EX-13.1 2 trp-03312017xmda.htm MANAGEMENT'S DISCUSSION AND ANALYSIS Exhibit
EXHIBIT 13.1

Quarterly report to shareholders
First quarter 2017
Financial highlights
 
 
three months ended March 31
(unaudited - millions of $, except per share amounts)
 
2017

 
2016

 
 
 
 
 
Income
 
 
 
 
Revenues
 
3,391

 
2,503

Net income attributable to common shares
 
643

 
252

per common share - basic and diluted
 

$0.74

 

$0.36

Comparable EBITDA1
 
1,977

 
1,502

Comparable earnings1
 
698

 
494

per common share1
 

$0.81

 

$0.70

 
 
 
 
 
Cash flows
 
 

 
 

Net cash provided by operations
 
1,302

 
1,081

Comparable funds generated from operations1
 
1,508

 
1,249

Comparable distributable cash flow1
 
1,222

 
974

per common share1
 

$1.41

 

$1.39

Capital spending - capital expenditures
 
1,560

 
836

- projects in development
 
42

 
67

Contributions to equity investments
 
192

 
170

Acquisitions, net of cash acquired
 

 
995

Proceeds from sale of assets, net of transaction costs
 

 
6

 
 
 
 
 
Dividends declared
 
 

 
 
Per common share
 

$0.625

 

$0.565

Basic common shares outstanding (millions)
 
 

 
 
Average for the period
 
866

 
702

End of period
 
867

 
702

1 
Comparable EBITDA, comparable earnings, comparable earnings per common share, comparable funds generated from operations, comparable distributable cash flow and comparable distributable cash flow per common share are all non-GAAP measures. See the non-GAAP measures section for more information.




TRANSCANADA [2
FIRST QUARTER 2017

Management’s discussion and analysis
May 4, 2017
This management’s discussion and analysis (MD&A) contains information to help the reader make investment decisions about TransCanada Corporation. It discusses our business, operations, financial position, risks and other factors for the three months ended March 31, 2017, and should be read with the accompanying unaudited condensed consolidated financial statements for the three months ended March 31, 2017 which have been prepared in accordance with U.S. GAAP.
This MD&A should also be read in conjunction with our December 31, 2016 audited consolidated financial statements and notes and the MD&A in our 2016 Annual Report. 
FORWARD-LOOKING INFORMATION
We disclose forward-looking information to help current and potential investors understand management’s assessment of our future plans and financial outlook, and our future prospects overall.
Statements that are forward-looking are based on certain assumptions and on what we know and expect today and generally include words like anticipate, expect, believe, may, will, should, estimate or other similar words.
Forward-looking statements in this MD&A include information about the following, among other things:
planned changes in our business including the divestiture of certain assets
our financial and operational performance, including the performance of our subsidiaries
expectations or projections about strategies and goals for growth and expansion
expected cash flows and future financing options available to us
expected dividend growth
expected costs for planned projects, including projects under construction, permitting and in development
expected schedules for planned projects (including anticipated construction and completion dates)
expected regulatory processes and outcomes
expected impact of regulatory outcomes
expected outcomes with respect to legal proceedings, including arbitration and insurance claims
expected capital expenditures and contractual obligations
expected operating and financial results
expected impact of future accounting changes, commitments and contingent liabilities
expected industry, market and economic conditions.
Forward-looking statements do not guarantee future performance. Actual events and results could be significantly different because of assumptions, risks or uncertainties related to our business or events that happen after the date of this MD&A.
Our forward-looking information is based on the following key assumptions, and subject to the following risks and uncertainties:
Assumptions
planned monetization of our U.S. Northeast power business
inflation rates, commodity prices and capacity prices
nature and scope of hedging
regulatory decisions and outcomes
the Canadian dollar to U.S. dollar exchange rate remains at or near current levels
interest rates
tax rates



TRANSCANADA [3
FIRST QUARTER 2017

planned and unplanned outages and the use of our pipeline and energy assets
integrity and reliability of our assets
access to capital markets
anticipated construction costs, schedules and completion dates.
Risks and uncertainties
our ability to realize the anticipated benefits from the acquisition of Columbia
timing and execution of our planned asset sales
our ability to successfully implement our strategic initiatives
whether our strategic initiatives will yield the expected benefits
the operating performance of our pipeline and energy assets
amount of capacity sold and rates achieved in our pipeline businesses
the availability and price of energy commodities
the amount of capacity payments and revenues we receive from our energy business
regulatory decisions and outcomes
outcomes of legal proceedings, including arbitration and insurance claims
performance and credit risk of our counterparties
changes in market commodity prices
changes in the political environment
changes in environmental and other laws and regulations
competitive factors in the pipeline and energy sectors
construction and completion of capital projects
costs for labour, equipment and materials
access to capital markets
interest, tax and foreign exchange rates
weather
cyber security
technological developments
economic conditions in North America as well as globally.
You can read more about these factors and others in reports we have filed with Canadian securities regulators and the SEC, including the MD&A in our 2016 Annual Report.
As actual results could vary significantly from the forward-looking information, you should not put undue reliance on forward-looking information and should not use future-oriented information or financial outlooks for anything other than their intended purpose. We do not update our forward-looking statements due to new information or future events, unless we are required to by law.
FOR MORE INFORMATION
You can find more information about TransCanada in our annual information form and other disclosure documents, which are available on SEDAR (www.sedar.com).



TRANSCANADA [4
FIRST QUARTER 2017

NON-GAAP MEASURES
This MD&A references the following non-GAAP measures:
comparable earnings
comparable earnings per common share
comparable EBITDA
comparable EBIT
funds generated from operations
comparable funds generated from operations
comparable distributable cash flow
comparable distributable cash flow per common share.
These measures do not have any standardized meaning as prescribed by U.S. GAAP and therefore may not be similar to measures presented by other entities.
Comparable measures
We calculate comparable measures by adjusting certain GAAP and non-GAAP measures for specific items we believe are significant but not reflective of our underlying operations in the period. These comparable measures are calculated on a consistent basis from period to period and are adjusted for specific items in each period, as applicable.
Our decision not to adjust for a specific item is subjective and made after careful consideration. Specific items may include:
certain fair value adjustments relating to risk management activities
income tax refunds and adjustments and changes to enacted tax rates
gains or losses on sales of assets or assets held for sale
legal, contractual and bankruptcy settlements
impact of regulatory or arbitration decisions relating to prior year earnings
restructuring costs
impairment of goodwill, investments and other assets including certain ongoing maintenance and liquidation costs
acquisition costs.
We exclude the unrealized gains and losses from changes in the fair value of derivatives used to reduce our exposure to certain financial and commodity price risks. These derivatives generally provide effective economic hedges, but do not meet the criteria for hedge accounting. As a result, the changes in fair value are recorded in net income. As these amounts do not accurately reflect the gains and losses that will be realized at settlement, we do not consider them reflective of our underlying operations.
The following table identifies our non-GAAP measures against their equivalent GAAP measures.
Comparable measure
Original measure
 
 
comparable earnings
net income attributable to common shares
comparable earnings per common share
net income per common share
comparable EBITDA
segmented earnings
comparable EBIT
segmented earnings
comparable funds generated from operations
net cash provided by operations
comparable distributable cash flow
net cash provided by operations



TRANSCANADA [5
FIRST QUARTER 2017

Comparable earnings
Comparable earnings represent earnings or loss attributable to common shareholders on a consolidated basis adjusted for specific items. Comparable earnings is comprised of segmented earnings, interest expense, AFUDC, interest income and other, income taxes and non-controlling interests adjusted for the specific items. See the Consolidated results section for a reconciliation to net income attributable to common shares.
Comparable EBIT and comparable EBITDA
Comparable EBIT represents segmented earnings adjusted for the specific items described above. We use comparable EBIT as a measure of our earnings from ongoing operations as it is a useful measure of our performance and an effective tool for evaluating trends in each segment. Comparable EBITDA is calculated the same way as comparable EBIT but excludes the non-cash charges for depreciation and amortization. See the Reconciliation of non-GAAP measures section for a reconciliation to segmented earnings.
Funds generated from operations and comparable funds generated from operations
Funds generated from operations reflects net cash provided by operations before changes in operating working capital. We believe it is a useful measure of our consolidated operating cash flow because it does not include fluctuations from working capital balances, which do not necessarily reflect underlying operations in the same period, and is used to provide a consistent measure of the cash generating performance of our assets. Comparable funds generated from operations is adjusted for the cash impact of specific items noted above. See the Financial condition section for a reconciliation to net cash provided by operations.
Comparable distributable cash flow
We believe comparable distributable cash flow is a useful supplemental measure of performance that defines cash available to common shareholders before capital allocation. Comparable distributable cash flow is defined as comparable funds generated from operations less preferred share dividends, distributions to non-controlling interests and maintenance capital expenditures. Maintenance capital expenditures are expenditures incurred to maintain our operating capacity, asset integrity and reliability, and include amounts attributable to our proportionate share of maintenance capital expenditures on our equity investments. Although we deduct maintenance capital expenditures in determining comparable distributable cash flow, in certain of our rate-regulated businesses, maintenance capital expenditures are included in their respective rate bases, on which we earn a regulated return and recover depreciation through future tolls. See the Financial condition section for a reconciliation to net cash provided by operations.



TRANSCANADA [6
FIRST QUARTER 2017

Consolidated results - first quarter 2017
Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended March 31
(unaudited - millions of $, except per share amounts)
 
2017

 
2016

 
 
 
 
 
Canadian Natural Gas Pipelines
 
282

 
272

U.S. Natural Gas Pipelines
 
561

 
267

Mexico Natural Gas Pipelines
 
118

 
45

Liquids Pipelines
 
227

 
212

Energy
 
198

 
(126
)
Corporate
 
(33
)
 
(27
)
Total segmented earnings
 
1,353

 
643

Interest expense
 
(500
)
 
(420
)
Allowance for funds used during construction
 
101

 
101

Interest income and other
 
20

 
100

Income before income taxes
 
974

 
424

Income tax expense
 
(200
)
 
(70
)
Net income
 
774

 
354

Net income attributable to non-controlling interests
 
(90
)
 
(80
)
Net income attributable to controlling interests
 
684

 
274

Preferred share dividends
 
(41
)
 
(22
)
Net income attributable to common shares
 
643

 
252

Net income per common share - basic and diluted
 
$0.74
 

$0.36

Net income attributable to common shares increased by $391 million or $0.38 per share for the three months ended March 31, 2017 compared to the same period in 2016. Net income per common share in 2017 included the dilutive effect of issuing 161 million common shares in 2016.
The 2017 results included:
a charge of $24 million after tax for integration-related costs associated with the acquisition of Columbia
a charge of $10 million after tax for costs related to the monetization of our U.S. Northeast power business
a charge of $7 million after tax related to the maintenance of Keystone XL assets which are being expensed pending further advancement of the project
a $7 million income tax recovery related to the realized loss on a third party sale of Keystone XL project assets. A provision for the expected pre-tax loss on these assets was included in our 2015 impairment charge, but the related income tax recoveries could not be recorded until realized.
The 2016 results included:
a $176 million after-tax impairment charge on the carrying value of our Alberta PPAs as a result of our decision to terminate the PPAs
a charge of $26 million after tax relating to costs associated with the acquisition of Columbia
a charge of $6 million after tax related to Keystone XL costs for the maintenance and liquidation of project assets which are being expensed pending further advancement of the project
an additional $3 million after-tax loss on the sale of TC Offshore which closed on March 31, 2016.



