XML 24 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
ALLOWANCE FOR LOAN LOSSES
6 Months Ended
Jun. 30, 2016
ALLOWANCE FOR LOAN LOSSES [Abstract]  
ALLOWANCE FOR LOAN LOSSES
NOTE 6.ALLOWANCE FOR LOAN LOSSES

The activity of the allowance for loan losses by loan components during the six months ended June 30, 2016 and 2015 was as follows:

  
Construction
&
Development
  
1-4 Family
Residential
  
Nonfarm,
Nonresidential
  
Commercial
&
Industrial
  
Consumer
  
Other
  
Total
 
                      
June 30, 2016
                     
                      
Allowance for credit losses:
                     
Beginning balance
 
$
150,400
  
$
790,200
  
$
1,020,400
  
$
1,361,814
  
$
177,894
  
$
126,200
  
$
3,626,908
 
Charge-offs
  
-
   
(62,665
)
  
(74,876
)
  
(5,129
)
  
(26,783
)
  
(33,514
)
  
(202,967
)
Recoveries
  
-
   
7,050
   
6,116
   
187,036
   
4,490
   
4,643
   
209,835
 
Provision
  
(3,062
)
  
86,293
   
288,620
   
(225,950
)
  
(76,271
)
  
143,111
   
212,741
 
Ending balance
 
$
147,338
  
$
821,378
  
$
1,240,260
  
$
1,317,771
  
$
79,330
  
$
240,440
  
$
3,846,517
 
                             
Ending balance: individually evaluated for impairment
 
$
-
  
$
-
  
$
-
  
$
10,625
  
$
-
  
$
-
  
$
10,625
 
Ending balance: collectively evaluated for impairment
 
$
147,338
  
$
821,378
  
$
1,240,260
  
$
1,307,146
  
$
79,330
  
$
240,440
  
$
3,835,892
 
                             
Loans Receivable:
                            
Ending balance
 
$
9,334,109
  
$
44,070,693
  
$
90,222,849
  
$
54,296,937
  
$
4,407,255
  
$
9,193,502
  
$
211,525,345
 
                             
Ending balance: individually evaluated for impairment
 
$
9,686
  
$
1,231,595
  
$
2,086,625
  
$
2,081,104
  
$
-
  
$
5,543
  
$
5,414,553
 
Ending balance: collectively evaluated for impairment
 
$
9,324,423
  
$
42,839,098
  
$
88,136,224
  
$
52,215,833
  
$
4,407,255
  
$
9,187,959
  
$
206,110,792
 
                             
June 30, 2015
                            
                             
Allowance for credit losses:
                            
Beginning balance
 
$
160,100
  
$
798,199
  
$
1,067,315
  
$
1,301,900
  
$
158,750
  
$
68,400
  
$
3,554,664
 
Charge-offs
  
-
   
(119,738
)
  
-
   
(14,308
)
  
(63,747
)
  
-
   
(197,793
)
Recoveries
  
-
   
1,470
   
556
   
355,079
   
16,089
   
-
   
373,194
 
Provision
  
(79,500
)
  
99,807
   
(20,437
)
  
(109,264
)
  
61,398
   
4,500
   
(43,496
)
Ending balance
 
$
80,600
  
$
779,738
  
$
1,047,434
  
$
1,533,407
  
$
172,490
  
$
72,900
  
$
3,686,569
 
                             
Ending balance: individually evaluated for impairment
 
$
-
  
$
5,538
  
$
82,334
  
$
130,207
  
$
-
  
$
-
  
$
218,079
 
Ending balance: collectively evaluated for impairment
 
$
80,600
  
$
774,200
  
$
965,100
  
$
1,403,200
  
$
172,490
  
$
72,900
  
$
3,468,490
 
                             
Loans Receivable:
                            
Ending balance
 
$
5,003,033
  
$
42,429,891
  
$
81,471,018
  
$
54,582,484
  
$
4,453,977
  
$
5,556,315
  
$
193,496,718
 
                             
Ending balance: individually evaluated for impairment
 
$
12,364
  
$
902,831
  
$
2,638,166
  
$
1,001,378
  
$
-
  
$
238,369
  
$
4,793,108
 
Ending balance: collectively evaluated for impairment
 
$
4,990,669
  
$
41,527,060
  
$
78,832,852
  
$
53,581,106
  
$
4,453,977
  
$
5,317,946
  
$
188,703,610
 
 
The following table presents impaired loans individually evaluated by class of loan as of June 30, 2016 and December 31, 2015 and the recognized interest income per the related period:

