N-Q 1 deoptimum3219621-nq.htm QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number:       811-21335
 
Exact name of registrant as specified in charter: Optimum Fund Trust
 
Address of principal executive offices: 2005 Market Street
Philadelphia, PA 19103
 
Name and address of agent for service: David F. Connor, Esq.
2005 Market Street
Philadelphia, PA 19103
 
Registrant’s telephone number, including area code: (800) 523-1918
 
Date of fiscal year end:   March 31
 
Date of reporting period: December 31, 2016



Item 1. Schedule of Investments.

Schedule of investments

Optimum Fixed Income Fund
December 31, 2016 (Unaudited)

Principal Value
                  amount°       (U.S. $)
Agency Asset-Backed Securities – 0.15%
Navient Student Loan Trust
Series 2016-5A A 144A
2.006% 6/25/65 #   195,667 $ 198,563
SLM Student Loan Trust
Series 2008-9 A
2.382% 4/25/23 2,311,292 2,314,280
Series 2012-5 A2
1.056% 6/25/19 323,347 321,857
Total Agency Asset-Backed
Securities (cost $2,857,577) 2,834,700
 
Agency Collateralized Mortgage Obligations – 5.92%
Fannie Mae Connecticut
Avenue Securities
Series 2015-C03 1M1
2.256% 7/25/25 69,615 69,745
Series 2015-C03 2M1
2.256% 7/25/25 98,849 99,043
Series 2015-C04 2M1
2.456% 4/25/28 81,943 82,189
Series 2016-C03 1M1
2.756% 10/25/28 106,112 107,549
Series 2016-C04 1M1
2.206% 1/25/29 53,687 54,028
Fannie Mae Grantor Trust
Series 1999-T2 A1
7.50% 1/19/39 10,122 11,384
Series 2002-T4 A3
7.50% 12/25/41 36,979 42,798
Series 2004-T1 1A2
6.50% 1/25/44 10,898 12,601
Fannie Mae REMIC Trust
Series 2004-W4 A5
5.50% 6/25/34 733,380 765,351
Series 2004-W11 1A2
6.50% 5/25/44 55,802 64,151
Fannie Mae REMICs
Series 2013-7 EI
3.00% 10/25/40 ∑ 934,869 131,694
Series 2015-89 AZ
3.50% 12/25/45 151,634 145,515
Series 2016-74 GS
5.244% 10/25/46 ∑● 335,027 83,065
Series 1996-46 ZA
7.50% 11/25/26 7,218 8,224
Series 1999-19 PH
6.00% 5/25/29 123,222 139,440
Series 2001-14 Z
6.00% 5/25/31 7,302 8,008
Series 2002-90 A1
6.50% 6/25/42 9,511 11,085
Series 2002-90 A2
6.50% 11/25/42 31,884 36,657
Series 2005-70 PA
5.50% 8/25/35 70,496 78,770
Series 2005-110 MB
5.50% 9/25/35 68,461 72,421
Series 2007-30 OE
1.98% 4/25/37 Ω^ 3,632,827 3,050,001
Series 2007-114 A6
0.956% 10/27/37 803,902 803,035
Series 2008-15 SB
5.844% 8/25/36 155,706 29,733
Series 2008-24 ZA
5.00% 4/25/38 15,343,860 16,767,453
Series 2009-2 AS
4.944% 2/25/39 1,442,438 188,472
Series 2009-68 SA
5.994% 9/25/39 342,255 61,115
Series 2009-94 AC
5.00% 11/25/39 202,944 220,601
Series 2010-41 PN
4.50% 4/25/40 475,000 515,522
Series 2010-43 HJ
5.50% 5/25/40 113,636 126,767
Series 2010-96 DC
4.00% 9/25/25 508,547 544,614
Series 2010-123 FE
1.236% 11/25/40 2,494,485 2,498,542
Series 2010-129 SM
5.244% 11/25/40 1,216,705 205,699
Series 2011-118 DC
4.00% 11/25/41 1,393,217 1,427,916
Series 2012-98 MI
3.00% 8/25/31 ∑ 1,716,070 204,496
Series 2012-122 SD
5.344% 11/25/42 1,622,093 324,763
Series 2013-38 AI
3.00% 4/25/33 ∑ 1,690,717 236,975
Series 2013-43 IX
4.00% 5/25/43 ∑ 4,815,606 1,081,860
Series 2013-44 DI
3.00% 5/25/33 ∑ 2,638,120 420,113
Series 2013-55 AI
3.00% 6/25/33 ∑ 2,053,751 293,431
Series 2014-36 ZE
3.00% 6/25/44 655,850 587,893
Series 2014-68 BS
5.394% 11/25/44 1,703,253 338,955

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 1



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value
                  amount°       (U.S. $)
Agency Collateralized Mortgage Obligations (continued)
Fannie Mae REMICs
Series 2014-90 SA
5.394% 1/25/45 4,692,393 $ 923,288
Series 2015-27 SA
5.694% 5/25/45 630,976 140,417
Series 2015-44 Z
3.00% 9/25/43 1,616,022 1,539,822
Series 2015-95 SH
5.244% 1/25/46 1,524,505 360,974
Series 2016-55 SK
5.244% 8/25/46 1,239,772 309,161
Series 2016-62 SA
5.244% 9/25/46 2,401,142 623,945
Fannie Mae Whole Loan Trust
Series 2004-W15 1A1
6.00% 8/25/44 51,443 56,864
Freddie Mac REMICs
Series 4614 HB
2.50% 9/15/46 605,000 537,567
Series 4623 LZ
2.50% 10/15/46 1,128,152 1,006,421
Series 4631 GS
5.296% 11/15/46 2,618,957 536,764
Series 4636 NZ
3.00% 12/15/46 662,000 552,399
Series 1730 Z
7.00% 5/15/24 33,892 37,880
Series 2165 PE
6.00% 6/15/29 101,276 115,808
Series 2326 ZQ
6.50% 6/15/31 57,223 64,825
Series 2557 WE
5.00% 1/15/18 42,668 43,256
Series 3143 BC
5.50% 2/15/36 2,452,280 2,702,858
Series 3289 SA
6.046% 3/15/37 1,115,543 177,979
Series 3656 PM
5.00% 4/15/40 417,997 457,423
Series 4065 DE
3.00% 6/15/32 120,000 120,219
Series 4109 AI
3.00% 7/15/31 3,139,625 368,743
Series 4120 IK
3.00% 10/15/32 2,522,703 354,551
Series 4146 IA
3.50% 12/15/32 1,341,171 207,178
Series 4159 KS
5.446% 1/15/43 1,183,079 264,634
Series 4181 DI
2.50% 3/15/33 816,042 103,093
Series 4184 GS
5.416% 3/15/43 1,362,600 299,434
Series 4185 LI
3.00% 3/15/33 640,413 89,518
Series 4191 CI
3.00% 4/15/33 271,992 38,036
Series 4342 CI
3.00% 11/15/33 487,770 60,536
Series 4435 DY
3.00% 2/15/35 1,305,000 1,288,667
Series 4453 DI
3.50% 11/15/33 646,737 89,127
Series 4592 WT
5.50% 6/15/46 2,787,858 3,097,421
Series 4594 SG
5.296% 6/15/46 3,576,937 899,030
Freddie Mac Strips
Series 267 S5
5.296% 8/15/42 1,717,564 372,708
Series 299 S1
5.296% 1/15/43 1,291,980 268,669
Series 326 S2
5.246% 3/15/44 905,808 182,292
Freddie Mac Structured
Agency Credit Risk Debt
Notes
Series 2015-DNA3 M1
2.106% 4/25/28 49,635 49,659
Series 2016-DNA3 M1
1.856% 12/25/28 290,101 290,753
Freddie Mac Structured Pass
Through Certificates
Series T-54 2A
6.50% 2/25/43 ⧫ 16,276 18,830
Series T-58 2A
6.50% 9/25/43 ⧫ 8,429 9,644
GNMA
Series 2008-65 SB
5.261% 8/20/38 984,395 145,552
Series 2009-2 SE
5.081% 1/20/39 2,999,589 436,729
Series 2010-113 KE
4.50% 9/20/40 1,170,000 1,269,287
Series 2011-H21 FT
1.37% 10/20/61 11,101,085 11,095,981
Series 2011-H23 FA
1.23% 10/20/61 7,392,690 7,405,001
Series 2012-136 MX
2.00% 11/20/42 240,000 216,116
Series 2012-H08 FB
1.13% 3/20/62 1,168,518 1,166,851

2 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Principal Value
                  amount°       (U.S. $)
Agency Collateralized Mortgage Obligations (continued)
GNMA
Series 2012-H18 NA
1.05% 8/20/62 667,269 $ 665,058
Series 2012-H29 SA
1.045% 10/20/62 5,309,516 5,280,588
Series 2013-113 AZ
3.00% 8/20/43 1,663,075 1,574,466
Series 2013-113 LY
3.00% 5/20/43 173,000 169,731
Series 2015-64 GZ
2.00% 5/20/45 631,673 512,996
Series 2015-133 AL
3.00% 5/20/45 1,725,000 1,637,320
Series 2015-H10 FA
1.13% 4/20/65 16,650,590 16,411,616
Series 2015-H11 FC
1.08% 5/20/65 2,141,690 2,105,518
Series 2015-H12 FB
1.13% 5/20/65 8,472,089 8,352,081
Series 2015-H20 FB
1.13% 8/20/65 2,241,185 2,207,884
Series 2016-111 PB
2.50% 8/20/46 579,000 517,002
Series 2016-134 MW
3.00% 10/20/46 98,000 96,863
Series 2016-156 PB
2.00% 11/20/46 362,000 289,275
Series 2016-H06 FD
1.45% 7/20/65 2,210,927 2,214,457
Total Agency Collateralized
Mortgage Obligations
(cost $117,864,216) 114,382,439
 
Agency Commercial Mortgage-Backed Securities – 1.01%
Freddie Mac Multifamily
Structured Pass Through
Certificates
Series K031 A2 3.30%
4/25/23 ⧫ 4,000,000 4,185,654
Series K055 A2 2.673%
3/25/26 ⧫ 1,135,000 1,113,057
Series K057 A2 2.57%
7/25/26 ⧫ 570,000 553,439
Series K059 A2 3.12%
9/25/26 ⧫ 1,005,000 1,020,115
Series K716 A2 3.13%
6/25/21 ⧫ 2,060,000 2,142,643
Series K719 A1 2.53%
12/25/21 ⧫ 444,914 449,782
Series K719 A2 2.731%
6/25/22 ⧫ 1,900,000 1,916,912
Series KS03 A4 3.161%
5/25/25 ⧫ 900,000 909,974
FREMF Mortgage Trust
Series 2011-K10 B 144A
4.631% 11/25/49 # 245,000 259,691
Series 2011-K13 B 144A
4.61% 1/25/48 # 650,000 694,213
Series 2011-K15 B 144A
4.948% 8/25/44 # 75,000 80,908
Series 2011-K704 B 144A
4.69% 10/25/30 # 650,000 672,974
Series 2012-K22 B 144A
3.811% 8/25/45 # 665,000 681,799
Series 2012-K23 B 144A
3.655% 10/25/45 # 1,500,000 1,519,380
Series 2012-K708 B 144A
3.751% 2/25/45 # 885,000 907,695
Series 2012-K708 C 144A
3.751% 2/25/45 # 230,000 234,952
Series 2013-K33 B 144A
3.502% 8/25/46 # 505,000 508,485
Series 2013-K712 B 144A
3.365% 5/25/45 # 470,000 477,272
Series 2013-K713 B 144A
3.165% 4/25/46 # 285,000 287,261
Series 2013-K713 C 144A
3.165% 4/25/46 # 1,000,000 981,356
Total Agency Commercial
Mortgage-Backed Securities
(cost $19,803,205) 19,597,562
 
Agency Mortgage-Backed Securities – 19.81%
Fannie Mae
5.50% 3/1/37 21,613 23,303
5.50% 7/1/37 118,666 128,130
Fannie Mae ARM
2.414% 5/1/43 397,433 402,090
2.553% 6/1/43 147,003 148,646
2.669% 7/1/37 50,752 53,127
2.921% 7/1/45 266,097 271,232
2.958% 12/1/45 352,507 362,562
2.966% 4/1/46 46,491 47,423
3.076% 8/1/35 15,519 16,378
3.081% 4/1/44 1,303,814 1,338,988
3.218% 4/1/44 356,118 365,921
3.226% 3/1/44 527,726 545,991
3.274% 9/1/43 326,171 335,244

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 3



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value
                  amount°       (U.S. $)
Agency Mortgage-Backed Securities (continued)
Fannie Mae ARM
6.099% 8/1/37 35,667 $ 35,623
Fannie Mae S.F. 15 yr
4.50% 8/1/18 24,240 24,912
4.50% 7/1/20 90,440 93,115
Fannie Mae S.F. 30 yr
3.00% 4/1/43 1,500,287 1,499,859
4.00% 10/1/40 27,935 29,469
4.00% 11/1/40 164,358 173,060
4.50% 5/1/35 105,080 113,557
4.50% 8/1/35 208,389 225,242
4.50% 9/1/35 168,188 181,770
4.50% 4/1/39 1,574,226 1,699,566
4.50% 5/1/39 719,042 776,081
4.50% 11/1/39 482,649 523,909
4.50% 1/1/40 1,383,143 1,500,408
4.50% 6/1/40 520,943 565,352
4.50% 7/1/40 603,790 649,374
4.50% 8/1/40 154,317 166,536
4.50% 4/1/41 74,015 79,948
4.50% 7/1/41 1,325,364 1,436,046
4.50% 8/1/41 1,290,176 1,399,556
4.50% 1/1/42 380,175 412,105
4.50% 8/1/42 2,058,079 2,225,845
4.50% 10/1/44 434,548 470,327
4.50% 2/1/46 8,795,836 9,470,031
4.50% 3/1/46 590,284 639,251
4.50% 7/1/46 1,466,674 1,581,207
5.00% 3/1/34 3,122 3,404
5.00% 4/1/34 19,350 21,188
5.00% 8/1/34 29,902 32,740
5.00% 4/1/35 7,508 8,290
5.00% 12/1/37 3,089 3,363
5.00% 3/1/38 157,478 171,456
5.00% 6/1/38 8,470 9,222
5.00% 2/1/39 4,293 4,674
5.00% 5/1/40 99,390 108,581
5.50% 12/1/32 14,992 16,815
5.50% 2/1/33 41,270 46,227
5.50% 6/1/33 184,730 206,933
5.50% 12/1/33 21,216 23,847
5.50% 7/1/34 28,653 32,137
5.50% 9/1/34 466,426 523,131
5.50% 11/1/34 77,168 86,538
5.50% 12/1/34 86,129 96,483
5.50% 2/1/35 1,129,163 1,273,010
5.50% 3/1/35 40,162 45,005
5.50% 5/1/35 328,843 368,351
5.50% 6/1/35 53,488 59,970
5.50% 1/1/36 418,883 469,792
5.50% 4/1/36 1,303,088 1,457,582
5.50% 7/1/36 474,084 531,120
5.50% 9/1/36 625,847 702,100
5.50% 1/1/37 295,679 329,221
5.50% 2/1/37 404,437 450,405
5.50% 8/1/37 221,773 248,612
5.50% 9/1/37 394,432 439,701
5.50% 1/1/38 311,859 347,134
5.50% 2/1/38 181,204 202,704
5.50% 3/1/38 131,069 145,881
5.50% 6/1/38 77,560 86,517
5.50% 7/1/38 142,527 158,744
5.50% 11/1/38 1,100,464 1,228,745
5.50% 1/1/39 1,048,175 1,174,439
5.50% 2/1/39 5,495,795 6,159,883
5.50% 6/1/39 400,819 448,571
5.50% 10/1/39 605,048 674,692
5.50% 3/1/40 1,430,881 1,601,919
5.50% 7/1/40 193,943 216,591
5.50% 3/1/41 2,167,773 2,430,793
5.50% 9/1/41 2,396,421 2,683,528
6.00% 4/1/35 241,701 276,956
6.00% 3/1/36 273,650 311,872
6.00% 5/1/36 52,879 59,912
6.00% 6/1/36 26,118 29,617
6.00% 9/1/36 182,847 211,937
6.00% 12/1/36 28,434 32,441
6.00% 2/1/37 83,123 94,178
6.00% 5/1/37 193,091 218,813
6.00% 6/1/37 15,547 17,845
6.00% 7/1/37 13,103 14,969
6.00% 8/1/37 146,778 167,135
6.00% 9/1/37 425,778 481,928
6.00% 11/1/37 4,986 5,646
6.00% 5/1/38 884,880 1,002,634
6.00% 8/1/38 97,988 110,857
6.00% 9/1/38 699,439 793,632
6.00% 10/1/38 38,557 43,705
6.00% 11/1/38 67,574 77,373
6.00% 12/1/38 195,407 222,927
6.00% 1/1/39 118,872 134,710
6.00% 9/1/39 379,463 429,992
6.00% 10/1/39 1,432,561 1,649,083
6.00% 3/1/40 118,442 134,332
6.00% 7/1/40 433,105 490,596
6.00% 9/1/40 100,668 114,062
6.00% 11/1/40 45,932 52,958

4 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Principal Value
                  amount°       (U.S. $)
Agency Mortgage-Backed Securities (continued)
Fannie Mae S.F. 30 yr
6.00% 5/1/41 957,854 $ 1,084,940
6.00% 6/1/41 644,478 730,029
6.00% 7/1/41 3,009,497 3,416,851
6.50% 11/1/33 4,800 5,431
6.50% 2/1/36 59,361 67,159
6.50% 3/1/36 61,582 69,671
6.50% 6/1/36 177,883 205,454
6.50% 2/1/38 34,703 39,428
6.50% 11/1/38 9,415 10,652
6.50% 3/1/40 1,547,703 1,752,067
6.50% 5/1/40 281,601 320,197
7.50% 3/1/32 321 368
7.50% 4/1/32 1,819 2,082
Fannie Mae S.F. 30 yr TBA
3.00% 1/1/46 55,008,000 54,645,706
3.50% 1/1/46 83,800,000 85,888,455
4.00% 2/1/46 96,000,000 100,790,630
4.50% 1/1/46 32,000,000 34,418,749
Freddie Mac ARM
2.553% 10/1/46 663,522 668,375
2.759% 10/1/45 315,993 322,049
2.814% 9/1/45 1,997,207 2,036,914
2.817% 12/1/33 41,779 44,172
2.927% 10/1/45 527,713 538,733
2.943% 11/1/44 175,991 180,615
2.979% 11/1/45 393,536 401,718
3.114% 3/1/46 776,119 795,757
3.307% 5/1/37 379,339 404,160
5.384% 2/1/38 75,077 78,960
Freddie Mac S.F. 20 yr
5.50% 10/1/23 43,613 48,308
5.50% 8/1/24 14,533 16,110
Freddie Mac S.F. 30 yr
4.50% 4/1/39 84,342 91,084
4.50% 5/1/40 2,137,407 2,317,852
4.50% 7/1/42 811,149 876,770
4.50% 12/1/43 188,967 204,284
4.50% 8/1/44 1,236,683 1,340,748
4.50% 7/1/45 3,454,776 3,719,116
5.50% 3/1/34 33,758 37,985
5.50% 12/1/34 30,659 34,480
5.50% 6/1/36 18,313 20,575
5.50% 11/1/36 37,448 41,986
5.50% 12/1/36 8,424 9,403
5.50% 4/1/38 167,156 186,410
5.50% 6/1/38 24,252 27,038
5.50% 1/1/39 164,526 184,526
5.50% 6/1/39 215,645 240,247
5.50% 3/1/40 98,167 109,185
5.50% 8/1/40 373,872 416,912
5.50% 1/1/41 105,704 117,873
5.50% 6/1/41 1,667,470 1,862,998
6.00% 2/1/36 257,906 294,858
6.00% 3/1/36 228,008 260,691
6.00% 9/1/37 113,300 128,730
6.00% 1/1/38 38,334 43,306
6.00% 6/1/38 104,868 119,063
6.00% 8/1/38 168,505 193,300
6.00% 5/1/40 637,961 723,715
6.00% 7/1/40 619,429 704,550
6.50% 11/1/33 27,217 30,741
6.50% 1/1/35 99,249 116,131
6.50% 8/1/38 31,097 35,124
6.50% 4/1/39 160,477 182,546
7.00% 1/1/38 25,098 28,559
Freddie Mac S.F. 30 yr TBA
3.50% 1/1/46 6,000,000 6,143,657
GNMA I S.F. 30 yr
5.00% 3/15/40 659,658 722,291
7.00% 12/15/34 176,338 207,341
GNMA II S.F. 30 yr
5.50% 5/20/37 247,553 274,424
5.50% 4/20/40 228,530 250,204
6.00% 4/20/34 5,371 5,967
6.00% 2/20/39 352,112 397,970
6.00% 2/20/40 1,107,334 1,263,879
6.00% 4/20/46 372,976 415,709
6.50% 10/20/39 393,654 445,735
GNMA II S.F. 30 yr TBA
4.00% 1/1/46 6,000,000 6,371,836
Total Agency Mortgage-Backed
Securities (cost $383,432,680) 382,704,872
 