TRANSCANADA [7
FIRST QUARTER 2017

Net income in all periods included unrealized gains and losses from changes in risk management activities which we exclude, along with the above-noted items, to arrive at comparable earnings.
Comparable earnings increased by $204 million for the three months ended March 31, 2017 compared to the same period in 2016 as discussed below in the reconciliation of net income to comparable earnings.
RECONCILIATION OF NET INCOME TO COMPARABLE EARNINGS
 
 
three months ended March 31
(unaudited - millions of $, except per share amounts)
 
2017

 
2016

 
 
 
 
 
Net income attributable to common shares
 
643

 
252

Specific items (net of tax):
 
 
 
 
Acquisition related costs - Columbia
 
24

 
26

U.S. Northeast power monetization
 
10

 

Keystone XL asset costs
 
7

 
6

Keystone XL income tax recoveries
 
(7
)
 

Alberta PPA terminations
 

 
176

TC Offshore loss on sale
 

 
3

Risk management activities1
 
21

 
31

Comparable earnings
 
698

 
494

 
 
 
 
 
Net income per common share
 
$0.74
 
$0.36
Specific items (net of tax):
 
 
 
 
Acquisition related costs - Columbia
 
0.03

 
0.04

U.S. Northeast power monetization
 
0.01

 

Keystone XL asset costs
 
0.01

 
0.01

Keystone XL income tax recoveries
 
(0.01
)
 

Alberta PPA terminations
 

 
0.25

Risk management activities
 
0.03

 
0.04

Comparable earnings per share
 
$0.81
 
$0.70
1 
 
Risk management activities
 
three months ended March 31
 
 
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
 
 
 
 
Canadian Power
 
1

 
(13
)
 
 
U.S. Power
 
(62
)
 
(115
)
 
 
Liquids marketing
 

 
(2
)
 
 
Natural Gas Storage
 
5

 
5

 
 
Foreign exchange
 
15

 
53

 
 
Income tax attributable to risk management activities
 
20

 
41

 
 
Total unrealized losses from risk management activities
 
(21
)
 
(31
)



TRANSCANADA [8
FIRST QUARTER 2017

Comparable earnings increased by $204 million or $0.11 per share for the three months ended March 31, 2017 compared to the same period in 2016. Comparable earnings per share in 2017 included the dilutive effect of issuing 161 million common shares in 2016.
The year-over-year increase in comparable earnings was primarily the net effect of:
higher contribution from U.S. Natural Gas Pipelines due to incremental earnings from Columbia following the July 1, 2016 acquisition and higher ANR transportation revenues resulting from a FERC-approved rate settlement effective August 1, 2016
higher interest expense as a result of debt assumed in the acquisition of Columbia on July 1, 2016 and long-term debt issuances
higher contribution from Mexico Natural Gas Pipelines due to earnings from Topolobampo beginning in July 2016 and Mazatlán beginning in December 2016
lower interest income and other due to realized losses in 2017 compared to realized gains in 2016 on derivatives used to manage our net exposure to foreign exchange rate fluctuations on U.S. dollar-denominated income
lower earnings from Bruce Power mainly due to lower gains from contracting activities and higher interest expense, partially offset by higher volumes resulting from fewer outage days
higher earnings from Western Power mainly due to termination of the Alberta PPAs in 2016
higher earnings from Liquids Pipelines due to higher volumes
higher earnings from Natural Gas Storage due to higher realized natural gas storage price spreads
higher earnings from U.S. Power due to depreciation no longer being recorded effective November 1, 2016 on the assets classified as held for sale and higher realized power prices, partially offset by lower capacity revenues in New York and higher fuel costs and lower generation volumes at our New York and New England facilities.



TRANSCANADA [9
FIRST QUARTER 2017

Capital Program
We are developing quality projects under our capital program. These long-life infrastructure assets are supported by long-term commercial arrangements with creditworthy counterparties or regulated business models and are expected to generate significant growth in earnings and cash flow.
Our capital program consists of approximately $23 billion of near-term projects and approximately $48 billion of medium to longer-term projects. Amounts presented exclude maintenance capital expenditures, capitalized interest and AFUDC.
All projects are subject to cost adjustments due to market conditions, route refinement, permitting conditions, scheduling and timing of regulatory permits.
Near-term projects
at March 31, 2017
 
Segment
 
Expected
in-service date
 
Estimated project cost

 
Carrying value

(unaudited - billions of $)
 
 
 
 
 
 
 
 
 
Canadian Mainline
 
Canadian Natural Gas Pipelines
 
2017-2018
 
0.3

 
0.1

NGTL System – North Montney
 
Canadian Natural Gas Pipelines
 
2019-2020
 
1.4

 
0.3

  – Saddle West
 
Canadian Natural Gas Pipelines
 
2019
 
0.6

 

  – 2016/17 Facilities
 
Canadian Natural Gas Pipelines
 
2017-2020
 
2.2

 
0.9

  – 2018 Facilities
 
Canadian Natural Gas Pipelines
 
2018-2020
 
0.6

 

  – Other
 
Canadian Natural Gas Pipelines
 
2017-2020
 
0.3

 

Columbia Gas – Leach XPress
 
U.S. Natural Gas Pipelines
 
2017
 
US 1.4

 
US 0.5

– Modernization I
 
U.S. Natural Gas Pipelines
 
2017
 
US 0.2

 
US 0.1

– WB XPress
 
U.S. Natural Gas Pipelines
 
2018
 
US 0.8

 
US 0.3

– Mountaineer XPress
 
U.S. Natural Gas Pipelines
 
2018
 
US 2.0

 
US 0.2

– Modernization II
 
U.S. Natural Gas Pipelines
 
2018-2020
 
US 1.1

 

Columbia Gulf – Rayne XPress
 
U.S. Natural Gas Pipelines
 
2017
 
US 0.4

 
US 0.3

– Cameron Access
 
U.S. Natural Gas Pipelines
 
2018
 
US 0.3

 
US 0.2

– Gulf XPress
 
U.S. Natural Gas Pipelines
 
2018
 
US 0.6

 
US 0.1

Midstream – Gibraltar
 
U.S. Natural Gas Pipelines
 
2017
 
US 0.3

 
US 0.2

Tula
 
Mexico Natural Gas Pipelines
 
2018
 
US 0.6

 
US 0.4

Villa de Reyes
 
Mexico Natural Gas Pipelines
 
2018
 
US 0.6

 
US 0.3

Sur de Texas1
 
Mexico Natural Gas Pipelines
 
2018
 
US 1.3

 
US 0.2

Grand Rapids1
 
Liquids Pipelines
 
2017
 
0.9

 
0.8

Northern Courier
 
Liquids Pipelines
 
2017
 
1.0

 
0.9

White Spruce
 
Liquids Pipelines
 
2018
 
0.2

 

Napanee
 
Energy
 
2018
 
1.1

 
0.7

Bruce Power – life extension2
 
Energy
 
up to 2020+
 
1.1

 
0.1

 
 
 
 
 
 
19.3

 
6.6

Foreign exchange impact on near-term projects3
 
 
 
3.2

 
0.9

Total near-term projects (billions of Cdn$)
 
 
 
22.5

 
7.5

1 
Our proportionate share.
2 
Amounts reflect our proportionate share of the remaining capital costs that Bruce Power expects to incur on its life extension investment programs in advance of major refurbishment outages which are expected to begin in 2020.
3 
Reflects U.S./Canada foreign exchange rate of $1.33 at March 31, 2017.



TRANSCANADA [10
FIRST QUARTER 2017

Medium to longer-term projects
The medium to longer-term projects have greater uncertainty with respect to timing and estimated project costs. The expected in-service dates of these projects are post-2020, and costs provided in the schedule below reflect the most recent costs for each project as filed with the various regulatory authorities or otherwise determined. These projects have all been commercially secured or, in the case of Keystone XL, commercial support is expected to be achieved. All these projects are subject to approvals that include sponsor FID and/or complex regulatory processes.
at March 31, 2017
 
Segment
 
Estimated project cost

 
Carrying value

(unaudited - billions of $)
 
 
 
 
 
 
 
Heartland and TC Terminals
 
Liquids Pipelines
 
0.9

 
0.1

Upland
 
Liquids Pipelines
 
US 0.6

 

Grand Rapids Phase 21
 
Liquids Pipelines
 
0.7

 

Bruce Power - life extension1
 
Energy
 
5.3

 

Keystone projects
 
 
 
 
 
 
Keystone XL2
 
Liquids Pipelines
 
US 8.0

 
US 0.3

Keystone Hardisty Terminal2
 
Liquids Pipelines
 
0.3

 
0.1

Energy East projects
 
 
 
 
 
 
Energy East3
 
Liquids Pipelines
 
15.7

 
0.8

Eastern Mainline
 
Canadian Natural Gas Pipelines
 
2.0

 
0.1

BC west coast LNG-related projects
 
 
 
 
 
 
Coastal GasLink
 
Canadian Natural Gas Pipelines
 
4.8

 
0.4

Prince Rupert Gas Transmission
 
Canadian Natural Gas Pipelines
 
5.0

 
0.5

NGTL System - Merrick
 
Canadian Natural Gas Pipelines
 
1.9

 

 
 
 
 
45.2

 
2.3

Foreign exchange impact on medium to longer-term projects4
 
 
 
2.8

 
0.1

Total medium to longer-term projects (billions of Cdn$)
 
 
 
48.0

 
2.4

1 
Our proportionate share.
2 
Carrying value reflects amount remaining after impairment charge recorded in fourth quarter 2015.
3 
Excludes transfer of Canadian Mainline natural gas assets.
4 
Reflects U.S./Canada foreign exchange rate of $1.33 at March 31, 2017.
Outlook
Our overall comparable earnings outlook for 2017 remains consistent with what was previously included in the 2016 Annual Report.
Consolidated acquisition, equity investments and capital spending
Our expected total capital expenditures as outlined in the 2016 Annual Report remain unchanged.




TRANSCANADA [11
FIRST QUARTER 2017

Canadian Natural Gas Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
NGTL System
 
230

 
226

Canadian Mainline
 
247

 
231

Other Canadian pipelines1
 
28

 
32

Business development
 
(1
)
 
(1
)
Comparable EBITDA
 
504

 
488

Depreciation and amortization
 
(222
)
 
(216
)
Comparable EBIT and segmented earnings
 
282

 
272

1 
Includes results from Foothills, Ventures LP and our share of equity income from our investment in TQM.
Canadian Natural Gas Pipelines segmented earnings increased by $10 million for the three months ended March 31, 2017 compared to the same period in 2016 and are equivalent to comparable EBIT.
Net income and comparable EBITDA for our rate-regulated Canadian Natural Gas Pipelines are generally affected by our approved ROE, our investment base, our level of deemed common equity and incentive earnings or losses. Changes in depreciation, financial charges and income taxes also impact comparable EBITDA but do not have a significant impact on net income as they are almost entirely recovered in revenues on a flow-through basis.
NET INCOME - NGTL SYSTEM AND CANADIAN MAINLINE
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
NGTL System
 
82

 
73

Canadian Mainline
 
52

 
50

 
Net income for the NGTL System increased by $9 million for the three months ended March 31, 2017 compared to the same period in 2016 mainly due to a higher average investment base and OM&A incentive earnings recorded in 2017. The NGTL System is operating under the two-year 2016-2017 Revenue Requirement Settlement which includes an ROE of 10.1 per cent on 40 per cent deemed equity and a mechanism for sharing variances above and below a fixed annual OM&A amount with flow-through treatment of all other costs.
Net income for the Canadian Mainline increased by $2 million for the three months ended March 31, 2017 compared to the same period in 2016 primarily due to higher incentive earnings, partially offset by a lower average investment base. The Canadian Mainline is operating under the NEB 2014 Decision which includes an approved ROE of 10.1 per cent on a 40 per cent deemed equity with a possible range of achieved outcomes between 8.7 per cent and 11.5 per cent. The decision also includes an incentive mechanism that has both upside and downside risk and a $20 million annual after-tax contribution from us.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by $6 million for the three months ended March 31, 2017 compared to the same period in 2016 mainly due to the NGTL System facilities that were placed in service.



