XML 48 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Note 20 - Income Taxes
12 Months Ended
Dec. 31, 2022
Statement Line Items [Line Items]  
Disclosure of income tax [text block]

20.

INCOME TAXES

 

The income taxes recognized in profit or loss are as follows:

 

  

For the year ended

 
  

December 31,

  

December 31,

 
  

2022

  

2021

 
    $    $ 

Deferred tax (expense) benefit

  (371)  1,567 

Total income tax (expense) benefit

  (371)  1,567 

 

The provision for income taxes reported differs from the amounts computed by applying statutory Canadian federal and provincial tax rates to the loss before tax provision due to the following:

 

  

For the year ended

 
  

December 31,

  

December 31,

 
  

2022

  

2021

 
    $    $ 

Income for the year before income taxes

  18,015   4,458 

Statutory tax rate

  27%  27%
         

Income tax expense computed at statutory rates

  (4,864)  (1,204)

Share based payments

  (878)  (1,149)

Mexican inflationary adjustments

  2,429   800 

Differing effective tax rate on loss in foreign jurisdiction

  (1,156)  (430)

Equity accounted earnings from Investment in Juanicipio

  13,060   4,944 

Withholding tax on planned foreign earnings repatriation

  (2,921)  (793)

Unrecognized deferred tax (liabilities) assets

  (7,239)  941 

Impact of foreign exchange and other

  1,198   (1,542)

Total income tax (expense) benefit

  (371)  1,567 

 

The approximate tax effect of each item that gives rise to the Company’s unrecognized and recognized deferred tax assets and liabilities as at December 31, 2022 and 2021 are as follows:

 

  

December 31,

  

December 31,

 
  

2022

  

2021

 
    $    $ 

Deferred income tax assets

        

Exploration and evaluation assets

  -   806 

Non-capital losses

  3,993   4,618 
   3,993   5,424 
         

Deferred income tax liabilities

        

Property and equipment

  (826)  (519)

Investment in Juanicipio

  (5,880)  (7,304)

Investments

  (208)  (158)
   (6,914)  (7,981)
         

Net deferred income tax liability

  (2,921)  (2,557)

 

The Company's movement of net deferred tax liabilities is described below:

 

  

December 31,

  

December 31,

 
  

2022

  

2021

 
    $    $ 

At January 1

  (2,557)  (4,721)

Deferred income tax (expense) benefit through income statement

  (371)  1,567 

Deferred income tax benefit through OCI

  7   597 

At December 31

  (2,921)  (2,557)

 

The Company has the following deductible temporary differences for which no deferred tax assets have been recognized:

           
  

December 31,

      

December 31,

 
  

2022

  

expiry dates

  

2021

 
    $        $ 

Non-capital losses

  118,353   2023-2042   95,341 

Exploration and evaluation assets

  15,915  

no expiry

   4,796 

Financing fees

  3,242   2043 - 2046   4,912 

Other

  1,141  

no expiry

   1,622 

Total

  138,651       106,671 

 

At December 31, 2022, the Company has non-capital loss carry forwards in Canada aggregating $58,360 ( December 31, 2021: $49,322), which expire over the period between 2026 and 2042, available to offset future taxable income in Canada, and the Company has capital loss carry forwards in Canada of nil ( December 31, 2021: nil).

 

At December 31, 2022, the Company has tax loss carry forwards in Mexico aggregating $70,393 ( December 31, 2021: $59,552) which expire over the period between 2023 and 2032, available to offset future taxable income in Mexico.

 

At December 31, 2022, the Company has tax loss carry forwards in the United States of America aggregating $3,807 ( December 31, 2021: $2,407), available to offset future taxable income in the United States of America.

 

At December 31, 2022, the Company has $2,557 ( December 31, 2021: $58) included in cash that is held by foreign subsidiaries, and hence not available to fund domestic operations unless the funds were repatriated. There are no taxes payable on the funds should the Company choose to repatriate them, however, the Company does not intend to repatriate these funds in the next year.