XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities    
Net income $ 2,188,502 $ 1,806,481
Adjustments to reconcile net income to net cash provided by operations:    
Depreciation and amortization 185,873 178,088
Gain on sale of property and equipment (100) (650)
Gain on the sale of government guaranteed loans (229,130)  
Gain on the sale of investments (5,297)  
Gain on the sale of foreclosed assets (33,520) (74,806)
Stock-based compensation, net of tax benefit   16,479
Provision for loan losses 148,113 780,372
Deferred income taxes 5,673 5,308
Accretion of discount on securities, net of amortization of premiums 31 407
Increase in cash surrender value of life insurance (121,992) (116,212)
Changes in assets and liabilities:    
Accrued income (32,273) (81,841)
Other assets (1,391,473) (212,008)
Accrued interest payable 68,371 35,790
Other liabilities 1,654,254 1,097,920
Net cash provided by operating activities 2,437,032 3,435,328
Cash flows from investing activities    
Net (increase) decrease in interest-bearing deposits with banks (2,965,131) 12,659,060
Net increase in federal funds sold (500,732) (557)
Purchases of investment securities (2,053,314) (3,000,481)
Sales and maturities of investment securities 1,054,828 2,005,471
Purchase of Bank Owned Life Insurance   (1,750,000)
Redemption of restricted equity securities 61,800 73,600
Purchase of restricted equity securities (215) (2,170)
Net increase in loans (5,131,864) (9,111,060)
Proceeds from the sale of foreclosed assets 478,703 573,352
Purchases of property and equipment (81,570) (155,477)
Proceeds from the sale of property and equipment 100 650
Net cash provided by (used in) investing activities (9,137,395) 1,292,388
Cash flows from financing activities    
Net increase (decrease) in deposits 5,872,033 (472,463)
Repayments of long-term debt   (350,000)
Dividends paid (137,063) (667,951)
Common stock options exercised   30,111
Net cash provided by (used in) financing activities 5,734,970 (1,460,303)
Net increase (decrease) in cash and cash equivalents (965,393) 3,267,413
Cash and due from banks, beginning 5,973,042 2,269,116
Cash and due from banks, ending 5,007,649 5,536,529
Supplemental disclosures of cash flow information    
Interest paid 1,078,654 1,239,069
Taxes paid 1,354,255 500,000
Supplemental disclosures of non-cash transactions    
Loans transferred to foreclosed properties 42,200 538,405
Proceeds from the sale of guaranteed loan previously recorded as short term debt $ 3,743,820