TRANSCANADA [12
FIRST QUARTER 2017

OPERATING STATISTICS - NGTL SYSTEM AND CANADIAN MAINLINE
three months ended March 31
NGTL System1
 
Canadian Mainline2
(unaudited)
2017

 
2016

 
2017

 
2016

 
 
 
 
 
 
 
 
Average investment base (millions of $)
7,853

 
7,257

 
4,103

 
4,384

Delivery volumes (Bcf):
 

 
 

 
 

 
 

Total
1,090

 
1,063

 
521

 
481

Average per day
12.1

 
11.7

 
5.8

 
5.3

 
1 
Field receipt volumes for the NGTL System for the three months ended March 31, 2017 were 1,037 Bcf (20161,074 Bcf). Average per day was 11.5 Bcf (201611.8 Bcf).
2 
Canadian Mainline’s throughput volumes represent physical deliveries to domestic and export markets. Physical receipts originating at the Alberta border and in Saskatchewan for the three months ended March 31, 2017 were 235 Bcf (2016274 Bcf). Average per day was 2.6 Bcf (20163.0 Bcf).



TRANSCANADA [13
FIRST QUARTER 2017

U.S. Natural Gas Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended March 31
(unaudited - millions of US$, unless otherwise noted)
 
2017

 
2016

 
 
 
 
 
Columbia Gas1
 
185

 

ANR
 
122

 
87

TC PipeLines, LP2,3
 
32

 
31

Great Lakes3,4
 
27

 
25

Midstream1
 
23

 

Columbia Gulf1
 
18

 

Other U.S. pipelines1,2,3,5
 
29

 
14

Non-controlling interests6
 
108

 
95

Business development
 
(1
)
 
(1
)
Comparable EBITDA 
 
543

 
251

Depreciation and amortization
 
(112
)
 
(51
)
Comparable EBIT
 
431

 
200

Foreign exchange impact
 
140

 
71

Comparable EBIT (Cdn$)
 
571

 
271

Specific items:
 
 
 
 
Acquisition related costs - Columbia
 
(10
)
 

TC Offshore loss on sale
 

 
(4
)
Segmented earnings (Cdn$)
 
561

 
267

1 
We completed the acquisition of Columbia on July 1, 2016 and the remaining publicly held units of Columbia Pipeline Partners LP (CPPL) on February 17, 2017.
2 
Results from Northern Border and Iroquois reflect our share of equity income from these investments. We acquired additional interests in Iroquois of 0.65 per cent on May 1, 2016 and 4.87 per cent on March 31, 2016.
3 
TC PipeLines, LP periodically conducts at-the-market equity issuances which decrease our ownership in TC PipeLines, LP. The following shows our ownership interest in TC PipeLines, LP and our effective ownership interest of GTN, Great Lakes and PNGTS through our ownership interest in TC PipeLines, LP for the periods presented.
 
 
Effective ownership percentage as of
 
 
March 31, 2017
 
March 31, 2016
 
 
 
 
 
TC PipeLines, LP
 
26.4
 
27.9
Effective ownership through TC PipeLines, LP:
 
 
 
 
Great Lakes
 
12.3
 
13.0
PNGTS
 
13.2
 
13.9
4 
Represents our 53.6 per cent direct interest in Great Lakes. The remaining 46.4 per cent is held by TC PipeLines, LP.
5 
Includes our direct ownership in Iroquois and PNGTS and our effective ownership in Millennium and Hardy Storage.
6 
Comparable EBITDA for the portions of TC PipeLines, LP, PNGTS and CPPL that we do not own. Effective February 17, 2017, we acquired the remaining publicly held units of CPPL.



TRANSCANADA [14
FIRST QUARTER 2017

U.S. Natural Gas Pipelines segmented earnings increased by $294 million for the three months ended March 31, 2017 compared to the same period in 2016 primarily due to the acquisition of Columbia and included a $10 million pre-tax charge, primarily due to integration-related costs associated with the Columbia acquisition. Segmented earnings for the three months ended March 31, 2016 included a $4 million pre-tax loss provision ($3 million after tax) as a result of a December 2015 agreement to sell TC Offshore which closed in early 2016. These amounts have been excluded from our calculation of comparable EBIT.
Earnings for our U.S. Natural Gas Pipelines operations, which include Columbia effective July 1, 2016, are generally affected by contracted volume levels, volumes delivered and the rates charged as well as by the cost of providing services. Columbia and ANR results are also affected by the contracting and pricing of their storage capacity and commodity sales. Transmission and storage revenues are generally higher in winter months due to increased seasonal demand for our services.
Comparable EBITDA for U.S. Natural Gas Pipelines increased by US$292 million for the three months ended March 31, 2017 compared to the same period in 2016 and was the net effect of:
US$250 million of earnings as a result of the acquisition of Columbia on July 1, 2016 and the remaining publicly held common units of CPPL on February 17, 2017
higher ANR transportation revenue resulting from a FERC-approved rate settlement, effective August 1, 2016, and higher storage results.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by US$61 million for the three months ended March 31, 2017 compared to the same period in 2016 mainly due to the acquisition of Columbia.
US$5 million of depreciation related to Columbia information system assets retired as part of the Columbia integration process has been excluded from comparable EBIT and included as part of integration-related costs to arrive at segmented earnings.



TRANSCANADA [15
FIRST QUARTER 2017

Mexico Natural Gas Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended March 31
(unaudited - millions of US$, unless otherwise noted)
 
2017

 
2016

 
 
 
 
 
Topolobampo
 
40

 
(1
)
Tamazunchale
 
29

 
27

Guadalajara
 
17

 
17

Mazatlán
 
16

 

Sur de Texas1
 
4

 

Other
 

 
(1
)
Business development
 

 
(3
)
Comparable EBITDA
 
106

 
39

Depreciation and amortization
 
(17
)
 
(6
)
Comparable EBIT
 
89

 
33

Foreign exchange impact
 
29

 
12

Comparable EBIT and segmented earnings (Cdn$)
 
118

 
45

1 
Represents our 60 per cent equity interest in a joint venture with IEnova to build, own and operate the Sur de Texas pipeline.
Mexico Natural Gas Pipelines segmented earnings increased by $73 million for the three months ended March 31, 2017 compared to the same period in 2016 and are equivalent to comparable EBIT.
Earnings from our Mexico operations are underpinned by long-term, stable, primarily U.S. dollar-denominated revenue contracts, and are affected by the cost of providing service.
Comparable EBITDA for Mexico Natural Gas Pipelines increased by US$67 million for the three months ended March 31, 2017 compared to the same period in 2016 and was the net effect of:
US$41 million of incremental earnings from Topolobampo. The Topolobampo project has experienced a delay in construction which, under the terms of our Transportation Service Agreement (TSA) with the CFE, constitutes a force majeure event with provisions allowing for the collection and recognition of revenue as per the original TSA service commencement date of July 2016
US$16 million of incremental earnings from Mazatlán. Construction is complete and the collection and recognition of revenue began per the terms of the TSA in December 2016
US$4 million of equity earnings from our investment in the Sur de Texas pipeline which records AFUDC during construction.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by US$11 million for the three months ended March 31, 2017 compared to the same period in 2016 primarily due to the commencement of depreciation on Topolobampo and Mazatlán.



TRANSCANADA [16
FIRST QUARTER 2017

Liquids Pipelines
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Keystone Pipeline System
 
306

 
302

Business development and other
 
6

 
(6
)
Comparable EBITDA
 
312

 
296

Depreciation and amortization
 
(77
)
 
(72
)
Comparable EBIT
 
235

 
224

Specific items:
 
 
 
 
Keystone XL asset costs
 
(8
)
 
(10
)
Risk management activities
 

 
(2
)
Segmented earnings
 
227

 
212

 
 
 
 
 
Comparable EBIT denominated as follows:
 
 

 
 

Canadian dollars
 
55

 
53

U.S. dollars
 
135

 
127

Foreign exchange impact
 
45

 
44

 
 
235

 
224

Liquids Pipelines segmented earnings increased by $15 million for the three months ended March 31, 2017 compared to the same period in 2016 and included pre-tax charges related to Keystone XL costs for the maintenance of project assets which are being expensed pending further advancement of the project as well as unrealized losses from changes in the fair value of derivatives related to our liquids marketing business in 2016.
Keystone Pipeline System earnings are generated primarily by providing pipeline capacity to shippers for fixed monthly payments that are not linked to actual throughput volumes. Uncontracted capacity is offered to the market on a spot basis and provides opportunities to generate incremental earnings.
Comparable EBITDA for Liquids Pipelines increased by $16 million for the three months ended March 31, 2017 compared to the same period in 2016 and was the net effect of:
higher volumes on Keystone pipeline
higher contribution from liquids marketing
higher business development activities, including advancement of Keystone XL.
DEPRECIATION AND AMORTIZATION
Depreciation and amortization increased by $5 million for the three months ended March 31, 2017 compared to the same period in 2016 as a result of new facilities being placed in service.



TRANSCANADA [17
FIRST QUARTER 2017

Energy
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Canadian Power
 
 
 
 
Western Power1
 
30

 
4

Eastern Power
 
94

 
102

Bruce Power
 
91

 
114

Canadian Power - comparable EBITDA1,2
 
215

 
220

Depreciation and amortization
 
(37
)
 
(47
)
Canadian Power - comparable EBIT1,2
 
178

 
173

U.S. Power (US$)
 
 

 
 

U.S. Power - comparable EBITDA
 
54

 
75

Depreciation and amortization3
 

 
(31
)
U.S. Power - comparable EBIT
 
54

 
44

Foreign exchange impact
 
18

 
17

U.S. Power - comparable EBIT (Cdn$)
 
72

 
61

 
 
 

 
 

Natural Gas Storage and other - comparable EBITDA
 
21

 
9

Depreciation and amortization
 
(3
)
 
(3
)
Natural Gas Storage and other - comparable EBIT
 
18

 
6

 
 
 
 
 
Business Development comparable EBITDA and EBIT
 
(3
)
 
(3
)
Energy - comparable EBIT1,2
 
265

 
237

Specific items:
 
 
 
 
U.S. Northeast power monetization
 
(11
)
 

Alberta PPA terminations
 

 
(240
)
Risk management activities
 
(56
)
 
(123
)
Segmented earnings/(losses)1,2
 
198

 
(126
)
1 
Included losses from the Alberta PPAs up to March 7, 2016 when the PPAs were terminated.
2 
Includes our share of equity income from our investments in Portlands Energy and Bruce Power.
3 
Depreciation no longer being recorded effective November 1, 2016 on assets held for sale.



TRANSCANADA [18
FIRST QUARTER 2017

Energy segmented earnings increased by $324 million for the three months ended March 31, 2017 compared to the same period in 2016 and included the following specific items:
in 2017, $11 million of pre-tax costs related to the monetization of our U.S. Northeast power business. See Recent developments section for more details
in 2016, a $240 million pre-tax charge, which included a $29 million impairment of our equity investment in ASTC Power Partnership, on the carrying value of our Alberta PPAs as a result of our decision to terminate the PPAs
unrealized gains and losses from changes in the fair value of derivatives used to reduce our exposure to certain commodity price risks as follows:
Risk management activities
 
three months ended March 31
(unaudited - millions of $, pre-tax)
 
2017

 
2016

 
 
 
 
 
Canadian Power
 
1

 
(13
)
U.S. Power
 
(62
)
 
(115
)
Natural Gas Storage
 
5

 
5

Total unrealized losses from risk management activities
 
(56
)
 
(123
)
The variances in these unrealized gains and losses reflect the impact of changes in forward natural gas and power prices and the volume of our positions for these derivatives over a certain period of time; however, they do not accurately reflect the gains and losses that will be realized on settlement, or the offsetting impacts of other derivative and non-derivative transactions that make up our business as a whole. As a result, we do not consider them reflective of our underlying operations.
The remainder of the Energy segmented earnings are equivalent to comparable EBIT and are discussed in the following sections.