Collateralized Debt Obligations – 2.58%
Anchorage Capital CLO 6
Series 2015-6A A1 144A
2.42% 4/15/27 # 435,000 434,469
Ares XXV CLO
Series 2012-3A AR 144A
2.10% 1/17/24 # 700,000 699,303
Avery Point III CLO
Series 2013-3A A 144A
2.282% 1/18/25 # 1,000,000 999,496
Avery Point VI CLO
Series 2015-6A A 144A
2.331% 8/5/27 # 250,000 250,444

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 5



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value
                  amount°       (U.S. $)
Collateralized Debt Obligations (continued)
Benefit Street Partners CLO IV
Series 2014-IVA A1R 144A
2.233% 1/20/29 # 2,400,000 $ 2,398,800
Benefit Street Partners CLO VI
Series 2015-VIA A1A 144A
2.432% 4/18/27 # 520,000 520,466
BlueMountain CLO
Series 2015-1A A1R 144A
2.065% 4/13/27 # 400,000 399,800
Series 2015-2A A1 144A
2.312% 7/18/27 # 710,000 711,244
Carlyle Global Market
Strategies CLO
Series 2012-1A AR 144A
2.111% 4/20/22 # 2,835,842 2,837,396
Series 2014-2A A 144A
2.376% 5/15/25 # 1,500,000 1,500,087
Cavalry CLO V
Series 2014-5A A 144A
2.25% 1/16/24 # 282,406 282,427
Cedar Funding V CLO
Series 2016-5A A1 144A
2.243% 7/17/28 # 530,000 530,938
Cedar Funding VI CLO
Series 2016-6A A1 144A
2.344% 10/20/28 # 1,230,000 1,230,935
Cent CLO 20
Series 2013-20A A 144A
2.362% 1/25/26 # 654,000 653,669
Cent CLO 21
Series 2014-21A A1B
144A 2.276% 7/27/26 # 1,250,000 1,249,367
CIFC Funding
Series 2012-3A A1R 144A
2.082% 1/29/25 # 2,700,000 2,698,002
Series 2014-2A A1L 144A
2.41% 5/24/26 # 250,000 250,510
Cordatus CLO I
Series 2006-1X A1
0.049% 1/30/24 EUR     1,678,014 1,762,253
Dryden XXV Senior Loan Fund
Series 2012-25A AR 144A
2.054% 1/15/25 # 3,600,000 3,598,189
Finn Square CLO
Series 2012-1A 144A
2.05% 12/24/23 # 4,400,000 4,381,656
Fraser Sullivan CLO VII
Series 2012-7A A1R 144A
1.956% 4/20/23 # 154,040 153,888
Halcyon Loan Advisors
Funding
Series 2012-1A A1 144A
2.406% 8/15/23 # 489,202 490,153
JFIN CLO
Series 2015-2A AX 144A
2.33% 10/19/26 # 180,000 179,685
Jubilee CDO I-R
Series I-RA A 144A
0.023% 7/30/24 # EUR 378,922 397,484
Series I-RX A
0.023% 7/30/24 EUR 1,894,611 1,987,421
KVK CLO
Series 2012-1A A 144A
2.25% 7/15/23 # 292,758 292,800
Lockwood Grove CLO
Series 2014-1A A1R 144A
2.33% 4/25/25 # 500,000 499,747
Madison Park Funding IX
Series 2012-9AR AR 144A
2.196% 8/15/22 # 439,071 439,790
Magnetite IX
Series 2014-9A A1 144A
2.302% 7/25/26 # 2,405,000 2,405,991
Malin CLO
Series 2007-1A A1 144A
0.10% 5/7/23 # EUR 230,391 241,959
Neuberger Berman CLO XIX
Series 2015-19A A1 144A
2.30% 7/15/27 # 1,300,000 1,299,345
Neuberger Berman CLO XVII
Series 2014-17A A 144A
2.346% 8/4/25 # 1,350,000 1,354,895
Palmer Square Loan Funding
Series 2016-2A A1 144A
2.231% 6/21/24 # 893,518 892,166
Shackleton CLO
Series 2014-5A A 144A
2.381% 5/7/26 # 1,565,000 1,565,504
Series 2015-8A A1 144A
2.391% 10/20/27 # 250,000 250,369
Stoney Lane Funding I
Series 2007-1A A1 144A
1.12% 4/18/22 # 301,067 296,168
Tralee CLO III
Series 2014-3A A1R 144A
1.803% 7/20/26 # 250,000 249,875
Venture CDO
Series 2016-25A A1 144A
2.49% 4/20/29 # 490,000 489,755

6 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Principal Value
                  amount°       (U.S. $)
Collateralized Debt Obligations (continued)
Venture X CLO
Series 2012-10A AR 144A
2.08% 7/20/22 # 2,000,000 $ 1,998,992
Venture XI CLO
Series 2012-11AR AR
144A
2.202% 11/14/22 # 750,000 750,466
Venture XXI CLO
Series 2015-21A A 144A
2.37% 7/15/27 # 285,000 285,174
Venture XXIV CLO
Series 2016-24A A1D
144A 2.24% 10/20/28 # 1,115,000 1,116,015
Voya CLO
Series 2012-2AR AR 144A
2.18% 10/15/22 # 200,000 200,252
Westwood CDO II
Series 2007-2A A1 144A
1.102% 4/25/22 # 354,591 354,270
WhiteHorse VI
Series 2012-1A A1R 144A
2.078% 2/3/25 # 4,300,000 4,272,987
Total Collateralized Debt
Obligations
(cost $49,990,860) 49,854,602
 
Convertible Bonds – 0.86%
Aerojet Rocketdyne Holdings
144A 2.25% exercise price
$26.00, maturity date
12/15/23 # 52,000 50,895
Alaska Communications
Systems Group 6.25%
exercise price $10.28,
maturity date 5/1/18 707,000 701,697
BioMarin Pharmaceutical
1.50% exercise price
$94.15, maturity date
10/15/20 225,000 264,797
Blackhawk Network Holdings
144A 1.50% exercise price
$49.83, maturity date
1/15/22 # 432,000 444,960
Blackstone Mortgage Trust
5.25% exercise price
$27.99, maturity date
12/1/18 686,000 766,605
Blucora 4.25% exercise price
$21.66, maturity date
4/1/19 275,000 275,000
Brookdale Senior Living
2.75% exercise price
$29.32, maturity date
6/15/18 641,000 626,177
Cardtronics 1.00% exercise
price $52.35, maturity date
12/1/20 220,000 259,600
Cemex 3.72% exercise price
$11.45, maturity date
3/15/20 277,000 297,429
Chart Industries 2.00%
exercise price $69.03,
maturity date 8/1/18 540,000 530,550
Ciena 144A 3.75% exercise
price $20.17, maturity date
10/15/18 # 278,000 376,864
Clearwire Communications
144A 8.25% exercise price
$7.08, maturity date
12/1/40 # 433,000 453,567
DISH Network 144A 3.375%
exercise price $65.18,
maturity date 8/15/26 # 107,000 122,314
GAIN Capital Holdings
4.125% exercise price
$12.00, maturity date
12/1/18 364,000 355,810
General Cable 4.50% exercise
price $31.67, maturity date
11/15/29 ϕ 649,000 509,871
HealthSouth 2.00% exercise
price $37.16, maturity date
12/1/43 489,000 581,299
Helix Energy Solutions Group
4.25% exercise price
$13.89, maturity date
5/1/22 327,000 339,467
Hologic 2.00% exercise price
$31.18, maturity date
3/1/42 ϕ 239,000 324,741
Infinera 1.75% exercise price
$12.58, maturity date
6/1/18 353,000 368,223
Insulet 144A 1.25% exercise
price $58.37, maturity date
9/15/21 # 220,000 204,875
Jefferies Group 3.875%
exercise price $43.93,
maturity date 11/1/29 501,000 507,889
Knowles 144A 3.25%
exercise price $18.42,
maturity date 11/1/21 # 302,000 351,830

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 7



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value
                  amount°       (U.S. $)
Convertible Bonds (continued)
Liberty Interactive 144A
1.75% exercise price
$341.10, maturity date
9/30/46 # 285,000 $ 307,800
Liberty Media 144A 2.25%
exercise price $104.54,
maturity date 9/30/46 # 106,000 112,227
Medicines 144A 2.75%
exercise price $48.97,
maturity date 7/15/23 # 292,000 282,327
Meritor 4.00% exercise price
$26.73, maturity date
2/15/27 ϕ 831,000 850,736
New Mountain Finance
5.00% exercise price
$15.80, maturity date
6/15/19 333,000 341,117
Novellus Systems 2.625%
exercise price $33.85,
maturity date 5/15/41 210,000 654,806
NuVasive 144A 2.25%
exercise price $59.82,
maturity date 3/15/21 # 180,000 229,387
NXP Semiconductors 1.00%
exercise price $102.84,
maturity date 12/1/19 440,000 502,700
ON Semiconductor 1.00%
exercise price $18.50,
maturity date 12/1/20 303,000 311,901
PROS Holdings 2.00%
exercise price $33.79,
maturity date 12/1/19 514,000 506,933
Spectrum Pharmaceuticals
2.75% exercise price
$10.53, maturity date
12/15/18 547,000 488,539
Spirit Realty Capital 3.75%
exercise price $13.10,
maturity date 5/15/21 383,000 403,109
Synchronoss Technologies
0.75% exercise price
$53.17, maturity date
8/15/19 513,000 541,215
TPG Specialty Lending 4.50%
exercise price $25.83,
maturity date 12/15/19 442,000 453,603
Vector Group
1.75% exercise price
$23.46, expiration date
4/15/20 ● 474,000 545,989
2.50% exercise price
$15.22, expiration date
1/15/19 ● 147,000 229,683
VEREIT 3.75% exercise price
$14.99, maturity date
12/15/20 673,000 674,265
Verint Systems 1.50%
exercise price $64.46,
maturity date 6/1/21 590,000 555,706
Total Convertible Bonds
(cost $16,147,516) 16,706,503
 
Corporate Bonds – 45.19%
Banking – 16.33%
Ally Financial
4.125% 3/30/20 200,000 202,500
4.75% 9/10/18 200,000 206,500
5.50% 2/15/17 2,500,000 2,510,937
5.75% 11/20/25 620,000 620,775
ANZ New Zealand
International 144A
2.60% 9/23/19 # 200,000 201,769
Australia & New Zealand
Banking Group
2.625% 12/10/18 CAD      151,000 114,756
Banco Bilbao Vizcaya
Argentaria
6.75% 12/29/49 EUR 400,000 402,695
Banco Nacional de Costa Rica
144A 5.875% 4/25/21 # 1,050,000 1,060,500
Banco Nacional de Desenvol-
vimento Economico e
Social
144A 6.369% 6/16/18 # 1,500,000 1,574,670
6.50% 6/10/19 2,500,000 2,668,000
Bank Nederlandse
Gemeenten
144A 0.951% 7/14/17 # 674,000 674,131
5.25% 5/20/24 AUD 292,000 235,976
Bank of America
1.263% 6/15/17 3,800,000 3,798,176
2.061% 10/21/22 545,000 554,815
2.60% 1/15/19 1,200,000 1,210,853
2.625% 4/19/21 2,300,000 2,286,517
3.248% 10/21/27 430,000 411,444
3.30% 8/5/21 AUD 240,000 169,713
3.30% 1/11/23 716,000 719,365
4.183% 11/25/27 1,065,000 1,067,823
4.45% 3/3/26 5,580,000 5,761,194
5.65% 5/1/18 3,300,000 3,458,723
5.75% 12/1/17 700,000 725,255
6.00% 9/1/17 3,200,000 3,293,267
6.40% 8/28/17 1,000,000 1,030,831

8 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Principal Value
                  amount°       (U.S. $)
Corporate Bonds (continued)
Banking (continued)
Bank of America
6.875% 4/25/18 5,025,000 $ 5,342,806
7.625% 6/1/19 800,000 899,474
Bank of New York Mellon
1.937% 10/30/23 840,000 853,703
2.15% 2/24/20 1,960,000 1,955,112
2.20% 8/16/23 810,000 773,516
2.50% 4/15/21 180,000 180,307
2.80% 5/4/26 490,000 472,450
4.625% 12/29/49 1,365,000 1,255,554
Bank of Nova Scotia
1.875% 4/26/21 4,500,000 4,392,828
Bank of Scotland 144A
5.25% 2/21/17 # 1,000,000 1,006,943
Banque Federative du Credit
Mutuel 144A
2.00% 4/12/19 # 500,000 498,127
Barclays
2.00% 3/16/18 1,000,000 999,721
3.20% 8/10/21 3,825,000 3,783,847
6.50% 6/15/49 EUR      400,000 409,801
Barclays Bank
1.745% 11/6/17 3,000,000 3,002,796
144A 6.05% 12/4/17 # 300,000 310,065
7.625% 11/21/22 1,800,000 1,978,875
BB&T
1.546% 2/1/19 750,000 753,431
1.823% 6/15/18 65,000 65,374
2.05% 5/10/21 3,765,000 3,697,445
2.45% 1/15/20 670,000 675,537
BBVA Bancomer
144A 6.50% 3/10/21 # 435,000 470,670
144A 7.25% 4/22/20 # 100,000 110,250
BNP Paribas
144A 7.375% 8/19/25 # 2,300,000 2,317,121
7.375% 12/29/49 500,000 503,722
Branch Banking & Trust
3.625% 9/16/25 250,000 254,456
Capital One 2.25% 9/13/21 1,495,000 1,460,297
Capital One Financial
4.20% 10/29/25 425,000 427,188
CIT Group
5.25% 3/15/18 6,100,000 6,336,375
144A 5.50% 2/15/19 # 2,800,000 2,961,000
Citigroup
1.767% 7/30/18 2,300,000 2,314,851
1.878% 6/7/19 2,300,000 2,318,681
2.361% 9/1/23 830,000 847,173
3.20% 10/21/26 1,000,000 958,208
3.75% 10/27/23 AUD 498,000 348,226
4.05% 7/30/22 150,000 155,441
Citizens Bank
2.55% 5/13/21 1,655,000 1,646,525
Citizens Financial Group
2.375% 7/28/21 115,000 112,895
4.30% 12/3/25 965,000 982,055
Compass Bank
3.875% 4/10/25 1,145,000 1,091,526
Cooperatieve Rabobank
2.50% 9/4/20 NOK 1,740,000 208,638
3.75% 7/21/26 2,405,000 2,362,179
4.375% 8/4/25 2,000,000 2,055,916
6.875% 3/19/20 EUR 2,400,000 2,981,042
8.40% 11/29/49 500,000 514,325
Credit Agricole 144A
1.923% 6/10/20 # 200,000 200,933
Credit Suisse
1.753% 9/12/17 400,000 400,556
Credit Suisse Group 144A
6.25% 12/29/49 # 2,350,000 2,294,070
Credit Suisse Group Funding
Guernsey
2.75% 3/26/20 2,449,000 2,429,601
3.125% 12/10/20 1,445,000 1,441,805
3.45% 4/16/21 400,000 402,923
3.80% 9/15/22 3,350,000 3,384,009
3.80% 6/9/23 2,300,000 2,300,715
4.55% 4/17/26 1,810,000 1,883,377
DBS Bank
144A 3.625% 9/21/22 # 700,000 706,366
3.625% 9/21/22 200,000 201,819
Deutsche Bank
2.85% 5/10/19 3,100,000 3,088,577
144A 4.25% 10/14/21 # 1,200,000 1,205,918
DNB Bank 144A
3.20% 4/3/17 # 3,300,000 3,315,923
Eksportfinans
5.50% 6/26/17 600,000 609,240
Fifth Third Bancorp
2.875% 7/27/20 435,000 440,873
Fifth Third Bank
1.821% 8/20/18 905,000 911,011
2.25% 6/14/21 665,000 657,854
3.85% 3/15/26 985,000 993,121
Goldman Sachs Group
1.586% 5/22/17 1,800,000 1,803,150

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 9



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

  Principal Value
       amount°       (U.S. $)
Corporate Bonds (continued)      
Banking (continued)
Goldman Sachs Group
     2.163% 9/15/20 ● 3,500,000 $ 3,534,465
     2.537% 11/29/23 ● 875,000 902,987
     3.055% 8/21/19 ● AUD 140,000 101,150
     3.50% 11/16/26 805,000 788,097
     3.55% 2/12/21 CAD 100,000 78,050
     5.15% 5/22/45 1,755,000 1,852,687
     5.20% 12/17/19 NZD 206,000   147,314
     5.95% 1/18/18 700,000 729,404
HBOS 1.646% 9/6/17 ● 500,000 499,170
HSBC Bank 144A  
       1.546% 5/15/18 #● 620,000 620,335
HSBC Holdings
     2.499% 1/5/22 ● 2,800,000 2,854,183
     2.59% 5/25/21●∞   1,100,000 1,124,257
     2.65% 1/5/22   1,345,000 1,313,986
     4.375% 11/23/26 805,000 812,594
     6.00% 12/29/49 ● EUR 900,000 982,130
Huntington Bancshares
     2.30% 1/14/22 670,000 650,587
ICICI Bank 144A
     4.00% 3/18/26 # 1,070,000 1,040,642
ING Bank 144A
     1.686% 8/17/18 #● 4,500,000 4,521,749
Intesa Sanpaolo
     2.375% 1/13/17 1,000,000 1,000,144
JPMorgan Chase & Co.
     1.52% 1/28/19 ● 200,000 200,703
     2.048% 6/7/21 ● 2,900,000 2,945,185
     2.112% 10/24/23 ● 375,000 382,842
     2.25% 1/23/20 9,800,000 9,781,223
     3.625% 12/1/27 1,235,000 1,200,849
     4.25% 11/2/18 NZD 570,000 400,706
     4.25% 10/1/27 4,125,000 4,247,261
     4.40% 7/22/20 400,000 425,095
     5.30% 12/29/49 ● 100,000 102,306
     6.30% 4/23/19 300,000 327,928
     7.90% 4/29/49 ● 500,000 518,375
JPMorgan Chase Bank
     1.65% 9/23/19 250,000 247,611
     6.00% 10/1/17 600,000 619,258
KBC Bank 8.00% 1/25/23 ● 2,200,000 2,326,500
KeyBank
     3.18% 5/22/22 250,000 252,777
     3.40% 5/20/26 2,690,000 2,617,367
     6.95% 2/1/28 1,220,000 1,501,321
KeyCorp
     2.90% 9/15/20 2,500,000 2,531,840
     5.00% 12/29/49 ● 1,675,000 1,549,375
Korea Development Bank
     3.00% 3/17/19 850,000 868,362
Kreditanstalt fuer
     Wiederaufbau
     1.157% 12/29/17 ● 600,000 599,982
Lloyds Bank 144A
     12.00% 12/29/49 #● 6,700,000 8,961,250
Lloyds Banking Group
     7.50% 4/30/49 ● 510,000 526,575
     7.625% 12/29/49 ● GBP 2,500,000 3,234,788
     7.875% 12/29/49 ● GBP 1,300,000 1,698,292
Mitsubishi UFJ Financial
     Group
     2.017% 9/13/21 ● 450,000 450,952
     2.19% 9/13/21 2,050,000 1,994,867
Mitsubishi UFJ Trust &
     Banking
     1.713% 9/19/17 ● 1,900,000 1,903,532
     144A 2.45% 10/16/19 # 500,000 500,771
     144A 2.65% 10/19/20 # 500,000 498,496
Mizuho Bank 144A
     2.45% 4/16/19 # 600,000 602,743
Morgan Stanley
     2.125% 4/25/18 3,450,000 3,464,856
     2.282% 10/24/23 ● 875,000 885,440
     2.50% 4/21/21 3,500,000 3,465,451
     2.625% 11/17/21 3,315,000 3,278,807
     3.125% 8/5/21 CAD 387,000 297,494
     3.95% 4/23/27 2,835,000 2,812,280
     5.00% 9/30/21 AUD 359,000 270,503
     5.45% 1/9/17 700,000 700,347
MUFG Capital Finance 4
     5.271% 1/29/49 ● EUR 100,000 105,939
National City Bank
     1.318% 6/7/17 ● 325,000 325,153
Natixis 1.688% 9/25/17 ● 4,300,000 4,314,775
Norinchukin Bank
     1.589% 10/10/17 ● 700,000 701,661
     1.589% 10/11/17 ● 700,000 701,656
     1.589% 10/12/17 ● 1,500,000 1,503,527
Oesterreichische Kontrollbank
     1.062% 8/10/17 ● 790,000 790,389
PNC Bank
     2.30% 6/1/20 500,000 500,029
     2.45% 11/5/20 1,035,000 1,037,454
     6.875% 4/1/18 1,415,000 1,499,560
PNC Financial Services Group
     5.00% 12/29/49 ● 1,100,000 1,064,250
     5.625% 2/1/17 225,000 225,685

