XML 35 R4.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
OPERATING ACTIVITIES    
Net income $ 48,659 $ 17,644
Items not involving cash:    
Amortization of flow-through premium liability (1,017) 0
Depreciation and amortization 352 136
Deferred income tax expense 5,577 371
Exploration and evaluation assets written down 0 10,471
Amortization of deferred financing fees 84 0
Income from equity accounted investment in Juanicipio (65,099) (40,767)
Share-based payment expense 3,279 3,250
Unrealized foreign exchange loss (gain) 71 (232)
Accounts receivable (340) 243
Prepaid expenses (555) (705)
Trade and other payables 44 871
Net cash used in operating activities (8,945) (8,718)
INVESTMENT ACTIVITIES    
Exploration and evaluation expenditures (15,220) (12,018)
Acquisition of Gatling Exploration, net of cash acquired 0 (2,653)
Investment in Juanicipio (25,376) (8,864)
Receipt of principal on loans to Juanicpio 25,714 0
Receipt of interest on loans to Juanicipio 7,639 3,564
Proceeds from disposition of equity securities 0 1,111
Purchase of equipment 0 (35)
Net cash used in investing activities (7,243) (18,895)
FINANCING ACTIVITIES    
Deferred financing fees (credit facility) (993) 0
Issuance of common shares upon exercise of stock options 307 1,037
Issuance of common shares, net of share issue costs 39,750 0
Issuance of flow-through shares, net of share issue costs 15,998 0
Payment of lease obligation (principal) (107) (109)
Net cash from financing activities 54,955 928
Effect of exchange rate changes on cash (15) (108)
Increase (decrease) in cash during the year 38,752 (26,793)
Cash, beginning of year 29,955 56,748
Cash, end of year $ 68,707 $ 29,955