XML 13 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest income        
Loans and fees on loans $ 2,574,613 $ 2,726,346 $ 7,795,380 $ 8,161,796
Federal funds sold 696 389 1,601 1,168
Investment securities, taxable 14,020 12,517 40,820 38,935
Investment securities, dividends 3,694   9,715  
Deposits with banks 18,681 11,370 57,384 35,176
Total interest income 2,611,704 2,750,622 7,904,900 8,237,075
Interest expense        
Deposits 291,280 329,792 890,412 1,049,473
Fed funds purchased     80 150
Short-term debt     38,543  
Long-term debt 73,472 73,382 217,990 225,236
Total interest expense 364,752 403,174 1,147,025 1,274,859
Net interest income 2,246,952 2,347,448 6,757,875 6,962,216
Provision for loan losses 12,317 41,384 148,113 780,372
Net interest income after provision for loan losses 2,234,635 2,306,064 6,609,762 6,181,844
Noninterest income        
Service charges on deposit accounts 215,170 229,368 652,230 691,098
Gain on sale of government guaranteed loans     229,130  
Realized gains on the sale of securities     5,297  
Fees on loans delivered to correspondents 31,496 32,788 66,816 103,022
Other service charges and fees 150,787 136,411 422,731 413,115
Other operating income 215,709 184,613 691,977 608,033
Total noninterest income 613,162 583,180 2,068,181 1,815,268
Noninterest expense        
Salaries and employee benefits 911,334 885,633 2,782,830 2,674,154
Occupancy expense 102,167 105,938 320,925 331,151
Equipment expense 59,488 66,642 180,123 184,254
Data processing 99,878 98,871 312,171 281,290
Foreclosed assets, net 4,895 9,368 29,200 41,662
Postage, printing and supplies 46,371 51,434 145,304 148,667
Professional fees 71,173 72,968 283,744 279,641
FDIC insurance premiums 28,826 25,728 75,694 110,233
Other expense 353,845 337,885 1,068,569 1,080,267
Total noninterest expense 1,677,977 1,654,467 5,198,560 5,131,319
Net income before income taxes 1,169,820 1,234,777 3,479,383 2,865,793
Income tax expense 433,937 459,934 1,290,881 1,059,312
Net income 735,883 774,843 2,188,502 1,806,481
Preferred stock dividends (46,233) (46,106) (137,190) (137,316)
Net income available to common stockholders $ 689,650 $ 728,737 $ 2,051,312 $ 1,669,165
Basic earnings per common share $ 0.19 $ 0.21 $ 0.58 $ 0.47
Diluted earnings per common share $ 0.18 $ 0.19 $ 0.52 $ 0.43
Basic weighted average common shares outstanding 3,542,984 3,542,984 3,542,984 3,540,220
Diluted weighted average common shares outstanding 4,176,919 4,176,919 4,176,919 4,174,155