10 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Principal Value
      amount°       (U.S. $)
Corporate Bonds (continued)      
Banking (continued)
Popular 7.00% 7/1/19 535,000 $ 554,394
Regions Bank  
     2.25% 9/14/18 345,000 346,269
Royal Bank of Canada
     2.30% 3/22/21 2,300,000 2,285,595
Royal Bank of Scotland
     9.50% 3/16/22 ● 2,500,000 2,541,513
Royal Bank of Scotland Group
     3.875% 9/12/23 1,745,000 1,678,081
     144A 6.99% 10/29/49 #● 300,000 324,750
     8.625% 12/29/49 ● 4,175,000 4,268,937
Santander Bank
     1.804% 1/12/18 ● 1,400,000 1,401,086
  Santander Holdings USA
     2.38% 11/24/17 ● 2,500,000 2,521,755
     2.70% 5/24/19   2,100,000   2,099,607
Santander UK
     1.467% 3/13/17 ● 225,000 225,010
     1.78% 8/24/18 ● 730,000 731,390
Santander UK Group Holdings  
     2.875% 10/16/20 440,000 436,916
     3.125% 1/8/21 550,000 550,275
     7.375% 6/24/22 ● GBP 2,200,000 2,728,768
Societe Generale  
     144A 4.25% 4/14/25 # 3,600,000 3,498,372
     144A
     7.375% 12/29/49 #● 750,000 750,615
Standard Chartered 144A
     2.041% 8/19/19 #● 3,200,000 3,214,192
State Street
     2.55% 8/18/20 1,000,000 1,010,610
     3.10% 5/15/23 525,000 524,422
     3.55% 8/18/25 900,000 922,405
Sumitomo Mitsui Banking
     1.254% 5/2/17 ● 1,000,000 1,000,668
     1.663% 9/15/17 ● 3,800,000 3,806,399
Sumitomo Mitsui Financial
     Group 2.631% 3/9/21 ● 2,300,000 2,367,599
Sumitomo Mitsui Trust Bank
     1.723% 9/18/17 ● 2,700,000 2,705,235
SunTrust Bank
     3.30% 5/15/26 540,000 522,243
SunTrust Banks
     2.70% 1/27/22 1,105,000 1,106,770
SVB Financial Group
     3.50% 1/29/25 2,205,000 2,128,279
Swedbank 144A
     2.65% 3/10/21 # 1,135,000 1,136,393
Synchrony Financial
     1.875% 8/15/17 500,000 500,469
     2.111% 2/3/20 ● 500,000 494,562
     2.287% 11/9/17 ● 1,400,000 1,409,345
Toronto-Dominion Bank
     1.437% 4/30/18 ● 835,000 837,635
     2.125% 4/7/21 750,000 738,982
     2.50% 12/14/20 690,000 692,890
     3.625% 9/15/31 ● 1,075,000 1,051,868
Turkiye Garanti Bankasi 144A
     6.25% 4/20/21 # 590,000 601,256
UBS
     4.75% 5/22/23 ● 400,000 409,015
     4.75% 2/12/26 ● EUR 176,000 199,336
     5.125% 5/15/24 200,000 202,682
     5.875% 12/20/17 1,163,000 1,210,783
     7.25% 2/22/22 ● 2,100,000 2,116,712
     7.625% 8/17/22 500,000 568,125
UBS Group Funding Jersey
     144A 2.65% 2/1/22 # 1,930,000 1,877,961
     144A 2.661% 4/14/21 #●   400,000 412,643
     144A 3.00% 4/15/21 # 3,165,000 3,169,827
     144A 4.125% 9/24/25 # 870,000 888,380
     144A 4.125% 4/15/26 # 1,135,000 1,163,022
US Bancorp
     2.375% 7/22/26 1,700,000 1,575,791
     3.60% 9/11/24 1,275,000 1,300,607
USB Capital IX
     3.50% 10/29/49 ● 1,820,000 1,496,950
Wells Fargo
     2.117% 10/31/23 ● 1,440,000 1,458,966
     2.55% 12/7/20 3,000,000 3,005,103
     3.00% 7/27/21 AUD 979,000 688,309
     3.50% 9/12/29 GBP 196,000 263,977
     4.75% 12/7/46 490,000 498,475
Wells Fargo Bank
     2.15% 12/6/19 535,000 534,894
Westpac Banking
     4.322% 11/23/31 ● 860,000 866,189
Woori Bank 144A
     4.75% 4/30/24 # 800,000 809,554
Zions Bancorporation
     4.50% 6/13/23 830,000 841,038
315,471,711
Basic Industry 1.55%
Air Liquide Finance
     144A 1.75% 9/27/21 # 700,000 673,796
     144A 2.50% 9/27/26 # 740,000 696,145

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 11



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

  Principal Value
        amount°       (U.S. $)
Corporate Bonds (continued)      
Basic Industry (continued)
ArcelorMittal 6.125% 6/1/25 320,000 $ 352,000
BHP Billiton Finance
     3.00% 3/30/20 AUD 250,000 178,929
     3.25% 9/25/24 GBP 123,000 166,343
BHP Billiton Finance USA
     144A 6.25% 10/19/75 #● 1,205,000 1,309,473
CF Industries  
     144A 3.40% 12/1/21 # 135,000 133,731
     6.875% 5/1/18 1,655,000   1,746,257
Cia Brasileira de Aluminio  
     144A 6.75% 4/5/21 # 655,000 686,113
Dow Chemical
     8.55% 5/15/19 2,322,000 2,662,651
Eastman Chemical
     4.65% 10/15/44 1,405,000 1,398,803
Equate Petrochemical
     144A 3.00% 3/3/22 # 625,000 597,519
     144A 4.25% 11/3/26 # 385,000 368,653
FMG Resources August 2006
       144A 9.75% 3/1/22 # 440,000 512,631
Freeport-McMoRan
     4.55% 11/14/24 555,000 523,087
     144A 6.50% 11/15/20 # 245,000 252,963
Georgia-Pacific
     144A 2.539% 11/15/19 # 1,050,000 1,059,911
     8.00% 1/15/24 2,242,000 2,865,612
Glencore Finance Canada
     144A 3.60% 1/15/17 # 500,000 500,231
International Paper
     4.40% 8/15/47 1,765,000 1,674,773
     5.15% 5/15/46 1,045,000 1,093,961
INVISTA Finance 144A
     4.25% 10/15/19 # 1,060,000 1,056,179
Lundin Mining 144A
     7.50% 11/1/20 # 330,000 352,687
MMC Norilsk Nickel
     144A 5.55% 10/28/20 # 258,000 275,296
     144A 6.625% 10/14/22 # 605,000 675,785
NOVA Chemicals 144A
     5.00% 5/1/25 # 476,000 467,522
OCP
     144A 4.50% 10/22/25 # 1,180,000 1,131,401
     144A 6.875% 4/25/44 # 210,000 212,232
PolyOne 5.25% 3/15/23 290,000 295,800
Potash Corp of Saskatchewan
     4.00% 12/15/26 1,595,000 1,608,301
Southern Copper
     5.875% 4/23/45 775,000 764,469
Steel Dynamics 144A
     5.00% 12/15/26 # 370,000 369,537
Suzano Austria 144A
     5.75% 7/14/26 # 1,070,000 1,033,887
Suzano Trading 144A
     5.875% 1/23/21 # 725,000 752,695
Teck Resources 144A
     8.00% 6/1/21 # 225,000 248,063
Vale Overseas
     5.875% 6/10/21 1,055,000 1,107,750
WR Grace & Co-Conn 144A
     5.625% 10/1/24 # 148,000 155,955
29,961,141
Brokerage – 0.38%
Affiliated Managers Group
     3.50% 8/1/25 830,000 784,573
Bear Stearns
     6.40% 10/2/17 700,000 725,242
     7.25% 2/1/18 2,000,000 2,116,808
E*TRADE Financial
     5.875% 12/29/49 ● 1,120,000 1,116,360
Jefferies Group
     6.45% 6/8/27 331,000 363,712
     6.50% 1/20/43 220,000 227,096
Lazard Group
     3.75% 2/13/25 2,100,000 2,054,109
7,387,900
Capital Goods – 1.16%
Ardagh Packaging Finance
     144A 4.156% 5/15/21 #● 435,000 448,594
     144A 4.625% 5/15/23 # 275,000 273,798
     144A 7.25% 5/15/24 # 200,000 211,500
Ball 5.25% 7/1/25 610,000 639,737
Boise Cascade 144A
     5.625% 9/1/24 # 505,000 503,737
Builders FirstSource 144A
     5.625% 9/1/24 # 495,000 499,331
CCL Industries 144A
     3.25% 10/1/26 # 655,000 625,420
Cemex Finance 144A
     6.00% 4/1/24 # 785,000 808,550
Crane
     2.75% 12/15/18 170,000 172,206
     4.45% 12/15/23 1,050,000 1,087,676
Crown Americas 144A
     4.25% 9/30/26 # 364,000 343,525
Fortune Brands Home &
     Security 3.00% 6/15/20 515,000 518,722

12 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

  Principal Value
        amount°       (U.S. $)
Corporate Bonds (continued)      
Capital Goods (continued)
General Electric
     1.261% 5/5/26 ● 920,000 $ 891,281
     144A 3.80% 6/18/19 # 345,000 360,723
     4.25% 1/17/18 NZD 140,000 98,397
     4.65% 10/17/21 89,000 97,691
     5.55% 5/4/20 470,000 520,020
     6.00% 8/7/19 1,025,000 1,132,899
Heathrow Funding 144A    
     4.875% 7/15/21 # 200,000 213,741
KLX 144A 5.875% 12/1/22 # 275,000 284,281
  LafargeHolcim Finance US
     144A 3.50% 9/22/26 # 1,470,000 1,429,531
     144A 4.75% 9/22/46 # 570,000   554,125
Lennox International                                             
     3.00% 11/15/23 710,000 690,395
Lockheed Martin    
     3.10% 1/15/23 1,111,000 1,124,644
Masco 3.50% 4/1/21 1,265,000 1,274,487
NCI Building Systems 144A
     8.25% 1/15/23 # 215,000 233,275
Novelis 144A
     5.875% 9/30/26 # 465,000 470,813
Owens-Brockway Glass  
     Container 144A
     5.875% 8/15/23 # 600,000 626,625
Parker-Hannifin
     3.30% 11/21/24 65,000 65,891
Reynolds Group Issuer
     8.25% 2/15/21 58,955 60,888
Roper Technologies
     2.80% 12/15/21 685,000 685,458
     3.80% 12/15/26 485,000 489,724
SBA Communications 144A
     4.875% 9/1/24 # 525,000 519,750
Siemens Financierings-
     maatschappij
     144A 1.21% 5/25/18 #● 610,000 610,411
     144A 1.70% 9/15/21 # 1,235,000 1,187,255
St. Marys Cement 144A
     5.75% 1/28/27 # 920,000 886,650
TransDigm 144A
     6.375% 6/15/26 # 495,000 510,840
Union Andina de Cementos
     144A 5.875% 10/30/21 # 460,000 477,250
United Technologies
     3.75% 11/1/46 875,000 834,920
US Concrete 6.375% 6/1/24 25,000 26,500
22,491,261
Communications – 3.36%
21st Century Fox America
     4.50% 2/15/21 155,000 165,873
     4.95% 10/15/45 1,255,000 1,294,718
AT&T
     1.928% 6/30/20 ● 2,210,000 2,223,110
     2.80% 2/17/21 2,200,000 2,184,631
     4.35% 6/15/45 715,000 639,557
     4.50% 3/9/48 2,950,000 2,661,334
Bell Canada 3.35% 3/22/23 CAD 219,000 169,633
Cablevision 144A
     6.50% 6/15/21 # 950,000 967,813
CCO Holdings 144A
     5.50% 5/1/26 # 520,000 531,700
CenturyLink
     5.80% 3/15/22 1,160,000 1,190,021
     6.75% 12/1/23 659,000 676,299
Charter Communications
     Operating
     4.464% 7/23/22 800,000 837,023
     4.908% 7/23/25 1,810,000 1,910,869
Columbus Cable Barbados
     144A 7.375% 3/30/21 # 595,000 635,395
Crown Castle Towers
     144A 3.663% 5/15/25 # 110,000 110,298
     144A 4.883% 8/15/20 # 2,090,000 2,227,501
CSC Holdings 144A
     5.50% 4/15/27 # 826,000 838,390
Deutsche Telekom
     International Finance
     144A 1.95% 9/19/21 # 770,000 742,784
     144A 2.485% 9/19/23 # 3,005,000 2,874,745
     6.50% 4/8/22 GBP 36,000 55,717
Digicel 144A
     6.00% 4/15/21 # 205,000 186,441
Digicel Group 144A
     8.25% 9/30/20 # 1,080,000 932,008
DISH DBS
     4.25% 4/1/18 200,000 205,574
     7.75% 7/1/26 230,000 259,900
Frontier Communications
     8.875% 9/15/20 365,000 390,094
Gray Television 144A
     5.125% 10/15/24 # 475,000 460,750
Grupo Televisa
     6.125% 1/31/46 570,000 568,715
GTP Acquisition Partners I
     144A 2.35% 6/15/20 # 530,000 516,506
KT 144A 1.75% 4/22/17 # 900,000 899,906
Lamar Media 5.75% 2/1/26 401,000 423,556

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 13



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

  Principal Value
        amount°       (U.S. $)
Corporate Bonds (continued)      
Communications (continued)
Level 3 Financing
     5.375% 5/1/25 966,000 $ 987,735
Midcontinent Communications 144A
     6.875% 8/15/23 # 355,000 379,850
Millicom International Cellular  
     144A 6.00% 3/15/25 # 675,000 665,719
     144A 6.625% 10/15/21 #   685,000 721,497
Myriad International Holdings
     144A 5.50% 7/21/25 #   700,000 707,406
NBCUniversal Enterprise
     144A 1.565% 4/15/18 #● 840,000 845,326
Nexstar Escrow 144A
     5.625% 8/1/24 # 525,000 522,375
SBA Tower Trust
     144A 2.24% 4/16/18 # 735,000 736,603
     144A 2.898% 10/15/19 # 600,000 604,554
Scripps Networks Interactive
     3.50% 6/15/22 300,000   303,533
SFR Group
     144A 6.00% 5/15/22 # 485,000 499,550
     144A 7.375% 5/1/26 # 1,800,000 1,851,750
Sinclair Television Group
     144A 5.125% 2/15/27 # 535,000 510,925
Sirius XM Radio 144A
     5.375% 4/15/25 # 987,000 984,533
  Sky 144A 3.75% 9/16/24 # 1,875,000 1,884,075
Sprint Capital 6.90% 5/1/19 900,000 955,125
Sprint Communications
     144A 7.00% 3/1/20 # 615,000 668,813
     7.00% 8/15/20 200,000 212,522
     144A 9.00% 11/15/18 # 115,000 127,075
     9.125% 3/1/17 100,000 101,250
Telefonica Emisiones SAU
     6.221% 7/3/17 722,000 738,294
Time Warner 3.80% 2/15/27 1,490,000 1,484,626
Time Warner Cable
     6.75% 7/1/18 1,500,000 1,602,001
     7.30% 7/1/38 2,685,000 3,312,726
T-Mobile USA
     6.125% 1/15/22 515,000 544,613
Tribune Media
     5.875% 7/15/22 628,000 641,345
Unitymedia 144A
     6.125% 1/15/25 # 340,000 351,050
UPCB Finance IV 144A
     5.375% 1/15/25 # 488,000 494,100
Verizon Communications
     1.75% 8/15/21 565,000 542,599
Verizon Communications
     2.709% 9/14/18 ● 650,000 664,674
     3.00% 11/1/21 5,000 5,042
     3.25% 2/17/26 EUR 323,000 399,700
     3.65% 9/14/18 900,000 930,097
     4.125% 8/15/46 4,595,000 4,175,591
     4.862% 8/21/46 422,000 429,294
     5.15% 9/15/23 1,400,000 1,550,251
Viacom 3.45% 10/4/26 660,000 611,210
Vimpel Communications
     144A 7.748% 2/2/21 # 420,000 469,182
VimpelCom Holdings 144A
     5.95% 2/13/23 # 645,000 672,413
Virgin Media Secured Finance
     144A 5.25% 1/15/26 # 790,000 783,087
VTR Finance 144A
     6.875% 1/15/24 # 1,055,000 1,091,925
Wind Acquisition Finance
     144A 7.375% 4/23/21 # 350,000 364,875
WPP Finance 2010
     5.625% 11/15/43 340,000 365,805
Zayo Group 6.00% 4/1/23 695,000 726,275
65,001,852
Consumer Cyclical 3.68%  
Adient Global Holdings 144A
     4.875% 8/15/26 # 370,000 363,525
Aramark Services 144A
     4.75% 6/1/26 # 885,000 878,363
BMW US Capital 144A
     1.50% 4/11/19 # 500,000 495,420
Boyd Gaming 144A
     6.375% 4/1/26 # 700,000 757,400
Cencosud
     144A 5.15% 2/12/25 # 600,000 607,435
     144A 6.625% 2/12/45 # 530,000 512,119
CVS Health
     2.125% 6/1/21 750,000 736,175
     3.875% 7/20/25 1,372,000 1,417,859
CVS Pass Through Trust 144A
     5.773% 1/10/33 #⧫ 83,950 94,168
Daimler 2.75% 12/10/18 NOK 1,870,000 222,236
Daimler Finance North
     America  
     144A 1.226% 8/1/17 #● 540,000 540,448
     144A 1.303% 3/10/17 #● 650,000 650,273
     144A 1.591% 8/3/17 #● 4,500,000 4,512,159
     144A 2.00% 8/3/18 # 3,800,000 3,806,145
     144A 2.00% 7/6/21 # 300,000 291,490
     144A 2.20% 10/30/21 # 910,000 889,869

14 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

  Principal Value
        amount°       (U.S. $)
Corporate Bonds (continued)      
Consumer Cyclical (continued)
Delphi Automotive
     3.15% 11/19/20 900,000 $ 915,223
DR Horton
     3.75% 3/1/19 200,000 204,500
     4.00% 2/15/20 400,000 412,500
Ford Motor 4.346% 12/8/26   585,000 592,302
Ford Motor Credit
     1.471% 9/8/17 ● 700,000 700,267
     2.24% 6/15/18 4,000,000   4,006,836
     3.096% 5/4/23 940,000 909,066
     3.20% 1/15/21 4,600,000 4,611,031
     5.00% 5/15/18 1,300,000 1,351,445
       5.75% 2/1/21 700,000 768,308
General Motors Financial
     3.00% 9/25/17 3,400,000 3,433,157
     3.45% 4/10/22 2,410,000 2,386,177
     3.70% 5/9/23 730,000 719,316
     4.00% 10/6/26 650,000 626,233
     4.375% 9/25/21 500,000 519,209
     4.75% 8/15/17 900,000 917,210
     5.25% 3/1/26 570,000 599,846
GLP Capital 5.375% 4/15/26 375,000   392,025
Goodyear Tire & Rubber  
     5.00% 5/31/26 505,000 503,960
Hanesbrands 144A
     4.875% 5/15/26 # 630,000 618,975
HD Supply 144A
     5.75% 4/15/24 # 510,000 539,682
Hyundai Capital America
     144A 2.125% 10/2/17 # 615,000 616,273
     144A 2.55% 2/6/19 # 715,000 719,547
     144A 3.00% 3/18/21 # 580,000 579,950
Hyundai Capital Services
     144A 1.793% 3/18/17 #● 205,000 205,064
IHO Verwaltungs 144A PIK
     4.75% 9/15/26 # 205,000 198,337
JD.com 3.125% 4/29/21 735,000 727,366
KFC Holding
     144A 5.00% 6/1/24 # 340,000 348,075
     144A 5.25% 6/1/26 # 318,000 323,565
L Brands 6.75% 7/1/36 260,000 264,550
Lennar 4.875% 12/15/23 380,000 378,100
Levi Strauss 5.00% 5/1/25 445,000 447,225
Lowe’s
     1.373% 9/10/19 ● 520,000 521,491
     3.70% 4/15/46 1,475,000 1,380,422
Marriott International
     3.125% 6/15/26 1,165,000 1,104,933
Marriott International
     3.75% 3/15/25 1,020,000 1,019,330
     4.50% 10/1/34 160,000 157,163
MGM Resorts International
     4.625% 9/1/26 525,000 507,937
PACCAR Financial
     1.546% 12/6/18 ● 835,000 840,580
Penske Automotive Group
     5.50% 5/15/26 380,000 376,200
PulteGroup 5.00% 1/15/27 380,000 362,425
Sally Holdings 5.75% 6/1/22 15,000 15,656
Scotts Miracle-Gro 144A
     5.25% 12/15/26 # 395,000 395,987
Starbucks 2.45% 6/15/26 575,000 549,437
Target 3.625% 4/15/46 1,575,000 1,467,349
Tempur Sealy International
     5.50% 6/15/26 450,000 453,375
Toyota Credit Canada
     2.05% 5/20/20 CAD 100,000 75,131
Toyota Motor Credit
     2.80% 7/13/22 420,000 424,051
Volkswagen Financial Services
     2.375% 11/13/18 GBP 800,000 1,009,089
Walgreens Boots Alliance
     2.60% 6/1/21 585,000 581,928
     3.10% 6/1/23 3,955,000 3,934,529
     3.45% 6/1/26 475,000 467,189
Wolverine World Wide 144A
     5.00% 9/1/26 # 400,000 386,000
Wyndham Worldwide
     2.95% 3/1/17 700,000 700,717
Wynn Las Vegas 144A
     5.50% 3/1/25 # 6,600,000 6,563,700
ZF North America Capital
     144A 4.00% 4/29/20 # 400,000 417,500
71,022,523
Consumer Non-Cyclical 3.94%  
Abbott Laboratories
     2.90% 11/30/21 475,000 474,184
     4.90% 11/30/46 1,770,000 1,823,755
AbbVie
     2.30% 5/14/21 1,000,000 980,794
     2.85% 5/14/23 1,400,000 1,360,064
     3.20% 5/14/26 1,060,000 1,010,525
ACCO Brands 144A
     5.25% 12/15/24 # 170,000 171,595
Actavis Funding SCS
     1.30% 6/15/17 1,425,000 1,424,384

