-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Azyf3OgwGItzDNVIaXpzCgjAW3Doj+eLwg+/mmCa8uSHkyq2agJq/jyk2VZOQHvR CWeROnCuCh5vwNNRcx462g== 0001071787-03-000716.txt : 20030604 0001071787-03-000716.hdr.sgml : 20030604 20030604100336 ACCESSION NUMBER: 0001071787-03-000716 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030525 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030604 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWMBS INC CHL MORTGAGE PASS THROUGH TRUST 2003 J4 CENTRAL INDEX KEY: 0001230306 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103029-21 FILM NUMBER: 03731412 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw03j4_8k0305.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J4) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J4 On May 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J4, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of April 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J4 relating to the distribution date of May 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of April 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: May 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated May 25, 2003 Payment Date: 05/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J4 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 146,350,000.00 4.500000% 199,413.66 548,812.50 748,226.16 0.00 0.00 1A2 25,000,000.00 4.750000% 34,064.51 98,958.33 133,022.85 0.00 0.00 1A3 85,925,000.00 1.870000% 117,079.73 133,899.79 250,979.52 0.00 0.00 1A4 85,925,000.00 5.630000% 0.00 403,131.46 403,131.46 0.00 0.00 1A5 15,000,000.00 1.850000% 20,438.71 23,125.00 43,563.71 0.00 0.00 1A6 15,000,000.00 6.150000% 0.00 76,875.00 76,875.00 0.00 0.00 1A7 15,345,000.00 5.500000% 0.00 70,331.25 70,331.25 0.00 0.00 1A8 20,000,000.00 5.750000% 45,170.00 95,833.33 141,003.33 0.00 0.00 1A9 9,034,000.00 6.000000% 0.00 0.00 0.00 0.00 0.00 110 54,200,000.00 6.000000% 100,005.00 271,000.00 371,005.00 0.00 0.00 111 20,001,000.00 6.000000% 0.00 0.00 0.00 0.00 0.00 112 9,385,000.00 0.000000% 0.00 0.00 0.00 0.00 0.00 113 46,500,000.00 5.500000% 0.00 213,125.00 213,125.00 0.00 0.00 114 1,000,000.00 5.500000% 0.00 4,583.33 4,583.33 0.00 0.00 115 2,500,000.00 5.500000% 0.00 11,458.33 11,458.33 0.00 0.00 116 833,333.00 6.000000% 0.00 4,166.67 4,166.67 0.00 0.00 117 155,000.00 5.500000% 0.00 710.42 710.42 0.00 0.00 118 35,400,000.00 4.250000% 48,235.35 125,375.00 173,610.35 0.00 0.00 119 1,693,000.00 5.500000% 0.00 7,759.58 7,759.58 0.00 0.00 1X 336,036,548.00 0.266696% 0.00 74,682.97 74,682.97 0.00 0.00 2A1 219,692,000.00 5.000000% 1,108,970.46 915,383.33 2,024,353.79 0.00 0.00 2X 188,420,282.00 0.395811% 0.00 62,149.09 62,149.09 0.00 0.00 PO 1,921,798.53 0.000000% 3,583.00 0.00 3,583.00 0.00 0.00 Residual AR 100.00 5.500000% 100.00 0.47 100.47 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 9,430,600.00 5.344636% 15,397.34 42,002.61 57,399.94 0.00 0.00 B1 2,539,000.00 5.344636% 4,145.42 11,308.36 15,453.78 0.00 0.00 B2 1,813,600.00 5.344636% 2,961.06 8,077.53 11,038.59 0.00 0.00 B3 1,088,200.00 5.344636% 1,776.70 4,846.69 6,623.40 0.00 0.00 B4 725,500.00 5.344636% 1,184.52 3,231.28 4,415.80 0.00 0.00 B5 726,300.90 5.344636% 1,185.83 3,234.85 4,420.68 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 725,425,099.43 - 1,703,711.30 3,214,062.18 4,917,773.48 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 146,150,586.34 0.00 1A2 24,965,935.49 0.00 1A3 85,807,920.27 0.00 1A4 85,807,920.27 0.00 1A5 14,979,561.29 0.00 1A6 14,979,561.29 0.00 1A7 15,345,000.00 0.00 1A8 19,954,830.00 0.00 1A9 9,079,170.00 0.00 110 54,099,995.00 0.00 111 20,101,005.00 0.00 112 9,385,000.00 0.00 113 46,500,000.00 0.00 114 1,000,000.00 0.00 115 2,500,000.00 0.00 116 831,451.25 0.00 117 155,000.00 0.00 118 35,351,764.65 0.00 119 1,693,000.00 0.00 1X 337,111,696.46 0.00 2A1 218,583,029.54 0.00 2X 187,429,133.08 0.00 PO 1,918,215.53 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 9,415,202.66 0.00 B1 2,534,854.58 0.00 B2 1,810,638.94 0.00 B3 1,086,423.30 0.00 B4 724,315.48 0.00 B5 725,115.07 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 723,866,563.13 - - --------------------------------------------------------------------------------