  
Recorded
Investment
  
Unpaid
Principal
Balance
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest
Income
Recognized
 
                
June 30, 2016
               
With no related allowance recorded:
               
Construction and development
 
$
9,686
  
$
9,686
  
$
-
  
$
10,050
  
$
425
 
1-4 family residential
  
1,231,595
   
1,303,749
   
-
   
1,238,366
   
17,332
 
Nonfarm, nonresidential
  
2,086,625
   
2,086,625
   
-
   
2,355,586
   
53,280
 
Commercial and industrial
  
2,070,479
   
2,073,174
   
-
   
2,070,171
   
72,592
 
Consumer
  
-
   
-
   
-
   
-
   
-
 
Other loans
  
5,543
   
11,086
   
-
   
5,543
   
-
 
   
5,403,928
   
5,484,320
   
-
   
5,679,716
   
143,629
 
                     
With an allowance recorded:
                    
Construction and development
  
-
   
-
   
-
   
-
   
-
 
1-4 family residential
  
-
   
-
   
-
   
-
   
-
 
Nonfarm, nonresidential
  
-
   
-
   
-
   
-
   
-
 
Commercial and industrial
  
10,625
   
10,625
   
10,625
   
10,654
   
169
 
Consumer
  
-
   
-
   
-
   
-
   
-
 
Other loans
  
-
   
-
   
-
   
-
   
-
 
   
10,625
   
10,625
   
10,625
   
10,654
   
169
 
                     
Combined:
                    
Construction and development
  
9,686
   
9,686
   
-
   
10,050
   
425
 
1-4 family residential
  
1,231,595
   
1,303,749
   
-
   
1,238,366
   
17,332
 
Nonfarm, nonresidential
  
2,086,625
   
2,086,625
       
2,355,586
   
53,280
 
Commercial and industrial
  
2,081,104
   
2,083,799
   
10,625
   
2,080,825
   
72,761
 
Consumer
  
-
   
-
   
-
   
-
   
-
 
Other loans
  
5,543
   
11,086
   
-
   
5,543
   
-
 
  
$
5,414,553
  
$
5,494,945
  
$
10,625
  
$
5,690,370
  
$
143,798
 
                     
December 31, 2015
                    
With no related allowance recorded:
                    
Construction and development
 
$
11,061
  
$
11,061
  
$
-
  
$
11,408
  
$
1,005
 
1-4 family residential
  
966,420
   
975,909
   
-
   
966,971
   
47,320
 
Nonfarm, nonresidential
  
2,640,143
   
2,640,143
   
-
   
2,542,346
   
99,820
 
Commercial and industrial
  
1,676,119
   
1,676,119
   
-
   
1,647,548
   
86,843
 
Consumer
  
-
   
-
   
-
   
-
   
-
 
Other loans
  
11,085
   
11,085
   
-
   
11,085
   
591
 
   
5,304,828
   
5,314,317
   
-
   
5,179,358
   
235,579
 
                     
With an allowance recorded:
                    
Construction and development
  
-
   
-
   
-
   
-
   
-
 
1-4 family residential
  
-
   
-
   
-
   
-
   
-
 
Nonfarm, nonresidential
  
-
   
-
   
-
   
-
   
-
 
Commercial and industrial
  
592,557
   
592,557
   
45,014
   
592,557
   
37,304
 
Consumer
  
-
   
-
   
-
   
-
   
-
 
Other loans
  
-
   
-
   
-
   
-
   
-
 
   
592,557
   
592,557
   
45,014
   
592,557
   
37,304
 
                     
Combined:
                    
Construction and development
  
11,061
   
11,061
   
-
   
11,408
   
1,005
 
1-4 family residential
  
966,420
   
975,909
   
-
   
966,971
   
47,320
 
Nonfarm, nonresidential
  
2,640,143
   
2,640,143
   
-
   
2,542,346
   
99,820
 
Commercial and industrial
  
2,268,676
   
2,268,676
   
45,014
   
2,240,105
   
124,147
 
Consumer
  
-
   
-
   
-
   
-
   
-
 
Other loans
  
11,085
   
11,085
   
-
   
11,085
   
591
 
 
 
$
5,897,385
  
$
5,906,874
  
$
45,014
  
$
5,771,915
  
$
272,883
 
 
The following presents by class, an aging analysis of the recorded investment in loans.