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 15



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value
            amount°       (U.S. $)
Corporate Bonds (continued)      
Consumer Non-Cyclical (continued)
Actavis Funding SCS
     2.35% 3/12/18 500,000 $ 503,037
     3.00% 3/12/20 1,200,000 1,217,534
     3.45% 3/15/22 1,000,000 1,016,175
Albertsons 144A
     5.75% 3/15/25 # 505,000 501,213
Altria Group
     3.875% 9/16/46 1,230,000 1,140,001
Amgen 4.00% 9/13/29 GBP 216,000 302,763
Anheuser-Busch InBev
     Finance
     1.286% 2/1/19 ● 340,000 340,481
     2.65% 2/1/21 900,000 906,023
     3.65% 2/1/26 5,310,000 5,400,780
Anheuser-Busch InBev
     Worldwide
     5.375% 1/15/20 1,000,000 1,091,461
Arcor SAIC 144A
     6.00% 7/6/23 # 610,000 637,450
BAT International Finance
     144A 2.75% 6/15/20 # 700,000 704,089
Bayer US Finance 144A
     1.285% 10/6/17 #● 295,000 294,578
Becle 144A 3.75% 5/13/25 # 1,815,000 1,732,790
Biogen 5.20% 9/15/45 870,000 934,568
Boston Scientific
     3.375% 5/15/22 800,000 814,136
BRF 144A 4.35% 9/29/26 # 1,215,000 1,126,913
Celgene 3.25% 8/15/22 1,475,000 1,490,039
DaVita 5.00% 5/1/25 551,000 543,424
Dean Foods 144A
     6.50% 3/15/23 # 465,000 490,575
ESAL 144A 6.25% 2/5/23 # 360,000 362,880
Gilead Sciences
     2.55% 9/1/20 500,000 505,533
     4.15% 3/1/47 2,040,000 1,942,476
Gruma 144A
     4.875% 12/1/24 # 590,000 618,320
HCA
     3.75% 3/15/19 1,700,000 1,751,000
     5.25% 6/15/26 535,000 554,394
HealthSouth
     5.125% 3/15/23 235,000 233,825
     5.75% 11/1/24 178,000 181,115
     5.75% 9/15/25 190,000 190,000
Hill-Rom Holdings 144A
     5.75% 9/1/23 # 455,000 472,063
Imperial Brands Finance
     144A 2.05% 2/11/18 # 270,000 270,324
Imperial Brands Finance
     144A 2.95% 7/21/20 # 700,000 704,872
     144A 3.75% 7/21/22 # 470,000 483,074
JBS Investments 144A
     7.75% 10/28/20 # 235,000 250,581
JBS USA
     144A 5.75% 6/15/25 # 210,000 213,675
     144A 5.875% 7/15/24 # 320,000 332,000
Kinetic Concepts 144A
     9.625% 10/1/21 # 800,000 850,000
Lamb Weston Holdings
     144A 4.625% 11/1/24 # 220,000 221,100
     144A 4.875% 11/1/26 # 270,000 267,806
Live Nation Entertainment
     144A 4.875% 11/1/24 # 381,000 382,905
Mallinckrodt International
     Finance 144A
     5.50% 4/15/25 # 887,000 798,300
Marfrig Holdings Europe
     144A 8.00% 6/8/23 # 455,000 472,108
Medtronic 1.027% 2/27/17 ● 1,430,000 1,429,921
Merck 1.269% 5/18/18 ● 680,000 682,779
Molson Coors Brewing
     3.00% 7/15/26 745,000 705,697
     4.20% 7/15/46 830,000 777,002
Mylan 144A
     3.95% 6/15/26 # 2,225,000 2,086,291
New York & Presbyterian
     Hospital 4.063% 8/1/56 690,000 647,417
PepsiCo
     1.228% 10/13/17 ● 950,000 952,186
     2.375% 10/6/26 1,350,000 1,279,657
Pernod Ricard
     144A 3.25% 6/8/26 # 1,640,000 1,576,783
     144A 4.45% 1/15/22 # 1,940,000 2,060,612
Pfizer
     1.263% 6/15/18 ● 754,000 756,149
     3.00% 12/15/26 1,105,000 1,092,254
Post Holdings 144A
     5.00% 8/15/26 # 605,000 580,800
Prestige Brands 144A
     5.375% 12/15/21 # 277,000 286,695
Prime Security Services
     Borrower 144A
     9.25% 5/15/23 # 480,000 523,800
Reynolds American
     4.00% 6/12/22 1,035,000 1,083,851
     4.45% 6/12/25 965,000 1,020,608

16 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Principal Value
                  amount°       (U.S. $)
Corporate Bonds (continued)
Consumer Non-Cyclical (continued)
ServiceMaster 144A
     5.125% 11/15/24 # 485,000 $ 493,487
Shire Acquisitions Investments
     Ireland
     2.40% 9/23/21 1,470,000 1,421,569
     2.875% 9/23/23 1,385,000 1,318,354
Sigma Alimentos 144A
     4.125% 5/2/26 # 805,000 766,763
Sysco 3.30% 7/15/26 2,855,000 2,807,376
Teva Pharmaceutical Finance
     Netherlands III
     2.80% 7/21/23 2,010,000 1,905,454
Thermo Fisher Scientific
     3.00% 4/15/23 1,980,000 1,948,837
Transurban Finance 144A
     3.375% 3/22/27 # 410,000 388,227
Tyson Foods 2.65% 8/15/19 1,500,000 1,515,219
Universal Health Services
     144A 5.00% 6/1/26 # 210,000 205,800
Valeant Pharmaceuticals
     International
     4.50% 5/15/23 EUR 4,200,000 3,228,088
Zimmer Biomet Holdings
     3.375% 11/30/21 745,000 753,001
     4.625% 11/30/19 1,270,000 1,344,113
76,130,472
Energy – 3.94%
Anadarko Petroleum
     6.60% 3/15/46 2,045,000 2,531,262
Antero Resources 144A
     5.00% 3/1/25 # 535,000 525,910
BG Energy Capital 144A
     4.00% 10/15/21 # 600,000 638,185
BP Capital Markets
     3.216% 11/28/23 730,000 737,958
     3.561% 11/1/21 415,000 433,494
     3.723% 11/28/28 675,000 686,823
Buckeye Partners
     3.95% 12/1/26 800,000 780,143
Cheniere Corpus Christi
     Holdings 144A
     5.875% 3/31/25 # 140,000 143,368
Chevron 1.472% 3/3/22 ● 575,000 574,962
CNOOC Finance 2015
     Australia 2.625% 5/5/20 695,000 693,303
CNOOC Nexen Finance 2014
     1.625% 4/30/17 1,000,000 999,410
ConocoPhillips
     1.806% 5/15/22 ● 1,075,000 1,065,313
ConocoPhillips
     4.95% 3/15/26 1,925,000 2,129,085
Diamondback Energy 144A
     4.75% 11/1/24 # 350,000 344,750
Ecopetrol
     5.875% 9/18/23 950,000 1,007,950
     7.375% 9/18/43 450,000 457,875
Empresa Nacional del
     Petroleo 144A
     4.75% 12/6/21 # 1,124,000 1,163,373
Enbridge
     4.25% 12/1/26 490,000 502,697
     6.00% 1/15/77 ● 820,000 820,000
Energy Transfer Equity
     7.50% 10/15/20 475,000 532,000
Energy Transfer Partners
     6.125% 12/15/45 1,640,000 1,750,910
     9.70% 3/15/19 694,000 796,963
EnLink Midstream Partners
     4.85% 7/15/26 500,000 505,302
Enterprise Products Operating
     7.034% 1/15/68 ● 200,000 205,203
Exxon Mobil
     1.316% 3/6/22 ● 1,125,000 1,117,882
Genesis Energy
     6.75% 8/1/22 325,000 339,300
Gulfport Energy 144A
     6.00% 10/15/24 # 235,000 240,287
Hilcorp Energy I 144A
     5.00% 12/1/24 # 265,000 264,337
Kinder Morgan
     2.00% 12/1/17 600,000 601,048
     7.00% 6/15/17 800,000 818,651
Kinder Morgan Energy
     Partners
     5.00% 10/1/21 620,000 660,807
     5.95% 2/15/18 1,000,000 1,043,403
     6.85% 2/15/20 2,000,000 2,231,114
     9.00% 2/1/19 2,200,000 2,478,505
Murphy Oil 6.875% 8/15/24 465,000 496,387
Murphy Oil USA
     6.00% 8/15/23 580,000 607,550
Nabors Industries 144A
     5.50% 1/15/23 # 262,000 273,463
Newfield Exploration
     5.75% 1/30/22 475,000 502,906
Noble Energy
     5.05% 11/15/44 705,000 709,695

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 17



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value
            amount°       (U.S. $)
Corporate Bonds (continued)
Energy (continued)
Pertamina Persero
     144A 4.875% 5/3/22 # 525,000 $ 540,881
     144A 5.25% 5/23/21 # 440,000 464,105
     144A 5.625% 5/20/43 # 455,000 420,911
Petrobras Global Finance
     3.02% 1/15/19 ● 1,400,000 1,378,272
     4.875% 3/17/20 100,000 99,120
     6.25% 3/17/24 575,000 552,977
     6.75% 1/27/41 300,000 253,500
     6.85% 6/5/15 1,700,000 1,385,500
     7.25% 3/17/44 600,000 532,620
     7.875% 3/15/19 600,000 644,604
     8.375% 5/23/21 1,740,000 1,879,200
     8.75% 5/23/26 90,000 97,313
Petroleos Mexicanos
     3.125% 1/23/19 200,000 198,800
     144A 4.607% 3/11/22 #● 565,000 583,363
     5.75% 3/1/18 1,000,000 1,036,750
     144A 6.50% 3/13/27 # 1,385,000 1,430,359
     6.625% 6/15/35 545,000 539,550
     144A 6.75% 9/21/47 # 350,000 331,555
Petronas Global Sukuk 144A
     2.707% 3/18/20 # 965,000 964,998
Plains All American Pipeline
     4.50% 12/15/26 780,000 792,815
     6.50% 5/1/18 800,000 845,686
     8.75% 5/1/19 1,160,000 1,321,313
QEP Resources
     5.25% 5/1/23 265,000 266,987
Regency Energy Partners
     5.00% 10/1/22 2,450,000 2,599,381
     5.50% 4/15/23 220,000 228,250
     5.75% 9/1/20 400,000 432,868
Rio Oil Finance Trust
     9.25% 7/6/24 229,658 217,027
Rockies Express Pipeline
     144A 6.85% 7/15/18 # 500,000 530,625
Sabine Pass Liquefaction
     5.75% 5/15/24 5,500,000 5,926,250
Shell International Finance
     1.352% 5/11/20 ● 595,000 595,676
     2.875% 5/10/26 650,000 629,179
     3.75% 9/12/46 1,714,000 1,581,220
     4.00% 5/10/46 580,000 556,037
Sinopec Group Overseas
     Development 2012
     2.75% 5/17/17 500,000 501,757
Sinopec Group Overseas
     Development 2014 144A
     1.75% 4/10/17 # 500,000 499,986
Southwestern Energy
     6.70% 1/23/25 365,000 375,037
     7.50% 2/1/18 1,000,000 1,045,000
Statoil 1.343% 11/8/18 ● 835,000 836,235
Targa Resources Partners
     144A 5.375% 2/1/27 # 495,000 492,525
Tengizchevroil Finance Co
     International 144A
     4.00% 8/15/26 # 1,000,000 942,375
Tesoro Logistics
     5.25% 1/15/25 340,000 348,500
Transcanada Trust
     5.875% 8/15/76 ● 920,000 959,100
Transocean Proteus 144A
     6.25% 12/1/24 # 120,000 121,726
Williams Partners
     4.875% 5/15/23 1,800,000 1,835,235
     7.25% 2/1/17 1,410,000 1,415,534
Woodside Finance
     144A 3.65% 3/5/25 # 485,000 474,617
     144A 3.70% 9/15/26 # 950,000 930,876
     144A 4.60% 5/10/21 # 400,000 420,968
     144A 8.75% 3/1/19 # 1,125,000 1,270,154
YPF
     144A 8.50% 3/23/21 # 295,000 317,155
     144A 8.50% 7/28/25 # 100,000 101,650
     144A 26.333% 7/7/20 #● 805,000 921,725
76,079,421
Finance Companies – 1.96%
AerCap Global Aviation Trust
     144A 6.50% 6/15/45 #● 1,785,000 1,809,544
AerCap Ireland Capital
     3.95% 2/1/22 2,315,000 2,341,044
     4.625% 10/30/20 1,000,000 1,042,500
Air Lease
     3.00% 9/15/23 985,000 942,466
     3.375% 6/1/21 1,600,000 1,623,821
American Express
     7.00% 3/19/18 7,500,000 7,972,523
American Express Credit
     1.667% 5/26/20 ● 1,000,000 1,005,894
Aviation Capital Group
     144A 2.875% 9/17/18 # 445,000 451,119
     144A 4.875% 10/1/25 # 1,090,000 1,156,763

18 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

      Principal       Value
amount° (U.S. $)
Corporate Bonds (continued)
Finance Companies (continued)
Citicorp Lease Pass Through
     Trust Series 1999-1 144A
     8.04% 12/15/19 # 200,000 $ 229,982
GE Capital International
     Funding Unlimited
     2.342% 11/15/20 251,000 251,019
International Lease Finance
     6.25% 5/15/19 200,000 215,500
     144A 7.125% 9/1/18 # 100,000 108,000
     8.75% 3/15/17 3,300,000 3,347,038
LeasePlan 144A
     2.875% 1/22/19 # 1,600,000 1,600,283
Mastercard 3.80% 11/21/46 200,000 196,559
Murray Street Investment
     Trust I 4.647% 3/9/17 ϕ 4,700,000 4,727,425
Nationwide Building Society
     144A 4.00% 9/14/26 # 1,855,000 1,770,865
Navient 5.50% 1/15/19 700,000 728,000
Peachtree Corners Funding
     Trust 144A
     3.976% 2/15/25 # 860,000 840,551
SMBC Aviation Capital
     Finance 144A
     2.65% 7/15/21 # 895,000 862,496
Springleaf Finance
     6.90% 12/15/17 300,000 313,590
     8.25% 12/15/20 2,500,000 2,725,000
SUAM Finance 144A
     4.875% 4/17/24 # 655,000 664,825
Waha Aerospace
     3.925% 7/28/20 840,000 864,520
37,791,327
Insurance – 0.59%
Allstate 3.28% 12/15/26 735,000 738,962
Berkshire Hathaway
     2.75% 3/15/23 600,000 598,255
Berkshire Hathaway Finance
     2.90% 10/15/20 885,000 906,863
Highmark 144A
     6.125% 5/15/41 # 60,000 55,694
Liberty Mutual Group 144A
     4.95% 5/1/22 # 320,000 349,567
MetLife Capital Trust IV 144A
     7.875% 12/15/37 # 300,000 363,150
MetLife Capital Trust X 144A
     9.25% 4/8/38 # 1,100,000 1,498,750
Metropolitan Life Global
     Funding I 144A
     3.45% 12/18/26 # 765,000 773,017
Principal Life Global Funding
     II 144A 3.00% 4/18/26 # 745,000 725,059
Prudential Financial
     5.375% 5/15/45 ● 765,000 784,125
TIAA Asset Management
     Finance
     144A 2.95% 11/1/19 # 1,130,000 1,150,281
     144A 4.125% 11/1/24 # 1,460,000 1,477,101
USI 144A 7.75% 1/15/21 # 92,000 93,897
XLIT
     4.45% 3/31/25 590,000 586,025
     5.50% 3/31/45 900,000 856,952
     6.50% 12/29/49 ● 565,000 442,113
11,399,811
Natural Gas – 0.26%
CenterPoint Energy
     5.95% 2/1/17 35,000 35,120
Dominion Gas Holdings
     4.60% 12/15/44 675,000 674,232
Florida Gas Transmission
     144A 7.90% 5/15/19 # 320,000 358,290
KeySpan Gas East 144A
     2.742% 8/15/26 # 1,065,000 1,012,310
Southern Co. Gas Capital
     3.25% 6/15/26 670,000 655,098
     3.95% 10/1/46 740,000 687,633
Spire 1.656% 8/15/17 ● 700,000 700,215
Texas Eastern Transmission
     144A 6.00% 9/15/17 # 800,000 823,770
4,946,668
Real Estate – 1.80%
Alexandria Real Estate
     Equities 3.95% 1/15/27 320,000 319,240
American Tower
     2.25% 1/15/22 225,000 215,774
     2.80% 6/1/20 405,000 405,534
     4.00% 6/1/25 1,440,000 1,446,170
     4.40% 2/15/26 670,000 685,892
     5.05% 9/1/20 500,000 537,008
American Tower Trust I 144A
     3.07% 3/15/23 # 970,000 963,069
AvalonBay Communities
     2.95% 5/11/26 1,390,000 1,328,508
CC Holdings GS V
     3.849% 4/15/23 450,000 457,938
Communications Sales &
     Leasing 8.25% 10/15/23 235,000 250,275

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 19



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

      Principal       Value
amount° (U.S. $)
Corporate Bonds (continued)
Real Estate (continued)
Corporate Office Properties
     3.60% 5/15/23 690,000 $ 664,876
     5.25% 2/15/24 670,000 699,030
Crown Castle International
     5.25% 1/15/23 1,190,000 1,285,200
CubeSmart 3.125% 9/1/26 930,000 878,265
DDR
     7.50% 4/1/17 1,640,000 1,662,699
     7.875% 9/1/20 415,000 483,668
Digital Realty Trust
     3.40% 10/1/20 2,100,000 2,137,976
Education Realty Operating
     Partnership
     4.60% 12/1/24 950,000 948,479
ESH Hospitality 144A
     5.25% 5/1/25 # 515,000 513,713
GEO Group
     5.125% 4/1/23 140,000 135,100
     6.00% 4/15/26 35,000 34,563
Goodman Funding
     144A 6.00% 3/22/22 # 300,000 338,389
     144A 6.375% 11/12/20 # 5,300,000 5,958,355
HCP 5.375% 2/1/21 2,300,000 2,514,710
Hospitality Properties Trust
     4.50% 3/15/25 870,000 849,465
Host Hotels & Resorts
     3.75% 10/15/23 1,270,000 1,248,625
     4.50% 2/1/26 45,000 45,659
Iron Mountain US Holdings
     144A 5.375% 6/1/26 # 290,000 282,025
Kite Realty Group
     4.00% 10/1/26 330,000 316,398
Lifestorage 3.50% 7/1/26 695,000 668,379
MGM Growth Properties
     Operating Partnership
     144A 4.50% 9/1/26 # 660,000 636,900
PLA Administradora Industrial
     144A 5.25% 11/10/22 # 670,000 644,875
Prologis 4.00% 1/15/18 300,000 306,144
Trust F/1401 144A
     5.25% 1/30/26 # 745,000 717,063
UDR 4.00% 10/1/25 290,000 297,374
Ventas Realty
     1.25% 4/17/17 1,000,000 999,606
WEA Finance 144A
     3.25% 10/5/20 # 1,800,000 1,832,179
Welltower 2.25% 3/15/18 400,000 401,828
WP Carey 4.60% 4/1/24 695,000 705,414
34,816,365
Technology – 0.95%
Analog Devices
     2.50% 12/5/21 280,000 277,750
     3.50% 12/5/26 745,000 739,640
Apple
     1.181% 5/6/19 ● 840,000 843,733
     3.45% 2/9/45 260,000 230,080
     3.85% 8/4/46 790,000 758,897
CDK Global 5.00% 10/15/24 840,000 819,000
Cisco Systems
     1.431% 3/1/19 ● 650,000 653,917
     1.85% 9/20/21 950,000 927,790
Diamond 1 Finance
     144A 4.42% 6/15/21 # 300,000 310,730
     144A 6.02% 6/15/26 # 1,725,000 1,872,010
Fidelity National Information
     Services
     3.00% 8/15/26 770,000 724,464
     5.00% 10/15/25 1,410,000 1,538,365
First Data
     144A 5.75% 1/15/24 # 510,000 528,171
     144A 7.00% 12/1/23 # 323,000 344,803
Hewlett Packard Enterprise
     144A 2.45% 10/5/17 # 300,000 301,724
     144A 2.85% 10/5/18 # 150,000 151,515
Intel 2.45% 7/29/20 200,000 202,923
International Business
     Machines
     1.625% 5/15/20 440,000 434,859
NXP
     144A 4.125% 6/1/21 # 200,000 207,000
     144A 4.625% 6/1/23 # 775,000 815,687
Oracle
     1.515% 10/8/19 ● 940,000 947,696
     4.00% 7/15/46 565,000 541,796
Quintiles IMS 144A
     5.00% 10/15/26 # 410,000 412,050
Samsung Electronics America
     144A 1.75% 4/10/17 # 745,000 745,365
Symantec 4.20% 9/15/20 2,000,000 2,053,458
Tencent Holdings 144A
     3.375% 5/2/19 # 690,000 705,971
Western Digital 144A
     7.375% 4/1/23 # 240,000 264,600
18,353,994
Transportation – 1.20%
Air Canada 2015-1 Class A
     Pass Through Trust 144A
     3.60% 3/15/27 #⧫ 556,941 555,549

