XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.2.2
Mineral Interests, Property and Equipment (Details) - Schedule of mineral interests, property and equipment - CAD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
KSM [Member]    
Additions    
Balance $ 502,015 [1],[2] $ 444,167 [3]
Mineral interests 16,452 [1],[2] 27,607 [3]
Construction in progress 110,817 [1],[2] 27,061 [3]
Property & equipment 4,459 [1],[2] 3,080 [3]
Right-of-use assets 1,612 [1],[2] 100 [3]
Total Additions 133,340 [1],[2] 57,848 [3]
Balance 635,355 [1],[2] 502,015 [3]
Courageous Lake [Member]    
Additions    
Balance 77,176 76,522
Mineral interests 522 654
Construction in progress
Property & equipment
Right-of-use assets
Total Additions 522 654
Balance 77,698 77,176
Iskut [Member]    
Additions    
Balance 41,779 37,949
Mineral interests 6,387 3,830
Construction in progress
Property & equipment
Right-of-use assets
Total Additions 6,387 3,830
Balance 48,166 41,779
Snowstorm [Member]    
Additions    
Balance 31,471 24,924
Mineral interests 2,632 6,547
Construction in progress
Property & equipment
Right-of-use assets
Total Additions 2,632 6,547
Balance 34,103 31,471
3 Aces [Member]    
Additions    
Balance 9,034 7,113
Mineral interests 1,237 1,921
Construction in progress
Property & equipment
Right-of-use assets
Total Additions 1,237 1,921
Balance 10,271 9,034
Grassy Mountain [Member]    
Additions    
Balance 771 771
Mineral interests
Construction in progress
Property & equipment
Right-of-use assets
Total Additions
Balance 771 771
Corporate [Member]    
Additions    
Balance 307 307
Mineral interests
Construction in progress
Property & equipment
Right-of-use assets 324
Total Additions 324
Balance 631 307
Total [Member]    
Additions    
Balance 662,553 591,753
Mineral interests 27,230 40,559
Construction in progress 110,817 27,061
Property & equipment 4,459 3,080
Right-of-use assets 1,936 100
Total Additions 144,442 70,800
Balance $ 806,995 $ 662,553
[1] $6.8 million of costs related to the BC Hydro project (refer to Note 8) were reclassified from mineral interests to long-term receivables and other assets.
[2] Construction in progress additions at KSM includes $9.8 million of capitalized borrowing costs.
[3] $3.9 million of costs related to the BCMETC audit (refer to Note 8) were reclassified from mineral interests to amounts receivable.