XML 92 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table summarizes the carrying amount of our indebtedness (in thousands):
 
March 31,
2020
 
December 31,
2019
2021 Notes
$
575,000

 
$
575,000

Unamortized discount and debt issuance costs on 2021 Notes
(33,152
)
 
(38,865
)
2021 Notes, net
541,848

 
536,135

 
 
 
 
2024 Notes
575,000

 
575,000

Unamortized discount and debt issuance costs on 2024 Notes
(112,389
)
 
(117,859
)
2024 Notes, net
462,611

 
457,141

 
 
 
 
Term loan
605,912

 
613,981

Total debt
1,610,371

 
1,607,257

Less current portion
33,387

 
33,387

Total long-term debt
$
1,576,984

 
$
1,573,870


Schedule of Maturities of Long-term Debt
Scheduled maturities with respect to our long-term debt principal balances outstanding as of March 31, 2020 were as follows (in thousands):
Year Ending December 31,
Scheduled Long-Term Debt Maturities
2020 (remainder)
$
25,040

2021
608,387

2022
33,387

2023
517,494

2024
575,000

Total
$
1,759,308