XML 47 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Carrying Amount of Indebtedness
The following table summarizes the carrying amount of our indebtedness (in thousands):
June 30,
2025
December 31,
2024
2026 Notes $1,000,000 $1,000,000 
Unamortized - debt issuance costs(2,522)(3,747)
2026 Notes, net997,478 996,253 
2030 Notes1,000,000 1,000,000 
Unamortized - debt issuance costs(17,735)(19,135)
2030 Notes, net982,265 980,865 
Secured Notes 1,485,338 1,483,841 
Term Loan (1)
1,899,013 2,647,681 
Total debt5,364,094 6,108,640 
Less current portion (2)
1,028,478 31,000 
Total long-term debt$4,335,616 $6,077,640 
________________________
(1) In January 2025, we made a voluntary repayment on the Tranche B-2 Dollar Term Loan totaling $750.0 million.
(2) Balance as of June 30, 2025 includes the 2026 Notes since they mature in June 2026.
Schedule of Maturities of Long-Term Debt
Scheduled maturities with respect to our long-term debt principal balances outstanding as of June 30, 2025 were as follows (in thousands):
Year Ending December 31,Scheduled Long-Term Debt Maturities
2025 (remainder)$15,500 
20261,031,000 
202731,000 
20281,848,500 
20291,500,000 
Thereafter1,000,000 
Total$5,426,000