20 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

      Principal       Value
amount° (U.S. $)
Corporate Bonds (continued)
Transportation (continued)
American Airlines 2011-1
     Class A Pass Through Trust
     5.25% 1/31/21 ⧫ 355,777 $ 378,903
American Airlines 2014-1
     Class A Pass Through Trust
     3.70% 10/1/26 ⧫ 416,135 411,974
American Airlines 2015-1
     Class A Pass Through Trust
     3.375% 5/1/27 ⧫ 348,460 343,669
American Airlines 2015-2
     Class AA Pass Through
     Trust 3.60% 9/22/27 ⧫ 239,205 238,009
American Airlines 2016-1
     Class AA Pass Through
     Trust 3.575% 1/15/28 ⧫ 483,812 484,416
American Airlines 2016-3
     Class AA Pass Through
     Trust 3.00% 10/15/28 ⧫ 1,300,000 1,249,781
AP Moller - Maersk 144A
     2.875% 9/28/20 # 200,000 198,654
Autoridad del Canal de
     Panama 144A
     4.95% 7/29/35 # 780,000 826,800
Burlington Northern Santa Fe
     4.70% 9/1/45 1,915,000 2,101,071
Continental Airlines 2009-2
     Class A Pass Through Trust
     7.25% 11/10/19 ⧫ 604,459 676,238
CSX
     2.60% 11/1/26 790,000 741,112
     3.80% 11/1/46 1,830,000 1,703,893
Delta Air Lines 2007-1 Class
     A Pass Through Trust
     6.821% 8/10/22 ⧫ 263,701 303,586
Doric Nimrod Air Finance
     Alpha 2012-1 Class A Pass
     Through Trust 144A
     5.125% 11/30/22 #⧫ 1,376,713 1,434,894
ERAC USA Finance
     144A 3.30% 12/1/26 # 1,420,000 1,365,360
     144A 4.20% 11/1/46 # 415,000 380,786
Herc Rentals 144A
     7.50% 6/1/22 # 335,000 354,681
Latam Airlines 2015-1 Pass
     Through Trust Class A
     4.20% 11/15/27 ⧫ 476,010 471,250
NES Rentals Holdings 144A
     7.875% 5/1/18 # 265,000 265,000
Penske Truck Leasing
     144A 3.30% 4/1/21 # 855,000 865,443
     144A 3.375% 2/1/22 # 1,570,000 1,585,059
     144A 3.40% 11/15/26 # 140,000 134,225
     144A 3.75% 5/11/17 # 200,000 201,573
UAL 2009-2A Pass Through
     Trust 9.75% 1/15/17 ⧫ 333,245 334,724
United Airlines 2014-1 Class
     A Pass Through Trust
     4.00% 4/11/26 ⧫ 320,325 327,132
United Airlines 2014-2 Class
     A Pass Through Trust
     3.75% 9/3/26 ⧫ 612,510 616,338
United Airlines 2016-1 Class
     AA Pass Through Trust
     3.10% 7/7/28 ⧫ 555,000 536,269
United Parcel Service
     5.125% 4/1/19 2,210,000 2,374,066
United Rentals North America
     5.50% 7/15/25 758,000 776,003
US Airways 2012-2 Class A
     Pass Through Trust 4.625%
     6/3/25 ⧫ 535,201 567,982
XPO Logistics 144A
     6.125% 9/1/23 # 465,000 487,669
23,292,109
Utilities – 4.09%
AES 5.50% 4/15/25 665,000 668,325
AES Andres 144A
     7.95% 5/11/26 # 500,000 517,735
AES Gener
     144A 5.00% 7/14/25 # 550,000 546,917
     144A 5.25% 8/15/21 # 265,000 278,403
     144A
     8.375% 12/18/73 #● 476,000 509,320
Ameren 3.65% 2/15/26 410,000 412,821
Ameren Illinois
     9.75% 11/15/18 2,110,000 2,412,449
American Transmission
     Systems 144A
     5.25% 1/15/22 # 2,445,000 2,708,989
AmeriGas Partners
     5.875% 8/20/26 460,000 469,200
Appalachian Power
     4.45% 6/1/45 585,000 600,131
Berkshire Hathaway Energy
     3.75% 11/15/23 1,235,000 1,293,335
Black Hills
     3.15% 1/15/27 480,000 460,307
     3.95% 1/15/26 310,000 317,116

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 21



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

      Principal       Value
amount° (U.S. $)
Corporate Bonds (continued)
Utilities (continued)
Calpine
     144A 5.25% 6/1/26 # 495,000 $ 490,050
     5.50% 2/1/24 314,000 304,580
Cleveland Electric Illuminating
     5.50% 8/15/24 515,000 582,957
CMS Energy 6.25% 2/1/20 1,080,000 1,195,484
ComEd Financing III
     6.35% 3/15/33 680,000 701,353
Commonwealth Edison
     3.65% 6/15/46 55,000 51,823
     4.35% 11/15/45 965,000 1,011,721
Consumers Energy
     3.25% 8/15/46 1,215,000 1,075,551
     4.10% 11/15/45 275,000 284,504
Dominion Resources
     2.00% 8/15/21 280,000 271,834
     2.85% 8/15/26 240,000 225,161
     3.90% 10/1/25 1,645,000 1,682,475
DTE Energy
     2.85% 10/1/26 950,000 884,402
     3.30% 6/15/22 855,000 870,790
Duke Energy
     1.625% 8/15/17 1,000,000 1,001,766
     1.80% 9/1/21 280,000 270,024
     2.65% 9/1/26 205,000 191,734
     4.80% 12/15/45 650,000 689,753
Duke Energy Carolinas
     3.875% 3/15/46 365,000 357,971
Dynegy 7.625% 11/1/24 283,000 262,483
E.ON International Finance
     144A 5.80% 4/30/18 # 200,000 209,798
Electricite de France 144A
     1.341% 1/20/17 #● 840,000 840,100
Emera 6.75% 6/15/76 ● 1,515,000 1,628,625
Emera US Finance 144A
     4.75% 6/15/46 # 1,990,000 2,014,706
Enel 144A
     8.75% 9/24/73 #● 1,405,000 1,601,700
Enel Americas
     4.00% 10/25/26 735,000 702,609
Enel Finance International
     144A 6.00% 10/7/39 # 550,000 616,438
     144A 6.25% 9/15/17 # 900,000 927,623
Entergy
     2.95% 9/1/26 195,000 182,789
     4.00% 7/15/22 1,070,000 1,120,223
Entergy Arkansas
     3.75% 2/15/21 200,000 209,830
Entergy Louisiana
     4.05% 9/1/23 1,555,000 1,631,114
     4.95% 1/15/45 235,000 241,461
Entergy Mississippi
     2.85% 6/1/28 780,000 741,725
Exelon
     2.45% 4/15/21 200,000 197,796
     3.95% 6/15/25 1,070,000 1,101,919
FirstEnergy 2.75% 3/15/18 1,000,000 1,009,359
Fortis
     144A 2.10% 10/4/21 # 325,000 314,469
     144A 3.055% 10/4/26 # 1,970,000 1,846,319
Great Plains Energy
     4.85% 6/1/21 545,000 581,162
Indiana Michigan Power
     4.55% 3/15/46 465,000 484,242
IPALCO Enterprises
     5.00% 5/1/18 165,000 171,187
ITC Holdings 3.25% 6/30/26 885,000 861,467
Jersey Central Power & Light
     7.35% 2/1/19 1,000,000 1,095,844
Kansas City Power & Light
     3.65% 8/15/25 1,350,000 1,354,047
LG&E & KU Energy
     3.75% 11/15/20 165,000 171,755
     4.375% 10/1/21 1,555,000 1,656,605
Louisville Gas & Electric
     4.375% 10/1/45 275,000 289,720
Majapahit Holding
     7.75% 1/20/20 400,000 450,000
Massachusetts Electric 144A
     4.004% 8/15/46 # 3,075,000 2,959,869
Metropolitan Edison 144A
     4.00% 4/15/25 # 600,000 605,107
MidAmerican Energy
     4.25% 5/1/46 1,525,000 1,574,587
National Rural Utilities
     Cooperative Finance
     2.70% 2/15/23 1,215,000 1,208,203
     4.75% 4/30/43 ● 1,640,000 1,653,076
     5.25% 4/20/46 ● 430,000 448,761
New York State Electric & Gas
     144A 3.25% 12/1/26 # 1,015,000 1,011,860
NextEra Energy Capital
     Holdings
     2.40% 9/15/19 1,455,000 1,464,159
     2.70% 9/15/19 450,000 455,982
     3.625% 6/15/23 330,000 335,979
NV Energy 6.25% 11/15/20 935,000 1,061,255

22 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

      Principal       Value
amount° (U.S. $)
Corporate Bonds (continued)
Utilities (continued)
Pedernales Electric
     Cooperative 144A
     6.202% 11/15/32 # 620,000 $ 697,245
Pennsylvania Electric
     5.20% 4/1/20 1,380,000 1,478,938
Perusahaan Listrik Negara
     144A 5.50% 11/22/21 # 900,000 967,500
Public Service Co. of New
     Hampshire
     3.50% 11/1/23 635,000 647,861
Public Service Co. of
     Oklahoma 5.15% 12/1/19 1,300,000 1,398,864
Puget Energy
     6.50% 12/15/20 3,800,000 4,287,848
SCANA 4.125% 2/1/22 810,000 819,304
Southern
     2.35% 7/1/21 635,000 624,874
     2.75% 6/15/20 1,260,000 1,271,813
     2.95% 7/1/23 500,000 494,268
     3.25% 7/1/26 1,170,000 1,140,982
     4.40% 7/1/46 970,000 963,376
Southwestern Electric Power
     6.45% 1/15/19 690,000 749,566
Southwestern Public Service
     3.40% 8/15/46 60,000 54,002
Trans-Allegheny Interstate
     Line 144A 3.85% 6/1/25 # 525,000 532,767
Trinidad Generation 144A
     5.25% 11/4/27 # 740,000 721,337
Wisconsin Electric Power
     4.30% 12/15/45 555,000 574,872
Xcel Energy 3.30% 6/1/25 1,055,000 1,057,114
79,117,465
Total Corporate Bonds
(cost $874,920,128) 873,264,020
 
Municipal Bonds – 1.55%
American Municipal Power,
     Ohio (Combined
     Hydroelectric Projects)
     Series B
     8.084% 2/15/50 1,500,000 2,279,010
Bay Area, California Toll
     Authority
     (Taxable Build America
          Bonds)
     Series S1 7.043% 4/1/50 3,000,000 4,254,270
     Series S3 6.907%
     10/1/50 905,000 1,273,516
California State Various
     Purposes
     (Build America Bond)
     7.55% 4/1/39 715,000 1,064,506
Chicago, Illinois Transit
     Authority
     (Pension Funding) Series A
     6.899% 12/1/40 1,800,000 2,254,050
     (Retiree Health Care
     Funding) Series B 6.899%
     12/1/40 1,800,000 2,254,050
Commonwealth of
     Massachusetts
     Series C 5.00% 10/1/25 455,000 551,678
Los Angeles, California
     Community College District
     Revenue
     (Build America Bond)
     6.60% 8/1/42 800,000 1,112,632
Michigan Finance Authority
     (Exchanged Detroit Bonds)
     Series G-10A 5.00%
     4/1/28-18 (AGC) § 1,125,000 1,177,256
Municipal Electric Authority of
     Georgia Build America
     Bond (Plant Vogtle Units 3
     & 4 Project)
     6.655% 4/1/57 1,800,000 2,190,528
New Jersey Transportation
     Trust Fund Authority
     (Build America Bond)
     Series C 5.754%
     12/15/28 1,590,000 1,662,250
New Jersey Turnpike Authority
     (Build America Bonds)
     Series A 7.102% 1/1/41 495,000 693,257
     Series F 7.414% 1/1/40 240,000 346,567
New York City Transitional
     Finance Authority Future
     Tax Secured Revenue
     (Build America Bond)
     5.508% 8/1/37 700,000 852,817
New York City, New York
     Series C 5.00% 8/1/26 175,000 209,941
     Series C 5.00% 8/1/27 200,000 237,994
New York State Urban
     Development (Build
     America Bond)
     5.77% 3/15/39 800,000 965,208
Oregon State Taxable Pension
     5.892% 6/1/27 65,000 79,134

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 23



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

      Principal       Value
amount° (U.S. $)
Municipal Bonds (continued)
Pennsylvania Turnpike
     Commission
     Series B-1 1.70%
     12/1/21 ● 750,000 $ 747,967
Port Authority of New York &
     New Jersey Consolidated
     Bonds (One Hundred
     Sixty-Fifth Series)
     5.647% 11/1/40 3,300,000 3,993,726
South Carolina Public Service
     Authority
     Series D 4.77% 12/1/45 290,000 298,593
Texas Water Development
     Board
     Series A 5.00% 10/15/45 255,000 288,877
Texas Water Development
     Board 2016
     (State Water
     Implementation) Series B
     5.00% 10/15/46 665,000 762,502
University of California
     Series Y-1 1.272%
     7/1/41 ● 500,000 499,705
Total Municipal Bonds
(cost $29,038,221) 30,050,034
 
Non-Agency Asset-Backed Securities – 4.10%
ABFC Trust
     Series 2006-HE1 A2D
     0.976% 1/25/37 ● 427,868 275,793
Accredited Mortgage Loan
     Trust
     Series 2007-1 A3
     0.886% 2/25/37 ● 1,640,823 1,584,609
AEP Texas Central Transition
     Funding II
     Series 2006-A A4
     5.17% 1/1/18 256,560 261,115
American Express Credit
     Account Master Trust
     Series 2013-1 A
     1.124% 2/16/21 ● 500,000 501,556
     Series 2013-2 A
     1.124% 5/17/21 ● 530,000 531,627
     Series 2014-1 A
     1.074% 12/15/21 ● 1,000,000 1,001,821
American Express Credit
     Account Secured Note Trust
     Series 2012-4 A
     0.944% 5/15/20 ● 205,000 205,001
Ameriquest Mortgage
     Securities Asset-Backed
     Pass Through Certificates
     Series 2005-R5 M2
     1.216% 7/25/35 ⧫● 1,400,000 1,368,369
Argent Securities
     Asset-Backed Pass Through
     Certificates
     Series 2003-W9 M1
     1.791% 1/25/34 ⧫● 296,502 277,516
Argent Securities Trust
     Series 2006-M1 A2C
     0.906% 7/25/36 ● 1,378,751 598,776
     Series 2006-W4 A2C
     0.916% 5/25/36 ● 717,656 242,189
Avis Budget Rental Car
     Funding AESOP
     Series 2013-1A A 144A
     1.92% 9/20/19 # 700,000 696,480
     Series 2014-1A A 144A
     2.46% 7/20/20 # 665,000 663,398
Bank of America Credit Card
     Trust
     Series 2014-A2 A
     0.974% 9/16/19 ● 1,000,000 1,000,196
     Series 2014-A3 A
     0.994% 1/15/20 ● 1,120,000 1,120,777
     Series 2015-A1 A
     1.034% 6/15/20 ● 205,000 205,275
Bear Stearns Asset-Backed
     Securities I Trust
     Series 2005-FR1 M2
     1.761% 6/25/35 ● 2,000,000 1,845,996
     Series 2007-HE2 1A2
     0.926% 3/25/37 ● 400,631 432,659
Bear Stearns Asset-Backed
     Securities Trust
     Series 2007-SD1 22A1
     2.253% 10/25/36 ● 229,384 163,358
California Republic Auto
     Receivables Trust
     Series 2013-1 A2 144A
     1.41% 9/17/18 # 18,694 18,693
Capital One Multi-Asset
     Execution Trust
     Series 2007-A5 A5
     0.744% 7/15/20 ● 100,000 99,894
Centex Home Equity Loan
     Trust
     Series 2002-A AF6
     5.54% 1/25/32 1,550 1,548

24 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

      Principal       Value
amount° (U.S. $)
Non-Agency Asset-Backed Securities (continued)
Chase Issuance Trust
     Series 2007-C1 C1
     1.164% 4/15/19 ● 705,000 $ 704,942
     Series 2013-A6 A6
     1.124% 7/15/20 ● 500,000 501,684
     Series 2014-A5 A5
     1.074% 4/15/21 ● 500,000 500,760
     Series 2016-A3 A3
     1.254% 6/15/23  ● 500,000 501,525
Chesapeake Funding
     Series 2014-1A A 144A
     1.072% 3/7/26 #● 475,739 474,104
Citibank Credit Card Issuance
     Trust
     Series 2013-A2 A2
     1.036% 5/26/20 ● 200,000 200,199
     Series 2013-A7 A7
     1.094% 9/10/20 ● 500,000 501,796
Citicorp Residential Mortgage
     Trust
     Series 2006-3 A5
     5.836% 11/25/36 ϕ 900,000 922,406
Citigroup Mortgage Loan
     Trust
     Series 2007-FS1 1A1 144A
     4.593% 10/25/37 #ϕ 2,199,134 2,046,695
CNH Equipment Trust
     Series 2016-B A2B
     1.104% 10/15/19 ● 195,000 195,251
Countrywide Asset-Backed
     Certificates
     Series 2004-3 2A
     1.156% 8/25/34 ● 59,986 55,643
     Series 2005-AB2 2A3
     1.526% 11/25/35 ● 208,415 207,238
     Series 2006-1 AF6
     4.825% 7/25/36 ● 585,239 591,204
     Series 2006-26 2A4
     0.976% 6/25/37 ● 2,000,000 1,649,797
     Series 2007-6 2A4
     1.066% 9/25/37 ● 1,000,000 490,274
CWABS Asset-Backed
     Certificates Trust
     Series 2005-7 MV3
     1.336% 11/25/35 ● 400,000 392,051
     Series 2006-11 1AF6
     4.65% 9/25/46 ● 364,934 663,525
     Series 2006-17 2A2
     0.906% 3/25/47 ● 2,355,108 2,193,856
Discover Card Execution Note
     Trust
     Series 2013-A1 A1
     1.004% 8/17/20 ● 450,000 450,368
     Series 2013-A6 A6
     0.988% 4/15/21 ● 560,000 562,265
     Series 2014-A1 A1
     1.134% 7/15/21 ● 690,000 692,574
Ford Credit Auto Owner Trust
     Series 2016-2 A 144A
     2.03% 12/15/27 # 1,950,000 1,917,786
Ford Credit Floorplan Master
     Owner Trust A
     Series 2014-1 A2
     1.104% 2/15/19 ● 750,000 750,128
     Series 2014-4 A2
     1.054% 8/15/19 ● 1,240,000 1,241,336
Golden Credit Card Trust
     Series 2014-2A A 144A
     1.154% 3/15/21 #● 420,000 420,479
GSAMP Trust
     Series 2006-FM3 A2D
     0.986% 11/25/36 ● 1,181,421 692,278
     Series 2007-SEA1 A 144A
     1.056% 12/25/36 #● 1,099,053 1,016,758
HOA Funding
     Series 2014-1A A2 144A
     4.846% 8/20/44 # 1,031,400 913,064
Home Equity Mortgage Loan
     Asset-Backed Trust
     Series 2007-A 2A3
     0.996% 4/25/37 ● 1,788,351 1,115,210
HSI Asset Securitization Trust
     Series 2006-HE1 2A1
     0.806% 10/25/36 ● 34,748 18,798
JPMorgan Mortgage
     Acquisition Trust
     Series 2006-CW2 AV5
     0.996% 8/25/36 ● 500,000 415,975
Long Beach Mortgage Loan
     Trust
     Series 2006-1 2A4
     1.056% 2/25/36 ● 4,102,007 2,736,675
     Series 2006-7 1A
     0.911% 8/25/36 ● 4,259,797 2,498,398
Mercedes-Benz Master Owner
     Trust
     Series 2016-AA A 144A
     1.284% 5/15/20 #● 915,000 917,925
     Series 2016-BA A 144A
     1.404% 5/17/21 #● 1,021,000 1,027,002

