EX-99.1 2 trp-12312014xexx991parta.htm NEWS RELEASE DATED FEBRUARY 13, 2015 TRP-12.31.2014-EX-99.1 Part A

 
 
EXHIBIT 99.1
NewsRelease
 
 
 
 
TransCanada Reports Strong Fourth Quarter and Year-End Financial Results
Common Share Dividend Increased Eight Per Cent to $2.08 Per Share Annually

CALGARY, Alberta – February 13, 2015 – TransCanada Corporation (TSX, NYSE: TRP) (TransCanada) today announced net income attributable to common shares for fourth quarter 2014 of $458 million or $0.65 per share compared to $420 million or $0.59 per share for the same period in 2013. For the year ended December 31, 2014, net income attributable to common shares was $1.7 billion or $2.46 per share compared to $1.7 billion or $2.42 per share in 2013. Comparable earnings for fourth quarter 2014 were $511 million or $0.72 per share compared to $410 million or $0.58 per share for the same period last year. For the year ended December 31, 2014, comparable earnings were $1.7 billion or $2.42 per share compared to $1.6 billion or $2.24 per share in 2013. TransCanada’s Board of Directors also declared a quarterly dividend of $0.52 per common share for the quarter ending March 31, 2015, equivalent to $2.08 per common share on an annualized basis, an increase of eight per cent. This is the fifteenth consecutive year the Board of Directors has raised the dividend.

"Comparable earnings and funds generated from operations in 2014 increased eight per cent and seven per cent, respectively compared to last year," said Russ Girling, TransCanada's president and chief executive officer. "Our strong performance reflects the diversity and stability of our complementary businesses and $3.8 billion of new assets that were placed into service in 2014. Looking forward, the resiliency of our business model and a strong balance sheet leaves us well positioned to continue to create shareholder value under various market conditions.
"With an additional $12 billion of small-to-medium sized projects expected to be completed and placed into service by the end of 2017, and the steps we have taken to solidify the long-term returns from existing assets such as the Canadian Mainline and ANR, we are also pleased to announce an eight per cent increase in the common share dividend," added Girling. "Our financial strength and flexibility provides us with the capacity to raise the dividend and continue to prudently fund our industry-leading capital program."
Over the course of 2014, we captured approximately $7 billion of new projects primarily related to our Canadian regulated natural gas pipeline business. With these additions, our capital program now includes $46 billion of commercially secured projects which are backed by long-term contracts or cost of service business models. We continue to advance this unprecedented slate of growth initiatives, with many currently under construction or proceeding through their respective regulatory processes. Over the remainder of the decade, subject to required approvals, this blue-chip portfolio of contracted energy infrastructure is expected to generate significant sustainable growth in earnings, cash flow and dividends.
Fourth Quarter and Year-End Highlights
(All financial figures are unaudited and in Canadian dollars unless noted otherwise)
Fourth quarter financial results:
Net income attributable to common shares of $458 million or $0.65 per share
Comparable earnings of $511 million or $0.72 per share
Comparable earnings before interest, taxes, depreciation and amortization (EBITDA) of $1.5 billion
Funds generated from operations of $1.2 billion
For the year ended December 31, 2014:
Net income attributable to common shares of $1.7 billion or $2.46 per share
Comparable earnings of $1.7 billion or $2.42 per share
Comparable EBITDA of $5.5 billion
Funds generated from operations of $4.3 billion
Announced an increase in the quarterly common share dividend of eight per cent to $0.52 per share for the quarter ending March 31, 2015
Received National Energy Board (NEB) approval for our Canadian Mainline 2015-2030 Tolls Application



Filed regulatory applications with the NEB for the $12 billion Energy East Project and the $1.5 billion Eastern Mainline Project on October 30, 2014
Received Environmental Assessment Certificates (EAC) from the B.C. Environmental Assessment Office (BC EAO) for Coastal GasLink and Prince Rupert Gas Transmission
Commenced construction on the $1.5 billion Grand Rapids Pipeline Project and the $1 billion Napanee Power Project
Nebraska State Supreme Court vacated a lower court's ruling that the law approving the route for the Keystone XL project was unconstitutional. The current route through Nebraska remains valid.
Closed the $60 million purchase of an additional solar facility in Ontario in late December
Closed the sale of our remaining 30 per cent interest in the Bison pipeline and announced our intention to sell our remaining 30 per cent interest in Gas Transmission Northwest LLC (GTN) to TC PipeLines, LP as part of advancing our master limited partnership drop down strategy

Net income attributable to common shares increased by $38 million to $458 million or $0.65 per share for the three months ended December 31, 2014 compared to the same period in 2013. Both years included unrealized gains and losses from changes in certain risk management activities. Fourth quarter 2014 results also included an $8 million after-tax gain from the sale of Gas Pacifico/INNERGY.

Net income attributable to common shares for the year ended December 31, 2014 was $1.7 billion or $2.46 per share compared to $1.7 billion or $2.42 per share in 2013. Results in 2014 included a net after-tax gain of $99 million from the sale of Cancarb and its related power generation facility, an after-tax $32 million expense for terminating a natural gas storage contract and an $8 million after-tax gain from the sale of Gas Pacifico/INNERGY. Results in 2013 included $84 million of net income related to the 2012 impact of the 2013 NEB decision on the Canadian Mainline as well as a $25 million favourable income tax adjustment due to the enactment of Canadian Federal tax legislation relating to Part VI.I tax. These amounts, along with unrealized gains and losses on risk management activities, were excluded from comparable earnings.

Comparable earnings for fourth quarter 2014 were $511 million or $0.72 per share compared to $410 million or $0.58 per share for the same period in 2013. Higher earnings from the Keystone Pipeline System, the Canadian Mainline, Mexican Pipelines and U.S. Power were partially offset by higher interest expense.

Comparable earnings for the year ended December 31, 2014 were $1.7 billion or $2.42 per share compared to $1.6 billion or $2.24 per share in 2013. Higher earnings from the Keystone Pipeline System, the Canadian Mainline, Mexican Pipelines, U.S. and International Pipelines, Eastern Power and U.S. Power were partially offset by higher interest expense and lower contributions from Western Power.

Notable recent developments in Liquids Pipelines, Natural Gas Pipelines, Energy and Corporate include:

Liquids Pipelines:
 
Energy East Pipeline: On October 30, 2014, we filed the necessary regulatory applications for approvals to construct and operate the Energy East Pipeline and terminal facilities with the NEB. The project is estimated to cost approximately $12 billion, excluding the transfer value of Canadian Mainline natural gas assets. Subject to regulatory approvals, the pipeline is anticipated to commence deliveries by the end of 2018.

The Energy East Pipeline includes a proposed marine terminal near Cacouna, Québec which would be adjacent to a beluga whale habitat. On December 8, 2014, the Committee on the Status of Endangered Wildlife in Canada recommended that beluga whales be placed on the endangered species list. As a result, we have made the decision to halt any further work at Cacouna and will be analyzing the recommendation, assessing any impacts to the project and reviewing all viable options. We intend to make a decision on how to proceed by the end of first quarter 2015.
The 1.1 million barrel per day (Bbl/d) Energy East Pipeline received approximately one million Bbl/d of firm, long-term contracts to transport crude oil from western Canada that were secured during binding open seasons.




Keystone XL: In February 2014, a Nebraska district court ruled that the state Public Service Commission, rather than Governor Heineman, had the authority to approve an alternative route through Nebraska for the Keystone XL project. Nebraska’s Attorney General filed an appeal which was heard by the Nebraska State Supreme Court on September 5, 2014. On January 9, 2015, the Nebraska State Supreme Court vacated the lower court's ruling that the law was unconstitutional. As a result, the Governor's January 2013 approval of the alternate route through Nebraska for Keystone XL remains valid. Landowners have filed lawsuits in two Nebraska counties seeking to enjoin Keystone XL from condemning easements on state constitutional grounds.

In September 2014, we filed a certification petition for Keystone XL with the South Dakota Public Utilities     Commission (PUC) which confirms that the conditions under which Keystone XL’s original June 2010 PUC construction permit was granted continue to be satisfied. The formal hearing for the certification is scheduled for May 2015.

On January 16, 2015, the U.S. Department of State (DOS) re-initiated the national interest review and requested the eight federal agencies with a role in the review to complete their consideration of whether Keystone XL serves the national interest and to provide their views to the DOS by February 2, 2015.

On February 2, 2015, the U.S. Environmental Protection Agency (EPA) posted a comment letter to its website suggesting that, among other things, the Final Supplemental Environmental Impact Statement issued by the DOS has not fully and completely assessed the environmental impacts of Keystone XL and that, at lower oil prices, Keystone XL may increase the rates of oil sands production and greenhouse gas emissions. On February 10, 2015, we sent a letter to the DOS refuting these and other comments in the EPA letter but also offering to work with the DOS to ensure it has all the relevant information to allow it to reach a decision to approve Keystone XL.

The estimated capital cost for Keystone XL is approximately US$8.0 billion. As of December 31, 2014, we have invested US$2.4 billion in the project and have also recorded capitalized interest in the amount of US$0.4 billion.

Northern Courier: In July 2014, the Alberta Energy Regulator issued a permit approving our application to construct and operate the Northern Courier Pipeline. Construction has started on the $900 million, 90 kilometre (km) (56 mile) pipeline to transport bitumen and diluent between the Fort Hills mine site and Suncor Energy’s terminal located north of Fort McMurray, Alberta. We currently expect the pipeline to be ready for service in 2017.

Grand Rapids Pipeline Project: On October 9, 2014, the Alberta Energy Regulator issued a permit approving our application to construct and operate the Grand Rapids Pipeline. We have a partner through a joint venture, to develop Grand Rapids, a 460 km (287 mile) crude oil and diluent pipeline system connecting the producing area northwest of Fort McMurray, Alberta to terminals in the Edmonton/Heartland, Alberta region. Each partner will own 50 per cent of the $3 billion pipeline project, and we will be the operator. Our partner has also entered into a long-term transportation service contract in support of Grand Rapids. Construction has commenced with initial crude oil transportation planned in 2016.

Upland Pipeline: In November 2014, we completed a successful binding open season for the Upland Pipeline. The $600 million pipeline would provide crude oil transportation between multiple points in North Dakota and interconnect with the Energy East Pipeline at Moosomin, Saskatchewan.

Subject to regulatory approvals, we anticipate the Upland Pipeline to be in service in 2018. The commercial contracts we have executed for Upland Pipeline are conditioned on Energy East Pipeline proceeding.
    




Natural Gas Pipelines:

NGTL System Expansions: We continue to experience significant growth on the NGTL System as a result of growing natural gas supply in northwestern Alberta and northeastern B.C. from unconventional gas plays and substantive growth in intra-basin delivery markets driven primarily by oil sands development and demand for gas-fired electric power generation. This demand for NGTL System services is expected to result in a total of approximately 4.0 billion cubic feet per day (Bcf/d) of incremental firm service contracts. Approximately 3.1 Bcf/d of this volume relates to firm receipt service and 0.9 Bcf/d relates to firm delivery service. Significant new facilities consisting of approximately 540 km (336 miles) of pipeline, seven compressor stations, and 40 meter stations will be required in 2016 and 2017 (2016/17 Facilities) to meet these service requests. We will be seeking regulatory approval in 2015 to construct the new facilities which have an estimated total capital cost of $2.7 billion.