Payment Date: 05/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J4 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 146,350,000.00 4.500000% 12669EFX9 1.362581 3.750000 998.637419 1A2 25,000,000.00 4.750000% 12669EFY7 1.362581 3.958333 998.637419 1A3 85,925,000.00 1.870000% 12669EFZ4 1.362581 1.558333 998.637419 1A4 85,925,000.00 5.630000% 12669EGA8 0.000000 4.691667 998.637419 1A5 15,000,000.00 1.850000% 12669EGB6 1.362581 1.541667 998.637419 1A6 15,000,000.00 6.150000% 12669EGC4 0.000000 5.125000 998.637419 1A7 15,345,000.00 5.500000% 12669EGD2 0.000000 4.583333 1,000.000000 1A8 20,000,000.00 5.750000% 12669EGE0 2.258500 4.791667 997.741500 1A9 9,034,000.00 6.000000% 12669EGF7 0.000000 0.000000 1,005.000000 110 54,200,000.00 6.000000% 12669EGG5 1.845111 5.000000 998.154889 111 20,001,000.00 6.000000% 12669EGH3 0.000000 0.000000 1,005.000000 112 9,385,000.00 0.000000% 12669EGJ9 0.000000 0.000000 1,000.000000 113 46,500,000.00 5.500000% 12669EGK6 0.000000 4.583333 1,000.000000 114 1,000,000.00 5.500000% 12669EGL4 0.000000 4.583333 1,000.000000 115 2,500,000.00 5.500000% 12669EGM2 0.000000 4.583333 1,000.000000 116 833,333.00 6.000000% 12669EGN0 0.000000 5.000000 997.741899 117 155,000.00 5.500000% 12669EGP5 0.000000 4.583333 1,000.000000 118 35,400,000.00 4.250000% 12669EHH2 1.362581 3.541667 998.637419 119 1,693,000.00 5.500000% 12669EHJ8 0.000000 4.583333 1,000.000000 1X 336,036,548.00 0.266696% 12669EGQ3 0.000000 0.222247 1,003.199499 2A1 219,692,000.00 5.000000% 12669EGR1 5.047842 4.166667 994.952158 2X 188,420,282.00 0.395811% 12669EGS9 0.000000 0.329843 994.739691 PO 1,921,798.53 0.000000% 12669EGT7 1.864399 0.000000 998.135601 Residual AR 100.00 5.500000% 12669EGU4 1,000.000000 4.714448 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 9,430,600.00 5.344636% 12669EGV2 1.632700 4.453864 998.367300 B1 2,539,000.00 5.344636% 12669EGW0 1.632700 4.453864 998.367300 B2 1,813,600.00 5.344636% 12669EGX8 1.632700 4.453864 998.367300 B3 1,088,200.00 5.344636% 12669EEA0 1.632700 4.453864 998.367300 B4 725,500.00 5.344636% 12669EEB8 1.632700 4.453864 998.367300 B5 726,300.90 5.344636% 12669EEC6 1.632700 4.453864 998.367300 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 725,425,099.43 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J4 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 499,571,253.42 224,295,309.71 723,866,563.13 Loan count 1053 472 1525 Avg loan rate 5.924849% 5.575175% 5.82 Prepay amount 59,590.36 317,782.81 377,373.17 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 104,166.21 46,584.19 150,750.39 Sub servicer fees 57.45 0.00 57.45 Trustee fees 3,750.00 1,690.69 5,440.69 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 10,000,000.00 4,508,501.99 14,508,501.99 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 97.753435% 100.000000% 709,101,898.53 ----------------------------------------------------------------------------- Junior 2.246565% 0.000000% 16,296,550.02 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 177 86,336,688.90 60 to 89 days 1 816,600.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 178 87,153,288.90 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 4,917,773.48 4,917,773.48 Principal remittance amount 1,703,711.30 1,703,711.30 Interest remittance amount 3,214,062.18 3,214,062.18 -----END PRIVACY-ENHANCED MESSAGE-----