XML 49 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Note 6 - Investments in Juanicipio (Tables)
12 Months Ended
Dec. 31, 2020
Statement Line Items [Line Items]  
Disclosure of carrying amount of investments in associates [text block]
      Year Ended December 31,  
      2020       2019  
Joint venture oversight expenditures incurred 100% by MAG   $
568
    $
345
 
Interest earned on advance to Minera Juanicipio
(1)
   
(567
)    
-
 
Cash contributions to Minera Juanicipio
(1)
   
63,712
     
53,200
 
Total for the year    
63,713
     
53,545
 
Equity pick up of current income for the year
(2)
   
2,214
     
1,884
 
Balance, beginning of year    
136,643
     
81,214
 
Balance, end of year   $
202,570
    $
136,643
 
Disclosure of financial information of investments in associates [text block]
Minera Juanicipio Financial information, December 31, 2020
         
     
Year Ended December 31,
 
     
2020
     
2019
 
         
Cash and cash equivalents   $
51,503
    $
29,601
 
Value added tax and other receivables    
26,055
     
19,163
 
Accounts receivable - metal sales    
5,203
     
-
 
Inventory    
427
     
-
 
Prepaids    
-
     
101
 
Total current assets    
83,188
     
48,865
 
Right-of-use asset    
18
     
8
 
Mineral interests, plant and equipment    
381,780
     
261,023
 
Total assets   $
464,986
    $
309,896
 
                 
Payables to Peñoles and other vendors   $
5,011
    $
5,600
 
Total current liabilities    
5,011
     
5,600
 
Lease liability    
13
     
9
 
Provision for reclamation and remediation costs    
1,450
     
725
 
Deferred income tax liability    
8,406
     
3,288
 
Total liabilities    
14,880
     
9,622
 
Shareholders equity including shareholder advances    
450,106
     
300,274
 
Total liabilities and equity   $
464,986
    $
309,896
 
Disclosure of associate operations [text block]
      Year ended December 31,  
      2020       2019  
         
Sales   $
15,335
    $
-
 
Cost of sales    
(3,873
)    
-
 
Gross profit    
11,462
     
-
 
Operating expenses    
(315
)    
-
 
     
11,147
     
-
 
Interest and foreign exchange    
(623
)    
946
 
Income tax (expense) benefit    
(5,492
)    
3,337
 
                 
Income for the year   $
5,032
    $
4,283
 
                 
MAG's 44% equity pick up   $
2,214
    $
1,884