XML 26 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
OPERATING ACTIVITIES    
Net income for the year $ 6,025 $ (7,097)
Items not involving cash:    
Amortization 146 121
Deferred income tax (benefit) expense (1,567) 1,026
Income from equity accounted Investment in Juanicipio (15,686) (2,214)
Share-based payment expense 4,256 3,122
Unrealized foreign exchange gain (260) (738)
Accounts receivable 116 (201)
Prepaid expenses (17) (241)
Trade and other payables 265 8
Net cash provided from (used in) operating activities (6,722) (6,214)
INVESTING ACTIVITIES    
Exploration and evaluation expenditures (7,169) (4,873)
Investment in Juanicipio (74,136) (64,270)
Proceeds from disposition of equity securities 6,371 3,905
Purchase of equipment (5) (74)
Net cash used in investing activities (74,939) (65,312)
FINANCING ACTIVITIES    
Issuance of common shares upon exercise of stock options 985 3,337
Issuance of common shares, net of share issue costs 43,242 89,164
Payment of lease obligation (principal) (91) (72)
Net cash provided from financing activities 44,136 92,429
EFFECTS OF EXCHANGE RATE CHANGES ON CASH 265 745
(Decrease) increase in cash and equivalents (37,260) 21,648
Cash and cash equivalents, beginning of year 94,008 72,360
Cash and cash equivalents, end of year $ 56,748 $ 94,008