XML 69 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Note 6 - Investment in Juanicipio - Cash Flow of Associate (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Statement Line Items [Line Items]    
Net income for the year $ 6,025 $ (7,097)
Deferred income tax expense (1,567) 1,026
Net cash provided from (used in) operating activities (6,722) (6,214)
Capital expenditures including plant, mine development and exploration (7,169) (4,873)
Net cash used in investing activities (74,939) (65,312)
Payment of lease obligations (91) (72)
Net cash provided from financing activities 44,136 92,429
Effects of exchange rate changes on cash and cash equivalents 265 745
(Decrease) increase in cash and equivalents (37,260) 21,648
Cash and cash equivalents, beginning of year 94,008 72,360
Cash and cash equivalents, end of year 56,748 94,008
Minera Juanicipio [member]    
Statement Line Items [Line Items]    
Net income for the year 35,651 5,032
Deferred income tax expense 17,606 5,118
Other 419 1,298
Change in operating assets and liabilities 1,656 (13,283)
Net cash provided from (used in) operating activities 55,332 (1,835)
Capital expenditures including plant, mine development and exploration (254,830) (121,125)
Net cash used in investing activities (254,830) (121,125)
Shareholder loans and other capital provided by partners 167,100 144,800
Payment of lease obligations (412) (21)
Net cash provided from financing activities 166,688 144,779
Effects of exchange rate changes on cash and cash equivalents 279 83
(Decrease) increase in cash and equivalents (32,810) 21,819
Cash and cash equivalents, beginning of year 51,503 29,601
Cash and cash equivalents, end of year $ 18,972 $ 51,503