XML 78 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Note 8 - Investment in Juanicipio - Associate's Financial Position (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement Line Items [Line Items]      
Cash and cash equivalents $ 162,347 $ 68,707 $ 29,955
Accounts receivable (Note 7) 816 1,559  
Prepaids and other assets 569 1,787  
Current assets 163,732 72,053  
Deferred tax assets 5,183 3,232  
Non-current assets 447,340 448,477  
Total assets 611,072 520,530  
Payables 3,477 2,668  
Current liabilities 3,619 4,791  
Lease obligation 2,242 154  
Deferred tax liabilities 13,536 8,498 2,921
Total liabilities 19,739 13,773  
Equity 591,333 506,757 401,696
Total liabilities and equity 611,072 520,530  
Juanicipio [member]      
Statement Line Items [Line Items]      
Cash and cash equivalents 53,193 42,913 $ 1,102
Value added tax and other receivables 3,902 3,162  
Income tax receivable 1,862 3,758  
Accounts receivable (Note 7) 88,324 56,532  
Stockpiles 4,365 2,417  
Metal concentrates 1,916 2,361  
Materials and supplies 18,724 18,414  
Prepaids and other assets 1,784 5,501  
Current assets 174,070 135,058  
Right-of-use assets 965 1,590  
Mineral interests, plant and equipment 767,244 794,512  
Deferred tax assets 8,953 24,336  
Non-current assets 777,162 820,438  
Total assets 951,232 955,496  
Payables 17,719 22,167  
Interest and other payables to shareholders 3,534 12,160  
Taxes payable 47,318 14,395  
Current liabilities 68,571 48,722  
Lease obligation 974 1,597  
Reserves for retirement and pension 141 112  
Reclamation and closure 3,871 3,605  
Deferred tax liabilities 54,066 9,439  
Non-current liabilities 59,052 14,753  
Total liabilities 127,623 63,475  
Shareholders' equity including shareholder advances 823,610 892,021  
Equity 823,610 892,021  
Total liabilities and equity $ 951,232 $ 955,496