XML 80 R57.htm IDEA: XBRL DOCUMENT v3.23.1
Note 10 - Investment in Juanicipio - Cash Flow of Associate (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Statement Line Items [Line Items]    
Income for the year $ 17,644 $ 6,025
Income tax expense 371 (1,567)
Net cash provided from operating activities (8,718) (6,722)
Capital expenditures including plant,mine development and exploration (12,018) (7,169)
Net cash used in investing activities (18,895) (74,939)
Payment of lease obligations (109) (91)
Net cash provided from financing activities 928 44,136
Effects of exchange rate changes on cash and cash equivalents (108) 265
Decrease in cash and cash equivalents (26,793) (37,260)
Cash and cash equivalents, beginning of year 56,748 94,008
Cash and cash equivalents, end of year 29,955 56,748
Minera Juanicipio [member]    
Statement Line Items [Line Items]    
Income for the year 90,247 35,651
Income tax expense 17,884 13,837
Special mining tax 8,465 3,769
Depreciation 20,913 0
Write-down of fixed asset 3,675 0
Other 6,007 419
Change in non-cash operating working capital (17,931) 1,656
Net cash provided from operating activities 129,260 55,332
Capital expenditures including plant,mine development and exploration (156,040) (254,830)
Other 282 0
Net cash used in investing activities (155,758) (254,830)
Shareholder loans and other capital provided by partners 18,500 167,100
Interest paid to shareholders (9,460) 0
Payment of lease obligations (854) (412)
Other 255 0
Net cash provided from financing activities 8,441 166,688
Effects of exchange rate changes on cash and cash equivalents 187 279
Decrease in cash and cash equivalents (17,870) (32,531)
Cash and cash equivalents, beginning of year 18,972 51,503
Cash and cash equivalents, end of year $ 1,102 $ 18,972