  
30-59 Days
Past Due
  
60-89 Days
Past Due
  
90 Days Plus
Past Due
  
Total
Past Due
  
Current
  
Total
Financing
Receivables
  
Recorded
Investment
> 90 Days
and
Accruing
 
June 30, 2016
                     
                      
Construction and development
 
$
-
  
$
-
  
$
-
  
$
-
  
$
9,334,109
  
$
9,334,109
  
$
-
 
1-4 family residential
  
307,109
   
156,742
   
469,481
   
933,332
   
43,137,361
   
44,070,693
   
-
 
Nonfarm, nonresidential
  
370,626
   
-
   
157,905
   
528,531
   
89,694,318
   
90,222,849
   
-
 
Commercial and industrial
  
-
   
-
   
130,880
   
130,880
   
54,166,057
   
54,296,937
   
30,809
 
Consumer
  
143,866
   
33,549
   
-
   
177,415
   
4,229,840
   
4,407,255
   
-
 
Other loans
  
-
   
-
   
5,543
   
5,543
   
9,187,959
   
9,193,502
   
-
 
Total
 
$
821,601
  
$
190,291
  
$
763,809
  
$
1,775,701
  
$
209,749,644
  
$
211,525,345
  
$
30,809
 
Percentage of total loans
  
0.39
%
  
0.09
%
  
0.36
%
  
0.84
%
  
99.16
%
  
100.00
%
    
                             
Non-accruals included above
                            
Construction and development
 
$
-
  
$
-
  
$
-
  
$
-
  
$
-
  
$
-
     
1-4 family residential
  
-
   
212,908
   
469,481
   
682,389
   
86,941
   
769,330
     
Nonfarm, nonresidential
  
367,876
   
-
   
157,905
   
525,781
   
146,261
   
672,042
     
Commercial and industrial
  
-
   
-
   
100,071
   
100,071
   
-
   
100,071
     
Consumer
  
-
   
-
   
-
   
-
   
-
   
-
     
Other loans
  
-
   
-
   
5,543
   
5,543
   
-
   
5,543
     
  
$
367,876
  
$
212,908
  
$
733,000
  
$
1,313,784
  
$
233,202
  
$
1,546,986
     
                             
December 31, 2015
                            
Construction and development
 
$
-
  
$
-
  
$
-
  
$
-
  
$
9,669,380
  
$
9,669,380
  
$
-
 
1-4 family residential
  
412,158
   
395,682
   
277,572
   
1,085,412
   
42,745,277
   
43,830,689
   
-
 
Nonfarm, nonresidential
  
487,300
   
120,590
   
320,924
   
928,814
   
81,666,822
   
82,595,636
   
3,502
 
Commercial and industrial
  
72,259
   
748,958
   
193,165
   
1,014,382
   
50,916,488
   
51,930,870
   
7,866
 
Consumer
  
62,137
   
72,140
   
27,242
   
161,519
   
4,370,660
   
4,532,179
   
26,120
 
Other loans
  
-
   
11,085
   
-
   
11,085
   
8,797,544
   
8,808,629
   
-
 
Total
 
$
1,033,854
  
$
1,348,455
  
$
818,903
  
$
3,201,212
  
$
198,166,171
  
$
201,367,383
  
$
37,488
 
Percentage of total loans
  
0.51
%
  
0.67
%
  
0.41
%
  
1.59
%
  
98.41
%
  
100.00
%
    
                             
Non-accruals included above
                            
Construction and development
 
$
-
  
$
-
  
$
-
  
$
-
  
$
-
  
$
-
     
1-4 family residential
  
-
   
-
   
277,572
   
277,572
   
248,468
   
526,040
     
Nonfarm, nonresidential
  
62,070
   
49,503
   
317,421
   
428,994
   
51,445
   
480,439
     
Commercial and industrial
  
-
   
-
   
185,300
   
185,300
   
-
   
185,300
     
Consumer
  
-
   
-
   
1,122
   
1,122
   
-
   
1,122
     
Other loans
  
-
   
-
   
-
   
-
   
-
   
-
     
  
$
62,070
  
$
49,503
  
$
781,415
  
$
892,988
  
$
299,913
  
$
1,192,901
     

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Loans classified as substandard or special mention are reviewed quarterly by the Company for further impairment or improvement to determine if appropriately classified. All other loans greater than $500,000, commercial lines greater than $250,000 and personal lines of credit greater than $100,000, and unsecured loans greater than $100,000 are specifically reviewed at least annually to determine the appropriate loan grading. In addition, during the renewal process of any loan, as well as when a loan becomes past due, the Company will evaluate the loan grade.
 
