XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
 12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Carrying Amount of Indebtedness
The following table summarizes the carrying amount of our indebtedness (in thousands):
December 31,
20242023
2024 Notes$— $575,000 
Unamortized - debt issuance costs— (1,046)
2024 Notes, net— 573,954 
2026 Notes 1,000,000 1,000,000 
Unamortized - debt issuance costs(3,747)(6,400)
2026 Notes, net996,253 993,600 
2030 Notes1,000,000 — 
Unamortized - debt issuance costs(19,135)— 
2030 Notes, net980,865 — 
Secured Notes 1,483,841 1,480,214 
Term Loan 2,647,681 2,665,174 
Total debt6,108,640 5,712,942 
Less current portion (1)
31,000 604,954 
Total long-term debt$6,077,640 $5,107,988 
(1) Balance as of December 31, 2023 includes the 2024 Notes as they matured in August 2024.
Schedule of Maturities of Long-term Debt
Scheduled maturities with respect to our long-term debt are as follows (in thousands):
Year Ending December 31,Scheduled Long-Term Debt Maturities
2025$31,000 
20261,031,000 
202731,000 
20282,598,500 
20291,500,000 
Thereafter1,000,000 
Total$6,191,500