XML 85 R54.htm IDEA: XBRL DOCUMENT v3.24.1
Note 9 - Investment in Juanicipio - Associate's Financial Position (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement Line Items [Line Items]      
Cash and cash equivalents $ 68,707 $ 29,955 $ 56,748
Accounts receivable (Note 8) 1,559 708  
Prepaids and other assets 1,787 1,232  
Total current assets 72,053 31,895  
Deferred tax assets 3,232 3,993  
Total non-current assets 448,477 375,934  
Total assets 520,530 407,829  
Payables 2,668 2,542  
Total current liabilities 4,791 2,663  
Lease obligation 154 261  
Deferred tax liabilities 8,498 2,921 2,557
Total liabilities 13,773 6,133  
Equity 506,757 401,696 367,521
Total liabilities and equity 520,530 407,829  
Juanicipio [member]      
Statement Line Items [Line Items]      
Cash and cash equivalents 42,913 1,102 $ 18,972
Value added tax and other receivables 3,162 13,945  
Income tax receivable 3,758 0  
Accounts receivable (Note 8) 56,532 24,098  
Stockpiles 2,417 26,020  
Metal concentrates 2,361 0  
Materials and supplies 18,414 10,081  
Prepaids and other assets 5,501 7,756  
Total current assets 135,058 83,002  
Right-of-use assets 1,590 1,336  
Mineral interests, plant and equipment 794,512 779,735  
Deferred tax assets 24,336 11,259  
Total non-current assets 820,438 792,330  
Total assets 955,496 875,332  
Payables 22,167 34,678  
Interest and other payables to shareholders 12,160 13,460  
Taxes payable 14,395 36,259  
Total current liabilities 48,722 84,397  
Lease obligation 1,597 1,329  
Reserves for retirement and pension 112 29  
Reclamation and closure 3,605 3,073  
Deferred tax liabilities 9,439 22,242  
Total non-current liabilities 14,753 26,673  
Total liabilities 63,475 111,070  
Shareholders' equity including shareholder advances 892,021 764,262  
Equity 892,021 764,262  
Total liabilities and equity $ 955,496 $ 875,332