-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, IRso+6xHIYx6pBq/Ce6PX87FZ8L5ZO01EoONm3qu6pH1FXndgAFSM0Q3TNWkLEVs TgAZ+8YGzHyJoXAmobjVng== 0001071787-03-000830.txt : 20030702 0001071787-03-000830.hdr.sgml : 20030702 20030702113510 ACCESSION NUMBER: 0001071787-03-000830 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030625 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030702 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2003 J4 CENTRAL INDEX KEY: 0001230306 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103029-21 FILM NUMBER: 03770244 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw03j4_8k0306.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): June 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J4) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J4 On June 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J4, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of April 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J4 relating to the distribution date of June 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of April 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: June 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated June 25, 2003 Payment Date: 06/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J4 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 146,150,586.34 4.500000% 517,725.75 548,064.70 1,065,790.45 0.00 0.00 1A2 24,965,935.49 4.750000% 88,439.66 98,823.49 187,263.15 0.00 0.00 1A3 85,807,920.27 1.870000% 303,967.10 133,717.34 437,684.44 0.00 0.00 1A4 85,807,920.27 5.630000% 0.00 402,582.16 402,582.16 0.00 0.00 1A5 14,979,561.29 1.870000% 53,063.79 23,343.15 76,406.94 0.00 0.00 1A6 14,979,561.29 6.130000% 0.00 76,520.59 76,520.59 0.00 0.00 1A7 15,345,000.00 5.500000% 0.00 70,331.25 70,331.25 0.00 0.00 1A8 19,954,830.00 5.750000% 233,051.24 95,616.89 328,668.13 0.00 0.00 1A9 9,079,170.00 6.000000% 0.00 0.00 0.00 0.00 0.00 110 54,099,995.00 6.000000% 7,951,836.17 270,499.97 8,222,336.15 0.00 0.00 111 20,101,005.00 6.000000% 0.00 0.00 0.00 0.00 0.00 112 9,385,000.00 0.000000% 730,816.96 0.00 730,816.96 0.00 0.00 113 46,500,000.00 5.500000% 0.00 213,125.00 213,125.00 0.00 0.00 114 1,000,000.00 5.500000% 0.00 4,583.33 4,583.33 0.00 0.00 115 2,500,000.00 5.500000% 0.00 11,458.33 11,458.33 0.00 0.00 116 831,451.25 6.000000% 0.00 4,157.26 4,157.26 0.00 0.00 117 155,000.00 5.500000% 0.00 710.42 710.42 0.00 0.00 118 35,351,764.65 4.250000% 125,230.55 125,204.17 250,434.72 0.00 0.00 119 1,693,000.00 5.500000% 0.00 7,759.58 7,759.58 0.00 0.00 1X 337,111,696.46 0.266132% 0.00 74,763.64 74,763.64 0.00 0.00 2A1 218,583,029.54 5.000000% 14,893,433.71 910,762.62 15,804,196.33 0.00 0.00 2X 187,429,133.08 0.394921% 0.00 61,683.15 61,683.15 0.00 0.00 PO 1,918,215.53 0.000000% 4,824.25 0.00 4,824.25 0.00 0.00 Residual AR 0.00 5.500000% 0.00 0.05 0.05 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 9,415,202.66 5.344944% 68,845.40 41,936.45 110,781.85 0.00 0.00 B1 2,534,854.58 5.344944% 18,535.24 11,290.55 29,825.79 0.00 0.00 B2 1,810,638.94 5.344944% 13,239.67 8,064.80 21,304.47 0.00 0.00 B3 1,086,423.30 5.344944% 7,944.09 4,839.06 12,783.15 0.00 0.00 B4 724,315.48 5.344944% 5,296.31 3,226.19 8,522.49 0.00 0.00 B5 725,115.07 5.344944% 5,302.15 3,229.75 8,531.90 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 723,866,563.13 - 25,021,552.05 3,206,293.90 28,227,845.95 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 145,632,860.59 0.00 1A2 24,877,495.83 0.00 1A3 85,503,953.17 0.00 1A4 85,503,953.17 0.00 1A5 14,926,497.50 0.00 1A6 14,926,497.50 0.00 1A7 15,345,000.00 0.00 1A8 19,721,778.76 0.00 1A9 9,124,565.85 0.00 110 46,148,158.83 0.00 111 20,201,510.02 0.00 112 8,654,183.04 0.00 113 46,500,000.00 0.00 114 1,000,000.00 0.00 115 2,500,000.00 0.00 116 821,740.78 0.00 117 155,000.00 0.00 118 35,226,534.10 0.00 119 1,693,000.00 0.00 1X 327,374,889.79 0.00 2A1 203,689,595.84 0.00 2X 172,682,979.20 0.00 PO 1,913,391.28 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 9,346,357.26 0.00 B1 2,516,319.33 0.00 B2 1,797,399.27 0.00 B3 1,078,479.20 0.00 B4 719,019.17 0.00 B5 719,812.92 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 698,990,911.96 - - --------------------------------------------------------------------------------