TRANSCANADA [19
FIRST QUARTER 2017

CANADIAN POWER
Western and Eastern Power
The following are the components of comparable EBITDA and comparable EBIT.
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Revenue1
 
 
 
 
Western Power
 
46

 
88

Eastern Power
 
105

 
95

Other2
 
15

 
29

 
 
166

 
212

Income from equity investments3
 
8

 

Commodity purchases resold
 
(1
)
 
(59
)
Plant operating costs and other
 
(49
)
 
(47
)
Comparable EBITDA4
 
124

 
106

Depreciation and amortization
 
(37
)
 
(47
)
Comparable EBIT4
 
87

 
59

 
 
 
 
 
Breakdown of comparable EBITDA
 
 
 
 
Western Power4
 
30

 
4

Eastern Power
 
94

 
102

Comparable EBITDA4
 
124

 
106

 
 
 
 
 
Plant availability5
 
 
 
 
Western Power
 
99
%
 
99
%
Eastern Power6,7
 
99
%
 
86
%
1 
Includes the realized gains and losses from financial derivatives used to manage Canadian Power’s assets which are presented on a net basis in Western and Eastern Power revenues. The unrealized gains and losses from financial derivatives have been excluded to arrive at comparable EBITDA.
2 
Includes revenues from the sale of unused natural gas transportation and sale of excess natural gas purchased for generation.
3 
Includes our share of equity income in Portlands Energy, and ASTC Power Partnership up to March 7, 2016.
4 
Included Alberta PPAs up to March 7, 2016 when the PPAs were terminated.
5 
The percentage of time the plant was available to generate power, regardless of whether it was running.
6 
Does not include Bécancour because power generation has been suspended since 2008.
7 
Plant availability was higher in the three months ended March 31, 2017 than the same period in 2016 due to an unplanned outage at the Halton Hills facility in 2016.
Western Power
Comparable EBITDA for Western Power increased by $26 million for the three months ended March 31, 2017 compared to the same period in 2016 mainly due to the termination of the Alberta PPAs. Results from the Alberta PPAs are included up to March 7, 2016 when we terminated the PPAs for the Sundance A, Sundance B and Sheerness facilities.
Depreciation and amortization decreased by $10 million for the three months ended March 31, 2017 compared to the same period in 2016 following the termination of the Alberta PPAs.
Eastern Power
Comparable EBITDA for Eastern Power decreased by $8 million for the three months ended March 31, 2017 compared to the same period in 2016 mainly due to lower earnings on the sale of unused natural gas transportation.



TRANSCANADA [20
FIRST QUARTER 2017

Bruce Power
Bruce Power results reflect our proportionate share. The following is our proportionate share of the components of comparable EBITDA and comparable EBIT.
 
 
three months ended March 31
(unaudited - millions of $, unless noted otherwise)
 
2017

 
2016

 
 
 
 
 
Equity income included in comparable EBITDA and EBIT comprised of:
 
 
 
 
Revenues
 
401

 
415

Operating expenses
 
(224
)
 
(225
)
Depreciation and other
 
(86
)
 
(76
)
Comparable EBITDA and EBIT1
 
91

 
114

 
 
 
 
 
Bruce Power - other information
 
 

 
 
Plant availability2
 
89
%
 
88
%
Planned outage days
 
56

 
76

Unplanned outage days
 
17

 
8

Sales volumes (GWh)1
 
5,983

 
5,834

Realized sales price per MWh3
 

$67

 

$66

1 
Represents our 48.4 per cent (2016 - 48.5 per cent) ownership interest in Bruce Power. Sales volumes include deemed generation.
2 
The percentage of time the plant was available to generate power, regardless of whether it was running.
3 
Calculation based on actual and deemed generation. Realized sales prices per MWh includes realized gains and losses from contracting activities and cost flow-through items. Excludes unrealized gains and losses on contracting activities and non-electricity revenues.
Comparable EBITDA from Bruce Power decreased by $23 million for the three months ended March 31, 2017 compared to the same period in 2016 mainly due to lower gains from contracting activities and higher interest expense, partially offset by higher volumes resulting from fewer outage days.
Planned outage work which commenced on Unit 5 in February 2017 is scheduled to be completed in second quarter 2017. Planned outages for Units 3 and 6 are scheduled to occur in the second half of 2017. The overall average plant availability percentage in 2017 is expected to be approximately 90 per cent.
NATURAL GAS STORAGE AND OTHER
Comparable EBITDA for Natural Gas Storage and Other increased by $12 million for the three months ended March 31, 2017 compared to the same period in 2016 mainly due to increased third party storage revenues as a result of higher realized natural gas storage price spreads.



TRANSCANADA [21
FIRST QUARTER 2017

U.S. POWER (monetization expected to close in the first half of 2017)
The following are the components of comparable EBITDA and comparable EBIT.
 
 
three months ended March 31
(unaudited - millions of US$)
 
2017

 
2016

 
 
 
 
 
Revenue1
 
 
 
 
Power2
 
530

 
418

Capacity
 
42

 
62

 
 
572

 
480

Commodity purchases resold
 
(409
)
 
(305
)
Plant operating costs and other3
 
(109
)
 
(100
)
Comparable EBITDA1
 
54

 
75

Depreciation and amortization4
 

 
(31
)
Comparable EBIT1
 
54

 
44

1 
Includes Ironwood commencing February 1, 2016.
2 
Includes the realized gains and losses from financial derivatives used to manage U.S. Power’s assets which are presented on a net basis in Power revenues. The unrealized gains and losses from financial derivatives are excluded to arrive at comparable EBITDA.
3 
Includes the cost of fuel consumed in generation.
4 
U.S. Power assets held for sale are no longer being depreciated effective November 2016.
Sales volumes and plant availability 
 
 
three months ended March 31
(unaudited)
 
2017

 
2016

 
 
 
 
 
Physical sales volumes (GWh)
 
 
 
 
Supply
 
 
 
 
Generation
 
2,007

 
2,280

Purchased
 
6,356

 
4,748

 
 
8,363

 
7,028

 
 
 
 
 
Plant availability1
 
71
%
 
71
%
1 
The percentage of time the plant was available to generate power, regardless of whether it was running.
U.S. Power - other information
 
 
three months ended March 31
(unaudited)
 
2017

 
2016

 
 
 
 
 
Average Spot Power Prices (US$ per MWh)
 
 
 
 
New England¹
 
36

 
30

New York²
 
36

 
28

PJM3
 
29

 
21

Average New York² Spot Capacity Prices (US$ per KW-M)
 
3.43

 
5.83

1 
New England ISO all hours Mass Hub price.
2 
Zone J market in New York City where the Ravenswood plant operates.
3 
The METED Zone price in Pennsylvania where the Ironwood plant operates. Average price for 2016 is from the Ironwood acquisition date of February 1, 2016.



TRANSCANADA [22
FIRST QUARTER 2017

Comparable EBITDA for U.S. Power decreased by US$21 million for the three months ended March 31, 2017 compared to the same period in 2016 and was the net effect of:
lower realized capacity prices in New York
higher realized power prices at our facilities in New York and New England, partially offset by higher fuel costs and lower generation volumes
higher sales to customers in the PJM and New England wholesale utility markets offset by lower realized margins.
Average New York Zone J spot capacity prices were approximately 41 per cent lower for the three months ended March 31, 2017 compared to the same period in 2016. The decrease in spot capacity prices and the offsetting impact of hedging activities resulted in lower realized capacity prices in New York. This was primarily due to an increase in demonstrated capability from existing resources in the New York City's Zone J market.
Physical purchased volumes sold to wholesale, commercial and industrial customers were higher for the three months ended March 31, 2017 than the same period in 2016 as we have expanded our customer base in the PJM and New England markets.



TRANSCANADA [23
FIRST QUARTER 2017

Corporate
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented losses (the equivalent GAAP measure). Certain costs previously reported in our Corporate segment are now being reported within the business segments to better align with how we measure our financial performance. 2016 results have been adjusted to reflect this change.
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Comparable EBITDA and EBIT
 
(4
)
 
(1
)
Specific items:
 
 
 
 
Acquisition related costs - Columbia
 
(29
)
 
(26
)
Segmented losses
 
(33
)
 
(27
)
Corporate segmented losses increased by $6 million for the three months ended March 31, 2017 compared to the same period in 2016. Comparable EBIT in 2017 and 2016 excluded acquisition and integration costs associated with the acquisition of Columbia.
OTHER INCOME STATEMENT ITEMS
Interest expense
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Interest on long-term debt and junior subordinated notes
 
 
 
 
Canadian dollar-denominated
 
(108
)
 
(111
)
U.S. dollar-denominated
 
(317
)
 
(246
)
Foreign exchange impact
 
(103
)
 
(85
)
 
 
(528
)
 
(442
)
Other interest and amortization expense
 
(17
)
 
(19
)
Capitalized interest
 
45

 
41

Interest expense
 
(500
)
 
(420
)
Interest expense increased by $80 million for the three months ended March 31, 2017 compared to the same period in 2016 and was the net effect of debt assumed in the acquisition of Columbia on July 1, 2016 and long-term debt issuances, partially offset by Canadian and U.S. dollar-denominated debt maturities.



TRANSCANADA [24
FIRST QUARTER 2017

Allowance for funds used during construction
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Canadian dollar-denominated
 
50

 
41

U.S. dollar-denominated
 
38

 
45

Foreign exchange impact
 
13

 
15

Allowance for funds used during construction
 
101

 
101

AFUDC was consistent for the three months ended March 31, 2017 compared to the same period in 2016. The increase in Canadian dollar-denominated AFUDC is primarily due to increased investment in our NGTL System expansions, while the decrease in our U.S. dollar-denominated AFUDC is primarily due to the completed construction of Topolobampo and Mazatlán pipelines, partially offset by our increased investment in projects acquired as part of the Columbia acquisition on July 1, 2016.
Interest income and other
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Interest income and other included in comparable earnings
 
5

 
47

Specific item:
 
 
 
 
Risk management activities
 
15

 
53

Interest income and other
 
20

 
100

Interest income and other decreased by $80 million for the three months ended March 31, 2017 compared to the same period in 2016 and was the net effect of:
realized losses in 2017 compared to realized gains in 2016 on derivatives used to manage our net exposure to foreign exchange rate fluctuations on U.S. dollar-denominated income
lower unrealized gains on risk management activities in 2017 compared to 2016. These amounts have been excluded from comparable earnings
the impact of a fluctuating U.S. dollar on the translation of foreign currency denominated working capital.



TRANSCANADA [25
FIRST QUARTER 2017

Income tax expense
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Income tax expense included in comparable earnings
 
(244
)
 
(180
)
Specific items:
 
 
 
 
Acquisition related costs - Columbia
 
15

 

U.S. Northeast power monetization
 
1

 

Keystone XL income tax recoveries
 
7

 

Keystone XL asset costs
 
1

 
4

Alberta PPA terminations
 

 
64

TC Offshore loss on sale
 

 
1

Risk management activities
 
20

 
41

Income tax expense
 
(200
)
 
(70
)
Income tax expense included in comparable earnings increased by $64 million for the three months ended March 31, 2017 compared to the same period in 2016 mainly as a result of higher pre-tax earnings in 2017 compared to 2016 and changes in the proportion of income earned between Canadian and foreign jurisdictions.
Net income attributable to non-controlling interests
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Net income attributable to non-controlling interests
 
(90
)
 
(80
)
Net income attributable to non-controlling interests increased by $10 million for the three months ended March 31, 2017 compared to the same period in 2016 primarily due to the acquisition of Columbia which included a non-controlling interest in CPPL. On February 17, 2017, we acquired all outstanding publicly held common units of CPPL.
Preferred share dividends
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Preferred share dividends
 
(41
)
 
(22
)
Preferred share dividends increased by $19 million for the three months ended March 31, 2017 compared to the same period in 2016 primarily due to the issuance of Series 13 and Series 15 preferred shares in April 2016 and November 2016, respectively.



