XML 78 R55.htm IDEA: XBRL DOCUMENT v3.23.1
Note 10 - Investment in Juanicipio - Operations of Associate (Details) - Minera Juanicipio, S.A. de C.V. [member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Statement Line Items [Line Items]    
Revenue $ 215,736 $ 75,393
Production cost 61,985 15,329
Depreciation and amortization 20,913 0
Cost of sales 82,898 15,329
Gross profit 132,838 60,064
Consulting and administrative expenses (8,436) (1,929)
Extraordinary mining duty (349) (337)
Equity method investment, summarized financial information, income statement, operating expenses 124,053 57,798
Exchange losses and other (7,458) (1,363)
Income tax expense (26,348) (20,784)
Income for the year 90,247 35,651
MAG's 44% equity income 39,709 15,686
Loan interest on mining assets - MAG 44% 1,058 0
MAG's 44% equity income $ 40,767 $ 15,686