XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Interest income        
Loans and fees on loans $ 2,920,977 $ 2,676,839 $ 5,794,040 $ 5,356,148
Federal funds sold 1,334 672 2,600 1,363
Investment securities available for sale, taxable 21,946 17,278 44,728 34,085
Investment securities available for sale, dividends 0 3,885 649 6,119
Deposits with banks 24,311 27,160 55,167 47,997
Total interest income 2,968,568 2,725,834 5,897,184 5,445,712
Interest expense        
Deposits 205,072 230,771 417,420 467,168
Fed funds purchased 5 3 5 3
Long-term debt 18,521 57,759 39,388 118,464
Total interest expense 223,598 288,533 456,813 585,635
Net interest income 2,744,970 2,437,301 5,440,371 4,860,077
Provision for (recapture of) loan losses 136,927 70,298 212,741 (43,496)
Net interest income after provision for (recapture of) loan losses 2,608,043 2,367,003 5,227,630 4,903,573
Noninterest income        
Service charges on deposit accounts 160,388 208,321 321,365 399,665
Fees on loans delivered to correspondents 49,008 22,162 56,202 27,808
Other service charges and fees 195,190 188,295 375,375 359,488
Gain (loss) on the sale of investment securities     (33,127) 4,376
Income from bank owned life insurance 48,085 36,745 94,095 73,569
Insurance commissions 129,966 131,538 230,877 215,315
Brokerage commissions 21,390 23,419 36,071 102,460
Other operating income 19,140 14,535 80,866 67,568
Bank-owned life insurance death benefit in excess of CSV 315,754 0 315,754 0
Total noninterest income 938,921 625,015 1,477,478 1,250,249
Noninterest expense        
Salaries and employee benefits 1,135,671 959,599 2,213,729 1,991,930
Occupancy expense 126,125 119,230 255,218 228,578
Equipment expense 69,401 64,360 137,852 127,256
Data processing 130,007 108,202 259,583 231,208
Foreclosed assets, net 9,050 46,767 43,081 85,611
Postage, printing and supplies 41,539 65,317 85,018 106,641
Professional fees 35,684 106,006 53,387 248,005
FDIC insurance premiums 30,472 32,081 62,987 56,539
Other expense 378,348 335,820 801,031 794,282
Total noninterest expense 1,956,297 1,837,382 3,911,886 3,870,050
Net income before income taxes 1,590,667 1,154,636 2,793,222 2,283,772
Income tax expense 451,846 414,700 877,447 815,402
Net income 1,138,821 739,936 1,915,775 1,468,370
Preferred stock dividends (45,730) (45,730) (90,957) (90,957)
Net income available to common stockholders $ 1,093,091 $ 694,206 $ 1,824,818 $ 1,377,413
Basic earnings per common share (in dollars per share) $ 0.31 $ 0.20 $ 0.51 $ 0.39
Diluted earnings per common share (in dollars per share) $ 0.27 $ 0.18 $ 0.46 $ 0.35
Basic weighted average common shares outstanding (in shares) 3,549,665 3,549,665 3,549,665 3,549,665
Diluted weighted average common shares outstanding (in shares) 4,183,600 4,187,257 4,183,600 4,187,334