TRANSCANADA [26
FIRST QUARTER 2017

Recent developments
CANADIAN NATURAL GAS PIPELINES
NGTL System
The NGTL System currently has a $5.1 billion near-term capital program for completion to 2020. This includes the recently filed application to amend approvals for the North Montney project, with a revised $1.4 billion capital cost estimate, and the recently approved Towerbirch Expansion project.
North Montney
On March 20, 2017, we filed an application with the NEB for a variance to the existing approvals for North Montney to remove the condition that the project could only proceed once a positive FID is made for the Pacific Northwest LNG project. North Montney is now underpinned by restructured, 20-year commercial contracts with shippers and is not dependent on, but still accommodates, the LNG project proceeding. On April 19, 2017, the NEB granted an interim extension of the sunset clause that was due to expire June 10, 2017 to March 31, 2018. In-service dates are planned for April 2019 and April 2020, subject to regulatory approval.
Towerbirch Expansion
On March 10, 2017, the Government of Canada approved the $0.4 billion Towerbirch Expansion project. The project consists of 55 km (34 miles) of 36-inch loop to the Groundbirch Mainline plus 32 km (20 miles) of new 30-inch pipe and four new meter stations. In February 2017, the B.C. Government approved the environmental assessment with conditions that have since been met.
Canadian Mainline Tolling Option Open Season
On March 13, 2017, we announced the successful conclusion of the long-term fixed-price open season on the Canadian Mainline for service from the Empress receipt point in Alberta to the Dawn hub in Southern Ontario. The open season resulted in binding, long-term contracts from WCSB gas producers to transport 1.5 PJ/d of natural gas at a simplified toll of $0.77/GJ. The term of each contract is 10 years and includes early termination rights that can be exercised following the initial five years of service and upon payment of an increased toll for the final two years of the contract. The application to the NEB for approval of the service was filed on April 26, 2017 and included the request to implement the service starting November 1, 2017.
U.S. NATURAL GAS PIPELINES
Sale of Iroquois and PNGTS to TC PipeLines, LP
On May 4, 2017, we announced agreements to sell a 49.3 per cent interest in Iroquois Gas Transmission System, LP (Iroquois), together with our remaining 11.8 per cent interest in Portland Natural Gas Transmission System (PNGTS), to our master limited partnership, TC PipeLines, LP for US$765 million. The transaction is comprised of US$597 million in cash and the assumption of US$168 million in proportionate debt at Iroquois and PNGTS. The transaction is expected to close mid-2017.
Leach XPress and Rayne XPress
FERC approvals and Notices to Proceed were received in first quarter 2017 for both the Leach XPress and Rayne XPress projects allowing construction activities to begin. The US$1.4 billion Leach XPress project and the US$0.4 billion Rayne XPress project are expected to be in service in November 2017.



TRANSCANADA [27
FIRST QUARTER 2017

WB XPress
We received our Environmental Assessment on March 24, 2017 for the WB XPress project and expect to receive our FERC order later this summer after additional FERC Commissioners are appointed and a quorum is re-established. The US$0.8 billion project remains on schedule with Phase I expected to be in-service in June 2018 and Phase II in November 2018.
Great Lakes Rate Case
Great Lakes is required to file a new section 4 rate case with rates effective no later than January 1, 2018 as part of the settlement agreement with shippers approved November 2013. On March 31, 2017, Great Lakes submitted a General Section 4 Rate Filing and Tariff Changes with the FERC. The rates proposed in the filing will be effective on October 1, 2017, subject to refund, if alternate resolution to the proceeding is not reached prior to that date. Great Lakes has initiated customer discussions regarding the details of the filing and will seek to achieve a mutually beneficial resolution through settlement with its customers.
Columbia Pipeline Partners LP
On February 17, 2017, we completed the acquisition, for cash, of all outstanding publicly held common units of CPPL at a price of US$17.00 and a stub period distribution payment of US$0.10 per common unit for an aggregate transaction value of US$921 million.
LIQUIDS PIPELINES
Energy East Pipeline
In January 2017, the NEB appointed three new panel members to undertake the review of the Energy East and Eastern Mainline projects. The new NEB panel members voided all decisions made by the previous hearing panel and will decide how to move forward with the hearing. We are not required to refile the application and parties will not be required to reapply for intervener status, however, all other proceedings and associated deadlines are no longer applicable. If the new panel members determine that the project application is complete, the 21-month NEB review period will commence.
On March 29, 2017, the NEB issued its decision to hear the Energy East and Eastern Mainline projects together, however, a hearing date has not yet been announced by the NEB.
Keystone XL
In February 2017, we filed an application with the Nebraska Public Service Commission (PSC) seeking approval for the Keystone XL pipeline route through that state. A hearing on the application is scheduled in August 2017 and a final decision on the proposed route is expected by the end of November 2017.
In March 2017, the U.S. Department of State issued a U.S. Presidential Permit authorizing construction of the U.S./Canada border crossing facilities of the Keystone XL pipeline. We discontinued our claim under Chapter 11 of the North American Free Trade Agreement and have also withdrawn the U.S. Constitutional challenge. With the receipt of the U.S. Presidential Permit, we will continue to work through the Nebraska PSC process.
Given the passage of time since the Keystone XL Presidential Permit application was previously denied in November 2015, we are updating the shipping contracts and anticipate the core contract shipper group will be modified with the introduction of new shippers and reductions in volume commitments by other shippers. We expect this transition to be complete within a few months and would anticipate commercial support for the project to be substantially similar to that which existed when we first applied for Keystone XL.



TRANSCANADA [28
FIRST QUARTER 2017

ENERGY
U.S. Power
Ravenswood
In late March 2017, the 972 MW Unit 30 at the Ravenswood Generating Station experienced an unplanned outage as a result of a problem on the generator associated with the low pressure turbine. Repairs to the unit are underway and the unit is expected to be returned to service in second quarter 2017. The incident is not expected to materially affect the sale process for Ravenswood.
Monetization of U.S. Northeast power business
The sale of TC Hydro to Great River Hydro, LLC closed on April 19, 2017 for proceeds of US$1.065 billion resulting in a gain of approximately $710 million ($440 million after tax) before post-closing adjustments which will be recorded in second quarter 2017. The proceeds received were used to reduce the Columbia acquisition bridge credit facility.
The sale of Ravenswood, Ironwood, Ocean State Power and Kibby to Helix Generation, LLC is expected to close in second quarter 2017.



TRANSCANADA [29
FIRST QUARTER 2017

Financial condition
We strive to maintain strong financial capacity and flexibility in all parts of the economic cycle. We rely on our operating cash flow to sustain our business, pay dividends and fund a portion of our growth. In addition, we access capital markets to meet our financing needs, manage our capital structure and to preserve our credit ratings.
We believe we have the financial capacity to fund our existing capital program through our predictable and growing cash flow from operations, access to capital markets (including through the establishment of an at-the-market equity issuance program, if applicable), our DRP, portfolio management including proceeds from the anticipated drop down of natural gas pipeline assets to TC PipeLines, LP, cash on hand and substantial committed credit facilities.
At March 31, 2017, our current assets were $8.0 billion and current liabilities were $9.1 billion, leaving us with a working capital deficit of $1.1 billion compared to a surplus of $0.4 billion at December 31, 2016. Our working capital deficiency is considered to be in the normal course of business and is managed through:
our ability to generate cash flow from operations
our access to capital markets
approximately $9.1 billion of unutilized, unsecured committed credit facilities.
CASH PROVIDED BY OPERATING ACTIVITIES 
 
 
three months ended March 31
(unaudited - millions of $, except per share amounts)
 
2017

 
2016

 
 
 
 
 
Net cash provided by operations
 
1,302

 
1,081

Increase in operating working capital
 
155

 
132

Funds generated from operations1
 
1,457

 
1,213

Specific items:
 
 
 
 
Acquisition related costs - Columbia
 
32

 
26

Keystone XL asset costs
 
8

 
10

U.S. Northeast power monetization
 
11

 

Comparable funds generated from operations1
 
1,508

 
1,249

Dividends on preferred shares
 
(39
)
 
(23
)
Distributions paid to non-controlling interests
 
(80
)
 
(62
)
Maintenance capital expenditures including equity investments
 
(167
)
 
(190
)
Comparable distributable cash flow1
 
1,222

 
974

Comparable distributable cash flow per common share
 

$1.41

 

$1.39

1 
See the non-GAAP measures section in this MD&A for further discussion of funds generated from operations, comparable funds generated from operations and comparable distributable cash flow.
COMPARABLE FUNDS GENERATED FROM OPERATIONS
Comparable funds generated from operations increased $259 million for the three months ended March 31, 2017 compared to the same period in 2016 primarily due to the increase in comparable earnings.
COMPARABLE DISTRIBUTABLE CASH FLOW
Comparable distributable cash flow, a non-GAAP measure, helps us assess the cash available to common shareholders before capital allocation. The increase from first quarter 2016 to 2017 was driven by an increase in comparable funds generated from operations and lower maintenance capital expenditures, primarily at Bruce Power, partially offset by higher dividends on preferred shares and distributions paid to non-controlling interests. Comparable distributable cash flow per share in 2017 included the dilutive effect of issuing 161 million common shares in 2016.
Although we deduct maintenance capital expenditures in determining comparable distributable cash flow, in certain of our rate-regulated businesses maintenance capital expenditures are included in their respective rate bases on which we earn a regulated return and recover depreciation through future tolls.



TRANSCANADA [30
FIRST QUARTER 2017

The following provides a breakdown of maintenance capital expenditures:
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Canadian Natural Gas Pipelines
 
49

 
55

U.S. Natural Gas Pipelines
 
70

 
71

Other
 
48

 
64

Maintenance capital expenditures including equity investments
 
167

 
190

CASH USED IN INVESTING ACTIVITIES 
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Capital spending
 
 
 
 
Capital expenditures
 
(1,560
)
 
(836
)
Capital projects in development
 
(42
)
 
(67
)
 
 
(1,602
)
 
(903
)
Contributions to equity investments
 
(192
)
 
(170
)
Acquisitions, net of cash acquired
 

 
(995
)
Proceeds from sale of assets, net of transaction costs
 

 
6

Other distributions from equity investments
 
363

 

Deferred amounts and other
 
(85
)
 
52

Net cash used in investing activities
 
(1,516
)
 
(2,010
)
Capital expenditures in 2017 were primarily related to:
expansion of Columbia pipelines
expansion of the NGTL System
construction of Mexico pipelines
expansion of the Canadian Mainline
expansion of the ANR pipeline
construction of the Napanee power generating facility.
Costs incurred on capital projects under development primarily relate to the Energy East and LNG pipeline projects.
Contributions to equity investments have increased in 2017 compared to 2016 primarily due to our investments in Sur de Texas and Bruce Power.
The increase in other distributions from equity investments is primarily due to distributions from Bruce Power. In first quarter 2017, Bruce Power issued bonds to fund its capital program and make distributions to its partners which resulted in $362 million being received by us.



