XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.2.2
Mineral Interests, Property and Equipment (Details) - Schedule of mineral interest, property and equipment - CAD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Cost    
Cost, Beginning Balance $ 662,553 $ 591,753
Cost, Additions 144,442 70,800
Cost, Ending Balance 806,995 662,553
Accumulated Depreciation    
Accumulated Depreciation, Beginning Balance 274 72
Accumulated Depreciation, Depreciation expense 538 [1],[2] 202
Accumulated Depreciation, Ending Balance 812 274
Net Book Value    
Net Book Value, Beginning Balance 662,279  
Net Book Value, Ending Balance 806,183 662,279
Mineral interests [Member]    
Cost    
Cost, Beginning Balance 632,005 591,446
Cost, Additions 27,230 40,559
Cost, Ending Balance 659,235 632,005
Accumulated Depreciation    
Accumulated Depreciation, Beginning Balance
Accumulated Depreciation, Depreciation expense [1],[2]
Accumulated Depreciation, Ending Balance
Net Book Value    
Net Book Value, Beginning Balance 632,005  
Net Book Value, Ending Balance 659,235 632,005
Construction in progress [Member]    
Cost    
Cost, Beginning Balance 27,061
Cost, Additions 110,817 27,061
Cost, Ending Balance 137,878 27,061
Accumulated Depreciation    
Accumulated Depreciation, Beginning Balance
Accumulated Depreciation, Depreciation expense [1],[2]
Accumulated Depreciation, Ending Balance
Net Book Value    
Net Book Value, Beginning Balance 27,061  
Net Book Value, Ending Balance 137,878 27,061
Property & equipment [Member]    
Cost    
Cost, Beginning Balance [1] 3,080
Cost, Additions [1] 4,459 3,080
Cost, Ending Balance [1] 7,539 3,080
Accumulated Depreciation    
Accumulated Depreciation, Beginning Balance [1] 117
Accumulated Depreciation, Depreciation expense [1] 302 [2] 117
Accumulated Depreciation, Ending Balance [1] 419 117
Net Book Value    
Net Book Value, Beginning Balance [1] 2,963  
Net Book Value, Ending Balance [1] 7,120 2,963
Right-of-use assets [Member]    
Cost    
Cost, Beginning Balance [2] 407 307
Cost, Additions [2] 1,936 100
Cost, Ending Balance [2] 2,343 407
Accumulated Depreciation    
Accumulated Depreciation, Beginning Balance [2] 157 72
Accumulated Depreciation, Depreciation expense [2] 236 [1] 85
Accumulated Depreciation, Ending Balance [2] 393 157
Net Book Value    
Net Book Value, Beginning Balance [2] 250  
Net Book Value, Ending Balance [2] $ 1,950 $ 250
[1] Depreciation expense related to equipment is capitalized to construction in progress.
[2] Depreciation expense related to right-of-use assets associated with the KSM construction is capitalized to construction in progress.