XML 32 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Cash $ 162,347 $ 68,707
Accounts receivable 816 1,559
Prepaid expenses 569 1,787
Current assets 163,732 72,053
Investment in Juanicipio 364,014 394,622
Exploration and evaluation assets 80,118 52,637
Property and equipment 2,631 301
Deferred financing fees 569 909
Investments 8 8
Non-current assets 447,340 448,477
Total assets 611,072 520,530
Liabilities    
Trade and other payables 3,477 2,668
Lease obligation - short term 142 154
Flow-through premium liability 0 1,969
Current liabilities 3,619 4,791
Deferred income taxes 13,536 8,498
Provision for reclamation 484 484
Lease obligation 2,100 0
Total liabilities 19,739 13,773
Equity    
Share capital 618,979 614,364
Equity reserve 22,945 20,764
Accumulated other comprehensive income 782 781
Deficit (51,373) (129,152)
Total equity 591,333 506,757
Total liabilities and equity $ 611,072 $ 520,530