XML 34 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Issued capital [member]
Reserve of equity [member]
Accumulated other comprehensive income [member]
Retained earnings [member]
Total
Balance (in shares) at Dec. 31, 2022 98,956,808        
Balance at Dec. 31, 2022 $ 559,933 $ 18,790 $ 784 $ (177,811) $ 401,696
Statement Line Items [Line Items]          
Stock options exercised (in shares) 28,787        
Stock options exercised $ 397 (90) 0 0 307
Restricted and performance share units converted (in shares) 112,605        
Restricted and performance share units converted $ 1,215 (1,215) 0 0 0
Shares issued for cash, net of flow-through share premium liability (in shares) 3,874,450        
Shares issued for cash, net of flow-through share premium liability $ 56,761 0 0 0 56,761
Share issue costs (3,942) 0 0 0 (3,942)
Share-based compensation 0 3,279 0 0 3,279
Other comprehensive income (loss) 0 0 (3) 0 (3)
Net income $ 0 0 0 48,659 48,659
Balance (in shares) at Dec. 31, 2023 102,972,650        
Balance at Dec. 31, 2023 $ 614,364 20,764 781 (129,152) 506,757
Statement Line Items [Line Items]          
Stock options exercised (in shares) 284,866        
Stock options exercised $ 3,474 (926) 0 0 2,548
Restricted and performance share units converted (in shares) 49,779        
Restricted and performance share units converted $ 645 (645) 0 0 0
Share-based compensation 0 4,248 0 0 4,248
Other comprehensive income (loss) 0 0 1 0 1
Net income $ 0 0 0 77,779 77,779
Deferred share units converted (in shares) 50,000        
Deferred share units converted $ 496 (496) 0
Balance (in shares) at Dec. 31, 2024 103,357,295        
Balance at Dec. 31, 2024 $ 618,979 $ 22,945 $ 782 $ (51,373) $ 591,333