Payment Date: 06/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J4 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 146,150,586.34 4.500000% 12669EFX9 3.537586 3.744890 995.099833 1A2 24,965,935.49 4.750000% 12669EFY7 3.537586 3.952940 995.099833 1A3 85,807,920.27 1.870000% 12669EFZ4 3.537586 1.556210 995.099833 1A4 85,807,920.27 5.630000% 12669EGA8 0.000000 4.685274 995.099833 1A5 14,979,561.29 1.870000% 12669EGB6 3.537586 1.556210 995.099833 1A6 14,979,561.29 6.130000% 12669EGC4 0.000000 5.101373 995.099833 1A7 15,345,000.00 5.500000% 12669EGD2 0.000000 4.583333 1,000.000000 1A8 19,954,830.00 5.750000% 12669EGE0 11.652562 4.780845 986.088938 1A9 9,079,170.00 6.000000% 12669EGF7 0.000000 0.000000 1,010.025000 110 54,099,995.00 6.000000% 12669EGG5 146.712845 4.990774 851.442045 111 20,101,005.00 6.000000% 12669EGH3 0.000000 0.000000 1,010.025000 112 9,385,000.00 0.000000% 12669EGJ9 77.870747 0.000000 922.129253 113 46,500,000.00 5.500000% 12669EGK6 0.000000 4.583333 1,000.000000 114 1,000,000.00 5.500000% 12669EGL4 0.000000 4.583333 1,000.000000 115 2,500,000.00 5.500000% 12669EGM2 0.000000 4.583333 1,000.000000 116 831,451.25 6.000000% 12669EGN0 0.000000 4.988709 986.089332 117 155,000.00 5.500000% 12669EGP5 0.000000 4.583333 1,000.000000 118 35,351,764.65 4.250000% 12669EHH2 3.537586 3.536841 995.099833 119 1,693,000.00 5.500000% 12669EHJ8 0.000000 4.583333 1,000.000000 1X 337,111,696.46 0.266132% 12669EGQ3 0.000000 0.222487 974.224059 2A1 218,583,029.54 5.000000% 12669EGR1 67.792335 4.145634 927.159823 2X 187,429,133.08 0.394921% 12669EGS9 0.000000 0.327370 916.477660 PO 1,918,215.53 0.000000% 12669EGT7 2.510280 0.000000 995.625321 Residual AR 0.00 5.500000% 12669EGU4 0.000000 0.508887 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 9,415,202.66 5.344944% 12669EGV2 7.300214 4.446848 991.067086 B1 2,534,854.58 5.344944% 12669EGW0 7.300214 4.446848 991.067086 B2 1,810,638.94 5.344944% 12669EGX8 7.300214 4.446848 991.067086 B3 1,086,423.30 5.344944% 12669EEA0 7.300214 4.446848 991.067086 B4 724,315.48 5.344944% 12669EEB8 7.300214 4.446848 991.067086 B5 725,115.07 5.344944% 12669EEC6 7.300214 4.446848 991.067086 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 723,866,563.13 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J4 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 489,609,918.89 209,380,993.07 698,990,911.96 Loan count 1034 445 1479 Avg loan rate 5.924856% 5.574330% 5.82 Prepay amount 5,474,686.48 14,116,797.43 19,591,483.91 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 104,077.34 46,524.36 150,601.70 Sub servicer fees 57.45 0.00 57.45 Trustee fees 3,746.78 1,682.21 5,429.00 Agg advances N/A N/A N/A Adv this period 0.00 15,591.05 15,591.05 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 71,240.30 32,118.70 103,359.00 Fraud 5,000,000.00 2,254,251.00 7,254,251.00 Special Hazard 7,238,665.63 0.00 7,238,665.63 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.764774% 100.000000% 707,570,013.11 ----------------------------------------------------------------------------- Junior 2.235226% 0.000000% 16,177,387.15 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 4 1,848,394.62 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 4 1,848,394.62 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 28,227,845.95 28,227,845.95 Principal remittance amount 25,021,552.05 25,021,552.05 Interest remittance amount 3,206,293.90 3,206,293.90 -----END PRIVACY-ENHANCED MESSAGE-----