Including the new 2016/17 Facilities, the North Montney Mainline, the Merrick Mainline, and other new supply and demand facilities, the NGTL System has approximately $6.7 billion of projects in development which have been or will be filed with the NEB for approval.

NGTL System Revenue Requirement Settlement: We received NEB approval on February 2, 2015 for our revenue requirement settlement with our shippers for 2015 on the NGTL System. The terms of the one year settlement include no changes to the return on equity of 10.1 per cent on 40 per cent deemed equity, a continuation of the 2014 depreciation rates and a mechanism for sharing variances above and below a fixed operating, maintenance and administrative expense amount that is based on an escalation of 2014 actual costs.

Canadian Mainline 2015 - 2030 Tolls and Tariff Application: On November 28, 2014, the NEB approved the Canadian Mainline's 2015 - 2030 Tolls and Tariff Application. The application reflected components of a settlement between the Canadian Mainline and the three major local distribution companies in Ontario and Québec. The approval of this application provides a long term commercial platform for both the Canadian Mainline and its shippers with a known toll design for 2015 to 2020 and certain parameters for a toll-setting methodology up to 2030. The platform balances the needs of our shippers while at the same time ensuring a reasonable opportunity to recover the capital from our existing facilities and any new facilities required to serve existing and new markets.

Highlights of the approved application include a revenue requirement along with an incentive sharing mechanism that targets a return of 10.1 per cent on a deemed common equity of 40 per cent, with a possible range of outcomes from 8.7 per cent to 11.5 per cent.

Canadian Mainline Expansions: On October 30, 2014, we filed an application seeking NEB approval to build, own and operate new facilities for our existing Canadian Mainline natural gas transmission system in southeastern Ontario. The new facilities are a result of the proposed transfer of a portion of Canadian Mainline capacity to crude oil from natural gas service as part of our Energy East Pipeline and an open season that closed in January 2014. The $1.5 billion Eastern Mainline Project will add 0.6 Bcf/d of new capacity in the Eastern Triangle segment of the Canadian Mainline and will ensure appropriate levels of capacity are available to meet the requirements of existing shippers as well as new firm service commitments. The project is contingent upon the Energy East Project.

In addition to the Eastern Mainline Project, we have executed new short haul arrangements in the Eastern Triangle portion of the Canadian Mainline that require new facilities, or modifications to existing facilities. Subject to regulatory approval, these projects will provide capacity needed to meet customer requirements in Eastern Canada and have a total capital cost estimate of $475 million, with expected in-service dates between November 1, 2015 and November 1, 2016.  

Bison and GTN Sales: On October 1, 2014, our remaining 30 per cent interest in the Bison pipeline was sold to our master limited partnership, TC PipeLines, LP (the Partnership) for cash proceeds of US$215 million.




On November 12, 2014, we announced an offer to sell our remaining 30 per cent interest in the GTN Pipeline to the Partnership. Subject to the satisfactory negotiation of terms and Partnership Board approval, the transaction is expected to close in late first quarter 2015.

These transactions advance our previously stated commitment to sell the remainder of TransCanada's U.S. natural gas pipeline assets to the Partnership to help fund our capital program and enhance the size and diversity of the Partnership's asset base, positioning it with visible, high quality future growth. Including GTN, the U.S. natural gas pipeline assets that remain directly-held by TransCanada are expected to generate approximately US$480 million of EBITDA in 2016.

At December 31, 2014, we held a 28.3 per cent interest in TC PipeLines, LP.

Tamazunchale Pipeline Extension Project: Construction of the US$600 million extension was completed November 6, 2014. Delays from the original service commencement date of March 9, 2014 were attributed primarily to archeological findings along the pipeline route. Under the terms of the Transportation Service Agreement, these delays were recognized as a force majeure with provisions allowing for collection of revenue as per the original service commencement date.

Coastal GasLink Pipeline Project: In October 2014, the BC EAO issued an EAC for the Coastal GasLink Pipeline Project. In 2014, we also submitted applications to the B.C. Oil and Gas Commission (BC OGC) for the permits required to build and operate Coastal GasLink. Regulatory review of those applications is progressing, with permit decisions anticipated in first quarter 2015. We are currently continuing our engagement with Aboriginal groups and stakeholders along the pipeline route and are advancing detailed engineering and construction planning work to support the regulatory applications and refine the capital cost estimates in advance of a final investment decision (FID), which is expected to be made by LNG Canada in early 2016.

Prince Rupert Gas Transmission Project: On November 25, 2014, we received an EAC from the BC EAO. We have submitted our permit applications to the BC OGC for construction of the pipeline and anticipate receiving these permits in first quarter 2015.

We have made significant changes to the project route since first announced, increasing it by 150 km (90 miles) to 900 km (560 miles), taking into account First Nations and stakeholder input. We continue to work closely with First Nations and stakeholders along the proposed route to create and deliver appropriate benefits to all impacted groups. In October 2014, we concluded a benefits agreement with the Nisga’a First Nation to allow 85 km (52 miles) of the proposed natural gas pipeline to run through Nisga'a Lands.

On December 3, 2014, our customer announced the deferral of a FID. We continue to work with our contractors to refine capital cost estimates for the project. Once the permitting process with the BC OGC is complete and Pacific NorthWest LNG secures the necessary regulatory approvals and proceeds with a positive FID, we will be in a position to begin construction. All costs would be fully recoverable should the project not proceed. The deferral of a FID past the end of 2014 has resulted in a deferral of the expected in-service date for the pipeline. The in-service date will depend on when our customer receives the necessary regulatory approvals and is in a position to make a FID.

Energy:

Napanee Project: In January 2015, we began construction activities on the 900 megawatt (MW) natural gas-fired power plant at Ontario Power Generation’s Lennox site in eastern Ontario in the town of Greater Napanee. We expect to invest approximately $1.0 billion in the Napanee facility during construction and commercial operations are expected to begin in late 2017 or early 2018. Production from the facility is fully contracted for 20 years with the Independent Electricity System Operator (IESO).






Ontario Solar: As part of a purchase agreement with Canadian Solar Solutions Inc., we acquired our eighth facility for $60 million in December 2014. Our total investment in the eight solar facilities is $457 million. All power produced by the solar facilities is sold under 20-year power purchase arrangements with the IESO.

Ravenswood: In late September 2014, the 972 MW Unit 30 at the Ravenswood Generating Station experienced an unplanned outage as a result of a problem with the generator associated with the high pressure turbine. Insurance is expected to cover the repair costs and lost revenues associated with the unplanned outage, which are yet to be finalized. As a result of the expected insurance recoveries, net of deductibles, the Unit 30 unplanned outage is not expected to have a significant impact on our earnings although the recording of earnings may not coincide with lost revenues due to timing of the anticipated insurance proceeds. The unit is expected to be back in service in the first half of 2015.

Corporate:

Common Dividend: Our Board of Directors declared a quarterly dividend of $0.52 per share for the quarter ending March 31, 2015 on TransCanada’s outstanding common shares. The quarterly amount is equivalent to $2.08 per common share on an annualized basis and represents an eight per cent increase over the previous amount.

Preferred Share Rate Reset and Conversion: In December 2014, Series 1 shareholders converted 12.5 million of our 22 million outstanding Series 1 Cumulative Redeemable First Preferred Shares, on a one-for-one basis into Series 2 floating-rate Cumulative Redeemable First Preferred Shares. The rate on the Series 1 Shares was reset and they will pay an annual fixed dividend rate of 3.266 per cent on a quarterly basis for the five-year period which began on December 31, 2014. The Series 2 Shares will pay a floating quarterly dividend for the same five-year period. The quarterly dividend rate for the Series 2 Shares for the first quarterly floating rate period (December 31, 2014 to but excluding March 31, 2015) is 2.815 per cent per annum and will be reset every quarter going forward.

Financing Activity: In January 2015, we issued US$500 million of three-year fixed rate senior notes bearing interest at 1.875 per cent, and US$250 million of three-year LIBOR-based floating rate senior notes, bearing interest at an initial rate of 1.045 per cent, both maturing on January 12, 2018.

The net proceeds of these offerings are intended to be used for general corporate purposes and to reduce short-term indebtedness which was used to fund a portion of our capital program and for general corporate purposes.

Teleconference – Audio and Slide Presentation:

We will hold a teleconference and webcast on Friday, February 13, 2015 to discuss our fourth quarter 2014 financial results. Russ Girling, TransCanada president and chief executive officer, and Don Marchand, executive vice-president and chief financial officer, along with other members of the TransCanada executive leadership team, will discuss the financial results and Company developments at 1:00 p.m. (MT) / 3:00 p.m. (ET).

Analysts, members of the media and other interested parties are invited to participate by calling 800.396.7098 or 416.340.2218 (Toronto area). Please dial in 10 minutes prior to the start of the call. No pass code is required. A live webcast of the teleconference will be available at www.transcanada.com.

A replay of the teleconference will be available two hours after the conclusion of the call until midnight (ET) on February 20, 2015. Please call 800.408.3053 or 905.694.9451 and enter pass code 2631193.

With more than 60 years’ experience, TransCanada is a leader in the responsible development and reliable operation of North American energy infrastructure including natural gas and oil pipelines, power generation and gas storage facilities. TransCanada operates a network of natural gas pipelines that extends more than 68,500 kilometres (42,500 miles), tapping into virtually all major gas supply basins in North America. TransCanada is one of the continent's largest providers of gas storage and related services with more than 400 billion cubic feet of storage capacity. A growing independent power producer, TransCanada owns or has interests in over 11,800



megawatts of power generation in Canada and the United States. TransCanada is developing one of North America's largest oil delivery systems. TransCanada's common shares trade on the Toronto and New York stock exchanges under the symbol TRP. For more information visit: www.transcanada.com or check us out on Twitter @TransCanada or http://blog.transcanada.com.

- 30 -

TransCanada Media Enquiries:
Shawn Howard/Davis Sheremata
403.920.7859 or 800.608.7859

TransCanada Investor & Analyst Enquiries:    
David Moneta/Lee Evans
403.920.7911 or 800.361.6522



Fourth quarter 2014 and financial highlights
 
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $, except per share amounts)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
Revenue
 
2,616

 
2,332

 
10,185

 
8,797

Net income attributable to common shares
 
458

 
420

 
1,743

 
1,712

per common share - basic and diluted
 

$0.65

 

$0.59

 

$2.46

 

$2.42

Comparable EBITDA1
 
1,521

 
1,291

 
5,521

 
4,859

Comparable earnings1
 
511

 
410

 
1,715

 
1,584

per common share1
 

$0.72

 

$0.58

 

$2.42

 

$2.24

 
 
 
 
 
 
 
 
 
Operating cash flow
 
 

 
 

 
 

 
 

Funds generated from operations1
 
1,178

 
1,083

 
4,268

 
4,000

Decrease/(increase) in operating working capital
 
12

 
(74
)
 
(189
)
 
(326
)
Net cash provided by operations
 
1,190

 
1,009

 
4,079

 
3,674

Investing activities
 
 

 
 

 
 

 
 

Capital spending - capital expenditures
 
1,128

 
1,311

 
3,550

 
4,264

Capital spending - projects under development
 
330

 
297

 
807

 
488

Equity investments
 
61

 
62

 
256

 
163

Acquisitions, net of cash acquired
 
60

 
62

 
241

 
216

Proceeds from sale of assets, net of transaction costs
 
9

 

 
196

 

Dividends declared
 
 

 
 
 
 

 
 
per common share
 

$0.48

 

$0.46

 

$1.92

 

$1.84

Basic common shares outstanding (millions)
 
 

 
 

 
 

 
 
Average for the period
 
709

 
707

 
708

 
707

End of period
 
709

 
707

 
709

 
707


1
Comparable EBITDA, comparable earnings, comparable earnings per common share and funds generated from operations are all non-GAAP measures. See non-GAAP measures section for more information.


FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [2

FORWARD-LOOKING INFORMATION

We disclose forward-looking information to help current and potential investors understand management’s assessment of our future plans and financial outlook, and our future prospects overall.
 
Statements that are forward-looking are based on certain assumptions and on what we know and expect today and generally include words like anticipate, expect, believe, may, will, should, estimate or other similar words.
 
Forward-looking statements in this news release may include information about the following, among other things:
anticipated business prospects
our financial and operational performance, including the performance of our subsidiaries, and the expected incremental earnings to be realized from our portfolio of growth projects
expectations or projections about strategies and goals for growth and expansion
expected cash flows and future financing options available to us
expected costs for planned projects, including projects under construction and in development
expected schedules for planned projects (including anticipated construction and completion dates)
expected regulatory processes and outcomes
expected impact of regulatory outcomes
expected outcomes with respect to legal proceedings, including arbitration and insurance claims
expected capital expenditures and contractual obligations
expected operating and financial results
the expected impact of future accounting changes, commitments and contingent liabilities
expected industry, market and economic conditions.

Forward-looking statements do not guarantee future performance. Actual events and results could be significantly different because of assumptions, risks or uncertainties related to our business or events that happen after the date of this news release.
 
Our forward-looking information is based on the following key assumptions, and subject to the following risks and uncertainties:
 
Assumptions
inflation rates, commodity prices and capacity prices
timing of financings and hedging
regulatory decisions and outcomes
foreign exchange rates
interest rates
tax rates
planned and unplanned outages and the use of our pipeline and energy assets
integrity and reliability of our assets
access to capital markets
anticipated construction costs, schedules and completion dates
acquisitions and divestitures.

Risks and uncertainties
our ability to successfully implement our strategic initiatives
whether our strategic initiatives will yield the expected benefits
the operating performance of our pipeline and energy assets
amount of capacity sold and rates achieved in our pipeline businesses
the availability and price of energy commodities
the amount of capacity payments and revenues we receive from our energy business
regulatory decisions and outcomes
outcomes of legal proceedings, including arbitration and insurance claims
performance of our counterparties
changes in market commodity prices
changes in the political environment
changes in environmental and other laws and regulations


FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [3

competitive factors in the pipeline and energy sectors
construction and completion of capital projects
costs for labour, equipment and materials
access to capital markets
interest and foreign exchange rates
weather
cyber security
technological developments
economic conditions in North America as well as globally.

You can read more about these factors and others in reports we have filed with Canadian securities regulators and the SEC, including the MD&A in our 2013 Annual Report.
 
You should not put undue reliance on forward-looking information and should not use future-oriented information or financial outlooks for anything other than their intended purpose. We do not update our forward-looking statements due to new information or future events, unless we are required to by law.
 
FOR MORE INFORMATION

You can find more information about TransCanada in our annual information form and other disclosure documents, which are available on SEDAR (www.sedar.com).
 
NON-GAAP MEASURES

We use the following non-GAAP measures:
EBITDA
EBIT
funds generated from operations
comparable earnings
comparable earnings per common share
comparable EBITDA
comparable EBIT
comparable depreciation and amortization
comparable interest expense
comparable interest income and other
comparable income tax expense.
 
These measures do not have any standardized meaning as prescribed by U.S. GAAP and therefore may not be comparable to similar measures presented by other entities.
 
EBITDA and EBIT
We use EBITDA as an approximate measure of our pre-tax operating cash flow. It measures our earnings before deducting financial charges, income tax, depreciation and amortization, net income attributable to non-controlling interests and preferred share dividends, and includes income from equity investments. EBIT measures our earnings from ongoing operations and is a useful measure of our performance and an effective tool for evaluating trends in each segment as it is equivalent to our segmented earnings.
 
Funds generated from operations
Funds generated from operations includes net cash provided by operations before changes in operating working capital. We believe it is a useful measure of our consolidated operating cash flow because it does not include fluctuations from working capital balances, which do not necessarily reflect underlying operations in the same period and is used to provide a consistent measure of the cash generating performance of our assets.
 


FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [4

Comparable measures
We calculate the comparable measures by adjusting certain GAAP and non-GAAP measures for specific items we believe are significant but not reflective of our underlying operations in the period. These comparable measures are calculated on a consistent basis from period to period and are adjusted for specific items in each period, as applicable.
 
Comparable measure
Original measure
 
 
comparable earnings
net income attributable to common shares
comparable earnings per common share
net income per common share
comparable EBITDA
EBITDA
comparable EBIT
segmented earnings
comparable depreciation and amortization
depreciation and amortization
comparable interest expense
interest expense
comparable interest income and other
interest income and other
comparable income tax expense
income tax expense
 
Our decision not to include a specific item is subjective and made after careful consideration. Specific items may include:
certain fair value adjustments relating to risk management activities
income tax refunds and adjustments
gains or losses on sales of assets
legal, contractual and bankruptcy settlements
impact of regulatory or arbitration decisions relating to prior year earnings
write-downs of assets and investments.

We calculate comparable earnings by excluding the unrealized gains and losses from changes in the fair value of certain derivatives used to reduce our exposure to certain financial and commodity price risks. These derivatives provide effective economic hedges, but do not meet the criteria for hedge accounting. As a result, the changes in fair value are recorded in net income. As these amounts do not accurately reflect the gains and losses that will be realized at settlement, we do not consider them part of our underlying operations.


FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [5

Consolidated results - fourth quarter 2014

 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $, except per share amounts)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Natural Gas Pipelines
 
621

 
498

 
2,187

 
1,881

Liquids Pipelines
 
230

 
160

 
843

 
603

Energy
 
219

 
301

 
1,051

 
1,113

Corporate
 
(43
)
 
(35
)
 
(150
)
 
(124
)
Total segmented earnings
 
1,027


924


3,931


3,473

Interest expense
 
(323
)
 
(240
)
 
(1,198
)
 
(985
)
Interest income and other
 
28

 
1

 
91

 
34

Income before income taxes
 
732


685


2,824


2,522

Income tax expense
 
(206
)
 
(208
)
 
(831
)
 
(611
)
Net income
 
526


477


1,993


1,911

Net income attributable to non-controlling interests
 
(43
)
 
(38
)
 
(153
)
 
(125
)
Net income attributable to controlling interests
 
483


439


1,840


1,786

Preferred share dividends
 
(25
)
 
(19
)
 
(97
)
 
(74
)
Net income attributable to common shares
 
458


420


1,743


1,712

 
 
 
 
 
 
 
 
 
Net income per common share - basic and diluted
 
$0.65
 
$0.59
 
$2.46
 
$2.42


Net income attributable to common shares increased by $38 million for the three months ended December 31, 2014 compared to the same period in 2013 and included an after tax gain on the sale of Gas Pacifico/INNERGY of $8 million as well as unrealized gains and losses from changes in certain risk management activities. Excluding the impact of these items, comparable earnings in the three months ended December 31, 2014 increased over the same period in 2013, as discussed below in Reconciliation of Net Income to Comparable Earnings.

Net income attributable to common shares increased by $31 million for the year ended December 31, 2014 compared to 2013. The following specific items were recognized in net income:
2014
a gain on the sale of Cancarb Limited and its related power generation business of $99 million after tax
a net loss resulting from a termination payment to Niska Gas Storage for contract restructuring of $32 million after tax
a gain on the sale of our 30 per cent interest in Gas Pacifico/INNERGY of $8 million after tax
2013
net income of $84 million related to 2012 from the 2013 NEB Decision
a favourable tax adjustment of $25 million due to the enactment of Canadian Federal tax legislation relating to Part VI.I tax.

The items discussed above were excluded from comparable earnings for the relevant periods. Certain unrealized fair value adjustments relating to risk management activities are also excluded from comparable earnings. The remainder of net income is equivalent to comparable earnings. A reconciliation of net income attributable to common shares to comparable earnings is shown in the following table.



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [6

RECONCILIATION OF NET INCOME TO COMPARABLE EARNINGS

 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $, except per share amounts)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Net income attributable to common shares
 
458

 
420

 
1,743

 
1,712

Specific items (net of tax):
 
 
 
 
 
 
 
 
Cancarb gain on sale
 

 

 
(99
)
 

Niska contract termination
 

 

 
32

 

Gas Pacifico/ INNERGY gain on sale
 
(8
)
 

 
(8
)
 

2013 NEB decision - 2012
 

 

 

 
(84
)
Part VI.I income tax adjustment
 

 

 

 
(25
)
  Risk management activities1

 
61

 
(10
)
 
47

 
(19
)
Comparable earnings
 
511

 
410

 
1,715

 
1,584

 
 
 
 
 
 
 
 
 
Net income per common share
 
$0.65
 
$0.59
 
$2.46
 
$2.42
Specific items (net of tax):
 
 
 
 
 
 
 
 
Cancarb gain on sale
 

 

 
(0.14
)
 

Niska contract termination
 

 

 
0.04

 

Gas Pacifico/ INNERGY gain on sale
 
(0.01
)
 

 
(0.01
)
 

2013 NEB decision - 2012
 

 

 

 
(0.12
)
Part VI.I income tax adjustment
 

 

 

 
(0.04
)
  Risk management activities1
 
0.08

 
(0.01
)
 
0.07

 
(0.02
)
Comparable earnings per share
 
$0.72
 
$0.58
 
$2.42
 
$2.24
1
 
Risk management activities
 
three months ended
December 31
 
year ended
December 31
 
 
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian Power
 
(11
)
 
(2
)
 
(11
)
 
(4
)
 
 
U.S. Power
 
(85
)
 
36

 
(55
)
 
50

 
 
Natural Gas Storage
 
9

 
(5
)
 
13

 
(2
)
 
 
Foreign exchange
 
(12
)
 
(9
)
 
(21
)
 
(9
)
 
 
Income tax attributable to risk management activities
 
38

 
(10
)
 
27

 
(16
)
 
 
Total (losses)/gains from risk management activities
 
(61
)
 
10

 
(47
)
 
19


Comparable earnings increased by $101 million for the three months ended December 31, 2014 compared to the same period in 2013. This was primarily the net effect of:
incremental earnings from the Gulf Coast extension of the Keystone Pipeline System
higher earnings from Canadian Mainline due to higher incentive earnings recorded in fourth quarter
higher earnings from the Tamazunchale Extension which was placed in service in 2014
higher earnings from Eastern Power due to higher contractual earnings at Bécancour and incremental earnings from solar facilities acquired in December 2013 and the second half of 2014
higher earnings from U.S. Power due to higher generation, higher sales to wholesale, commercial and industrial customers and the impact of higher realized power and capacity prices
higher interest expense from debt issuances and lower capitalized interest on projects placed in service.

