-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OwohtsqPpqCtvS2gBpaDBPP2+pZ8fyCtlkbFgQxCctcNcO6z/uRoPBJJ0QHhc0xX 5VFQ2Imvnvlt667ixrvJ0A== 0001071787-03-001084.txt : 20030903 0001071787-03-001084.hdr.sgml : 20030903 20030903121714 ACCESSION NUMBER: 0001071787-03-001084 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030825 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030903 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2003 J4 CENTRAL INDEX KEY: 0001230306 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103029-21 FILM NUMBER: 03878144 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw03j4_8k0308.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): August 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J4) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J4 On August 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J4, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of April 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J4 relating to the distribution date of August 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of April 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: August 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated August 25, 2003 Payment Date: 08/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J4 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 145,183,720.54 4.500000% 509,306.14 544,438.95 1,053,745.10 0.00 0.00 1A2 24,800,772.21 4.750000% 87,001.39 98,169.72 185,171.11 0.00 0.00 1A3 85,240,254.10 1.650000% 299,023.78 117,205.35 416,229.13 0.00 0.00 1A4 85,240,254.10 5.850000% 0.00 415,546.24 415,546.24 0.00 0.00 1A5 14,880,463.33 1.650000% 52,200.83 20,460.64 72,661.47 0.00 0.00 1A6 14,880,463.33 6.350000% 0.00 78,742.45 78,742.45 0.00 0.00 1A7 15,345,000.00 5.500000% 0.00 70,331.25 70,331.25 0.00 0.00 1A8 19,513,369.09 5.750000% 254,500.22 93,501.56 348,001.78 0.00 0.00 1A9 9,170,188.68 6.000000% 0.00 0.00 0.00 0.00 0.00 110 10,376,195.19 6.000000% 10,376,195.19 51,880.98 10,428,076.17 0.00 0.00 111 20,302,517.58 6.000000% 16,387,887.05 0.00 16,387,887.05 0.00 0.00 112 5,396,570.05 0.000000% 2,442,838.08 0.00 2,442,838.08 0.00 0.00 113 46,500,000.00 5.500000% 0.00 213,125.00 213,125.00 0.00 0.00 114 1,000,000.00 5.500000% 0.00 4,583.33 4,583.33 0.00 0.00 115 2,500,000.00 5.500000% 0.00 11,458.33 11,458.33 0.00 0.00 116 813,057.05 6.000000% 0.00 4,065.29 4,065.29 0.00 0.00 117 155,000.00 5.500000% 0.00 710.42 710.42 0.00 0.00 118 35,117,893.45 4.250000% 123,193.97 124,375.87 247,569.84 0.00 0.00 119 1,693,000.00 5.500000% 0.00 7,759.58 7,759.58 0.00 0.00 1X 290,151,102.77 0.254279% 0.00 61,482.75 61,482.75 0.00 0.00 2A1 172,397,241.32 5.000000% 19,145,104.89 718,321.84 19,863,426.73 0.00 0.00 2X 143,735,739.55 0.386758% 0.00 46,325.81 46,325.81 0.00 0.00 PO 1,863,101.06 0.000000% 51,784.12 0.00 51,784.12 0.00 0.00 Residual AR 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 9,324,504.19 5.344557% 21,422.97 41,529.45 62,952.42 0.00 0.00 B1 2,510,435.83 5.344557% 5,767.70 11,180.97 16,948.68 0.00 0.00 B2 1,793,196.70 5.344557% 4,119.85 7,986.53 12,106.39 0.00 0.00 B3 1,075,957.57 5.344557% 2,472.00 4,792.10 7,264.10 0.00 0.00 B4 717,338.01 5.344557% 1,648.08 3,194.88 4,842.96 0.00 0.00 B5 718,129.89 5.344557% 1,649.79 3,198.40 4,848.19 0.11 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 627,574,848.79 - 49,766,116.07 2,754,367.69 52,520,483.77 0.11 - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 144,674,414.39 0.00 1A2 24,713,770.82 0.00 1A3 84,941,230.32 0.00 1A4 84,941,230.32 0.00 1A5 14,828,262.49 0.00 1A6 14,828,262.49 0.00 1A7 15,345,000.00 0.00 1A8 19,258,868.87 0.00 1A9 9,216,039.62 0.00 110 0.00 0.00 111 4,016,143.12 0.00 112 2,953,731.96 0.00 113 46,500,000.00 0.00 114 1,000,000.00 0.00 115 2,500,000.00 0.00 116 802,452.87 0.00 117 155,000.00 0.00 118 34,994,699.48 0.00 119 1,693,000.00 0.00 1X 265,509,113.27 0.00 2A1 153,252,136.43 0.00 2X 127,592,122.11 0.00 PO 1,811,316.94 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 9,303,081.22 0.00 B1 2,504,668.13 0.00 B2 1,789,076.85 0.00 B3 1,073,485.57 0.00 B4 715,689.93 0.00 B5 716,480.00 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 577,956,096.14 - - --------------------------------------------------------------------------------
