XML 61 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Assets    
Cash and due from banks $ 6,236,749us-gaap_CashAndDueFromBanks $ 7,424,593us-gaap_CashAndDueFromBanks
Interest-bearing deposits with banks 37,315,779us-gaap_InterestBearingDepositsInBanks 34,351,505us-gaap_InterestBearingDepositsInBanks
Federal funds sold 1,212,776us-gaap_FederalFundsSold 1,311,641us-gaap_FederalFundsSold
Investment securities available for sale 4,363,805us-gaap_AvailableForSaleSecurities 4,549,702us-gaap_AvailableForSaleSecurities
Restricted equity securities 618,109us-gaap_RestrictedInvestments 676,799us-gaap_RestrictedInvestments
Loans, net of allowance for loan losses of $3,554,664 in 2014 and $3,375,350 in 2013 189,549,072us-gaap_LoansAndLeasesReceivableNetReportedAmount 179,908,825us-gaap_LoansAndLeasesReceivableNetReportedAmount
Property and equipment, net 4,368,589us-gaap_PropertyPlantAndEquipmentNet 4,440,215us-gaap_PropertyPlantAndEquipmentNet
Foreclosed assets 280,821us-gaap_ForeclosedAssets 0us-gaap_ForeclosedAssets
Accrued interest and other income 997,681us-gaap_AccruedInvestmentIncomeReceivable 966,042us-gaap_AccruedInvestmentIncomeReceivable
Goodwill 120,000us-gaap_Goodwill 120,000us-gaap_Goodwill
Bank owned life insurance 5,623,087us-gaap_BankOwnedLifeInsurance 5,462,336us-gaap_BankOwnedLifeInsurance
Other assets 2,514,855us-gaap_OtherAssets 1,707,319us-gaap_OtherAssets
Total assets 253,201,323us-gaap_Assets 240,918,977us-gaap_Assets
Deposits:    
Noninterest-bearing 52,969,691us-gaap_NoninterestBearingDepositLiabilities 42,713,122us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 153,696,890us-gaap_InterestBearingDepositLiabilities 153,087,839us-gaap_InterestBearingDepositLiabilities
Total deposits 206,666,581us-gaap_Deposits 195,800,961us-gaap_Deposits
Federal Home Loan Bank advances 6,250,000us-gaap_AdvancesFromFederalHomeLoanBanks 7,750,000us-gaap_AdvancesFromFederalHomeLoanBanks
Dividends payable 827,159us-gaap_DividendsPayableCurrentAndNoncurrent 790,259us-gaap_DividendsPayableCurrentAndNoncurrent
Accrued interest payable 110,261us-gaap_InterestPayableCurrentAndNoncurrent 123,558us-gaap_InterestPayableCurrentAndNoncurrent
Other liabilities 2,576,668us-gaap_OtherLiabilities 2,236,573us-gaap_OtherLiabilities
Total liabilities 216,430,669us-gaap_Liabilities 206,701,351us-gaap_Liabilities
Commitments and contingencies - Note 16      
Stockholders' equity    
Common stock, 10,000,000 shares authorized at no par value; 3,549,665 shares issued and outstanding in 2014 and 3,542,984 shares issued and outstanding in 2013 12,101,480us-gaap_CommonStockValue 12,061,153us-gaap_CommonStockValue
Retained earnings 20,808,309us-gaap_RetainedEarningsAccumulatedDeficit 18,329,089us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (7,942)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (41,423)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 36,770,654us-gaap_StockholdersEquity 34,217,626us-gaap_StockholdersEquity
Total liabilities and stockholders' equity 253,201,323us-gaap_LiabilitiesAndStockholdersEquity 240,918,977us-gaap_LiabilitiesAndStockholdersEquity
Preferred Stock Series A [Member]    
Stockholders' equity    
Preferred stock 2,620,325us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
2,620,325us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
Preferred Stock Series D [Member]    
Stockholders' equity    
Preferred stock $ 1,248,482us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember
$ 1,248,482us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesDPreferredStockMember