Note 11 - Flow-through Premium Liability

12 Months Ended

Dec. 31, 2024

Statement Line Items [Line Items]

Flow-through Premium liability Explanatory [text block]

11. FLOW-THROUGH PREMIUM LIABILITY

As of December 31, 2024, the Company’s flow-through share premium liability was reduced to $0 ( December 31, 2023: $1,969) in relation to the flow-through share financing completed on February 16, 2023 (see Note 10(a)) for full details of the financing). Flow-through shares are issued at a premium, and in the Company’s case, considering the separate offerings for flow-through shares and standard public offering for common shares both made on January 25, 2023, this premium was calculated as the difference between the pricing of a flow-through share and that of a common share from the public offering made on the same date. Tax deductions generated by the eligible expenditures are passed through to the shareholders of the flow-through shares once the eligible expenditures are incurred and renounced. Below is a summary of the flow-through financing and the related flow-through share premium liability generated.

	Shares issued		Flow-through share price		Premium per flow through share price		Flow-through premium liability
			$		$		$
February 2023 Financing		969,450		17.67		3.08		2,986

The following table is a continuity of the flow-through share funding and expenditures along with the corresponding impact on the flow-through share premium liability:

	Flow-through funding and expenditures			Flow-through premium liability
	$			$
Balance at January 1, 2023		-			-
Flow-through funds raised		17,133			2,986
Flow-through eligible expenditures		(5,835	)		(1,017	)
Balance at December 31, 2023		11,298			1,969
Flow-through eligible expenditures		(11,298	)		(1,969	)
Balance at December 31, 2024		-			-