XML 122 R91.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES - Schedule of Deferred Tax Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Net operating loss carryforwards $ 106,645 $ 82,179
Research and development credits 2,699 2,923
Share-based compensation 1,788 2,538
Accruals 563 1,161
Interest expense 12,677 4,451
Lease Liability 731 782
Capitalized start-up costs 6,279  
Capitalized R&D costs 5,445 3,790
Other temporary differences 1,393 1,031
Gross deferred tax assets 138,220 98,855
Less: Valuation allowance (133,990) (94,472)
Total deferred tax assets 4,230 4,383
Deferred tax liabilities:    
Capitalized software (103) (1,038)
Fixed assets (646)  
Right-of-use asset (541) (679)
Prepaid commission (2,940) (2,666)
Gross deferred tax liabilities $ (4,230) $ (4,383)