TRANSCANADA [31
FIRST QUARTER 2017

CASH PROVIDED BY FINANCING ACTIVITIES 
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Notes payable issued, net
 
670

 
1,176

Long-term debt issued, net of issue costs
 

 
1,992

Long-term debt repaid
 
(1,051
)
 
(1,357
)
Junior subordinated notes issued, net of issue costs
 
1,982

 

Dividends and distributions paid
 
(419
)
 
(450
)
Common shares issued, net of issue costs
 
18

 
3

Common shares repurchased
 

 
(14
)
Partnership units of TC PipeLines, LP issued, net of issue costs
 
92

 
24

Common units of Columbia Pipeline Partners LP acquired
 
(1,205
)
 

Net cash provided by financing activities
 
87

 
1,374

On February 17, 2017, we acquired all outstanding common units of CPPL for US$921 million.
LONG-TERM DEBT RETIRED/REPAID
(unaudited - millions of $)
Company
 
Retirement/Repayment date
 
Type
 
Amount

 
Interest rate

 
 
 
 
 
 
 
 
 
TRANSCANADA PIPELINES LIMITED
 
 
 
 
 
 
 
 
February 2017
 
Acquisition Bridge Facility1
 
US $500

 
Floating

 
 
January 2017
 
Medium Term Notes
 

$300

 
5.10
%
TRANSCANADA PIPELINE USA LTD
 
 
 
 
 
 
 
 
April 2017
 
Acquisition Bridge Facility1,2
 

US $1,070

 
Floating

1 
This facility was put into place to finance a portion of the Columbia acquisition and bears interest at LIBOR plus an applicable margin.
2 
Proceeds from the April 19, 2017 sale of TC Hydro were used to partially repay the acquisition bridge facility.
JUNIOR SUBORDINATED NOTES ISSUED
(unaudited - millions of $)
Company
 
Issue date
 
Type
 
Maturity date
 
Amount
 
Interest rate
 
 
 
 
 
 
 
 
 
 
 
 
TRANSCANADA PIPELINES LIMITED
 
 
 
 
 
 
 
 
 
 
 
March 2017
 
Junior Subordinated Notes1,2
 
March 2077
 
US $1,500
 
5.55
%
 
1 
The Junior subordinated notes are subordinated in right of payment to existing and future senior indebtedness or other obligations of TCPL.
2 
The Junior subordinated notes were issued to TransCanada Trust (the Trust), a financing trust subsidiary wholly-owned by TCPL. While the obligations of the Trust are fully and unconditionally guaranteed by TCPL on a subordinated basis, the Trust is not consolidated in TransCanada's financial statements because TCPL does not have a variable interest in the Trust and the only substantive assets of the Trust are junior subordinated notes of TCPL.
In March 2017, the Trust issued US$1.5 billion of Trust Notes - Series 2017-A (Trust Notes) to third party investors with a fixed interest rate of 5.30 per cent for the first ten years converting to a floating rate thereafter. All of the proceeds of the issuance by the Trust were loaned to TCPL for US$1.5 billion of junior subordinated notes of TCPL at an initial fixed rate of 5.55 per cent, including a 0.25 per cent administration charge. The rate will reset commencing March 2027 until March 2047 to the three month LIBOR plus 3.458 per cent per annum; from March 2047 until March 2077, the interest rate will reset to the three month LIBOR plus 4.208 per cent per annum. The Junior subordinated notes are callable at TCPL's option at any time on or after March 15, 2027 at 100 per cent of the principal amount plus accrued and unpaid interest to the date of redemption.



TRANSCANADA [32
FIRST QUARTER 2017

Pursuant to the terms of the Trust Notes and related agreements, in certain circumstances (1) TCPL may issue deferral preferred shares to holders of the Trust Notes in lieu of interest; and (2) TransCanada and TCPL would be prohibited from declaring or paying dividends on or redeeming their outstanding preferred shares (or, if none are outstanding, their respective common shares) until all deferral preferred shares are redeemed by TCPL. The Trust Notes may also be automatically exchanged for preferred shares of TCPL upon certain kinds of bankruptcy and insolvency events. All of these preferred shares would rank equally with any other outstanding first preferred shares of TCPL.
DIVIDEND REINVESTMENT PLAN
Under our DRP, eligible holders of common and preferred shares of TransCanada can reinvest their dividends and make optional cash payments to obtain additional TransCanada common shares. Common shares are issued from treasury at a discount of two per cent. In the most recent quarter, approximately 40 per cent of common share dividends declared were designated to be reinvested by shareholders in TransCanada common shares under the DRP.
TC PIPELINES, LP AT-THE-MARKET (ATM) EQUITY ISSUANCE PROGRAM
During first quarter 2017, 1.2 million common units were issued under the TC PipeLines, LP ATM program generating net proceeds of approximately US$69 million. At March 31, 2017, our ownership interest in TC PipeLines, LP was 26.4 per cent as a result of issuances under the ATM program and resulting dilution.
In connection with the late filing of an employee-related Form 8-K with the SEC, in March 2016, TC PipeLines, LP became ineligible to use the then effective shelf registration statement upon the filing of its 2015 Annual Report. As a result, it was determined that the purchasers of the 1.6 million common units that were issued from March 8, 2016 to May 19, 2016 under the ATM program may have a rescission right for an amount equal to the purchase price paid for the units, plus statutory interest and less any distributions paid, upon the return of such units to TC PipeLines, LP. In March 2017, rescission rights on 0.4 million common units expired. No unitholder has claimed or attempted to exercise any rescission rights to date and these rights expire one year from the date of purchase of the unit.
DIVIDENDS
On May 4, 2017, we declared quarterly dividends as follows:
Quarterly dividend on our common shares
 
 
$0.625 per share
Payable on July 31, 2017 to shareholders of record at the close of business on June 30, 2017
 
Quarterly dividends on our preferred shares
 
 
Series 1
$0.204125
Series 2
$0.14958904
Series 3
$0.1345
Series 4
$0.10969863
Payable on June 30, 2017 to shareholders of record at the close of business on May 31, 2017
Series 5
$0.14143750
Series 6
$0.12796096
Series 7
$0.25
Series 9
$0.265625
Payable on July 31, 2017 to shareholders of record at the close of business on June 30, 2017
Series 11
$0.2375
Series 13
$0.34375
Series 15
$0.30625
Payable on May 31, 2017 to shareholders of record at the close of business on May 16, 2017



TRANSCANADA [33
FIRST QUARTER 2017

SHARE INFORMATION
as at May 1, 2017
 
 
 
 
 
Common shares
Issued and outstanding
 
 
871 million
 
Preferred shares
Issued and outstanding
Convertible to
Series 1
9.5 million
Series 2 preferred shares
Series 2
12.5 million
Series 1 preferred shares
Series 3
8.5 million
Series 4 preferred shares
Series 4
5.5 million
Series 3 preferred shares
Series 5
12.7 million
Series 6 preferred shares
Series 6
1.3 million
Series 5 preferred shares
Series 7
24 million
Series 8 preferred shares
Series 9
18 million
Series 10 preferred shares
Series 11
10 million
Series 12 preferred shares
Series 13
20 million
Series 14 preferred shares
Series 15
40 million
Series 16 preferred shares
 
 
 
Options to buy common shares
Outstanding
Exercisable
 
12 million
8 million



TRANSCANADA [34
FIRST QUARTER 2017

CREDIT FACILITIES
We have several committed credit facilities that support our commercial paper programs and provide short-term liquidity for general corporate purposes as well as acquisition bridge facilities to support the interim financing of the Columbia acquisition. In addition, we have demand credit facilities that are also used for general corporate purposes, including issuing letters of credit and providing additional liquidity.
At May 4, 2017, we had a total of $11.1 billion of committed revolving and demand credit facilities and $2.8 million of acquisition bridge facilities including:
Amount
Unused
capacity
Borrower
Description
 
Matures
 
 
 
 
 
 
$3.0 billion
$3.0 billion
TCPL
Committed, syndicated, revolving, extendible credit facility that supports TCPL's Canadian commercial paper program and for general corporate purposes
 
December 2021
US$1.5 billion
TCPL
Committed, syndicated, senior asset bridge term loan commitment that supports the acquisition of Columbia
 
June 2018
US$2.0 billion
US$2.0 billion
TCPL
Committed, syndicated, revolving, extendible credit facility that supports TCPL's U.S. commercial paper program
 
December 2017
US$0.6 billion
TCPL USA
Committed, syndicated, senior asset bridge term loan commitment that supports the acquisition of Columbia
 
June 2018
US$1.0 billion
US$1.0 billion
TCPL USA
Committed, syndicated, revolving, extendible credit facility that is used for TCPL USA general corporate purposes, guaranteed by TCPL
 
December 2017
US$1.0 billion
US$0.5 billion
Columbia
Committed, syndicated, revolving, extendible credit facility that is used for Columbia's general corporate purposes, guaranteed by TCPL
 
December 2017
US$0.5 billion
US$0.5 billion
TAIL
Committed, syndicated, revolving, extendible credit facility that supports TAIL's commercial paper program, guaranteed by TCPL
 
December 2017
$2.1 billion
$0.8 billion
TCPL/TCPL USA
Supports the issuance of letters of credit and provides additional liquidity
 
Demand
At May 4, 2017, our operated affiliates had an additional $0.7 billion of undrawn capacity on committed credit facilities.
See Financial risks and financial instruments for more information about liquidity, market and other risks.
CONTRACTUAL OBLIGATIONS
Our capital commitments have decreased by approximately $0.5 billion since December 31, 2016 primarily as a result of decreased commitments for the NGTL System and Sur de Texas natural gas pipelines due to the progression of construction. Transportation by others commitments have increased by approximately $0.7 billion since December 31, 2016, primarily related to Canadian Mainline contracts.
Our commitments at March 31, 2017 include operating leases and other purchase obligations related to our U.S. Northeast power business. At the close of the sale of Ravenswood, Ironwood, Kibby Wind and Ocean State Power, our commitments are expected to decrease by $42 million in 2017, $97 million in 2018, $79 million in 2019, $29 million in 2020, $23 million in 2021 and $259 million in 2022 and beyond.
There were no other material changes to our contractual obligations in first quarter 2017 or to payments due in the next five years or after. See the MD&A in our 2016 Annual Report for more information about our contractual obligations.



TRANSCANADA [35
FIRST QUARTER 2017

Financial risks and financial instruments
We are exposed to liquidity risk, counterparty credit risk and market risk, and have strategies, policies and limits in place to mitigate their impact on our earnings, cash flow and, ultimately, shareholder value. These are designed to ensure our risks and related exposures are in line with our business objectives and risk tolerance.
See our 2016 Annual Report for more information about the risks we face in our business. Our risks have not changed substantially since December 31, 2016.
LIQUIDITY RISK
We manage our liquidity risk by continuously forecasting our cash flow for a 12 month period to ensure we have adequate cash balances, cash flow from operations, committed and demand credit facilities and access to capital markets to meet our operating, financing and capital expenditure obligations under both normal and stressed economic conditions.
COUNTERPARTY CREDIT RISK
We have exposure to counterparty credit risk in the following areas:
accounts receivable
the fair value of derivative assets
cash and cash equivalents
notes receivable.
We review our accounts receivable regularly and record allowances for doubtful accounts using the specific identification method. At March 31, 2017, we had no significant credit losses, no significant credit risk concentration and no significant amounts past due or impaired.
We have significant credit and performance exposure to financial institutions because they hold cash deposits and provide committed credit lines and letters of credit that help manage our exposure to counterparties and provide liquidity in commodity, foreign exchange and interest rate derivative markets.
FOREIGN EXCHANGE AND INTEREST RATE RISK
We generate revenues and incur expenses that are denominated in currencies other than Canadian dollars. As a result, our earnings and cash flows are exposed to currency fluctuations.
A portion of our businesses generate earnings in U.S. dollars, but since we report our financial results in Canadian dollars, changes in the value of the U.S. dollar against the Canadian dollar can affect our net income. As our U.S. dollar-denominated operations continue to grow, this exposure increases. The majority of this risk is offset by interest expense on U.S. dollar-denominated debt and by using foreign exchange derivatives.
We have floating interest rate debt which subjects us to interest rate cash flow risk. We manage this using a combination of interest rate swaps and options.
Average exchange rate - U.S. to Canadian dollars
three months ended March 31, 2017
1.32

three months ended March 31, 2016
1.35

The impact of changes in the value of the U.S. dollar on our U.S. operations is significantly offset by interest on U.S. dollar-denominated long-term debt, as set out in the table below. Comparable EBIT is a non-GAAP measure. See our Reconciliation of non-GAAP measures section for more information.



