XML 100 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurement and Financial Instruments
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurement and Financial Instruments

5.

FAIR VALUE MEASUREMENT AND FINANCIAL INSTRUMENTS

The carrying values of cash equivalents, accounts receivable, prepaids and other current assets, and accounts payable on the Company’s balance sheets approximated their fair values as of December 31, 2019 and 2018 due to their short-term nature. The carrying values of the Company’s current credit facility approximated its fair value as of December 31, 2019 and 2018 due to its variable interest rate.

Certain of the Company’s financial instruments are measured at fair value using a three-level hierarchy that prioritizes the inputs used to measure fair value. This hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

Level 1:

Inputs are quoted prices for identical instruments in active markets.

 

 

Level 2:

Inputs are quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; or model-derived valuations whose inputs are observable or whose significant value drivers are observable.

 

 

Level 3:

Inputs are unobservable and reflect the Company’s own assumptions, based on the best information available, including the Company’s own data.

The following tables set forth the carrying amounts and fair values of the Company’s financial instruments as December 31, 2019 and 2018 of (in thousands):

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Based on

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Quoted

Prices In

Active

Markets

(Level 1)

 

 

Significant

other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (cash equivalents)

 

$

67,650

 

 

$

67,650

 

 

$

67,650

 

 

$

-

 

 

$

-

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Based on

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Quoted

Prices In

Active

Markets

(Level 1)

 

 

Significant

other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (cash equivalents)

 

$

87,062

 

 

$

87,062

 

 

$

87,062

 

 

$

-

 

 

$

-

 

 

The fair value of the convertible preferred stock warrant liability was estimated using the Black-Scholes option pricing model and the following inputs and assumptions as of July 2, 2018:

 

 

 

July 2, 2018

 

 

 

Series E

 

 

Series F

 

Estimated fair value of convertible preferred stock

 

$

26.41

 

 

$

26.41

 

Exercise price

 

$

19.55

 

 

$

9.73

 

Remaining term (in years)

 

 

4.5

 

 

2.6 - 6.5

 

Risk-free interest rate

 

 

2.7

%

 

2.6% - 2.8%

 

Expected volatility

 

 

43

%

 

 

43

%

Dividend yield

 

 

0

%

 

 

0

%

 

The following table presents the changes in Level 3 instruments measured on a recurring basis for the year ended December 31, 2018 (in thousands):

 

Balance at December 31, 2017

 

 

478

 

Change in fair value

 

 

1,396

 

Reclassification to additional paid in capital

 

 

(1,874

)

Balance at December 31, 2018

 

$

-