The stronger U.S. dollar this quarter compared to the same period in 2013 positively impacted the translated results of our U.S. businesses, however this impact was mostly offset by a corresponding increase in interest expense on U.S. dollar-denominated debt as well as realized losses on foreign exchange hedges used to manage our net exposure through our hedging program.


FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [7

CAPITAL PROGRAM

We are developing quality projects under our long-term capital program. These long-life infrastructure assets are supported by long-term commercial arrangements with creditworthy counterparties or regulated business models and are expected to generate significant growth in earnings and cash flow.
Our capital program is comprised of $12 billion of small to medium-sized projects and $34 billion of large scale projects. Amounts presented exclude the impact of foreign exchange and capitalized interest.
All projects are subject to cost adjustments due to market conditions, route refinement, permitting conditions, scheduling and timing of regulatory permits.
at December 31, 2014
 
Expected
 
Estimated

 
Amount

(unaudited - billions of $)
Segment
In-Service Date
 
Project Cost

 
Spent

 
 
 
 
 
 
 
Small to medium sized, shorter-term
 
 
 
 
 
 
Houston Lateral and Terminal
Liquids Pipelines
2015
 
US 0.6

 
US 0.4

Topolobampo
Natural Gas Pipelines
2016
 
US 1.0

 
US 0.7

Mazatlan
Natural Gas Pipelines
2016
 
US 0.4

 
US 0.2

Grand Rapids1
Liquids Pipelines
2016-2017
 
1.5

 
0.2

Heartland and TC Terminals
Liquids Pipelines
2017
 
0.9

 
0.1

Northern Courier
Liquids Pipelines
2017
 
0.9

 
0.2

Canadian Mainline - Other
Natural Gas Pipelines
2015-2016
 
0.5

 

NGTL System - North Montney
Natural Gas Pipelines
2016-2017
 
1.7

 
0.1

                        - 2016/17 Facilities
Natural Gas Pipelines
2016-2017
 
2.7

 

- Other
Natural Gas Pipelines
2015-2016
 
0.4

 
0.1

Napanee
Energy
2017 or 2018
 
1.0

 
0.1

 
 
 
 
11.6

 
2.1

Large-scale, medium and longer-term
 
 
 
 
 
 
Upland
Liquids Pipelines
2018
 
0.6

 

Keystone Projects
 
 
 
 
 
 
  Keystone XL2
Liquids Pipelines
3 
 
US 8.0

 
US 2.4

  Keystone Hardisty Terminal
Liquids Pipelines
3 
 
0.3

 
0.1

Energy East projects
 
 
 
 
 
 
  Energy East4
Liquids Pipelines
2018
 
12.0

 
0.5

  Eastern Mainline
Natural Gas Pipelines
2017
 
1.5

 

BC west coast LNG-related projects
 
 
 
 
 
 
  Coastal GasLink
Natural Gas Pipelines
2019+
 
4.8

 
0.2

  Prince Rupert Gas Transmission
Natural Gas Pipelines
2019+
 
5.0

 
0.3

  NGTL System - Merrick
Natural Gas Pipelines
2020
 
1.9

 

 
 
 
 
34.1

 
3.5

 
 
 
 
45.7

 
5.6

1
Represents our 50 per cent share.
2
Estimated project cost dependent on the timing of the Presidential permit.
3
Approximately two years from the date the Keystone XL permit is received.
4
Excludes transfer of Canadian Mainline natural gas assets.



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [8

Natural Gas Pipelines
 
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure).
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Comparable EBITDA
 
884

 
778

 
3,241

 
2,852

Comparable depreciation and amortization1
 
(272
)
 
(280
)
 
(1,063
)
 
(1,013
)
Comparable EBIT
 
612

 
498

 
2,178

 
1,839

Specific items:
 
 
 
 
 
 
 
 
Gas Pacifico/INNERGY gain on sale
 
9

 

 
9

 

2013 NEB decision - 2012
 

 

 

 
42

Segmented earnings
 
621

 
498

 
2,187

 
1,881


1
In 2014, comparable depreciation and amortization is equivalent to the GAAP measure, depreciation and amortization. In 2013, comparable depreciation and amortization was adjusted by $13 million relating to the impact of the 2013 NEB Decision (RH-003-2011).
Natural Gas Pipelines segmented earnings increased by $123 million for the three months ended December 31, 2014 compared to the same period in 2013 and included a $9 million pre-tax gain related to the sale of Gas Pacifico/INNERGY in November 2014. This amount has been excluded in our calculation of comparable EBIT. The remainder of the Natural Gas Pipelines segmented earnings are equivalent to comparable EBIT which, along with comparable EBITDA, are discussed below.
 
 
three months ended December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Canadian Pipelines
 
 
 
 
 
 
 
 
Canadian Mainline
 
396

 
305

 
1,334

 
1,121

NGTL System
 
219

 
261

 
856

 
846

Foothills
 
26

 
28

 
106

 
114

Other Canadian pipelines1
 
5

 
6

 
22

 
26

Canadian Pipelines - comparable EBITDA
 
646

 
600

 
2,318

 
2,107

Comparable depreciation and amortization
 
(208
)
 
(225
)
 
(821
)
 
(790
)
Canadian Pipelines - comparable EBIT
 
438

 
375

 
1,497

 
1,317

U.S. and International Pipelines (US$)
 
 

 
 

 
 

 
 

ANR
 
47

 
33

 
189

 
188

TC PipeLines, LP1,2
 
23

 
21

 
88

 
72

Great Lakes3
 
13

 
10

 
49

 
34

Other U.S. pipelines (Bison4, Iroquois1, GTN5, Portland6)
 
32

 
37

 
132

 
183

Mexico (Guadalajara, Tamazunchale)
 
43

 
23

 
160

 
100

International and other1,7
 
(5
)
 
(1
)
 
(10
)
 
(4
)
Non-controlling interests8
 
65

 
60

 
241

 
186

U.S. and International Pipelines - comparable EBITDA
 
218

 
183

 
849

 
759

Comparable depreciation and amortization
 
(57
)
 
(53
)
 
(219
)
 
(217
)
U.S. and International Pipelines - comparable EBIT
 
161

 
130

 
630

 
542

Foreign exchange impact
 
24

 
7

 
68

 
15

U.S. and International Pipelines - comparable EBIT (Cdn$)
 
185

 
137

 
698

 
557

Business Development comparable EBITDA and EBIT
 
(11
)
 
(14
)
 
(17
)
 
(35
)
Natural Gas Pipelines - comparable EBIT
 
612

 
498

 
2,178

 
1,839




FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [9

1
Results from TQM, Northern Border, Iroquois, TransGas and Gas Pacifico/INNERGY reflect our share of equity income from these investments. In November 2014, we sold our interest in Gas Pacifico/INNERGY.
2
In August 2014, TC PipeLines, LP began its at-the-market equity issuance program which will decrease our ownership interest in TC PipeLines, LP going forward. Effective May 22, 2013, our ownership interest in TC PipeLines, LP decreased from 33.3 per cent to 28.9 per cent. On July 1, 2013, we sold 45 per cent of GTN and Bison to TC PipeLines, LP. On October 1, 2014, we sold our remaining 30 per cent interest in Bison to TC PipeLines, LP. The following shows our ownership interest in TC PipeLines, LP and our effective ownership of GTN, Bison, and Great Lakes through our ownership interest in TC PipeLines, LP for the periods presented.
 
 
 
 
 
October 1, 2014
 
July 1, 2013
 
May 22, 2013
 
January 1, 2013
 
 
 
 
 
 
 
 
 
TC PipeLines, LP
 
28.3
 
28.9
 
28.9
 
33.3
Effective ownership through TC PipeLines, LP:
 
 
 
 
 
 
 
 
Bison
 
28.3
 
20.2
 
7.2
 
8.3
GTN
 
19.8
 
20.2
 
7.2
 
8.3
Great Lakes
 
13.1
 
13.4
 
13.4
 
15.5

3
Represents our 53.6 per cent direct ownership interest. The remaining 46.4 per cent is held by TC PipeLines, LP.
4
Effective October 1, 2014 we have no direct ownership in Bison. Prior to that our direct ownership interest was 30 per cent effective July 1, 2013 and 75 per cent effective May 2011.
5
Effective July 1, 2013, represents our 30 per cent direct ownership interest. Prior to July 1, 2013, our direct ownership interest was 75 per cent effective May 2011.
6
Represents our 61.7 per cent ownership interest.
7
Includes our share of the equity income from Gas Pacifico/INNERGY and TransGas as well as general and administration costs relating to our U.S. and International Pipelines. In November 2014, we sold our interest in Gas Pacifico/INNERGY.
8
Comparable EBITDA for the portions of TC PipeLines, LP and Portland we do not own.

CANADIAN PIPELINES
Net income and comparable EBITDA for our rate-regulated Canadian pipelines are affected by the approved ROE, investment base, level of deemed common equity, carrying charges owed to shippers on the Canadian Mainline Tolls Stabilization Account (TSA), and incentive earnings. Changes in depreciation, financial charges and taxes also impact comparable EBITDA and comparable EBIT but do not impact net income as they are recovered in revenue on a flow-through basis.

NET INCOME - WHOLLY OWNED CANADIAN PIPELINES
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Canadian Mainline - net income
 
115

 
76

 
300

 
361

Canadian Mainline - comparable earnings
 
115

 
76

 
300

 
277

NGTL System
 
59

 
72

 
241

 
243

Foothills
 
4

 
5

 
17

 
18

 
Net income and comparable earnings for the Canadian Mainline increased by $39 million for the three months ended December 31, 2014 compared to the same period in 2013 because of higher incentive earnings recorded in the fourth quarter partially offset by higher carrying charges owed to shippers on the positive TSA balance. Results for both periods reflect an ROE of 11.50 per cent on deemed common equity of 40 per cent.

Net income for the NGTL System decreased by $13 million for the three months ended December 31, 2014 compared to the same period in 2013. This decrease was due to increased OM&A costs at risk under the terms of the 2013-2014 NGTL Settlement approved by the NEB in November 2013, partially offset by a higher average investment base in 2014. Additionally, results for the three months ended December 31, 2013 reflect the annual impact of the 2013-2014 NGTL Settlement, which included an ROE of 10.10 per cent on deemed common equity of 40 per cent and annual fixed amounts for certain OM&A costs.



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [10

U.S. AND INTERNATIONAL PIPELINES
Earnings for our U.S. natural gas pipelines operations are generally affected by contracted volume levels, volumes delivered and the rates charged, as well as by the cost of providing services, including OM&A and property taxes. ANR is also affected by the contracting and pricing of its storage capacity and incidental commodity sales.
 
Comparable EBITDA for the U.S. and international pipelines increased by US$35 million for the three months ended December 31, 2014 compared to the same period in 2013. This was due to:
higher earnings from the Tamazunchale Extension which was placed in service in 2014
higher transportation revenues on ANR and Great Lakes.

A stronger U.S. dollar had a positive impact on the Canadian dollar equivalent comparable earnings from our U.S. and International operations.

COMPARABLE DEPRECIATION AND AMORTIZATION
Comparable depreciation and amortization decreased by $8 million for the three months ended December 31, 2014 compared to the same period in 2013 as fourth quarter 2013 included the annual impact of the 2013-2014 NGTL Settlement approved by the NEB in November 2013. This settlement increased depreciation for 2013 and 2014. This year-over-year decrease compared to 2013 was partially offset by depreciation on the Tamazunchale Extension for the period in 2014.

OPERATING STATISTICS - WHOLLY OWNED PIPELINES
year ended December 31
 
Canadian Mainline1
 
NGTL System2
 
ANR3
(unaudited)
 
2014

 
2013

 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
 
 
 
 
Average investment base (millions of $)
 
5,690

 
5,841

 
6,236

 
5,938

 
n/a

 
n/a

Delivery volumes (Bcf)
 
 

 
 

 
 

 
 

 
 

 
 

Total
 
1,645

 
1,339

 
3,891

 
3,683

 
1,588

 
1,566

Average per day
 
4.5

 
3.7

 
10.7

 
10.1

 
4.4

 
4.3

 
1
Canadian Mainline’s throughput volumes represent physical deliveries to domestic and export markets. Physical receipts originating at the Alberta border and in Saskatchewan for the year ended December 31, 2014 were 1,228 Bcf (2013803 Bcf). Average per day was 3.4 Bcf (20132.2 Bcf).
2
Field receipt volumes for the NGTL System for the year ended December 31, 2014 were 3,888 Bcf (20133,680 Bcf). Average per day was 10.7 Bcf (201310.1 Bcf).
3
Under its current rates, which are approved by the FERC, changes in average investment base do not affect results.


FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [11

Liquids Pipelines
 
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure).
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Comparable EBITDA
 
288

 
198

 
1,059

 
752

Comparable depreciation and amortization1
 
(58
)
 
(38
)
 
(216
)
 
(149
)
Comparable EBIT
 
230

 
160

 
843

 
603

Specific items
 

 

 

 

Segmented earnings
 
230

 
160

 
843

 
603


1    Comparable depreciation and amortization is equivalent to the GAAP measure, depreciation and amortization.

Liquids Pipelines segmented earnings increased by $70 million for the three months ended December 31, 2014 compared to the same period in 2013, and are equivalent to comparable EBIT which, along with comparable EBITDA, are discussed below.
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Keystone Pipeline System
 
294

 
200

 
1,073

 
766

Liquids Pipelines Business Development
 
(6
)
 
(2
)
 
(14
)
 
(14
)
Liquids Pipelines - comparable EBITDA
 
288


198


1,059


752

Comparable depreciation and amortization
 
(58
)
 
(38
)
 
(216
)
 
(149
)
Liquids Pipelines - comparable EBIT
 
230


160


843


603

 
 
 
 
 
 
 
 
 
Comparable EBIT denominated as follows:
 
 
 
 

 
 

 
 

Canadian dollars
 
58

 
53

 
215

 
201

U.S. dollars
 
153

 
102

 
570

 
389

Foreign exchange impact
 
19

 
5

 
58

 
13

 
 
230


160


843


603


Segmented earnings and comparable EBITDA for the Keystone Pipeline System is generated primarily by providing pipeline capacity to shippers for fixed monthly payments that are not linked to actual throughput volumes. Uncontracted capacity is offered to the market on a spot basis and provides opportunities to generate incremental earnings.

Comparable EBITDA for the Keystone Pipeline System increased by $94 million for the three months ended December 31, 2014 compared to the same period in 2013. This increase was primarily due to:
incremental earnings from the Keystone Gulf Coast extension which was placed in service in January 2014
a stronger U.S. dollar which had a positive impact on the Canadian dollar equivalent comparable earnings from our U.S. operations.

COMPARABLE DEPRECIATION AND AMORTIZATION
Comparable depreciation and amortization increased by $20 million for the three months ended December 31, 2014 compared to the same period in 2013 due to the Keystone Gulf Coast extension being placed in service.


FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [12

Energy
 
The following is a reconciliation of comparable EBITDA and comparable EBIT (our non-GAAP measures) to segmented earnings (the equivalent GAAP measure).
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Comparable EBITDA
 
385

 
346

 
1,348

 
1,363

Comparable depreciation and amortization1
 
(79
)
 
(74
)
 
(309
)
 
(294
)
Comparable EBIT
 
306

 
272

 
1,039

 
1,069

Specific items (pre-tax):
 
 
 
 
 
 
 
 
Cancarb gain on sale
 

 

 
108

 

Niska contract termination
 

 

 
(43
)
 

Risk management activities
 
(87
)
 
29

 
(53
)
 
44

Segmented earnings
 
219

 
301

 
1,051

 
1,113


1
Comparable depreciation and amortization is equivalent to the GAAP measure, depreciation and amortization.

Energy segmented earnings decreased by $82 million for the three months ended December 31, 2014 compared to the same period in 2013.

Energy segmented earnings for the three months ended December 31, 2014 and 2013 included unrealized gains and losses from changes in the fair value of certain derivatives used to reduce our exposure to certain commodity price risks as follows:
Risk management activities
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $, pre-tax)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Canadian Power
 
(11
)
 
(2
)
 
(11
)
 
(4
)
U.S. Power
 
(85
)
 
36

 
(55
)
 
50

Natural Gas Storage
 
9

 
(5
)
 
13

 
(2
)
Total (losses)/gains from risk management activities
 
(87
)
 
29

 
(53
)
 
44


The quarterly variances in these unrealized gains and losses reflect the impact of changes in the
forward natural gas and power prices and the volume of our position for these particular derivatives over a certain period of time; however, they do not accurately reflect the gains and losses that will be realized on settlement, or the offsetting impact of other derivative and non-derivative transactions that make up our business as a whole. As a result, we do not consider them part of our underlying operations and exclude them in our calculation of comparable EBIT.




FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [13

The remainder of the Energy segmented earnings are equivalent to comparable EBIT which, along with comparable EBITDA, are discussed below.
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Comparable EBITDA
 
385

 
346

 
1,348

 
1,363

Comparable depreciation and amortization
 
(79
)
 
(74
)
 
(309
)
 
(294
)
Comparable EBIT
 
306

 
272

 
1,039

 
1,069

 
 
 
 
 
 
 
 
 
Canadian Power
 
 
 
 
 
 
 
 
Western Power
 
59

 
51

 
252

 
355

Eastern Power1
 
111

 
91

 
350

 
322

Bruce Power
 
115

 
115

 
314

 
310

Canadian Power - comparable EBITDA2
 
285

 
257

 
916

 
987

Comparable depreciation and amortization
 
(46
)
 
(43
)
 
(179
)
 
(172
)
Canadian Power - comparable EBIT2
 
239

 
214

 
737

 
815

U.S. Power (US$)
 
 

 
 

 
 

 
 

U.S. Power - comparable EBITDA
 
85

 
65

 
376

 
323

Comparable depreciation and amortization
 
(27
)
 
(27
)
 
(107
)
 
(107
)
U.S. Power - comparable EBIT
 
58

 
38

 
269

 
216

Foreign exchange impact
 
8

 
2

 
27

 
7

U.S. Power - comparable EBIT (Cdn$)
 
66

 
40

 
296

 
223

Natural Gas Storage and other
 
 

 
 

 
 

 
 

Natural Gas Storage and other - comparable EBITDA
 
12

 
27

 
44

 
63

Comparable depreciation and amortization
 
(3
)
 
(3
)
 
(12
)
 
(12
)
Natural Gas Storage and other - comparable EBIT
 
9

 
24

 
32

 
51

Business Development comparable EBITDA and EBIT
 
(8
)
 
(6
)
 
(26
)
 
(20
)
Energy - comparable EBIT2
 
306

 
272

 
1,039

 
1,069


1
Includes four solar facilities acquired between June and December 2013, three solar facilities acquired in September 2014 and one solar facility acquired at the end of December 2014.
2
Includes our share of equity income from our investments in ASTC Power Partnership, Portlands Energy and Bruce Power.
 
Comparable EBITDA for Energy increased by $39 million for the three months ended December 31, 2014 compared to the same period in 2013 due to the net effect of:
higher earnings from Eastern Power due to higher contractual earnings at Bécancour, and incremental earnings from solar facilities acquired in December 2013 and the second half of 2014
higher earnings from U.S. Power due to increased generation, higher sales to wholesale, commercial and industrial customers, and the impact of higher realized power and capacity prices
lower earnings from Natural Gas Storage due to weaker realized natural gas storage spreads and lower volumes of third party sales.

A stronger U.S. dollar had a positive impact on the Canadian dollar equivalent comparable earnings from our U.S. operations.



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [14

CANADIAN POWER

Western and Eastern Power
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Revenue1
 
 
 
 
 
 
 
 
Western Power
 
189

 
166

 
736

 
605

Eastern Power2
 
106

 
104

 
428

 
400

Other3
 
28

 
34

 
85

 
108

 
 
323

 
304

 
1,249

 
1,113

Income from equity investments4
 
3

 
15

 
45

 
141

Commodity purchases resold
 
(108
)
 
(94
)
 
(404
)
 
(283
)
Plant operating costs and other
 
(59
)
 
(85
)
 
(299
)
 
(298
)
Exclude risk management activities1
 
11

 
2

 
11

 
4

Comparable EBITDA
 
170

 
142

 
602

 
677

Comparable depreciation and amortization
 
(46
)
 
(43
)
 
(179
)
 
(172
)
Comparable EBIT
 
124

 
99

 
423

 
505

 
 
 
 
 
 
 
 
 
Breakdown of comparable EBITDA
 
 
 
 
 
 
 
 
Western Power
 
59

 
51

 
252

 
355

Eastern Power
 
111

 
91

 
350

 
322

Comparable EBITDA
 
170

 
142

 
602

 
677


1
The realized and unrealized gains and losses from financial derivatives used to manage Canadian Power’s assets are presented on a net basis in Western and Eastern power revenues. The unrealized gains and losses from financial derivatives included in Revenue are excluded to arrive at Comparable EBITDA.
2
Includes four solar facilities acquired between June and December 2013, three solar facilities acquired in September 2014 and one solar facility acquired at the end of December 2014.
3
Includes Revenue from the sale of unused natural gas transportation, excess natural gas purchased for generation and Cancarb sales of thermal carbon black up to April 15, 2014 when it was sold.
4
Includes our share of equity income from our investments in ASTC Power Partnership, which holds the Sundance B PPA, and Portlands Energy. Equity income does not include earnings related to our risk management activities.



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [15

Sales volumes and plant availability
Includes our share of volumes from our equity investments.
 
 
three months ended
December 31
 
year ended
December 31
(unaudited)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Sales volumes (GWh)
 
 
 
 
 
 
 
 
Supply
 
 
 
 
 
 
 
 
Generation
 
 
 
 
 
 
 
 
Western Power
 
660

 
691

 
2,517

 
2,728

Eastern Power1
 
644

 
854

 
3,080

 
3,822

Purchased
 
 
 
 
 
 

 
 
Sundance A & B and Sheerness PPAs and other2
 
3,283

 
2,771

 
11,472

 
8,223

Other purchases
 
7

 
12

 
16

 
13

 
 
4,594

 
4,328

 
17,085

 
14,786

Sales
 
 

 
 
 
 

 
 
Contracted
 
 

 
 
 
 

 
 
Western Power
 
3,004

 
2,372

 
10,484

 
7,864

Eastern Power1
 
644

 
854

 
3,080

 
3,822

Spot
 
 

 
 
 
 

 
 
Western Power
 
946

 
1,102

 
3,521

 
3,100

 
 
4,594

 
4,328

 
17,085

 
14,786

Plant availability3
 
 

 
 
 
 

 
 
Western Power4
 
97
%
 
96
%
 
96
%
 
95
%
Eastern Power1,5
 
93
%
 
90
%
 
91
%
 
90
%
1
Includes four solar facilities acquired between June and December 2013, three solar facilities acquired in September 2014 and one solar facility acquired at the end of December 2014.
2
Includes our 50 per cent ownership interest of Sundance B volumes through the ASTC Power Partnership. Sundance A Unit 1 returned to service in September 2013 and Unit 2 returned to service in October 2013.
3
The percentage of time the plant was available to generate power, regardless of whether it was running.
4
Does not include facilities that provide power to TransCanada under PPAs.
5
Does not include Bécancour because power generation has been suspended since 2008.