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 25



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

      Principal       Value
amount° (U.S. $)
Non-Agency Asset-Backed Securities (continued)
Merrill Lynch Mortgage
     Investors Trust
     Series 2006-FF1 M2
     1.046% 8/25/36 ● 2,000,000 $ 1,971,411
Morgan Stanley ABS Capital I
     Trust
     Series 2007-HE1 A2C
     0.906% 11/25/36 ● 6,064,833 3,617,294
     Series 2007-HE5 A2D
     1.096% 3/25/37 ● 3,988,394 2,130,944
Navistar Financial Dealer Note
     Master Owner Trust II
     Series 2016-1 A 144A
     2.106% 9/27/21 #● 525,000 526,408
New Century Home Equity
     Loan Trust
     Series 2005-1 M2
     1.476% 3/25/35 ● 303,481 257,881
Nissan Auto Receivables
     Owner Trust
     Series 2016-B A1
     0.63% 5/15/17 156,845 156,845
Option One Mortgage Loan
     Trust
     Series 2005-1 M1
     1.536% 2/25/35 ● 2,155,252 1,743,107
     Series 2007-4 2A4
     1.066% 4/25/37 ● 7,517,421 4,645,299
Penarth Master Issuer
     Series 2015-2A A1 144A
     1.136% 5/18/19 #● 4,400,000 4,400,031
PFS Financing
     Series 2015-AA A 144A
     1.324% 4/15/20 #● 250,000 249,486
RAAC Trust
     Series 2005-SP2 2A
     1.056% 6/25/44 ● 638,994 528,598
RAMP Trust
     Series 2006-RZ5 A2
     0.936% 8/25/46 ● 262,681 257,867
     Series 2007-RZ1 A2
     0.916% 2/25/37 ● 725,979 691,601
Rise
     Series 2014-1 A
     4.75% 2/15/39 ● 2,476,092 2,459,997
Sofi Professional Loan
     Program
     Series 2016-F A2 144A
     3.02% 2/25/40 # 700,000 697,794
Soundview Home Loan Trust
     Series 2006-WF2 A1
     0.886% 12/25/36 ● 639,805 620,202
SpringCastle America Funding
     Series 2016-AA A 144A
     3.05% 4/25/29 # 4,235,759 4,256,938
Structured Asset Investment
     Loan Trust
     Series 2003-BC2 M1
     2.136% 4/25/33 ● 17,825 15,054
Structured Asset Securities
     Mortgage Loan Trust
     Series 2006-BC1 A6
     1.026% 3/25/36 ● 1,800,000 1,361,699
Verizon Owner Trust
     Series 2016-2A A 144A
     1.68% 5/20/21 # 680,000 677,260
VOLT XL
     Series 2015-NP14 A1
     144A
     4.375% 11/27/45 #ϕ 187,027 188,453
VOLT XLI
     Series 2016-NPL1 A1 144A
     4.25% 2/26/46 #ϕ 1,724,789 1,743,074
VOLT XLII
     Series 2016-NPL2 A1 144A
     4.25% 3/26/46 #ϕ 1,781,068 1,793,445
Wells Fargo Dealer Floorplan
     Master Note Trust
     Series 2014-2 A
     1.189% 10/20/19 ● 1,000,000 1,000,213
Total Non-Agency Asset-Backed
Securities
(cost $77,587,353) 79,267,516
 
Non-Agency Collateralized Mortgage Obligations – 1.99%
Alternative Loan Trust
     Series 2004-J1 1A1
     6.00% 2/25/34 1,932 1,951
Alternative Loan Trust
     Resecuritization
     Series 2008-2R 3A1
     6.00% 8/25/37 1,575,755 1,268,993
ARM Trust
     Series 2004-5 3A1
     3.293% 4/25/35 ● 788,305 786,084
     Series 2005-10 3A31
     3.124% 1/25/36 ● 364,702 316,701
     Series 2006-2 1A4
     3.227% 5/25/36 ● 1,262,504 1,128,286
Banc of America Funding Trust
     Series 2005-E 7A1
     2.028% 6/20/35 ● 274,309 183,207
     Series 2006-I 1A1
     2.966% 12/20/36 ● 461,731 463,893

26 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

                  Principal       Value
amount° (U.S. $)
Non-Agency Collateralized Mortgage Obligations (continued)
Banc of America Mortgage
Trust
Series 2003-D 2A1
3.39% 5/25/33 ● 405,944 $ 407,847
Bank of America Alternative
Loan Trust
Series 2005-6 7A1
5.50% 7/25/20 49,776 47,927
Bear Stearns ARM Trust
Series 2003-5 2A1
3.044% 8/25/33 ● 67,759 67,447
Series 2005-2 A2
3.128% 3/25/35 ● 134,044 134,918
Series 2005-5 A1
2.58% 8/25/35 ● 1,403,342 1,410,308
Chase Mortgage Finance Trust
Series 2005-A1 3A1
3.169% 12/25/35 ● 168,422 155,584
CHL Mortgage Pass Through
Trust
Series 2007-4 1A1 6.00%
5/25/37 ⧫ 1,488,672 1,253,420
Claris ABS
Series 2011-1 A
0.137% 10/31/60 ● EUR 3,192,795 3,361,292
CSMC Mortgage-Backed Trust
Series 2005-1R 2A5 144A
5.75% 12/26/35 # 1,847,615 1,633,437
Series 2007-1 5A14
6.00% 2/25/37 342,445 293,167
Series 2007-3 4A6
1.006% 4/25/37 ● 305,628 249,123
Series 2007-3 4A12
5.994% 4/25/37 Σ 305,628 38,391
Series 2007-3 4A15
5.50% 4/25/37 135,708 133,062
Deutsche Mortgage Securities
Re-REMIC Trust Certificates
Series 2005-WF1 1A3
144A 3.054% 6/26/35 #● 150,220 149,145
Eurosail-UK
Series 2007-4X A2A
0.677% 6/13/45 ● GBP 46,745 57,630
First Horizon Mortgage Pass
Through Trust
Series 2005-AR2 2A1
3.036% 6/25/35 ⧫● 131,998 125,324
GMACM Mortgage Loan Trust
Series 2006-J1 A1
5.75% 4/25/36 67,502 62,817
GSR Mortgage Loan Trust
Series 2007-AR1 2A1
3.228% 3/25/47 ● 1,276,656 1,150,842
JPMorgan Mortgage Trust
Series 2006-A6 2A4L
3.145% 10/25/36 ● 753,006 662,661
Series 2006-A7 2A2
3.186% 1/25/37 ● 145,259 130,066
Series 2007-A1 6A1
3.046% 7/25/35 ● 263,647 260,395
Series 2014-2 B1 144A
3.431% 6/25/29 #● 81,292 80,414
Series 2014-2 B2 144A
3.431% 6/25/29 #● 81,292 79,549
Series 2015-1 B1 144A
2.64% 12/25/44 #● 655,160 648,719
Series 2015-4 B1 144A
3.629% 6/25/45 #● 494,035 479,925
Series 2015-4 B2 144A
3.629% 6/25/45 #● 353,574 337,511
Series 2015-5 B2 144A
2.896% 5/25/45 #● 539,566 508,165
Series 2015-6 B1 144A
3.631% 10/25/45 #● 358,731 353,718
Series 2015-6 B2 144A
3.631% 10/25/45 #● 349,036 339,068
Series 2016-4 B1 144A
3.914% 10/25/46 #● 249,486 252,929
Series 2016-4 B2 144A
3.914% 10/25/46 #● 424,127 409,733
Lehman Mortgage Trust
Series 2007-10 2A2
6.50% 1/25/38 2,164,324 1,612,813
Ludgate Funding
Series 2006-1X A2A
0.575% 12/1/60 ● GBP 1,888,461 2,181,096
Series 2008-W1X A1
0.97% 1/1/61 ● GBP 855,840 1,005,182
Mansard Mortgages Parent
Series 2007-1X A2
0.581% 4/15/47 ● GBP 896,930 1,030,017
MASTR Alternative Loan Trust
Series 2004-3 8A1
7.00% 4/25/34 3,714 3,955
Series 2004-5 6A1
7.00% 6/25/34 51,986 54,458
MASTR ARM Trust
Series 2004-4 4A1
3.109% 5/25/34 ● 121,507 119,189

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 27



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

            Principal       Value
amount° (U.S. $)
Non-Agency Collateralized Mortgage Obligations (continued)
MASTR Asset Securitization
Trust
Series 2003-9 2A7
5.50% 10/25/33 34,800 $ 34,825
Merrill Lynch Mortgage
Investors Trust
Series 2004-A1 2A2
2.883% 2/25/34 ● 7,852 7,878
Opteum Mortgage
Acceptance Trust
Series 2006-1 2A1
5.75% 4/25/36 ● 828,312 833,371
RALI Trust
Series 2004-QS2 CB
5.75% 2/25/34 32,473 33,203
Reperforming Loan REMIC
Trust
Series 2006-R1 AF1 144A
1.096% 1/25/36 #● 1,752,642 1,533,086
RFMSI Trust
Series 2004-S9 2A1
4.75% 12/25/19 75,294 75,552
Sequoia Mortgage Trust
Series 2004-5 A3
1.835% 6/20/34 ● 277,551 258,468
Series 2007-1 4A1
3.28% 9/20/46 ● 833,107 675,642
Series 2013-11 B1 144A
3.666% 9/25/43 #● 393,841 394,999
Series 2015-1 B2 144A
3.881% 1/25/45 #● 377,767 373,436
Structured ARM Loan Trust
Series 2005-22 1A4
3.228% 12/25/35 ● 1,809,104 1,473,056
Series 2006-1 7A4
2.916% 2/25/36 ● 764,553 648,416
Structured Asset Mortgage
Investments II Trust
Series 2005-AR5 A2
0.986% 7/19/35 ● 531,344 515,214
Structured Asset Securities
Trust
Series 2005-6 4A1
5.00% 5/25/35 29,651 29,968
Thrones
Series 2013-1 A
1.902% 7/20/44 ● GBP      1,551,589 1,928,118
WaMu Mortgage Pass
Through Certificates Trust
Series 2005-AR16 1A3
2.85% 12/25/35 ⧫● 665,936 622,314
Through Certificates Trust
Series 2007-HY1 3A3
4.211% 2/25/37 ⧫● 346,040 324,600
Series 2007-HY7 4A1
4.341% 7/25/37 ⧫● 700,013 638,948
Washington Mutual Mortgage
Pass Through Certificates
Trust
Series 2005-1 5A2 6.00%
3/25/35 ⧫ 37,348 15,782
Wells Fargo Mortgage-Backed
Securities Trust
Series 2005-AR16 2A1
3.04% 2/25/34 ● 162,153 164,542
Series 2006-2 3A1
5.75% 3/25/36 85,782 86,569
Series 2006-3 A11
5.50% 3/25/36 107,473 109,118
Series 2006-6 1A3
5.75% 5/25/36 55,305 55,388
Series 2006-AR5 2A1
3.154% 4/25/36 ● 60,847 56,916
Series 2006-AR11 A6
3.033% 8/25/36 ● 799,409 752,580
Series 2006-AR17 A1
3.048% 10/25/36 ● 481,538 456,345
Series 2007-10 1A36
6.00% 7/25/37 335,357 330,488
WinWater Mortgage Loan
Trust
Series 2015-3 B1 144A
3.91% 3/20/45 #● 535,594 532,578
Total Non-Agency
Collateralized Mortgage
Obligations (cost $41,707,723) 38,391,759
 
Non-Agency Commercial Mortgage-Backed Securities – 4.30%
BAMLL Commercial Mortgage
Securities Trust
Series 2015-ASHF A 144A
1.924% 1/15/28 #● 900,000 901,442
Banc of America Commercial
Mortgage Trust
Series 2007-4 AM
5.814% 2/10/51 ● 505,000 514,297
Banc of America Re-REMIC
Series BALL 2009-UB2
A4AA 144A
5.722% 2/24/51 #● 853,088 853,921

28 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Principal Value
amount°        (U.S. $)
Non-Agency Commercial Mortgage-Backed Securities
     (continued)
     BBCMS Trust
          Series 2015- RRI A 144A
          1.854% 5/15/32 # 4,877,359 $ 4,877,571
          Series 2015-STP A 144A  
          3.323% 9/10/28 # 4,500,000 4,566,919
     CD Mortgage Trust
          Series 2016-CD2 A3
          3.248% 11/10/49 4,000,000 4,033,844
          Series 2016-CD2 A4
          3.526% 11/10/49 620,000 637,454
     CFCRE Commercial Mortgage
          Trust
          Series 2016-C7 A3
          3.839% 12/10/54 1,360,000 1,405,076
     Citigroup Commercial
          Mortgage Trust
          Series 2014-GC25 A4
          3.635% 10/10/47 1,100,000 1,139,026
          Series 2015-GC27 A5
          3.137% 2/10/48 3,085,000 3,080,215
          Series 2016-P5 A4
          2.941% 10/10/49 760,000 737,010
     COMM Mortgage Trust
          Series 2014-CR19 A5
          3.796% 8/10/47 4,470,000 4,683,313
          Series 2014-CR20 AM
          3.938% 11/10/47 2,225,000 2,300,784
          Series 2015-CR23 A4
          3.497% 5/10/48 1,110,000 1,137,165
     CSMC
          Series 2010-UD1 A 144A
          5.784% 12/16/49 # 1,205,385 1,208,618
     DBJPM
          Series 2016-C1 A4
          3.276% 5/10/49 1,320,000 1,332,466
          Series 2016-C3 A5
          2.89% 9/10/49 945,000 921,275
     DBUBS Mortgage Trust
          Series 2011-LC1A A3 144A
          5.002% 11/10/46 # 2,050,000 2,224,077
          Series 2011-LC1A C 144A
          5.685% 11/10/46 # 815,000 899,438
     GRACE Mortgage Trust
          Series 2014-GRCE A 144A
          3.369% 6/10/28 # 2,200,000 2,282,315
          Series 2014-GRCE B 144A
          3.52% 6/10/28 # 1,455,000 1,500,176
     GS Mortgage Securities Trust
          Series 2010-C1 C 144A
          5.635% 8/10/43 # 375,000 399,806
          Series 2014-GC24 A5
          3.931% 9/10/47 1,800,000 1,899,887
          Series 2016-RENT A 144A
          3.203% 2/10/29 # 2,300,000 2,343,567
     Hyatt Hotel Portfolio Trust
          Series 2015-HYT A 144A
          1.954% 11/15/29 # 900,000 902,810
     JPMBB Commercial Mortgage
          Securities Trust
          Series 2015-C33 A4
          3.77% 12/15/48 570,000 592,287
     JPMDB Commercial Mortgage
          Securities Trust
          Series 2016-C2 A4
          3.144% 6/15/49 1,640,000 1,633,293
          Series 2016-C4 A3
          3.141% 12/15/49 1,065,000 1,058,638
          Series 2016-C4 B
          3.638% 12/15/49 785,000 781,487
     JPMorgan Chase Commercial
          Mortgage Securities Trust
          Series 2005-CB11 E
          5.524% 8/12/37 230,000 241,691
          Series 2005-LDP5 D
          5.524% 12/15/44 420,000 419,185
          Series 2007-LDPX A3
          5.42% 1/15/49 278,203 278,276
          Series 2011-C5 C 144A
          5.408% 8/15/46 # 410,000 436,472
          Series 2016-ATRM A 144A
          2.962% 10/5/28 # 2,700,000 2,715,532
          Series 2016-JP2 A4
          2.822% 8/15/49 1,000,000 969,250
          Series 2016-JP3 B
          3.397% 8/15/49 300,000 292,941
          Series 2016-WIKI A 144A
          2.798% 10/5/31 # 375,000 376,518
          Series 2016-WIKI B 144A
          3.201% 10/5/31 # 690,000 694,497
     LB-UBS Commercial
          Mortgage Trust
          Series 2004-C1 A4
          4.568% 1/15/31 17,834 17,829
          Series 2006-C6 AJ
          5.452% 9/15/39 778,299 698,368

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 29



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value
            amount°       (U.S. $)
Non-Agency Commercial Mortgage-Backed Securities
     (continued)
     ML-CFC Commercial
          Mortgage Trust
          Series 2007-7 A4
          5.733% 6/12/50 772,512 $ 777,444
     Morgan Stanley Bank of
          America Merrill Lynch Trust
          Series 2014-C17 A5
          3.741% 8/15/47 795,000 828,971
          Series 2015-C23 A4
          3.719% 7/15/50 1,275,000 1,322,223
          Series 2015-C26 A5
          3.531% 10/15/48 4,000,000 4,097,068
          Series 2015-C27 ASB
          3.557% 12/15/47 2,200,000 2,273,359
          Series 2016-C29 A4
          3.325% 5/15/49 795,000 796,466
     Morgan Stanley Capital I Trust
          Series 2011-C3 A4
          4.118% 7/15/49 855,000 918,326
          Series 2014-CPT AM 144A
          3.402% 7/13/29 # 2,200,000 2,254,693
          Series 2015-XLF1 A 144A
          1.845% 8/14/31 # 1,602,832 1,598,231
     Morgan Stanley Re-REMIC
          Trust
          Series 2009-GG10 A4A
          144A 5.793% 8/12/45 # 3,578,600 3,587,239
     RFTI
          Series 2015-FL1 A 144A
          2.454% 8/15/30 # 2,112,987 2,110,303
     UBS Commercial Mortgage
          Trust
          Series 2012-C1 A3
          3.40% 5/10/45 795,410 828,713
     Wachovia Bank Commercial
          Mortgage Trust
          Series 2007-C31 A5FL
          144A 0.917% 4/15/47 # 400,000 398,679
          Series 2007-C32 A4FL
          144A 0.882% 6/15/49 # 700,000 695,126
     Wells Fargo Commercial
          Mortgage Trust
          Series 2014-LC18 A5
          3.405% 12/15/47 275,000 279,560
          Series 2015-NXS3 A4
          3.617% 9/15/57 740,000 762,197
          Series 2016-BNK1 A3
          2.652% 8/15/49 1,220,000 1,166,161
     WFRBS Commercial Mortgage
          Trust
          Series 2012-C10 A3
          2.875% 12/15/45 380,000 384,348
Total Non-Agency Commercial
     Mortgage-Backed Securities
     (cost $84,334,974) 83,067,843
 
Regional Bonds – 0.65%Δ
Argentina – 0.09%
     City of Buenos Aires
          Argentina 144A
          7.50% 6/1/27 # 1,105,000 1,132,625
     Provincia de Buenos Aires
          144A 7.875% 6/15/27 # 530,000 524,011
1,656,636
Australia – 0.05%
     New South Wales Treasury
          4.00% 5/20/26 AUD 404,900 317,209
     Queensland Treasury
          144A 2.75% 8/20/27 # AUD 446,000 306,869
          144A 3.25% 7/21/28 # AUD 495,000 353,646
977,724
Canada – 0.16%
     Province of British Columbia
          2.25% 6/2/26 1,495,000 1,423,923
     Province of Manitoba
          2.125% 6/22/26 1,255,000 1,172,214
     Province of Ontario
          3.45% 6/2/45 CAD 551,000 427,606
     Province of Quebec
          6.00% 10/1/29 CAD 155,000 153,790
3,177,533
Germany – 0.10%
     State of North
          Rhine-Westphalia
          1.201% 5/3/17 2,000,000 2,001,540
2,001,540
Japan – 0.08%
     Japan Finance Organization
          For Municipalities 144A
          2.125% 4/13/21 # 1,646,000 1,610,945
1,610,945
Spain – 0.17%
     Autonomous Community of
          Catalonia
          4.90% 9/15/21 EUR 1,800,000 1,951,424

30 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Principal Value
      amount°       (U.S. $)
Regional BondsΔ (continued)
Spain (continued)
     Autonomous Community of
          Catalonia
          4.95% 2/11/20 EUR 1,100,000 $ 1,240,657
  3,192,081
Total Regional Bonds  
     (cost $13,362,417) 12,616,459
 
Senior Secured Loans – 7.00%«
     Accudyne Industries Borrower
          1st Lien 4.00% 12/13/19 1,591,259 1,508,713
     Air Medical Group Holdings
          Tranche B 1st Lien
          4.25% 4/28/22 2,699,266 2,695,217
     Albertsons Tranche B 1st Lien
          3.77% 8/23/21 1,293,694 1,309,966
     Allied Universal Holdco 1st
          Lien 5.50% 7/28/22 1,352,570 1,365,420
     Allied Universal Holdco
          Tranche DD 1st Lien
          4.50% 7/28/22 136,331 137,626
     Amaya Holdings 1st Lien
          5.00% 8/1/21 1,875,534 1,886,084
     American Airlines Tranche B
          1st Lien 3.25% 12/15/23 2,206,751 2,218,820
     Applied Systems 1st Lien
          4.00% 1/23/21 244,653 246,972
     Applied Systems 2nd Lien
          7.50% 1/23/22 1,955,501 1,978,723
     Ardagh Holdings USA Tranche
          B 1st Lien
          4.00% 12/17/21 517,646 524,198
     ATI Holdings Acquisition 1st
          Lien 7.25% 5/10/23 861,211 869,106
     Avago Technologies Cayman
          Finance Tranche B3 1st
          Lien 3.704% 2/1/23 3,664,639 3,711,695
     BJ’s Wholesale Club 2nd Lien
          8.50% 3/31/20 1,650,308 1,674,031
     BJ’s Wholesale Club Tranche B
          1st Lien 4.50% 9/26/19 220,965 223,244
     Blue Ribbon 1st Lien
          5.00% 11/13/21 1,340,088 1,330,038
     Boyd Gaming Tranche B2 1st
          Lien 3.756% 9/15/23 408,975 413,576
     Builders FirstSource Tranche B
          1st Lien 4.75% 7/31/22 2,871,878 2,900,955
     BWAY Holding Tranche B 1st
          Lien 4.75% 9/9/23 1,330,364 1,337,681
     Caesars Growth Properties
          Holdings Tranche B 1st Lien
          6.25% 5/8/21 1,544,768 1,559,491
     Calpine Construction Finance
          Tranche B 1st Lien
          3.02% 5/3/20 265,000 265,331
     Calpine Tranche B 1st Lien
          2.75% 1/15/23 198,000 199,312
     Change Healthcare Holdings
          1st Lien 3.75% 11/2/18 831,151 833,835
     Charter Communications
          Operating 1st Lien
          2.25% 1/15/24 496,250 500,592
     Charter Communications
          Operating Tranche H 1st
          Lien 2.00% 1/15/22 166,165 167,204
     CHS/Community Health
          Systems Tranche H 1st Lien  
          4.00% 1/27/21 648,173 628,149
     CityCenter Holdings Tranche B
          1st Lien 4.25% 10/16/20 461,876 467,217
     ColourOZ Investment 2 1st  
          Lien 4.50% 9/7/21 440,387 441,671
     Communications Sale &
          Leasing Tranche B 1st Lien
          4.50% 10/24/22 1,580,380 1,600,925
     Community Health Systems
          Tranche F 1st Lien
          4.185% 12/31/18 264,165 260,409
     Community Health Systems
          Tranche G 1st Lien
          3.75% 12/31/19 399,195 387,656
     CSC Holdings Tranche B 1st  
          Lien 3.876% 10/11/24 430,921 436,240
     DaVita Tranche B 1st Lien
          3.52% 6/24/21 1,559,015 1,577,204
     Dell International
          4.02% 9/7/23 1,385,000 1,410,247
     Dynegy Finance IV Tranche 1st
          Lien 5.00% 6/27/23 760,000 770,586
     ESH Hospitality Tranche 1st
          Lien 3.77% 8/30/23 334,163 338,688
     ExamWorks Group
          4.75% 7/27/23 1,257,638 1,266,913
     FCA US Tranche B 1st Lien
          3.27% 12/31/18 258,695   259,664
     First Data 1st Lien
          3.756% 3/24/21 2,363,992 2,390,095
          3.756% 7/10/22 856,451 866,943
     First Eagle Holdings Tranche B
          1st Lien 4.998% 12/1/22 1,145,400 1,158,286

