XML 45 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table summarizes the carrying amount of our indebtedness (in thousands):
September 30,
2020
December 31,
2019
2021 Notes$218,812 $575,000 
Unamortized discount and debt issuance costs on 2021 Notes(8,207)(38,865)
2021 Notes, net210,605 536,135 
2024 Notes575,000 575,000 
Unamortized discount and debt issuance costs on 2024 Notes(101,099)(117,859)
2024 Notes, net473,901 457,141 
2026 Notes1,000,000 — 
Unamortized discount and debt issuance costs on 2026 Notes(186,595)— 
2026 Notes, net813,405 — 
Term loan589,773 613,981 
Total debt2,087,684 1,607,257 
Less current portion243,999 33,387 
Total long-term debt$1,843,685 $1,573,870 
Schedule of Maturities of Long-term Debt
Scheduled maturities with respect to our long-term debt principal balances outstanding as of September 30, 2020 were as follows (in thousands):
Year Ending December 31,Scheduled Long-Term Debt Maturities
2020 (remainder)$8,347 
2021252,198 
202233,387 
2023517,494 
2024575,000 
Thereafter1,000,000 
Total$2,386,426