Western Power
Comparable EBITDA for Western Power increased by $8 million for the three months ended December 31, 2014 compared to the same period in 2013 due to the net effect of:
higher purchased volumes under the PPAs
lower realized power prices.

Average spot market power prices in Alberta decreased by 35 per cent from $48/MWh to $31/MWh for the three months ended December 31, 2014 compared to the same period in 2013. Relatively soft price levels persisted as the Alberta power market was well supplied despite strong power demand growth. Realized prices on power sales can be higher or lower than spot market power prices in any given period as a result of contracting activities.

76 per cent of Western Power sales volumes were sold under contract in fourth quarter 2014 and 68 per cent in fourth quarter 2013.
 
Eastern Power
Comparable EBITDA for Eastern Power increased by $20 million for the three months ended December 31, 2014 compared to the same period in 2013 because of higher Bécancour contractual earnings and incremental earnings from solar facilities acquired in December 2013 and in the second half of 2014.



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [16

BRUCE POWER
Our proportionate share
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $, unless noted otherwise)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Income from equity investments1
 
 
 
 
 
 
 
 
Bruce A
 
100

 
70

 
209

 
202

Bruce B
 
15

 
45

 
105

 
108

 
 
115

 
115

 
314

 
310

Comprised of:
 
 

 
 
 
 

 
 
Revenues
 
361

 
342

 
1,256

 
1,258

Operating expenses
 
(162
)
 
(145
)
 
(623
)
 
(618
)
Depreciation and other
 
(84
)
 
(82
)
 
(319
)
 
(330
)
 
 
115

 
115

 
314

 
310

Bruce Power - Other information
 
 

 
 
 
 

 
 
Plant availability2
 
 

 
 
 
 

 
 
Bruce A
 
96
%
 
90
%
 
82
%
 
82
%
Bruce B
 
84
%
 
98
%
 
90
%
 
89
%
Combined Bruce Power
 
91
%
 
94
%
 
86
%
 
86
%
Planned outage days
 
 

 
 
 
 

 
 
Bruce A
 

 

 
118

 
123

Bruce B
 
53

 

 
127

 
140

Unplanned outage days
 
 

 
 
 
 

 
 

Bruce A
 
13

 
18

 
123

 
63

Bruce B
 
4

 
7

 
4

 
20

Sales volumes (GWh)1
 
 

 
 
 
 

 
 
Bruce A
 
3,103

 
2,916

 
10,526

 
10,458

Bruce B
 
1,915

 
2,228

 
8,197

 
8,010

 
 
5,018

 
5,144

 
18,723

 
18,468

Realized sales price per MWh3
 
 

 
 
 
 

 
 
Bruce A
 

$72

 

$71

 

$72

 

$70

Bruce B
 

$58

 

$54

 

$56

 

$54

Combined Bruce Power
 

$65

 

$62

 

$63

 

$62


1
Represents our 48.9 per cent ownership interest in Bruce A and 31.6 per cent ownership interest in Bruce B. Sales volumes include deemed generation.
2
The percentage of time the plant was available to generate power, regardless of whether it was running.
3
Calculation based on actual and deemed generation. Bruce B realized sales price per MWh includes revenues under the floor price mechanism and revenues from contract settlements.

Equity income from Bruce A increased by $30 million for the three months ended December 31, 2014 compared to the same period in 2013 mainly due to higher generation levels and lower operating expenses. Fourth quarter 2014 results also include the impact of a deemed generation adjustment related to a prior quarter.

Equity income from Bruce B decreased $30 million for the three months ended December 31, 2014 compared to the same period in 2013 mainly due to lower volumes and higher operating costs resulting from higher planned outage days.



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [17

Bruce A fixed price
 
Per MWh

 
 
 

April 1, 2014 - March 31, 2015
 

$71.70

April 1, 2013 - March 31, 2014
 

$70.99

April 1, 2012 - March 31, 2013
 

$68.23

 
 
 
Bruce B floor price
 
Per MWh

 
 
 

April 1, 2014 - March 31, 2015
 

$52.86

April 1, 2013 - March 31, 2014
 

$52.34

April 1, 2012 - March 31, 2013
 

$51.62


Amounts received under the Bruce B floor price mechanism within a calendar year are subject to repayment if the average spot price in a month exceeds the floor price.
 
The OPA contract provides for payment if the Independent Electricity System Operator (IESO) reduces Bruce Power's generation to balance the supply of and demand for electricity and manage other operating conditions of the Ontario power grid. The amount of the generation reduction is considered "deemed generation", for which Bruce Power is paid the fixed price for Bruce A or the floor price or spot price for Bruce B as applicable.

U.S. POWER
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of US$)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Revenue
 
 
 
 
 
 
 
 
Power1
 
301

 
371

 
1,794

 
1,587

Capacity
 
84

 
78

 
362

 
295

 
 
385

 
449

 
2,156

 
1,882

Commodity purchases resold
 
(270
)
 
(251
)
 
(1,297
)
 
(1,003
)
Plant operating costs and other2
 
(103
)
 
(100
)
 
(529
)
 
(509
)
Exclude risk management activities1
 
73

 
(33
)
 
46

 
(47
)
Comparable EBITDA
 
85

 
65

 
376

 
323

Comparable depreciation and amortization
 
(27
)
 
(27
)
 
(107
)
 
(107
)
Comparable EBIT
 
58

 
38

 
269

 
216


1
The realized and unrealized gains and losses from financial derivatives used to buy and sell power, natural gas and fuel oil to manage U.S. Power’s assets are presented on a net basis in power revenues. The unrealized gains and losses from financial derivatives included in Revenue are excluded to arrive at Comparable EBITDA.
2
Includes the cost of fuel consumed in generation.






FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [18

Sales volumes and plant availability 
 
 
three months ended
December 31

year ended
December 31
(unaudited)
 
2014

 
2013


2014


2013

 
 
 
 
 
 
 
 
 
Physical sales volumes (GWh)
 
 
 
 
 
 
 
 
Supply
 
 
 
 
 
 
 
 
Generation
 
1,580

 
1,152

 
7,742

 
6,173

Purchased
 
3,108

 
2,259

 
10,822

 
9,001

 
 
4,688

 
3,411

 
18,564

 
15,174

 
 
 
 
 
 
 
 
 
Plant availability1,2
 
60
%
 
71
%
 
82
%
 
84
%

1
The percentage of time the plant was available to generate power, regardless of whether it was running.
2
Plant availability for the three months ended December 31 was lower in 2014 than the same period in 2013 due to an unplanned outage at the Ravenswood facility.

Other Information
 
three months ended
December 31
 
year ended
December 31
 
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Average Spot Power Prices (US$ per MWh)
 
 
 
 
 
 
 
 
New England
 
$
41

 
$
57

 
$
65

 
$
57

New York
 
$
34

 
$
44

 
$
58

 
$
52

 
 
 
 
 
 
 
 
 
Average New York Zone J Spot Capacity Prices
(US$ per KW-M)
 
$
12

 
$
12

 
$
14

 
$
11


 
Comparable EBITDA for U.S. Power increased US$20 million for the three months ended December 31, 2014 compared to the same period in 2013. The increase was the net effect of:
higher margins and higher sales volumes to wholesale, commercial and industrial customers
higher realized capacity prices primarily in New York
higher generation at our hydro and Ravenswood facilities offset by lower realized power prices in New York and New England.

Wholesale electricity prices in New York and New England were lower for the three months ended December 31, 2014 compared to the same period in 2013 primarily due to warmer temperatures, decreased natural gas demand and lower natural gas price volatility. Average spot power prices for the three months ended December 31, 2014 in New England decreased approximately 29 per cent and in New York City spot power prices decreased approximately 21 per cent compared to the same period in 2013.

Average New York Zone J spot capacity prices for the three months ended December 31, 2014 were consistent with the same period in 2013 however, the impact of hedging activities resulted in higher realized capacity prices in 2014.

Physical sales volumes for the three months ended December 31, 2014 were higher than the same period in 2013. Generation volumes at our hydro and Ravenswood facilities increased due to higher precipitation and lower natural gas prices. Purchased volumes were also higher in the three months ended December 31, 2014 compared to 2013 due to increased sales to wholesale, commercial and industrial customers in both the New England and PJM markets.
 
As at December 31, 2014, approximately 3,700 GWh or 30 per cent of U.S. Power’s planned generation was contracted for 2015, and 1,600 GWh or 14 per cent for 2016. Planned generation fluctuates depending on


FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [19

hydrology, wind conditions, commodity prices and the resulting dispatch of the assets. Power sales fluctuate based on customer usage. 

NATURAL GAS STORAGE AND OTHER
Comparable EBITDA for Natural Gas Storage and Other decreased $15 million for the three months ended December 31, 2014 compared to the same period in 2013 mainly due to lower realized natural gas storage spreads and lower volumes of third party sales.

Other income statement items

The following are reconciliations and related analyses of our non-GAAP measures to the equivalent GAAP measures.
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Comparable interest on long-term debt
(including interest on junior subordinated notes)
 
 
 
 
 
 
 
 
Canadian-dollar denominated
 
(108
)
 
(123
)
 
(443
)
 
(495
)
U.S. dollar-denominated
 
(216
)
 
(205
)
 
(854
)
 
(766
)
Foreign exchange
 
(30
)
 
(7
)
 
(90
)
 
(20
)

 
(354
)
 
(335
)
 
(1,387
)
 
(1,281
)
Other interest and amortization expense
 
(29
)
 
3

 
(70
)
 
10

Capitalized interest
 
60

 
92

 
259

 
287

Comparable interest expense
 
(323
)
 
(240
)
 
(1,198
)
 
(984
)
Specific item:
 
 
 
 
 
 
 
 
2013 NEB decision - 2012
 

 

 

 
(1
)
Interest expense
 
(323
)
 
(240
)
 
(1,198
)
 
(985
)

Comparable interest expense for the three months ended December 31, 2014 was $83 million higher compared to the same period in 2013 due to the net effect of the following:
higher interest on US$1.25 billion long term debt issued in February 2014
lower interest on account of long term Canadian and U.S. dollar-denominated debt maturities
higher foreign exchange on interest on U.S. dollar-denominated debt
higher carrying charges to shippers in 2014 on the positive TSA balance for Canadian Mainline
lower capitalized interest due to the completion of the Gulf Coast extension of the Keystone Pipeline System in first quarter 2014
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Comparable interest income and other
 
40

 
10

 
112

 
42

Specific items (pre-tax):
 
 
 
 
 
 
 
 
2013 NEB decision - 2012
 

 

 

 
1

Risk management activities
 
(12
)
 
(9
)
 
(21
)
 
(9
)
Interest income and other
 
28

 
1

 
91

 
34

 
Comparable interest income and other for the three months ended December 31, 2014 was $30 million higher compared to the same period in 2013 primarily as a result of increased AFUDC related to our rate-regulated projects, including Energy East Pipeline and our Mexico pipelines. This was partially offset by higher realized losses on derivatives used to manage our net exposure to foreign exchange rate fluctuations on U.S. dollar-denominated income and the impact of a fluctuating U.S. dollar on the translation of foreign currency denominated working capital.


FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [20

 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Comparable income tax expense
 
(243
)
 
(198
)
 
(859
)
 
(662
)
Specific items:
 
 
 
 
 
 
 
 
Cancarb gain on sale
 

 

 
(9
)
 

Niska contract termination
 

 

 
11

 

Gas Pacifico/ INNERGY gain on sale
 
(1
)
 

 
(1
)
 

2013 NEB decision - 2012
 

 

 

 
42

Part VI.I income tax adjustment
 

 

 

 
25

Risk management activities
 
38

 
(10
)
 
27

 
(16
)
Income tax expense
 
(206
)
 
(208
)
 
(831
)
 
(611
)

Comparable income tax expense increased $45 million for the three months ended December 31, 2014 compared to the same period in 2013 mainly due to higher pre-tax earnings in 2014 and changes in the proportion of income earned between Canadian and foreign jurisdictions.
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Net income attributable to non-controlling interests
 
(43
)
 
(38
)
 
(153
)
 
(125
)
Preferred share dividends
 
(25
)
 
(19
)
 
(97
)
 
(74
)

Net income attributable to non-controlling interests increased by $5 million for the three months ended December 31, 2014 compared to the same period in 2013 primarily due to the sale of the remaining 30 per cent interest in Bison to TC PipeLines, LP in October 2014, partially offset by the redemption of TCPL Series Y preferred shares in March 2014.

Preferred share dividends increased by $6 million for the three months ended December 31, 2014 compared to the same period in 2013 due to the issuance of Series 9 preferred shares in January 2014.



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [21

Reconciliation of non-GAAP measures
 
 
three months ended December 31
 
year ended December 31
(unaudited - millions of $, except per share amounts)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
EBITDA
 
1,443

 
1,320

 
5,542

 
4,958

Cancarb gain on sale
 

 

 
(108
)
 

Niska contract termination
 

 

 
43

 

Gas Pacifico / INNERGY gain on sale
 
(9
)
 

 
(9
)
 

2013 NEB decision - 2012
 

 

 

 
(55
)
Non-comparable risk management activities
 
87

 
(29
)
 
53

 
(44
)
Comparable EBITDA
 
1,521

 
1,291

 
5,521

 
4,859

Comparable depreciation and amortization
 
(416
)
 
(396
)
 
(1,611
)
 
(1,472
)
Comparable EBIT
 
1,105

 
895

 
3,910

 
3,387

Other income statement items
 
 

 
 

 
 

 
 

Comparable interest expense
 
(323
)
 
(240
)
 
(1,198
)
 
(984
)
Comparable interest income and other
 
40

 
10

 
112

 
42

Comparable income tax expense
 
(243
)
 
(198
)
 
(859
)
 
(662
)
Net income attributable to non-controlling interests
 
(43
)
 
(38
)
 
(153
)
 
(125
)
Preferred share dividends
 
(25
)
 
(19
)
 
(97
)
 
(74
)
Comparable earnings
 
511

 
410

 
1,715

 
1,584

Specific items (net of tax):
 
 

 
 

 
 

 
 

Cancarb gain on sale
 

 

 
99

 

Niska contract termination
 

 

 
(32
)
 

Gas Pacifico/ INNERGY gain on sale
 
8

 

 
8

 

2013 NEB decision - 2012
 

 

 

 
84

Part VI.I income tax adjustment
 

 

 

 
25

Risk management activities1
 
(61
)
 
10

 
(47
)
 
19

Net income attributable to common shares
 
458

 
420

 
1,743

 
1,712

Comparable depreciation and amortization
 
(416
)
 
(396
)
 
(1,611
)
 
(1,472
)
Specific item:
 
 

 
 

 
 

 
 

2013 NEB decision - 2012
 

 

 

 
(13
)
Depreciation and amortization
 
(416
)
 
(396
)
 
(1,611
)
 
(1,485
)
Comparable interest expense
 
(323
)
 
(240
)
 
(1,198
)
 
(984
)
Specific item:
 
 

 
 
 
 

 
 

2013 NEB decision - 2012
 

 

 

 
(1
)
Interest expense
 
(323
)
 
(240
)
 
(1,198
)
 
(985
)
Comparable interest income and other
 
40

 
10

 
112

 
42

Specific items:
 
 

 
 
 
 

 
 

2013 NEB decision - 2012
 

 

 

 
1

Risk management activities1
 
(12
)
 
(9
)
 
(21
)
 
(9
)
Interest income and other
 
28

 
1

 
91

 
34

Comparable income tax expense
 
(243
)
 
(198
)
 
(859
)
 
(662
)
Specific items:
 
 

 
 

 
 

 
 

Cancarb gain on sale
 

 

 
(9
)
 

Niska contract termination
 

 

 
11

 

Gas Pacifico/ INNERGY gain on sale
 
(1
)
 

 
(1
)
 

2013 NEB decision - 2012
 

 

 

 
42

Part VI.I income tax adjustment
 

 

 

 
25

Risk management activities1
 
38

 
(10
)
 
27

 
(16
)
Income tax expense
 
(206
)
 
(208
)
 
(831
)
 
(611
)


FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [22

 
 
 
 
 
 
 
 
 
 
 
three months ended December 31
 
year ended December 31
(unaudited - millions of $, except per share amounts)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Comparable earnings per common share
 

$0.72

 

$0.58

 

$2.42

 

$2.24

Specific items (net of tax):
 
 
 
 
 
 
 
 

Cancarb gain on sale
 

 

 
0.14

 

Niska contract termination
 

 

 
(0.04
)
 

Gas Pacifico/ INNERGY gain on sale
 
0.01

 

 
0.01

 

2013 NEB decision - 2012
 

 

 

 
0.12

Part VI.I income tax adjustment
 

 

 

 
0.04

Risk management activities1
 
(0.08
)
 
0.01

 
(0.07
)
 
0.02

Net income per common share
 

$0.65

 

$0.59

 

$2.46

 

$2.42


1
 
Risk management activities
 
three months ended
December 31
 
year ended
December 31
 
 
(unaudited - millions of $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian Power
 
(11
)
 
(2
)
 
(11
)
 
(4
)
 
 
U.S. Power
 
(85
)
 
36

 
(55
)
 
50

 
 
Natural Gas Storage
 
9

 
(5
)
 
13

 
(2
)
 
 
Foreign exchange
 
(12
)
 
(9
)
 
(21
)
 
(9
)
 
 
Income tax attributable to risk management activities
 
38

 
(10
)
 
27

 
(16
)
 
 
Total (losses)/gains from risk management activities
 
(61
)
 
10

 
(47
)
 
19


Comparable EBITDA and EBIT by business segment
three months ended December 31, 2014
 
Natural Gas

 
Liquids

 
 
 
 
 
 
(unaudited - millions of $)
 
Pipelines

 
Pipelines

 
Energy

 
Corporate

 
Total

 
 
 
 
 
 
 
 
 
 
 
EBITDA
 
893

 
288

 
298

 
(36
)
 
1,443

Gas Pacifico/ INNERGY gain on sale
 
(9
)
 

 

 

 
(9
)
Non-comparable risk management activities
 

 

 
87

 

 
87

Comparable EBITDA
 
884

 
288

 
385

 
(36
)
 
1,521

Comparable depreciation and amortization
 
(272
)
 
(58
)
 
(79
)
 
(7
)
 
(416
)
Comparable EBIT
 
612

 
230

 
306

 
(43
)
 
1,105


three months ended December 31, 2013
 
Natural Gas

 
Liquids

 
 
 
 
 
 
(unaudited - millions of $)
 
Pipelines

 
Pipelines

 
Energy

 
Corporate

 
Total

 
 
 
 
 
 
 
 
 
 
 
EBITDA
 
778

 
198

 
375

 
(31
)
 
1,320

Non-comparable risk management activities
 

 

 
(29
)
 

 
(29
)
Comparable EBITDA
 
778

 
198

 
346

 
(31
)
 
1,291

Comparable depreciation and amortization
 
(280
)
 
(38
)
 
(74
)
 
(4
)
 
(396
)
Comparable EBIT
 
498

 
160

 
272

 
(35
)
 
895




FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [23

year ended December 31, 2014
 
Natural Gas

 
Liquids

 
 
 
 
 
 
(unaudited - millions of $)
 
Pipelines

 
Pipelines

 
Energy

 
Corporate

 
Total

 
 
 
 
 
 
 
 
 
 
 
EBITDA
 
3,250

 
1,059

 
1,360

 
(127
)
 
5,542

Cancarb gain on sale
 

 

 
(108
)
 

 
(108
)
Niska contract termination
 

 

 
43

 

 
43

Gas Pacifico/ INNERGY gain on sale
 
(9
)
 

 

 

 
(9
)
Non-comparable risk management activities
 

 

 
53

 

 
53

Comparable EBITDA
 
3,241

 
1,059

 
1,348

 
(127
)
 
5,521

Comparable depreciation and amortization
 
(1,063
)
 
(216
)
 
(309
)
 
(23
)
 
(1,611
)
Comparable EBIT
 
2,178

 
843

 
1,039

 
(150
)
 
3,910


year ended December 31, 2013
 
Natural Gas

 
Liquids

 
 
 
 
 
 
(unaudited - millions of $)
 
Pipelines

 
Pipelines

 
Energy

 
Corporate

 
Total

 
 
 
 
 
 
 
 
 
 
 
EBITDA
 
2,907

 
752

 
1,407

 
(108
)
 
4,958

2013 NEB decision - 2012
 
(55
)
 

 

 

 
(55
)
Non-comparable risk management activities
 

 

 
(44
)
 

 
(44
)
Comparable EBITDA
 
2,852

 
752

 
1,363

 
(108
)
 
4,859

Comparable depreciation and amortization
 
(1,013
)
 
(149
)
 
(294
)
 
(16
)
 
(1,472
)
Comparable EBIT
 
1,839

 
603

 
1,069

 
(124
)
 
3,387





FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [24

Condensed consolidated statement of income
 
 
 
three months ended December 31
 
year ended December 31
(unaudited - millions of Canadian $, except per share amounts)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
Natural Gas Pipelines
 
1,399

 
1,226

 
4,913

 
4,497

Liquids Pipelines
 
435

 
294

 
1,547

 
1,124

Energy
 
782

 
812

 
3,725

 
3,176

 
 
2,616

 
2,332

 
10,185

 
8,797

Income from Equity Investments
 
160

 
174

 
522

 
597

Operating and Other Expenses
 
 

 
 

 
 

 
 

Plant operating costs and other
 
810

 
735

 
2,973

 
2,674

Commodity purchases resold
 
414

 
359

 
1,836

 
1,317

Property taxes
 
118

 
92

 
473

 
445

Depreciation and amortization
 
416

 
396

 
1,611

 
1,485

 
 