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 31



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value
      amount°       (U.S. $)
Senior Secured Loans« (continued)
     Flex Acquisition 1st Lien
          4.25% 12/29/23 195,000 $ 196,950
     Flint Group 2nd Lien
          8.25% 9/7/22 235,000 232,650
     Flint Group Tranche C 1st Lien
          4.50% 9/7/21 72,801 73,529
     Flying Fortress Tranche B 1st
          Lien 3.00% 10/20/22 1,356,000 1,363,628
     FMG Resources August 2006
          1st Lien 3.75% 6/30/19 1,572,172 1,577,281
     Forterra Finance 1st Lien
          4.50% 10/25/23 1,995,725 2,021,087
     Frank Russell 6.75% 6/1/23 2,080,545 2,103,302
     Gardner Denver 1st Lien
          4.25% 7/30/20 1,895,434 1,878,849
     Gates Global 1st Lien
          4.25% 7/6/21 1,497,184 1,500,460
     Genesys Telecommunications
          Laboratories Tranche B 1st  
          Lien 6.25% 12/2/23 1,035,000 1,050,740
     Genoa a QoL Healthcare 1st
          Lien 4.75% 10/28/23 962,588 969,005
     Green Energy Partners/
          Stonewall Tranche B 1st
          Lien 6.50% 11/13/21 591,000 588,045
     HCA Tranche B6 1st Lien
          4.02% 3/17/23 229,268 232,187
     HCA Tranche B7 1st Lien
          3.52% 2/9/24 359,100 363,429
     Hilton Worldwide Finance
          Tranche B1 1st Lien
          3.50% 10/26/20 199,601 201,514
     Hilton Worldwide Finance
          Tranche B2 1st Lien
          3.256% 10/25/23 2,713,812 2,748,462
     Houghton International 1st
          Lien 4.25% 12/20/19 110,400 111,642
     Hyperion Insurance Group
          Tranche B 1st Lien
          5.50% 4/29/22 1,462,325 1,470,002
     IASIS Healthcare Tranche B
          1st Lien 4.50% 5/3/18 427,564 424,891
     Immucor Tranche B2 1st Lien
          5.00% 8/17/18 879,339 851,860
     Ineos US Finance Tranche B
          1st Lien
          3.75% 12/15/20 970,343 976,668
          4.25% 3/31/22 260,360 263,199
     inVentiv Group Holdings
          Tranche B 1st Lien
          4.75% 11/9/23 1,770,000 1,776,361
     JC Penney Tranche B 1st Lien
          5.25% 6/23/23 1,748,913 1,762,023
     Keurig Green Mountain
          Tranche B 1st Lien
          5.25% 3/3/23 668,691 680,248
     KIK Custom Products 1st Lien
          6.00% 8/26/22 1,788,505 1,808,626
     Kinetic Concepts Tranche F1
          1st Lien 5.00% 11/4/20 942,238 946,243
     KRATON Polymers Tranche B
          1st Lien 6.00% 1/6/22 1,490,000 1,509,324
     Kronos 2nd Lien
          9.25% 11/1/24 735,000 758,658
     Kronos Tranche B 1st Lien
          5.00% 11/1/23 540,000 545,670
     Landry’s 4.00% 10/4/23 710,000 718,697
     Las Vegas Sands
          2.25% 12/19/20 485,000 488,031
     Las Vegas Sands Tranche B
          3.02% 12/19/20 197,959 199,428
     Level 3 Financing Tranche B
          1st Lien 4.00% 1/15/20 655,000 664,723
     Lightstone Generation
          Tranche B 1st Lien
          6.50% 12/14/23 33,043 33,539
          6.50% 12/15/23 346,957 352,161
     LTS Buyer 1st Lien
          4.248% 4/13/20 10,615 10,715
     MGM Growth Properties
          Operating Partnership
          Tranche B 1st Lien
          3.50% 4/25/23 1,146,338 1,156,547
     Micron Technology Tranche B
          1st Lien 4.52% 4/26/22 258,700 263,130
     Mohegan Tribal Gaming
          Authority Tranche B 1st
          Lien 5.50% 10/13/23 1,591,253 1,604,680
     Moran Foods Tranche B 1st
          Lien 7.00% 12/5/23 1,710,000 1,704,656
     MPH Acquisition Holdings
          5.00% 6/7/23 1,025,389 1,045,165
     Nature’s Bounty Tranche B 1st
          Lien 5.00% 5/5/23 1,206,651 1,218,341
     NXP Tranche B 1st Lien
          3.405% 12/7/20 507,563 510,894
     ON Semiconductor Tranche B
          1st Lien 4.02% 3/31/23 1,062,338 1,076,354
     Panda Hummel Tranche B1
          1st Lien 7.00% 10/27/22 315,000 298,463
     Panda Liberty Tranche B 1st
          Lien 7.50% 8/21/20 559,185 549,399

32 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Principal Value
      amount°       (U.S. $)
Senior Secured Loans« (continued)
     Petco Animal Supplies
          5.00% 1/26/23 1,275,363 $ 1,286,787
     PQ 1st Lien 5.25% 11/4/22   1,842,752 1,862,989
     Prime Security Services
          Borrower 1st Lien
          4.25% 5/2/22 1,580,817 1,607,000
     Prospect Medical Holdings
          Tranche B 1st Lien
          7.00% 6/30/22 1,079,575 1,063,381
     Radiate Holdco 1st Lien
          3.75% 12/9/23 1,380,000 1,390,206
     Republic of Angola
          (Unsecured)
          7.57% 12/16/23 1,618,750 1,343,563
     Revlon Consumer Products
          Tranche B 1st Lien
          4.27% 9/7/23 1,593,313 1,610,441
     Reynolds Group Holdings 1st
          Lien 4.25% 2/5/23 1,765,811 1,787,281
     Rite Aid 2nd Lien
          5.75% 8/21/20 365,500 367,727
     Sable International Finance
          Tranche B1 1st Lien
          5.588% 1/3/23 1,150,000 1,164,375
     Sable International Finance
          Tranche B2 1st Lien
          5.83% 1/3/23 945,000 956,813
     SAM Finance Tranche B 1st
          Lien 4.25% 12/17/20 912,415 919,258
     Scientific Games International
          1st Lien 6.00% 10/18/20 1,557,303 1,580,468
     SFR Group Tranche B 1st Lien
          5.137% 1/15/24 1,681,550 1,700,467
     SFR Group Tranche B10 1st
          Lien 4.038% 1/31/25 1,070,000 1,081,035
     Sinclair Television Group
          Tranche B1 1st Lien
          3.52% 7/31/21 3,005,339 3,014,731
     Sinclair Television Group
          Tranche B2 1st Lien
          2.25% 1/31/24 2,640,000 2,648,250
     Solera Tranche B 1st Lien
          5.75% 3/3/23 1,449,050 1,470,886
     Spectrum Brands Tranche B
          1st Lien 3.25% 6/23/22 380,438 385,296
     StandardAero Aviation
          Holdings 1st Lien
          5.25% 7/7/22 616,883 621,413
     Summit Materials Tranche B
          1st Lien 4.00% 7/17/22 541,750 546,575
     SUPERVALU 1st Lien
          5.50% 3/21/19 16,778 16,922
     Telenet Financing USD
          Tranche B 1st Lien
          3.704% 1/31/25 1,600,000 1,613,000
     T-Mobile USA Tranche B 1st
          Lien 3.52% 11/9/22 2,424,594 2,455,336
     TransDigm Tranche E 1st Lien
          3.998% 5/14/22 218,200 219,990
     TransDigm Tranche F 1st Lien
          3.77% 6/9/23 1,850,999 1,871,050
     Tribune Media Tranche B 1st
          Lien 3.77% 12/27/20 541,750 546,825
     Univar USA Tranche B 1st Lien
          4.25% 7/1/22 1,281,788 1,292,431
     Univision Communications 1st
          Lien 4.00% 3/1/20 909,408 914,453
     Univision Communications
          Tranche C4 1st Lien
          4.00% 3/1/20 1,723,473 1,733,646
     USI Tranche B 1st Lien
          4.25% 12/27/19 2,038,760 2,049,378
     USIC Holdings 1st lien
          4.75% 12/9/23 1,030,000 1,040,300
     Virgin Media Bristol 1st Lien
          2.75% 1/31/25 620,000 623,616
     Vistra Operations Tranche B2
          1st Lien 4.00% 8/4/23 190,000 192,613
     Western Digital Tranche B 1st
          Lien 4.52% 4/29/23 815,900 828,285
     WideOpenWest Finance
          Tranche B 1st Lien
          4.50% 8/19/23 1,246,805 1,257,541
     Windstream Services 1st Lien
          4.75% 3/30/21 881,383 887,168
          4.75% 12/2/23 520,000 523,413
     WireCo WorldGroup 1st Lien
          6.50% 9/30/23 678,300 683,952
     WireCo WorldGroup 2nd Lien
          10.00% 9/30/24 405,000 408,375
     Zekelman Industries
          5.00% 6/14/21 681,575 690,095
Total Senior Secured Loans
     (cost $133,374,915) 135,257,510

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 33



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value
      amount°       (U.S. $)
Sovereign Bonds – 2.40%Δ
Argentina – 0.04%
     Argentine Republic
          Government International
          Bond 144A 7.125%
          7/6/36 # 855,000 $ 815,456
815,456
Australia – 0.01%
     Australia Government Bond
          3.75% 4/21/37 AUD 352,000 263,565
263,565
Azerbaijan – 0.04%
     Republic of Azerbaijan
          International Bond
          144A 4.75% 3/18/24 # 800,000 797,824
797,824
Bahrain – 0.02%
     Bahrain Government
          International Bond
          144A 7.00% 10/12/28 # 400,000 409,678
409,678
Bermuda – 0.04%  
     Bermuda Government
          International Bond
          144A 3.717% 1/25/27 # 800,000 760,000
760,000
Brazil – 0.06%
     Brazil Notas do Tesouro
          Nacional Series F 10.00%
          1/1/25 BRL 1,826,000 522,866
     Brazilian Government
          International Bond 5.00%
          1/27/45 800,000 652,960
1,175,826
Canada – 0.01%
     Canadian Government Bond
          2.75% 12/1/48 CAD 171,000 139,981
139,981
Colombia – 0.01%
     Colombia Government
          International Bond 5.00%
          6/15/45 200,000 190,750
190,750
Croatia – 0.04%
     Croatia Government
          International Bond
          144A 6.375% 3/24/21 # 655,000 713,856
713,856
Cyprus – 0.07%
     Cyprus Government
          International Bond 3.875%
          5/6/22 EUR 1,200,000 1,316,486
1,316,486
Dominican Republic – 0.04%
     Dominican Republic
          International Bond
          144A 6.875% 1/29/26 # 745,000 776,342
776,342
Hungary – 0.07%
     Hungary Government
          International Bond 5.75%
          11/22/23 1,160,000 1,288,441
1,288,441
India – 0.07%
     Export-Import Bank of India
          144A 3.375% 8/5/26 # 1,500,000 1,403,881
1,403,881
Indonesia – 0.21%
     Indonesia Government
          International Bond
          144A 3.70% 1/8/22 # 700,000 703,323
          144A 5.125% 1/15/45 # 200,000 200,121
          144A 5.25% 1/8/47 # 1,000,000 1,000,872
     Indonesia Treasury Bond
          9.00% 3/15/29 IDR 26,764,000,000   2,100,793
4,005,109
Jamaica – 0.05%
     Jamaica Government
          International Bond 8.00%
          3/15/39 900,000 1,003,833
1,003,833
Japan – 0.03%
     Japan International
          Cooperation Agency
          2.125% 10/20/26 684,000 637,842
637,842

34 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Principal Value
            amount°       (U.S. $)
Sovereign BondsΔ (continued)
Jordan – 0.02%
     Jordan Government
          International Bond
          144A 5.75% 1/31/27 # 400,000 $ 379,916
  379,916
Mexico – 0.32%
     Mexican Bonos
          5.75% 3/5/26 MXN 72,182,400 3,094,839
          8.00% 6/11/20 MXN 42,797,000 2,125,637
     Mexico Government
          International Bond
          3.60% 1/30/25 200,000 193,300
          4.35% 1/15/47 800,000 688,000
  6,101,776
Mongolia – 0.02%
     Mongolia Government
          International Bond
          144A 10.875% 4/6/21 # 430,000 453,142
  453,142
New Zealand – 0.06%
     New Zealand Government
          Bond
          2.75% 4/15/25 NZD 1,710,000 1,146,346
          4.50% 4/15/27 NZD 69,000 52,737
  1,199,083
Peru – 0.06%
     Peruvian Government
          International Bond 6.95%
          8/12/31 PEN 3,855,000 1,173,649
  1,173,649
Poland – 0.14%
     Republic of Poland
          Government Bond
          2.50% 7/25/26 PLN 8,756,000 1,904,615
          3.25% 7/25/25 PLN 1,087,000 255,107
          4.00% 10/25/23 PLN 2,203,000 548,164
  2,707,886
Portugal – 0.01%
     Portugal Government
          International Bond
          144A 5.125% 10/15/24 # 131,000 127,414
  127,414
Republic of Korea – 0.29%
     Export-Import Bank of Korea
          4.375% 9/15/21 700,000 747,029
          5.00% 4/11/22 2,000,000 2,208,628
          5.125% 6/29/20 1,500,000 1,625,400
     Inflation Linked Korea
          Treasury Bond 1.125%
          6/10/23 KRW 1,101,005,452 911,059
5,492,116
Russia – 0.03%
     Russian Foreign Bond -
          Eurobond 144A 5.625%
          4/4/42 # 600,000 647,212
647,212
Saudi Arabia – 0.16%
     Saudi Government
          International Bond
          144A 2.375% 10/26/21 # 1,395,000 1,355,773
          144A 3.25% 10/26/26 # 1,000,000 949,412
          144A 4.50% 10/26/46 # 800,000 768,401
3,073,586
Serbia – 0.04%
     Serbia International Bond
          144A 4.875% 2/25/20 # 665,000 677,807
677,807
Singapore – 0.03%
     Temasek Financial I
          144A 2.375% 1/23/23 # 560,000 547,955
547,955
South Africa – 0.16%
     Republic of South Africa
          Government Bond 8.00%
          1/31/30 ZAR 29,449,000 1,931,616
     Republic of South Africa
          Government International
          Bond 5.875% 5/30/22 1,085,000 1,185,379
3,116,995
Sri Lanka – 0.07%
     Sri Lanka Government
          International Bond
          144A 6.00% 1/14/19 # 535,000 551,375
          144A 6.125% 6/3/25 # 880,000 832,301
1,383,676
Turkey – 0.06%
     Export Credit Bank of Turkey
          144A 5.375% 2/8/21 # 910,000 892,799

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 35



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value
            amount°       (U.S. $)
Sovereign BondsΔ (continued)
Turkey (continued)
     Export Credit Bank of Turkey
          144A 5.375% 10/24/23 # 260,000 $ 241,963
1,134,762
Ukraine – 0.05%
     Ukraine Government
          International Bond
          144A 7.75% 9/1/19 # 1,000,000 1,008,540
1,008,540
United Kingdom – 0.02%
     United Kingdom Gilt
          1.75% 9/7/22 GBP 100,000 130,618
          3.50% 1/22/45 GBP 138,800 231,809
362,427
Uruguay – 0.05%
     Uruguay Government
          International Bond 5.10%
          6/18/50 1,115,000 1,006,287
1,006,287
 
Total Sovereign Bonds (cost $48,852,650) 46,293,099
 
Supranational Banks – 0.29%
     Inter-American Development  
          Bank 1.10% 10/15/20 890,000 891,612
     International Bank for
          Reconstruction &
          Development
          0.806% 4/17/19 440,000 439,424
          1.11% 12/16/17 585,000 585,749
          2.50% 11/25/24 440,000 439,423
          3.50% 1/22/21 NZD 2,494,000 1,739,389
          3.75% 2/10/20 NZD 500,000 353,444
          4.625% 10/6/21 NZD 380,000 276,851
     International Finance
          1.065% 1/9/19 600,000 600,128
          3.00% 5/6/21 NZD 305,000 207,909
          3.625% 5/20/20 NZD 163,000 114,538
Total Supranational Banks (cost $5,663,179) 5,648,467
 
U.S. Treasury Obligations – 14.81%
     U.S. Treasury Bonds
          2.25% 8/15/46 750,000 630,645
          2.50% 2/15/45 43,900,000 39,114,724
          2.50% 2/15/46 6,400,000 5,688,627
          2.50% 5/15/46 4,250,000 3,777,022
          2.75% 8/15/42 900,000 850,518
          2.75% 11/15/42 1,400,000 1,322,672
          2.875% 5/15/43 2,200,000 2,125,578
          2.875% 8/15/45 16,700,000 16,074,401
          2.875% 11/15/46 4,650,000 4,490,249
          3.00% 11/15/44 2,500,000 2,470,263
          3.00% 5/15/45 14,400,000 14,209,027
          3.125% 8/15/44 ∞ 4,300,000 4,353,079
          4.375% 5/15/40 100,000 123,586
     U.S. Treasury Inflation
          Indexed Bonds
          0.125% 4/15/18 1,150,292 1,161,058
          0.125% 4/15/19 ∞ 10,207,880 10,338,143
          0.125% 4/15/20 ∞ 8,154,617 8,241,814
          0.125% 4/15/21 3,197,449 3,217,839
          0.125% 7/15/22 ∞ 735,812 738,267
          0.125% 7/15/24 13,132,716 12,912,546
          0.125% 7/15/26 5,163,315 4,995,879
          0.25% 1/15/25 10,103,742 9,943,072
          0.375% 7/15/25 2,548,350 2,535,927
          0.625% 1/15/26 13,662,742 13,790,448
          1.75% 1/15/28 32,561,929 36,391,212
          2.375% 1/15/25 5,232,192 6,011,747
          2.375% 1/15/27 11,842,860 13,885,824
          2.50% 1/15/29 12,981,512 15,675,448
          3.875% 4/15/29 279,382 382,402
     U.S. Treasury Notes
          0.75% 8/31/18 5,700,000 5,665,048
          1.125% 8/31/21 ∞ 13,800,000 13,335,602
          1.25% 11/30/18 19,100,000 19,129,471
          1.25% 12/15/18 2,200,000 2,202,750
          1.25% 10/31/21 600,000 581,883
          1.50% 8/15/26 8,830,000 8,121,534
          2.00% 10/31/21 ∞ 1,600,000 1,604,906
Total U.S. Treasury Obligations
     (cost $295,836,952) 286,093,211
 
Number of
  shares
Common Stock – 0.00%
     Century Communications =† 1,975,000 0
Total Common Stock
     (cost $59,790) 0

36 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Number of
      Shares       Value (U.S. $)
Convertible Preferred Stock – 0.14%
     A Schulman 6.00% exercise
          price $52.33, expiration
          date 12/31/49   308 $ 262,967
     Bank of America 7.25%
          exercise price $50.00,
          expiration date 12/31/49 225 262,530
     DTE Energy 6.50% exercise
          price $116.31, expiration
          date 10/1/19 5,653 299,609
     Exelon 6.50% exercise price
          $43.75, expiration date
          6/1/17 6,250 302,563
     Huntington Bancshares
          8.50% exercise price
          $11.95, expiration date
          12/31/49 305 442,250
     Teva Pharmaceutical
          Industries 7.00% exercise
          price $75.00, expiration
          date 12/15/18 194 125,130
     T-Mobile US 5.50% exercise
          price $31.02, expiration
          date 12/15/17 3,207 302,869
     Wells Fargo & Co. 7.50%
          exercise price $156.71,
          expiration date 12/31/49 366 435,540
     Welltower 6.50% exercise
          price $57.68, expiration
          date 12/31/49 4,947 297,710
Total Convertible Preferred
     Stock (cost $2,592,846) 2,731,168
 