Loans excluded from the scope of the annual review process above are generally classified as pass credits until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Company for a modification. In these circumstances, the loan is specifically evaluated for potential classification as to special mention, substandard or even charged off. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans by credit quality indicator are provided in the following table.

  
Total
  
Pass Credits
  
Special
Mention
  
Substandard
  
Doubtful
 
                
June 30, 2016
               
                
Construction and development
 
$
9,334,109
  
$
9,334,109
  
$
-
  
$
-
  
$
-
 
1-4 family residential
  
44,070,693
   
43,077,665
   
777,446
   
215,582
   
-
 
Nonfarm, nonresidential
  
90,222,849
   
88,711,073
   
1,143,900
   
367,876
   
-
 
Commercial and industrial
  
54,296,937
   
52,229,418
   
2,064,823
   
2,696
   
-
 
Consumer
  
4,407,255
   
4,397,435
   
9,820
   
-
   
-
 
Other loans
  
9,193,502
   
9,187,959
   
-
   
5,543
   
-
 
  
$
211,525,345
  
$
206,937,659
  
$
3,995,989
  
$
591,697
  
$
-
 
                     
Percentage of total loans
  
100.0
%
  
97.8
%
  
1.9
%
  
0.3
%
  
-
%
                     
Guaranteed portion of loans
                    
                     
Construction and development
 
$
86,922
  
$
86,922
  
$
-
  
$
-
  
$
-
 
1-4 family residential
  
546,125
   
378,604
   
-
   
167,521
   
-
 
Nonfarm, nonresidential
  
36,449,869
   
36,342,990
   
106,879
   
-
   
-
 
Commercial and industrial
  
11,311,543
   
10,773,095
   
537,100
   
1,348
   
-
 
Consumer
  
-
   
-
   
-
   
-
   
-
 
Other loans
  
698,732
   
695,961
   
-
   
2,771
   
-
 
  
$
49,093,191
  
$
48,277,572
  
$
643,979
  
$
171,640
  
$
-
 

  
Total
  
Pass Credits
  
Special
Mention
  
Substandard
  
Doubtful
 
                
December 31, 2015
               
                
Construction and development
 
$
9,669,380
  
$
9,669,380
  
$
-
  
$
-
  
$
-
 
1-4 family residential
  
43,830,689
   
43,240,136
   
590,553
   
-
   
-
 
Nonfarm, nonresidential
  
82,595,636
   
81,511,272
   
1,084,364
   
-
   
-
 
Commercial and industrial
  
51,930,870
   
50,362,579
   
1,568,291
   
-
   
-
 
Consumer
  
4,532,179
   
4,525,777
   
6,402
   
-
   
-
 
Other loans
  
8,808,629
   
8,797,544
   
11,085
   
-
   
-
 
  
$
201,367,383
  
$
198,106,688
  
$
3,260,695
  
$
-
  
$
-
 
                     
   
100.0
%
  
98.4
%
  
1.6
%
  
-
%
  
-
%
 
  
Total
  
Pass Credits
  
Special
Mention
  
Substandard
  
Doubtful
 
                
Guaranteed portion of loans
               
                
Construction and development
 
$
88,754
  
$
88,754
  
$
-
  
$
-
  
$
-
 
1-4 family residential
  
642,150
   
433,306
   
208,844
   
-
   
-
 
Nonfarm, nonresidential
  
36,610,890
   
36,250,939
   
359,951
   
-
   
-
 
Commercial and industrial
  
11,674,243
   
11,555,133
   
119,110
   
-
   
-
 
Consumer
  
-
   
-
   
-
   
-
   
-
 
Other loans
  
713,210
   
707,667
   
5,543
   
-
   
-
 
  
$
49,729,247
  
$
49,035,799
  
$
693,448
  
$
-
  
$
-