1,758

 
1,582

 
6,893

 
5,921

Gain on Sale of Assets
 
9

 

 
117

 

Financial Charges/(Income)
 
 

 
 

 
 

 
 

Interest expense
 
323

 
240

 
1,198

 
985

Interest income and other
 
(28
)
 
(1
)
 
(91
)
 
(34
)
 
 
295

 
239

 
1,107

 
951

Income before Income Taxes
 
732

 
685

 
2,824

 
2,522

Income Tax Expense
 
 

 
 

 
 

 
 

Current
 
41

 
3

 
145

 
43

Deferred
 
165

 
205

 
686

 
568

 
 
206

 
208

 
831

 
611

Net Income
 
526

 
477

 
1,993

 
1,911

Net Income Attributable to Non-Controlling Interests
 
43

 
38

 
153

 
125

Net Income Attributable to Controlling Interests
 
483

 
439

 
1,840

 
1,786

Preferred Share Dividends
 
25

 
19

 
97

 
74

Net Income Attributable to Common Shares
 
458

 
420

 
1,743

 
1,712

 
 
 
 
 
 
 
 
 
Net Income per Common Share
 
 

 
 

 
 

 
 

Basic and Diluted
 

$0.65

 

$0.59

 

$2.46

 

$2.42

Dividends Declared per Common Share
 

$0.48

 

$0.46

 

$1.92

 

$1.84

Weighted Average Number of Common Shares (millions)
 
 

 
 

 
 

 
 

Basic
 
709

 
707

 
708

 
707

Diluted
 
710

 
708

 
710

 
708

 



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [25

Condensed consolidated statement of cash flows
 
 
 
three months ended
December 31
 
year ended
December 31
(unaudited - millions of Canadian $)
 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
Cash Generated from Operations
 
 
 
 
 
 
 
 
Net income
 
526

 
477

 
1,993

 
1,911

Depreciation and amortization
 
416

 
396

 
1,611

 
1,485

Deferred income taxes
 
165

 
205

 
686

 
568

Income from equity investments
 
(160
)
 
(174
)
 
(522
)
 
(597
)
Distributed earnings received from equity investments
 
164

 
178

 
579

 
605

Employee post-retirement benefits expense, net of funding
 
9

 
17

 
37

 
50

Gain on sale of assets
 
(9
)
 

 
(117
)
 

Equity AFUDC
 
(36
)
 
(5
)
 
(95
)
 
(19
)
Unrealized losses/(gains) on financial instruments
 
99

 
(20
)
 
74

 
(35
)
Other
 
4

 
9

 
22

 
32

Decrease/(increase) in operating working capital
 
12

 
(74
)
 
(189
)
 
(326
)
Net cash provided by operations
 
1,190

 
1,009

 
4,079

 
3,674

Investing Activities
 
 

 
 

 
 

 
 

Capital expenditures
 
(1,128
)
 
(1,311
)
 
(3,550
)
 
(4,264
)
Capital projects under development
 
(330
)
 
(297
)
 
(807
)
 
(488
)
Equity investments
 
(61
)
 
(62
)
 
(256
)
 
(163
)
Acquisitions, net of cash acquired
 
(60
)
 
(62
)
 
(241
)
 
(216
)
Proceeds from sale of assets, net of transaction costs
 
9

 

 
196

 

Deferred amounts and other
 
(90
)
 
164

 
514

 
11

Net cash used in investing activities
 
(1,660
)
 
(1,568
)
 
(4,144
)
 
(5,120
)
Financing Activities
 
 

 
 

 
 

 
 

Dividends on common shares
 
(340
)
 
(324
)
 
(1,345
)
 
(1,285
)
Dividends on preferred shares
 
(25
)
 
(20
)
 
(94
)
 
(71
)
Distributions paid to non-controlling interests
 
(44
)
 
(52
)
 
(178
)
 
(166
)
Notes payable issued/(repaid), net
 
689

 
126

 
544

 
(492
)
Long-term debt issued, net of issue costs
 
23

 
1,336

 
1,403

 
4,253

Repayment of long-term debt
 
(49
)
 
(56
)
 
(1,069
)
 
(1,286
)
Common shares issued
 
4

 
13

 
47

 
72

Preferred shares issued, net of issue costs
 

 

 
440

 
585

Partnership units of subsidiary issued, net of issue costs
 

 

 
79

 
384

Preferred shares of subsidiary redeemed
 

 
(200
)
 
(200
)
 
(200
)
Net cash provided by/(used in) financing activities
 
258

 
823

 
(373
)
 
1,794

Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents
 
3

 
18

 

 
28

(Decrease)/ Increase in Cash and Cash Equivalents
 
(209
)
 
282

 
(438
)
 
376

Cash and Cash Equivalents
 
 

 
 

 
 

 
 

Beginning of period
 
698

 
645

 
927

 
551

Cash and Cash Equivalents
 
 

 
 

 
 

 
 

End of period
 
489

 
927

 
489

 
927

 



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [26

Condensed consolidated balance sheet
 
 
 
December 31,

 
December 31,

(unaudited - millions of Canadian $)
 
2014

 
2013

 
 
 
 
 
ASSETS
 
 
 
 
Current Assets
 
 
 
 
Cash and cash equivalents
 
489

 
927

Accounts receivable
 
1,313

 
1,122

Inventories
 
292

 
251

Other
 
1,446

 
847

 
 
3,540

 
3,147

Plant, Property and Equipment
net of accumulated depreciation of $19,563 and $17,851, respectively
 
41,774

 
37,606

Equity Investments
 
5,598

 
5,759

Regulatory Assets
 
1,297

 
1,735

Goodwill
 
4,034

 
3,696

Intangible and Other Assets
 
2,704

 
1,955

 
 
58,947

 
53,898

LIABILITIES
 
 

 
 

Current Liabilities
 
 

 
 

Notes payable
 
2,467

 
1,842

Accounts payable and other
 
2,896

 
2,155

Accrued interest
 
424

 
388

Current portion of long-term debt
 
1,797

 
973

 
 
7,584

 
5,358

Regulatory Liabilities
 
263

 
229

Other Long-Term Liabilities
 
1,052

 
656

Deferred Income Tax Liabilities
 
5,275

 
4,564

Long-Term Debt
 
22,960

 
21,892

Junior Subordinated Notes
 
1,160

 
1,063

 
 
38,294

 
33,762

EQUITY
 
 

 
 

Common shares, no par value
 
12,202

 
12,149

Issued and outstanding:
December 31, 2014 - 709 million shares
 
 

 
 

 
December 31, 2013 - 707 million shares
 
 

 
 

Preferred shares
 
2,255

 
1,813

Additional paid-in capital
 
370

 
401

Retained earnings
 
5,478

 
5,096

Accumulated other comprehensive loss
 
(1,235
)
 
(934
)
Controlling Interests
 
19,070

 
18,525

Non-controlling interests
 
1,583

 
1,611

 
 
20,653

 
20,136

 
 
58,947

 
53,898

 
 
 

 
 

 
 
 

 
 

 



FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [27

Segmented information
 
three months ended December 31
 
Natural Gas Pipelines
 
Liquids Pipelines
 
Energy
 
Corporate
 
Total
(unaudited - millions of Canadian $)
 
2014

 
2013

 
2014

 
2013

 
2014

 
2013

 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
1,399

 
1,226

 
435

 
294

 
782

 
812

 

 

 
2,616

 
2,332

Income from Equity Investments
 
39

 
40

 

 

 
121

 
134

 

 

 
160

 
174

Plant operating costs and other
 
(471
)
 
(423
)
 
(133
)
 
(86
)
 
(170
)
 
(195
)
 
(36
)
 
(31
)
 
(810
)
 
(735
)
Commodity purchases resold
 

 

 

 

 
(414
)
 
(359
)
 

 

 
(414
)
 
(359
)
Property taxes
 
(83
)
 
(65
)
 
(14
)
 
(10
)
 
(21
)
 
(17
)
 

 

 
(118
)
 
(92
)
Depreciation and amortization
 
(272
)
 
(280
)
 
(58
)
 
(38
)
 
(79
)
 
(74
)
 
(7
)
 
(4
)
 
(416
)
 
(396
)
Gain on Sale of Assets
 
9

 

 

 

 

 

 

 

 
9

 

Segmented earnings
 
621

 
498

 
230

 
160

 
219

 
301

 
(43
)
 
(35
)
 
1,027

 
924

Interest expense
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
(323
)
 
(240
)
Interest income and other
 
28

 
1

Income before income taxes
 
732

 
685

Income tax expense
 
(206
)
 
(208
)
Net income
 
526

 
477

Net Income Attributable to Non-Controlling Interests
 
(43
)
 
(38
)
Net Income Attributable to Controlling Interests
 
483

 
439

Preferred Share Dividends
 
(25
)
 
(19
)
Net Income Attributable to Common Shares
 
458

 
420




year ended December 31
 
Natural Gas Pipelines
 
Liquids Pipelines
 
Energy
 
Corporate
 
Total
(unaudited - millions of Canadian $)
 
2014

 
2013

 
2014

 
2013

 
2014

 
2013

 
2014

 
2013

 
2014

 
2013

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
4,913

 
4,497

 
1,547

 
1,124

 
3,725

 
3,176

 

 

 
10,185

 
8,797

Income from Equity Investments
 
163

 
145

 

 

 
359

 
452

 

 

 
522

 
597

Plant operating costs and other
 
(1,501
)
 
(1,405
)
 
(426
)
 
(328
)
 
(919
)
 
(833
)
 
(127
)
 
(108
)
 
(2,973
)
 
(2,674
)
Commodity purchases resold
 

 

 

 

 
(1,836
)
 
(1,317
)
 

 

 
(1,836
)
 
(1,317
)
Property taxes
 
(334
)
 
(329
)
 
(62
)
 
(44
)
 
(77
)
 
(72
)
 

 

 
(473
)
 
(445
)
Depreciation and amortization
 
(1,063
)
 
(1,027
)
 
(216
)
 
(149
)
 
(309
)
 
(293
)
 
(23
)
 
(16
)
 
(1,611
)
 
(1,485
)
Gain on Sale of Assets
 
9

 

 

 

 
108

 

 

 

 
117

 

Segmented earnings
 
2,187

 
1,881

 
843

 
603

 
1,051

 
1,113

 
(150
)
 
(124
)
 
3,931

 
3,473

Interest expense
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
(1,198
)
 
(985
)
Interest income and other
 
91

 
34

Income before Income Taxes
 
2,824

 
2,522

Income Tax Expense
 
(831
)
 
(611
)
Net income
 
1,993

 
1,911

Net Income Attributable to Non-Controlling Interests
 
(153
)
 
(125
)
Net Income Attributable to Controlling Interests
 
1,840

 
1,786

Preferred Share Dividends
 
(97
)
 
(74
)
Net Income Attributable to Common Shares
 
1,743

 
1,712





FOURTH QUARTER NEWS RELEASE 2014
TRANSCANADA [28

TOTAL ASSETS 
(unaudited - millions of Canadian $)
 
December 31, 2014

 
December 31, 2013

 
 
 
 
 
Natural Gas Pipelines
 
27,103

 
25,165

Liquids Pipelines
 
16,116

 
13,253

Energy
 
14,197

 
13,747

Corporate
 
1,531

 
1,733

 
 
58,947

 
53,898