XML 72 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Note 20 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Statement Line Items [Line Items]  
Description of income taxes recognized in profit or loss [text block]
  

For the year ended

 
  

December 31,

  

December 31,

 
  

2023

  

2022

 
   $   $ 

Deferred tax expense

  (5,577)  (371)

Total income tax expense

  (5,577)  (371)
Disclosure of income tax expense recovery differences explanatory [text block]
  

For the year ended

 
  

December 31,

  

December 31,

 
  

2023

  

2022

 
   $   $ 

Income for the year before income taxes

  54,236   18,015 

Statutory tax rate

  27%  27%
         

Income tax (expense) computed at statutory rates

  (14,644)  (4,864)

Share issuance costs

  1,050   - 

Share based compensation

  (762)  (878)

Mexican inflationary adjustments

  788   2,429 

Differing effective tax rate on loss in foreign jurisdiction

  (1,904)  (1,156)

Equity accounted earnings from Investment in Juanicipio

  22,398   13,060 

Withholding tax on planned foreign earnings repatriation

  (6,123)  (2,921)

Flow-through shares obligations

  (3,814)  - 

Unrecognized deferred tax assets

  (21,072)  (7,239)

Impact of foreign exchange and other

  17,055   1,198 

Other

  1,451   - 

Total income tax (expense) benefit

  (5,577)  (371)
Disclosure of temporary difference, unused tax losses and unused tax credits [text block]
  

December 31,

  

December 31,

 
  

2023

  

2022

 
  

$

  

$

 

Deferred income tax assets

        

Non-capital losses

  3,232   3,993 
   3,232   3,993 
         

Deferred income tax liabilities

        

Property and equipment

  (819)  (826)

Investment in Juanicipio

  (6,123)  (5,880)

Financing costs

  (26)  - 

Investments

  (137)  (208)

Exploration and evaluation assets

  (4,625)  - 
   (11,730)  (6,914)
         

Net deferred income tax liability

  (8,498)  (2,921)
Disclosure of deferred taxes [text block]
  

December 31,

  

December 31,

 
  

2023

  

2022

 
   $   $ 

At January 1

  (2,921)  (2,557)

Deferred income tax (expense) benefit through income statement

  (5,577)  (371)

Deferred income tax benefit through OCI

  -   7 

At December 31

  (8,498)  (2,921)
Disclosure of deductible temporary differences and unused tax credits for which no deferred tax assets explanatory [text block]
  

December 31,

      

December 31,

 
  

2023

  

expiry dates

  

2022

 
   $       $ 

Non-capital losses

  163,349   2024-2043   118,353 

Exploration and evaluation assets

  16,559  

no expiry

   15,915 

Financing fees

  5,109   2044-2046   3,242 

Other

  3,002  

no expiry

   1,141 

Total

  188,019       138,651