Payment Date: 08/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J4 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 145,183,720.54 4.500000% 12669EFX9 3.480056 3.720116 988.550833 1A2 24,800,772.21 4.750000% 12669EFY7 3.480056 3.926789 988.550833 1A3 85,240,254.10 1.650000% 12669EFZ4 3.480056 1.364042 988.550833 1A4 85,240,254.10 5.850000% 12669EGA8 0.000000 4.836151 988.550833 1A5 14,880,463.33 1.650000% 12669EGB6 3.480056 1.364042 988.550833 1A6 14,880,463.33 6.350000% 12669EGC4 0.000000 5.249497 988.550833 1A7 15,345,000.00 5.500000% 12669EGD2 0.000000 4.583333 1,000.000000 1A8 19,513,369.09 5.750000% 12669EGE0 12.725011 4.675078 962.943443 1A9 9,170,188.68 6.000000% 12669EGF7 0.000000 0.000000 1,020.150500 110 10,376,195.19 6.000000% 12669EGG5 191.442716 0.957214 0.000000 111 20,302,517.58 6.000000% 12669EGH3 819.353385 0.000000 200.797116 112 5,396,570.05 0.000000% 12669EGJ9 260.291751 0.000000 314.729032 113 46,500,000.00 5.500000% 12669EGK6 0.000000 4.583333 1,000.000000 114 1,000,000.00 5.500000% 12669EGL4 0.000000 4.583333 1,000.000000 115 2,500,000.00 5.500000% 12669EGM2 0.000000 4.583333 1,000.000000 116 813,057.05 6.000000% 12669EGN0 0.000000 4.878344 962.943829 117 155,000.00 5.500000% 12669EGP5 0.000000 4.583333 1,000.000000 118 35,117,893.45 4.250000% 12669EHH2 3.480056 3.513443 988.550833 119 1,693,000.00 5.500000% 12669EHJ8 0.000000 4.583333 1,000.000000 1X 290,151,102.77 0.254279% 12669EGQ3 0.000000 0.182964 790.119750 2A1 172,397,241.32 5.000000% 12669EGR1 87.145207 3.269677 697.577228 2X 143,735,739.55 0.386758% 12669EGS9 0.000000 0.245864 677.167663 PO 1,863,101.06 0.000000% 12669EGT7 26.945653 0.000000 942.511358 Residual AR 0.00 5.500000% 12669EGU4 0.000000 0.000000 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 9,324,504.19 5.344557% 12669EGV2 2.271644 4.403691 986.478191 B1 2,510,435.83 5.344557% 12669EGW0 2.271644 4.403691 986.478191 B2 1,793,196.70 5.344557% 12669EGX8 2.271644 4.403691 986.478191 B3 1,075,957.57 5.344557% 12669EEA0 2.271644 4.403691 986.478191 B4 717,338.01 5.344557% 12669EEB8 2.271644 4.403691 986.478191 B5 718,129.89 5.344557% 12669EEC6 2.271492 4.403691 986.478191 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 627,574,848.79 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J4 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 419,112,814.53 158,843,281.61 577,956,096.14 Loan count 889 337 1226 Avg loan rate 5.907804% 5.554094% 5.81 Prepay amount 29,651,539.94 18,555,767.95 48,207,307.89 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 77,953.24 26,334.50 104,287.73 Sub servicer fees 0.00 0.00 0.00 Trustee fees 3,371.62 1,335.20 4,706.81 Agg advances N/A N/A N/A Adv this period 86,970.79 49,344.70 136,315.49 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 71,240.30 32,118.70 103,359.00 Fraud 5,000,000.00 2,254,251.00 7,254,251.00 Special Hazard 6,275,748.49 0.00 6,275,748.49 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.434022% 100.000000% 611,435,286.60 ----------------------------------------------------------------------------- Junior 2.565978% 0.000000% 16,102,481.69 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 41 19,095,293.29 60 to 89 days 2 929,606.87 90 or more 1 345,165.57 Foreclosure 0 0.00 Totals: 44 20,370,065.73 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 52,520,483.77 52,520,483.77 Principal remittance amount 49,766,116.07 49,766,116.07 Interest remittance amount 2,754,367.69 2,754,367.69 -----END PRIVACY-ENHANCED MESSAGE-----