TRANSCANADA [36
FIRST QUARTER 2017

Significant U.S. dollar-denominated amounts
 
 
three months ended March 31
(unaudited - millions of US$)
 
2017

 
2016

 
 
 
 
 
U.S. Natural Gas Pipelines comparable EBIT
 
431

 
200

Mexico Natural Gas Pipelines comparable EBIT
 
89

 
33

U.S. Liquids Pipelines comparable EBIT
 
135

 
127

U.S. Power comparable EBIT
 
54

 
44

AFUDC on U.S. dollar-denominated projects
 
38

 
45

Interest on U.S. dollar-denominated long-term debt
 
(317
)
 
(246
)
Capitalized interest on U.S. dollar-denominated capital expenditures
 

 
7

U.S. dollar non-controlling interests
 
(68
)
 
(60
)
 
 
362

 
150

Derivatives designated as a net investment hedge
We hedge our net investment in foreign operations (on an after-tax basis) with U.S. dollar-denominated debt, cross-currency interest rate swaps, foreign exchange forward contracts and foreign exchange options.
The fair values and notional or principal amounts for the derivatives designated as a net investment hedge were as follows:
 
 
March 31, 2017
 
December 31, 2016
(unaudited - millions of Canadian $, unless noted otherwise)
 
Fair value1


Notional or principal amount

Fair value1


Notional or principal amount
 
 
 
 
 
 
 
 
 
U.S. dollar cross-currency interest rate swaps (maturing 2017 to 2019)2
 
(337
)
 
US 2,000
 
(425
)
 
US 2,350
U.S. dollar foreign exchange forward contracts
 

 
 
(7
)
 
US 150
 
 
(337
)
 
US 2,000
 
(432
)
 
US 2,500
1 
Fair values equal carrying values.
2 
In the three months ended March 31, 2017, net realized gains of $1 million (2016 - gains of $2 million) related to the interest component of cross-currency swaps settlements are included in interest expense.
U.S. dollar-denominated debt designated as a net investment hedge
(unaudited - millions of Canadian $, unless noted otherwise)
 
March 31, 2017
 
December 31, 2016
 
 
 
 
 
Notional amount
 
28,400 (US 21,400)
 
26,600 (US 19,800)
Fair value
 
31,500 (US 23,600)
 
29,400 (US 21,900)
FINANCIAL INSTRUMENTS
All financial instruments, including both derivative and non-derivative instruments, are recorded on the balance sheet at fair value unless they were entered into and continue to be held for the purpose of receipt or delivery in accordance with our normal purchase and sales exemptions and are documented as such. In addition, fair value accounting is not required for other financial instruments that qualify for certain accounting exemptions.
Derivative instruments
We use derivative instruments to reduce volatility associated with fluctuations in commodity prices, interest rates and foreign exchange rates. We apply hedge accounting to derivative instruments that qualify and are designated for hedge accounting treatment. 



TRANSCANADA [37
FIRST QUARTER 2017

The majority of derivative instruments that are not designated or do not qualify for hedge accounting treatment have been entered into as economic hedges to manage our exposure to market risk (held for trading). Changes in the fair value of held for trading derivative instruments are recorded in net income in the period of change. This may expose us to increased variability in reported operating results since the fair value of the held for trading derivative instruments can fluctuate significantly from period to period.
Balance sheet presentation of derivative instruments
The balance sheet classification of the fair value of derivative instruments is as follows:
(unaudited - millions of $)
 
March 31, 2017

 
December 31, 2016

 
 
 
 
 
Other current assets
 
413

 
376

Intangible and other assets
 
153

 
133

Accounts payable and other
 
(607
)
 
(607
)
Other long-term liabilities
 
(334
)
 
(330
)
 
 
(375
)
 
(428
)
 
Unrealized and realized (losses)/gains of derivative instruments
The following summary does not include hedges of our net investment in foreign operations.
 
 
three months ended March 31
(unaudited - millions of $, pre-tax)
 
2017

 
2016

 
 
 
 
 
Derivative instruments held for trading1
 
 
 
 
Amount of unrealized (losses)/gains in the period
 
 
 
 
Commodities2
 
(56
)
 
(67
)
Foreign exchange
 
15

 
27

Interest rate
 
1

 

Amount of realized (losses)/gains in the period
 
 
 
 
Commodities
 
(48
)
 
(95
)
Foreign exchange
 
(4
)
 
44

Derivative instruments in hedging relationships
 
 
 
 
Amount of realized gains/(losses) in the period
 
 
 
 
Commodities
 
6

 
(73
)
Foreign exchange
 
5

 
(63
)
Interest rate
 
1

 
2

1 
Realized and unrealized gains and losses on held for trading derivative instruments used to purchase and sell commodities are included net in revenues. Realized and unrealized gains and losses on interest rate and foreign exchange held for trading derivative instruments are included net in interest expense and interest income and other, respectively.
2 
Following the March 17, 2016 announcement of our intention to sell the U.S. Northeast power business, a loss of $49 million and a gain of $7 million were recorded in net income in the three months ended March 31, 2016 relating to discontinued cash flow hedges where it was probable that the anticipated underlying transaction would not occur as a result of a future sale.



TRANSCANADA [38
FIRST QUARTER 2017

Derivatives in cash flow hedging relationships
The components of the condensed consolidated statement of OCI related to derivatives in cash flow hedging relationships including the portion attributable to non-controlling interests is as follows:
 
 
three months ended March 31
(unaudited - millions of $, pre-tax)
 
2017

 
2016

 
 
 
 
 
Change in fair value of derivative instruments recognized in OCI (effective portion)1
 
 
 
 
Commodities
 
5

 
(16
)
Foreign exchange
 

 
(35
)
Interest rate
 
1

 
(3
)
 
 
6

 
(54
)
Reclassification of (losses)/gains on derivative instruments from AOCI to net income (effective portion)1
 
 
 
 
Commodities2
 
(4
)
 
82

Foreign exchange3
 

 
34

Interest rate4
 
4

 
4

 
 

 
120

Losses on derivative instruments recognized in net income (ineffective portion)
 
 
 
 
Commodities2
 

 
(58
)
 
 

 
(58
)
1 
No amounts have been excluded from the assessment of hedge effectiveness. Amounts in parentheses indicate losses recorded to OCI.
2 
Reported within revenues on the condensed consolidated statement of income.
3 
Reported within interest income and other on the condensed consolidated statement of income.
4 
Reported within interest expense on the condensed consolidated statement of income.
Credit risk related contingent features of derivative instruments
Derivatives often contain financial assurance provisions that may require us to provide collateral if a credit risk related contingent event occurs (for example, if our credit rating is downgraded to non-investment grade). We may also need to provide collateral if the fair value of our derivative financial instruments exceeds pre-defined exposure limits.
Based on contracts in place and market prices at March 31, 2017, the aggregate fair value of all derivative contracts with credit-risk-related contingent features that were in a net liability position was $20 million (December 31, 2016$19 million), with collateral provided in the normal course of business of nil (December 31, 2016nil). If the credit-risk-related contingent features in these agreements were triggered on March 31, 2017, we would have been required to provide additional collateral of $20 million (December 31, 2016$19 million) to our counterparties. Collateral may also need to be provided should the fair value of derivative instruments exceed pre-defined contractual exposure limit thresholds.
We have sufficient liquidity in the form of cash and undrawn committed revolving bank lines to meet these contingent obligations should they arise.




TRANSCANADA [39
FIRST QUARTER 2017

Other information
CONTROLS AND PROCEDURES
Management, including our President and CEO and our CFO, evaluated the effectiveness of our disclosure controls and procedures as at March 31, 2017, as required by the Canadian securities regulatory authorities and by the SEC, and concluded that our disclosure controls and procedures are effective at a reasonable assurance level.
There were no changes in first quarter 2017 that had or are likely to have a material impact on our internal control over financial reporting.
CRITICAL ACCOUNTING ESTIMATES AND ACCOUNTING POLICY CHANGES
When we prepare financial statements that conform with U.S. GAAP, we are required to make estimates and assumptions that affect the timing and amount we record for our assets, liabilities, revenues and expenses because these items may be affected by future events. We base the estimates and assumptions on the most current information available, using our best judgement. We also regularly assess the assets and liabilities themselves. You can find a summary of our critical accounting estimates in our 2016 Annual Report.
Our significant accounting policies have remained unchanged since December 31, 2016 other than described below. You can find a summary of our significant accounting policies in our 2016 Annual Report.
Changes in accounting policies for 2017
Inventory
In July 2015, the FASB issued new guidance on simplifying the measurement of inventory. The new guidance specifies that an entity should measure inventory within the scope of this update at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This new guidance was effective January 1, 2017, was applied prospectively and did not have a material impact on our consolidated balance sheet.
Derivatives and hedging
In March 2016, the FASB issued new guidance that clarifies the requirements for assessing whether contingent call or put options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. The new guidance requires only an assessment of the four-step decision sequence outlined in GAAP to determine whether the economic characteristics and risks of call or put options are clearly and closely related to the economic characteristics and risks. This new guidance was effective January 1, 2017, was applied prospectively and did not result in any impact on our consolidated financial statements.
Equity method investments
In March 2016, the FASB issued new guidance that simplifies the transition to equity method accounting. In these situations, when an increase in ownership interest in an investment qualifies it for equity method accounting, the new guidance eliminates the requirement to retroactively apply the equity method of accounting. This new guidance was effective January 1, 2017, was applied prospectively and did not result in any impact on our consolidated financial statements.
Employee share-based payments
In March 2016, the FASB issued new guidance that simplifies several aspects of the accounting for employee share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The new guidance also permits entities to make an accounting policy election either to continue to estimate the total number of awards for which the requisite service period will not be rendered or to account for forfeitures when they occur. We have elected to account for forfeitures when they occur.



TRANSCANADA [40
FIRST QUARTER 2017

This new guidance was effective, on a prospective basis, January 1, 2017 and resulted in a cumulative-effect adjustment of $12 million to 2017 opening retained earnings and the recognition of a deferred tax asset related to employee share-based payments made prior to the adoption of this standard.
Consolidation
In October 2016, the FASB issued new guidance on consolidation relating to interests held through related parties that are under common control. The new guidance amends the consolidation requirements such that if a decision maker is required to evaluate whether it is the primary beneficiary of a variable interest entity (VIE), it will need to consider only its proportionate indirect interest in the VIE held through a common control party. The new guidance was effective January 1, 2017, was applied retrospectively and did not result in any change to our consolidation conclusions.
Future accounting changes
Revenue from contracts with customers
In 2014, the FASB issued new guidance on revenue from contracts with customers. The new guidance requires that an entity recognize revenue in accordance with a five-step model. This model is used to depict the transfer of promised goods or services to customers in an amount that reflects the total consideration to which it expects to be entitled during the term of the contract in exchange for those goods or services. The new guidance also requires additional disclosures about the nature, amount, timing and uncertainty of revenue and the related cash flows. We will adopt the new standard on the effective date of January 1, 2018. There are two methods in which the new standard can be adopted: (1) a full retrospective approach with restatement of all prior periods presented, or (2) a modified retrospective approach with a cumulative-effect adjustment as of the date of adoption. We are evaluating both methods of adoption as we work through our analysis.
We have identified all existing customer contracts that are within the scope of the new guidance and we are in the process of analyzing individual contracts or groups of contracts on a segmented basis to identify any significant changes in how revenues are recognized as a result of implementing the new standard. As we continue our contract analysis, we will also quantify the impact, if any, on prior period revenues. We will address any system and process changes necessary to compile the information to meet the recognition and disclosure requirements of the new standard. We are currently evaluating the impact on our consolidated financial statements as well as the development of disclosures required under the new standard.
Financial instruments
In January 2016, the FASB issued new guidance on the accounting for equity investments and financial liabilities. The new guidance will change the income statement effect of equity investments and the recognition of changes in fair value of financial liabilities when the fair value option is elected. The new guidance also requires us to assess valuation allowances for deferred tax assets related to available for sale debt securities in combination with their other deferred tax assets. This new guidance is effective January 1, 2018 and specifies the method of adoption for each component of the guidance. We are currently evaluating the impact of the adoption of this guidance and have not yet determined the effect on our consolidated financial statements.
Leases
In February 2016, the FASB issued new guidance on the accounting for leases. The new guidance amends the definition of a lease requiring the customer to have both (1) the right to obtain substantially all of the economic benefits from the use of the asset and (2) the right to direct the use of the asset in order for the arrangement to qualify as a lease. The new guidance requires lessees to recognize most leases, including operating leases, on the balance sheet as lease assets and lease liabilities. Lessees may also be required to reassess assumptions associated with existing leases as well as to provide expanded qualitative and quantitative disclosures. The new standard does not make extensive changes to lessor accounting. The new guidance is effective January 1, 2019. We are currently identifying existing lease agreements that may have an impact on our consolidated financial statements as a result of adopting this new guidance.



