XML 44 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table summarizes the carrying amount of our indebtedness (in thousands):
 
June 30,
2020
 
December 31,
2019
2021 Notes
$
242,112

 
$
575,000

Unamortized discount and debt issuance costs on 2021 Notes
(11,560
)
 
(38,865
)
2021 Notes, net
230,552

 
536,135

 
 
 
 
2024 Notes
575,000

 
575,000

Unamortized discount and debt issuance costs on 2024 Notes
(106,840
)
 
(117,859
)
2024 Notes, net
468,160

 
457,141

 
 
 
 
2026 Notes
1,000,000

 

Unamortized discount and debt issuance costs on 2026 Notes
(193,498
)
 

2026 Notes, net
806,502

 

 
 
 
 
Term loan
597,842

 
613,981

Total debt
2,103,056

 
1,607,257

Less current portion
33,387

 
33,387

Total long-term debt
$
2,069,669

 
$
1,573,870


Schedule of Maturities of Long-term Debt
Scheduled maturities with respect to our long-term debt principal balances outstanding as of June 30, 2020 were as follows (in thousands):
Year Ending December 31,
Scheduled Long-Term Debt Maturities
2020 (remainder)
$
16,693

2021
275,499

2022
33,387

2023
517,494

2024
575,000

Thereafter
1,000,000

Total
$
2,418,073