XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Shareholders' Equity (Tables)
 9 Months Ended
Sep. 30, 2022
Shareholders Explanatory [Abstract]  
Schedule of stock option and RSU transactions
   Options   RSUs   Total 
   Number of Options   Weighted
Average
Exercise
Price ($)		   Amortized
Value of
options
($000s)		   Number of RSUs   Amortized
Value of
RSUs
($000s)		   Stock-based
Compensation
($000s)		 
Outstanding January 1, 2022  1,023,334   14.61   8,125   173,800   572   8,697 
Granted   
-
    
-
    
-
    
-
    
-
    
-
 
Exercised option or vested RSU   (186,007)   14.29    (1,447)   (148,800)   (3,172)   (4,619)
Expired   
-
    
-
    
-
    
-
    
-
    
-
 
Amortized value of stock-based compensation   
-
    
-
    
-
    
-
    2,654    2,654 
Outstanding at September 30, 2022   837,327    14.69    6,678    25,000    54    6,732 
                               
Exercisable at September 30, 2022   837,327                          

 

   Options   RSUs   Total 
   Number of Options   Weighted
Average
Exercise
Price ($)		   Amortized
Value of
options
($000s)		   Number of RSUs   Amortized
Value of
RSUs
($000s)		   Stock-based
Compensation
($000s)		 
Outstanding at January 1, 2021  2,611,691   12.51   22,524   135,450   487   23,011 
Granted   
-
    
-
    
-
    173,800    573    573 
Exercised option or vested RSU   (1,585,501)   11.17    (14,370)   (135,450)   (3,413)   (17,783)
Expired   (2,856)   6.30    (37)   
-
    
-
    (37)
Amortized value of stock-based compensation   
-
    
-
    8    
-
    2,925    2,933 
Outstanding at December 31, 2021   1,023,334    14.61    8,125    173,800    572    8,697 
                               
Exercisable at December 31, 2021   1,023,334                          

  
Schedule of outstanding share
    Options Outstanding      Options Exercisable 
    Number   Remaining  Number 
Exercise price   outstanding   contractual life  Exercisable 
$13.14    359,827   3 months   359,827 
$16.94    50,000   1 year 1 months   50,000 
$15.46    377,500   1 year 3 months   377,500 
$17.72    50,000   1 year 9 months   50,000 
      837,327       837,327 

 
Schedule of basic and diluted earnings per common share
   Three months ended
September 30,		   Nine months ended
September 30,		 
   2022   2021   2022   2021 
Weighted average number of common shares outstanding   80,282,633    77,113,125    79,897,513    75,759,358 
Dilutive effect of options 1   737,327    1,814,164    737,327    1,814,164 
Dilutive effect of RSUs 1   25,000    -    25,000    - 
    81,044,960    78,927,289    80,659,840    77,573,522