TRANSCANADA [41
FIRST QUARTER 2017

Measurement of credit losses on financial instruments
In June 2016, the FASB issued new guidance that significantly changes how entities measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The new guidance amends the impairment model of financial instruments basing it on expected losses rather than incurred losses. These expected credit losses will be recognized as an allowance rather than a direct write down of the amortized cost basis. The new guidance is effective January 1, 2020 and will be applied using a modified retrospective approach. We are currently evaluating the impact of the adoption of this guidance and have not yet determined the effect on our consolidated financial statements.
Income taxes
In October 2016, the FASB issued new guidance on income tax effects of intra-entity transfers of assets other than inventory. The new guidance requires the recognition of deferred and current income taxes for an intra-entity asset transfer when the transfer occurs. The new guidance is effective January 1, 2018 and will be applied on a modified retrospective basis. We are currently evaluating the impact of the adoption of this guidance and have not yet determined the effect on our consolidated financial statements.
Restricted cash
In November 2016, the FASB issued new guidance on restricted cash and cash equivalents on the statement of cash flows. The new guidance requires that the statement of cash flows explain the change during the period in the total cash and cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The amounts of restricted cash and cash equivalents will be included in Cash and cash equivalents when reconciling the beginning of year and end of year total amounts on the statement of cash flows. This new guidance is effective January 1, 2018 and will be applied retrospectively, however, early adoption is permitted.
Goodwill impairment
In January 2017, the FASB issued new guidance on simplifying the test for goodwill impairment by eliminating the requirement to calculate the implied fair value of goodwill to measure the impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. This new guidance is effective January 1, 2020 and will be applied prospectively, with early adoption permitted.
Employee post-retirement benefits
In March 2017, the FASB issued new guidance that will require entities to disaggregate the current service cost component from the other components of the net benefit cost and present it with other current compensation costs for related employees in the income statement. The new guidance also requires that the other components of the net benefit cost be presented elsewhere in the income statement and excluded from income from operations if such a subtotal is presented. In addition, the new guidance makes changes to the components of net benefit cost that are eligible for capitalization. Entities must use a retrospective transition method to adopt the requirement for separate presentation in the income statement of the components of net benefit cost, and a prospective transition method to adopt the change to capitalization of benefit costs. This new guidance is effective January 1, 2018. We are currently evaluating the impact of the adoption of this guidance on our consolidated financial statements.
Amortization on purchased callable debt securities
In March 2017, the FASB issued new guidance that shortens the amortization period for the premium on certain purchased callable debt securities by requiring entities to amortize the premium to the earliest call date. This new guidance is effective January 1, 2019 and will be applied using a modified retrospective approach. We are currently evaluating the impact of the adoption of this guidance and have not yet determined the effect on our consolidated financial statements.



TRANSCANADA [42
FIRST QUARTER 2017

Reconciliation of non-GAAP measures
 
 
three months ended March 31
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
Comparable EBITDA
 
 
 
 
Canadian Natural Gas Pipelines
 
504

 
488

U.S. Natural Gas Pipelines
 
720

 
338

Mexico Natural Gas Pipelines
 
140

 
53

Liquids Pipelines
 
312

 
296

Energy
 
305

 
328

Corporate
 
(4
)
 
(1
)
Comparable EBITDA
 
1,977

 
1,502

Depreciation and amortization
 
(510
)
 
(454
)
Comparable EBIT
 
1,467

 
1,048

Specific items:
 
 
 
 
Acquisition related costs - Columbia
 
(39
)
 
(26
)
U.S. Northeast power monetization
 
(11
)
 

Keystone XL asset costs
 
(8
)
 
(10
)
Alberta PPA terminations
 

 
(240
)
TC Offshore loss on sale
 

 
(4
)
Risk management activities1
 
(56
)
 
(125
)
Segmented earnings
 
1,353

 
643

1 
 
Risk management activities
 
three months ended March 31
 
 
(unaudited - millions of $)
 
2017

 
2016

 
 
 
 
 
 
 
 
 
Canadian Power
 
1

 
(13
)
 
 
U.S. Power
 
(62
)
 
(115
)
 
 
Natural Gas Storage
 
5

 
5

 
 
Liquids marketing
 

 
(2
)
 
 
Total unrealized losses from risk management activities
 
(56
)
 
(125
)



TRANSCANADA [43
FIRST QUARTER 2017

Quarterly results
SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA
 
2017
 
2016
 
2015
(unaudited - millions of $, except per share amounts)
First

 
Fourth

 
Third

 
Second

 
First

 
Fourth

 
Third

 
Second

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
3,391

 
3,619

 
3,632

 
2,751

 
2,503

 
2,851

 
2,944

 
2,631

 
Net income/(loss) attributable to common shares
643

 
(358
)
 
(135
)
 
365

 
252

 
(2,458
)
 
402

 
429

 
Comparable earnings
698

 
626

 
622

 
366

 
494

 
453

 
440

 
397

 
Per share statistics
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income/(loss) per common share - basic and diluted

$0.74

 

($0.43
)
 

($0.17
)
 

$0.52

 

$0.36

 

($3.47
)
 

$0.57

 

$0.60

 
Comparable earnings per share

$0.81

 

$0.75

 

$0.78

 

$0.52

 

$0.70

 

$0.64

 

$0.62

 

$0.56

 
Dividends declared per common share

$0.625

 

$0.565

 

$0.565

 

$0.565

 

$0.565

 

$0.52

 

$0.52

 

$0.52

 
 
FACTORS AFFECTING QUARTERLY FINANCIAL INFORMATION BY BUSINESS SEGMENT
Quarter-over-quarter revenues and net income sometimes fluctuate, the causes of which vary across our business segments.
In our Canadian Natural Gas Pipelines, U.S. Natural Gas Pipelines and Mexico Natural Gas Pipelines segments, except for seasonal fluctuations in short-term throughput volumes on U.S. pipelines, quarter-over-quarter revenues and net income generally remain relatively stable during any fiscal year. Over the long term, however, they fluctuate because of:
regulatory decisions
negotiated settlements with shippers
acquisitions and divestitures
developments outside of the normal course of operations
newly constructed assets being placed in service.
In Liquids Pipelines, revenues and net income are based on contracted crude oil transportation and uncommitted spot transportation. Quarter-over-quarter revenues and net income are also affected by:
developments outside of the normal course of operations
newly constructed assets being placed in service
regulatory decisions.
In Energy, quarter-over-quarter revenues and net income are affected by:
weather
customer demand
market prices for natural gas and power
capacity prices and payments
planned and unplanned plant outages
acquisitions and divestitures
certain fair value adjustments
developments outside of the normal course of operations
newly constructed assets being placed in service.



TRANSCANADA [44
FIRST QUARTER 2017

FACTORS AFFECTING FINANCIAL INFORMATION BY QUARTER
We calculate comparable measures by adjusting certain GAAP and non-GAAP measures for specific items we believe are significant but not reflective of our underlying operations in the period.
Comparable earnings exclude the unrealized gains and losses from changes in the fair value of certain derivatives used to reduce our exposure to certain financial and commodity price risks. These derivatives generally provide effective economic hedges, but do not meet the criteria for hedge accounting. As a result, the changes in fair value are recorded in net income. As these amounts do not accurately reflect the gains and losses that will be realized at settlement, we do not consider them reflective of our underlying operations.
In first quarter 2017, comparable earnings excluded:
a charge of $24 million after tax for integration-related costs associated with the acquisition of Columbia
a charge of $10 million after tax for costs related to the monetization of our U.S. Northeast power business
a charge of $7 million after tax related to the maintenance of Keystone XL assets which are being expensed pending further advancement of the project
a $7 million income tax recovery related to the realized loss on a third party sale of Keystone XL project assets. A provision for the expected pre-tax loss on these assets was included in our 2015 impairment charge, but the related income tax recoveries could not be recorded until realized
In fourth quarter 2016, comparable earnings excluded:
an $870 million after-tax charge related to the loss on U.S. Northeast power assets held for sale which included an $863 million after-tax loss on the thermal and wind package held for sale and $7 million of after-tax costs related to the monetization
an additional $68 million after-tax loss on the transfer of environmental credits to the Balancing Pool upon final settlement of the Alberta PPA terminations
an after-tax charge of $67 million for costs associated with the acquisition of Columbia which included a $44 million deferred tax adjustment upon acquisition and $23 million of retention, severance and integration costs
an after-tax charge of $18 million related to Keystone XL costs for the maintenance and liquidation of project assets which are being expensed pending further advancement of the project
an after-tax restructuring charge of $6 million for additional expected future losses under lease commitments. These charges form part of a restructuring initiative, which commenced in 2015, to maximize the effectiveness and efficiency of our existing operations and reduce overall costs.
In third quarter 2016, comparable earnings excluded:
a $656 million after-tax impairment on Ravenswood goodwill. As a result of information received during the process to monetize our U.S. Northeast Power business in third quarter 2016, it was determined that the fair value of Ravenswood no longer exceeded its carrying value
costs associated with the acquisition of Columbia including a charge of $67 million after tax primarily related to retention, severance and integration expenses
$28 million of income tax recoveries related to the realized loss on a third party sale of Keystone XL plant and equipment. A provision for the expected loss on these assets was included in our fourth quarter 2015 impairment charge but the related tax recoveries could not be recorded until realized
a charge of $9 million after tax related to Keystone XL costs for the maintenance and liquidation of project assets which are being expensed pending further advancement of the project
a $3 million after-tax charge related to the monetization of our U.S. Northeast Power business.
In second quarter 2016, comparable earnings excluded:
a charge of $113 million related to costs associated with the acquisition of Columbia



TRANSCANADA [45
FIRST QUARTER 2017

a charge of $9 million after tax related to Keystone XL costs for the maintenance and liquidation of project assets which are being expensed pending further advancement of the project
a charge of $10 million after tax for restructuring charges mainly related to expected future losses under lease commitments.
In first quarter 2016, comparable earnings excluded:
a $176 million after-tax impairment charge on the carrying value of our Alberta PPAs as a result of our decision to terminate the PPAs
a charge of $26 million related to costs associated with the acquisition of Columbia
a charge of $6 million after tax related to Keystone XL costs for the maintenance and liquidation of project assets which are being expensed pending further advancement of the project
an additional $3 million after-tax loss on the sale of TC Offshore which closed on March 31, 2016.
In fourth quarter 2015, comparable earnings excluded:
a $2,891 million after-tax impairment charge on the carrying value of our investment in Keystone XL and related projects
an $86 million after-tax loss provision related to the sale of TC Offshore expected to close in early 2016
a net charge of $60 million after tax for our business restructuring and transformation initiative comprised of $28 million mainly related to 2015 severance costs and a provision of $32 million for 2016 planned severance costs and expected future losses under lease commitments. These charges form part of a restructuring initiative which commenced in 2015 to maximize the effectiveness and efficiency of our existing operations and reduce overall costs
a $43 million after-tax charge related to an impairment in value of turbine equipment held for future use in our Energy business
a charge of $27 million after tax related to Bruce Power's retirement of debt in conjunction with the merger of the Bruce A and Bruce B partnerships
a $199 million positive income adjustment related to the impact on our net income from non-controlling interests of TC PipeLines, LP's impairment of their equity investment in Great Lakes.
In third quarter 2015, comparable earnings excluded a charge of $6 million after-tax for severance costs as part of a restructuring initiative to maximize the effectiveness and efficiency of our existing operations.
In second quarter 2015, comparable earnings excluded a $34 million adjustment to income tax expense due to the enactment of an increase in the Alberta corporate income tax rate in June 2015 and a charge of $8 million after-tax for severance costs primarily as a result of the restructuring of our major projects group in response to delayed timelines on certain of our major projects along with a continued focus on enhancing the efficiency and effectiveness of our operations.