Preferred Stock – 0.30%
     General Electric 5.00% ● 2,448,000 2,543,350
     Integrys Holding 6.00% ● 35,650 929,128
     PNC Preferred Funding Trust II
          144A 2.186% #● 2,000,000 1,935,000
     USB Realty 144A 2.027% #● 500,000 441,250
Total Preferred Stock
     (cost $5,468,715) 5,848,728
 
Number of
contracts
Options Purchased – 0.04%
Call Swaptions – 0.02%
     2 yr IRS pay a fixed rate
          1.65% and receive a
          floating rate based on
          3-month USD-ICE LIBOR
          expiration date 11/15/18 88,800,000 386,369
Fixed Income Put Option – 0.00%
     U.S. Treasury 5yr Notes strike
          price $97, expiration date
          4/1/17 2,034 0
Put Swaptions – 0.02%
     2 yr IRS pay a fixed rate
          1.60% and receive a
          floating rate based on
          3-month USD-ICE LIBOR
          expiration date 3/6/17 18,000,000 22,284
     30 yr IRS pay a fixed rate
          2.91% and receive a
          floating rate based on
          3-month USD-ICE LIBOR
          expiration date 8/20/18 4,400,000 296,886
319,170
Total Options Purchased
     (premium paid $974,105) 705,539
   
Principal
amount°
Short-Term Investments – 2.77%
Discount Notes – 2.14%≠
     Federal Home Loan Bank
          0.378% 2/3/17 191,066 190,986
          0.391% 1/11/17 400,000 399,967
          0.442% 1/30/17 3,601,333 3,600,331
          0.446% 2/1/17 300,000 299,881
          0.453% 1/20/17 4,200,000 4,199,265
          0.457% 1/13/17 1,100,000 1,099,887
          0.477% 1/25/17 4,865,210 4,864,111
          0.477% 1/27/17 9,582,133 9,579,766
          0.499% 2/15/17 50,333 50,304
          0.501% 2/6/17 150,999 150,929
          0.506% 2/10/17 16,900,000 16,891,263
41,326,690
Repurchase Agreements – 0.52%
     Bank of America Merrill Lynch
          0.41%, dated 12/30/16, to
          be repurchased on 1/3/17,
          repurchase price
          $3,384,827 (collateralized
          by U.S. government
          obligations
          2.00% 8/15/25;
          market value $3,452,367) 3,384,673 3,384,673

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 37



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Principal Value  
      amount°       (U.S. $)  
Short-Term Investments (continued)
Repurchase Agreements (continued)
     Bank of Montreal 0.30%,
          dated 12/30/16, to be
          repurchased on 1/3/17,
          repurchase price
          $3,948,917 (collateralized
          by U.S. government
          obligations
          0.00%–4.375%
          5/15/18-11/15/44; market
          value $4,027,763) 3,948,785 $ 3,948,785
     BNP Paribas 0.48%, dated
          12/30/16, to be
          repurchased on 1/3/17,
          repurchase price
          $2,703,686 (collateralized
          by U.S. government
          obligations 2.125%
          12/31/22; market value
          $2,757,614) 2,703,542 2,703,542
  10,037,000
U.S. Treasury Obligations – 0.11%≠
     U.S. Treasury Bills
          0.424% 2/2/17 ∞ 1,429,000 1,428,504
          0.434% 2/9/17 412,000 411,813
          0.443% 2/23/17 ∞ 305,000 304,799
  2,145,116
Total Short-Term Investments
     (cost $53,505,422) 53,508,806
Total Value of Securities Before
     Options Written – 115.86%
     (cost $2,257,375,444)     $ 2,238,824,837
 
Number of
contracts
Options Written – (0.04%)
Call Swaptions – (0.02%)
     10 yr IRS pay a fixed rate
          1.95% and receive a
          floating rate based on
          3-month USD-ICE LIBOR
          expiration date 2/16/17
          (GSC) (20,100,000 ) (13,226 )
          2.00% and receive a
          floating rate based on
          3-month USD-ICE LIBOR
          expiration date 11/15/18
          (MSC) (19,400,000 )   (373,978 )
  (387,204 )
Currency Call Options – 0.00%
     GBP vs USD strike price
          $1.297, expiration date
          1/27/17 (BAML) (5,100,000 ) (3,438 )
     GBP vs USD strike price
          $1.302, expiration date
          1/30/17 (CITI) (2,000,000 ) (1,304 )
  (4,742 )
Put Swaptions – (0.02%)
     2 yr IRS pay a fixed rate
          1.65% and receive a
          floating rate based on
          3-month USD-ICE LIBOR
          expiration date 02/21/17
          (JPMC) (12,000,000 ) (7,296 )
     5 yr IRS pay a fixed rate
          2.80% and receive a
          floating rate based on
          3-month USD-ICE LIBOR
          expiration date 08/20/18
          (MSC) (19,500,000 ) (260,423 )
     10 yr IRS pay a fixed rate
          2.40% and receive a
          floating rate based on
          3-month USD-ICE LIBOR
          expiration date 02/16/17
          (GSC) (20,100,000 ) (167,152 )
     30 yr IRS pay a fixed rate
          3.01% and receive a
          floating rate based on
          3-month USD-ICE LIBOR
          expiration date 03/06/17
          (CITI) (1,600,000 ) (7,443 )
  (442,314 )
Total Options Written (premium
     received $1,329,863) (834,260 )
Liabilities Net of Receivables
     and Other
     Assets – (15.82%) (305,733,154 )
Net Assets Applicable to
     208,747,342 shares
     outstanding – 100.00% $ 1,932,257,423

38 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

____________________

# Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. At Dec. 31, 2016, the aggregate value of Rule 144A securities was $386,699,942,which represents 20.01% of the Fund’s net assets.
Pass Through Agreement. Security represents the contractual right to receive a proportionate amount of underlying payments due to the counterparty pursuant to various agreements related to the rescheduling of obligations and the exchange of certain notes.
PIK. 100% of the income received was in the form of cash.
Of this amount, $2,773,717 represents cash collateral posted for certain open derivatives, $967,000 due to brokers on certain open derivatives, $152,221,424 receivable for securities sold and $477,325,986 payable for securities purchased as of Dec. 31, 2016.
= Security is being fair valued in accordance with the Fund’s fair valuation policy. At Dec. 31, 2016,the aggregate value of fair valued securities was $0, which represents 0.00% of the Fund’s net assets.
The rate shown is the effective yield at the time of purchase.
« Senior secured loans generally pay interest at rates which are periodically reset by reference to a base lending rate plus a premium. These base lending rates are generally: (i) the prime rate offered by one or more U.S. banks, (ii) the lending rate offered by one or more European banks such as the London Interbank Offered Rate (LIBOR), and (iii) the certificate of deposit rate. Senior secured loans may be subject to restrictions on resale. Stated rate in effect at Dec. 31, 2016.
§ Pre-refunded bonds. Municipal bonds that are generally backed or secured by U.S. Treasury bonds. For pre-refunded bonds, the stated maturity is followed by the year in which the bond is pre-refunded.
° Principal amount shown is stated in U.S. dollars unless noted that the security is denominated in another currency.
Δ Securities have been classified by country of origin.
Σ Interest only security. An interest only security is the interest only portion of a fixed income security, which is separated and sold individually from the principal portion of the security.
Ω Principal only security. A principal only security is the principal only portion of a fixed income security which is separated and sold individually from the interest portion of the security.
Non-income-producing security.
Variable rate security. Each rate shown is as of Dec. 31, 2016. Interest rates reset periodically.
ϕ Step coupon bond. Coupon increases or decreases periodically based on a predetermined schedule. Stated rate in effect at Dec. 31, 2016.
Fully or partially pledged as collateral for future contracts, reverse repurchase agreements and swap contracts.
^ Zero coupon security. The rate shown is the yield at the time of purchase.

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 39



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

The following foreign currency exchange contracts, futures contracts, reverse repurchase agreement, and swap contracts were outstanding at Dec. 31, 2016:

Foreign Currency Exchange Contracts

Unrealized
Contracts to Settlement Appreciation
Counterparty   Receive (Deliver) In Exchange For Date (Depreciation)
BAML AUD        (1,340,000 )       USD        996,089            1/6/17            $     29,279
BAML AUD (2,830,387 ) USD 2,107,138 1/27/17 66,151
BAML CAD (1,585,839 ) USD 1,194,534 1/27/17 12,989
BAML EUR 21,164,000 USD (22,020,695 ) 1/6/17 269,230
BAML EUR 2,952,957 USD (3,171,822 ) 1/27/17 (58,560 )
BAML EUR (20,703,000 ) USD 21,561,140 2/2/17 (271,619 )
BAML JPY (924,500,000 ) USD 8,229,921 1/6/17 314,946
BAML JPY 11,188,765 USD (98,208 ) 1/27/17 (2,314 )
BAML MXN 88,229,037 USD (4,598,136 ) 2/13/17 (369,195 )
BAML NZD (3,177,740 ) USD 2,249,617 1/27/17 44,325
BAML SGD 9,478,079 USD (6,558,317 ) 1/17/17 (14,350 )
BAML SGD (9,478,079 ) USD 6,556,276 3/17/17 13,871
BAML TWD (69,157,201 ) USD 2,200,917 3/21/17 65,974
BNP AUD 399,559 USD (294,980 ) 1/27/17 (6,859 )
BNP BRL 4,034,724 USD (1,186,509 ) 1/27/17 42,414
BNP BRL 22,254,720 USD (6,625,795 ) 2/2/17 141,533
BNP EUR (21,161,000 ) USD 22,444,203 1/6/17 157,438
BNP GBP (11,638,000 ) USD 14,552,737 1/6/17 206,225
BNP GBP (922,000 ) USD 1,150,442 2/14/17 12,815
BNP MXN (3,495,000 ) USD 165,502 2/13/17 (2,019 )
BNP MYR 17,102,354 USD (3,871,062 ) 1/17/17 (61,890 )
BNP MYR (17,102,354 ) USD 3,863,629 3/17/17 66,509
BNP NOK 1,598,960 USD (191,566 ) 1/27/17 (6,349 )
BNP ZAR (14,982,351 ) USD 1,080,339 1/27/17 (4,341 )
CITI EUR (452,000 ) USD 474,980 1/6/17 (1,066 )
CITI MYR (17,102,354 ) USD 4,108,180 1/17/17 299,008
CITI SGD (9,478,080 ) USD 6,807,987 1/17/17 264,020
HSBC GBP 99,517 USD (126,804 ) 1/27/17 (4,057 )
JPMC AUD 26,000 USD (19,120 ) 1/6/17 (361 )
JPMC CAD (1,272,000 ) USD 957,800 1/6/17 10,335
JPMC EUR 449,000 USD (470,162 ) 1/6/17 2,725
JPMC INR 23,338,266 USD (346,368 ) 1/17/17 (3,491 )
JPMC JPY 924,500,000 USD (7,864,738 ) 1/6/17 50,237
JPMC JPY (924,500,000 ) USD 7,874,485 2/2/17 (51,062 )
JPMC KRW (24,887,100 ) USD 22,153 1/17/17 1,540
JPMC KRW (1,037,881,750 ) USD 886,192 1/26/17 26,575
JPMC MXN 2,158,519 USD (104,000 ) 2/13/17 (539 )
JPMC PLN (795,314 ) USD 189,268 1/27/17 (681 )
JPMC SEK 813,407 USD (89,169 ) 1/27/17 287
JPMC THB (4,239,616 ) USD 117,490 3/17/17 (858 )
TD EUR (1,169,399 ) USD 1,255,187 1/27/17 22,306
TD JPY 129,558,430 USD (1,132,591 ) 1/27/17 (22,194 )
$ 1,238,927

40 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Futures Contracts

Unrealized
Notional Notional Expiration Appreciation
Contracts to Buy (Sell)       Cost (Proceeds)       Value       Date       (Depreciation)
(1,002)       90 Day Euro $         (246,727,610 ) $      (245,490,000 )       12/18/18       $          1,237,610
(542) 90 Day Euro (133,749,101 ) (133,277,800 ) 3/20/18 471,301
(273) 90 Day Euro (67,273,515 ) (67,048,800 ) 6/19/18 224,715
(87) 90 Day Euro (21,417,773 ) (21,244,312 ) 12/17/19 173,461
(39) 90 Day Euro (9,613,433 ) (9,567,187 ) 9/18/18 46,246
(4) 90 Day Euro (989,605 ) (984,800 ) 12/19/17 4,805
(647) 90 Day Euro (159,009,303 ) (159,558,288 ) 9/19/17 (548,985 )
40 Australian 3 Yr Bonds 2,831,940 2,827,713 3/16/17 (4,227 )
9 Australian 10 Yr Bonds 625,632 631,299 3/16/17 5,667
(40) Euro-Bund (6,809,614 ) (6,911,700 ) 3/9/17 (102,086 )
(468) U.S. Treasury 2 Yr Notes (101,241,145 ) (101,409,750 ) 4/1/17 (168,605 )
2,943 U.S. Treasury 5 Yr Notes 347,387,750 346,285,336 4/1/17 (1,102,414 )
(380) U.S. Treasury 10 yr Notes (46,661,291 ) (47,226,875 ) 3/23/17 (565,584 )
258 U.S. Treasury Long Bonds 38,960,189 38,869,312 3/23/17 (90,877 )
37 U.S. Treasury Ultra Bond 5,982,791 5,929,250 3/23/17 (53,541 )
$ (397,704,088 ) $ (472,514 )

Swap Contracts

CDS Contracts1

Upfront
Payments Unrealized
Notional Annual Protection Termination Paid Appreciation
Counterparty    Swap Referenced Obligation   Value2   Payments   Date   (Received)   (Depreciation)3
Protection Purchased /                          
Moody’s ratings:
HSBC CDX.EM.264 2,240,000 1.00% 12/20/21 $    148,183 $        (7,563 )
ICE JPMC CDX.NA.HY.275 5,800,000 5.00% 12/20/21 (279,214 ) (79,585 )
ICE JPMC CDX.NA.IG.266 10,300,000 1.00% 6/20/21 (111,200 ) (59,867 )
$ (147,015 )
Protection Sold / Moody’s
ratings:
Brazil LA SP
BAML 4.25% 1/7/25 Ba2 CDS 700,000 1.00% 12/20/21 (64,776 ) 9,114
Citigroup CDS
BAML 6.125% 5/15/18 Baa1 700,000 1.00% 12/20/20 (1,179 ) 11,603
Italy Government
BAML 6.875% 9/27/23 Baa2 9,800,000 1.00% 6/20/21 (146,466 ) (76,169 )
Republic of Colombia LA
BAML 10.375% 1/28/33 Baa2 CDS 100,000 1.00% 6/20/21 (2,925 ) 894
BAML Republic of Colombia LA SP CDS 500,000 1.00% 12/20/21 (23,517 ) 8,837
Republic of Colombia LA CDS
BNP 10.375% 1/28/33 Baa2 CDS 200,000 1.00% 6/20/21 (5,921 ) 1,859
DB CMBX.NA.AAA.87 14,200,000 0.50% 10/17/57 (938,877 ) 775,439
Republic of Colombia LA CDS
DB 10.375% 1/28/33 Baa2 CDS 200,000 1.00% 6/20/21 (5,847 ) 1,786
Republic of Colombia LA CDS
GSC 10.375% 1/28/33 Baa2 CDS 3,100,000 1.00% 6/20/21 (93,034 ) 30,085

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 41



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Upfront
Payments Unrealized
Notional Annual Protection Termination Paid Appreciation
Counterparty   Swap Referenced Obligation       Value2       Payments       Date       (Received)       (Depreciation)3
Mexico LA 5 yr CDS                  
JPMC 5.950% 3/19/19 A3 14,300,000 1.00% 12/20/19 $      80,901 (69,427 )
Republic of Colombia LA CDS
JPMC 10.375% 1/28/33 Baa2 CDS 100,000 1.00% 6/20/21 (2,960 ) 930
Volkswagen International 2yr CDS
JPMC 5.375% 5/22/18 A3 EUR 2,500,000 1.00% 12/20/17 (21,950 ) 40,385
$           735,336
Total $ 588,321

Interest Rate Swap Contracts8

Fixed Variable
Interest Interest Upfront
Rate Rate Payments Unrealized
Swap Referenced Received Received Termination Paid Appreciation
Counterparty       Obligation       Notional Value2       (Paid)       (Paid)       Date       (Received)       (Depreciation)3
BAML 10 yr                            
USD-BBA- 3-month
CME LIBOR 1,490,000 1.69 % 1.00 % 4/5/26 $ $        81,316
BAML 3 yr USD-BBA-
CME 3-month LIBOR 5,100,000 0.98 % 1.00 % 4/6/19 62,184
BAML 30 yr
USD-BBA- 3-month
CME LIBOR 1,770,000 2.77 % 1.00 % 12/21/46 (52,802 )
BAML 5 yr USD-BBA-
CME 3-month LIBOR 6,220,000 1.19 % 1.00 % 8/9/21 203,641
BAML 5 yr USD-BBA-
CME 3-month LIBOR 5,035,000 1.20 % 1.00 % 4/6/21 141,609
BAML 7 yr USD-BBA-
CME 3-month LIBOR 3,450,000 1.42 % 1.00 % 4/6/23 142,856
CSFB 30 yr
USD-BBA- 3-month
CME LIBOR 900,000 2.25 % 1.00 % 12/21/46 (72,197 ) 147,827
JPMC 10 yr
USD-BBA-3-month
CME LIBOR 19,100,000 2.45 % 1.00 % 12/19/26 147,816
JPMC 2 yr USD-BBA-
CME 3-month LIBOR 12,400,000 1.35 % 1.00 % 12/28/18 (25,405 )
JPMC 2 yr USD-BBA-
CME 3-month LIBOR 30,100,000 1.45 % 1.00 % 6/28/21 515,339
JPMC 30 yr
USD-BBA- 3-month
CME LIBOR 24,500,000 2.75 % 0.97 % 12/16/45 (293,196 ) (337,547 )
JPMC 30 yr
USD-BBA- 3-month
CME LIBOR 500,000 2.50 % 1.00 % 6/15/46 (20,890 ) 35,106
JPMC 4 yr USD-BBA-
CME 3-month LIBOR 1,600,000 2.00 % 0.97 % 12/16/19 (4,865 ) (10,972 )

42 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Fixed Variable
Interest Interest Upfront
Rate Rate Payments Unrealized
Swap Referenced Received Received Termination Paid Appreciation
Counterparty   Obligation       Notional Value2       (Paid)       (Paid)       Date       (Received)       (Depreciation)3
JPMC 5 yr                         
MXN-TIEC-
CME BANXICO-28D LIBOR MXN 82,500,000 5.80 % 6.11 % 9/6/21 $    (154,719 ) $         (134,544 )
BAML 30 yr
USD-BBA-3-month
LCH LIBOR 885,000 2.72 % 1.00 % 12/22/46 (25,441 )
JPMC 10 yr
USD-BBA- 3-month
LCH LIBOR 900,000 1.75 % 1.00 % 12/21/26 (5,457 ) 53,190
JPMC 30 yr
USD-BBA-3-month
LCH LIBOR 31,000,000 2.25 % 1.00 % 6/15/46 (1,930,445 ) 2,498,864
JPMC 5 yr USD-BBA-
LCH 3-month LIBOR 43,000,000 2.00 % 0.97 % 12/16/20 134,879 (425,565 )
JPMC 5 yr USD-BBA-
LCH 3-month LIBOR 40,400,000 2.00 % 1.00 % 6/15/21 (1,166,850 ) 982,655
JPMC 5 yr USD-BBA-
LCH 3-month LIBOR 2,900,000 1.50 % 1.00 % 12/21/21 42,539 21,631
JPMC 7 yr USD-BBA-
LCH 3-month LIBOR 42,500,000 2.25 % 0.97 % 12/16/22 331,474 (788,152 )
$ 3,233,606

Reverse Repurchase Agreement

Interest Trade Maturity Face Repurchase
Counterparty   Rate       Date       Date       Value       Price
CSFB - HSBC Holdings 1.05% 12/21/16 1/5/17 $(1,068,000) $(1,068,436)

The type of underlying collateral and the remaining maturity of open reverse repurchase agreement in relation to the reverse repurchase agreement is as follows:

Remaining Contracted Maturity of the Agreement

Reverse Repurchase Up to
Agreement 30 days       Total
HSBC Holdings $(1,068,000) $(1,068,000)

The use of foreign currency exchange contracts, futures contracts, reverse repurchase agreement, and swap contracts involves elements of market risk and risks in excess of the amounts disclosed in these financial statements. The foreign currency exchange contracts and notional values and reverse repurchase agreements presented above represent the Fund’s total exposure in such contracts, whereas only the net unrealized appreciation (depreciation) is reflected in the Fund’s net assets.

The Fund may invest in floating rate loans. In connection with these investments, the Fund may also enter into unfunded corporate loan commitments (commitments). Commitments may obligate the Fund to furnish temporary financing to a borrower until permanent financing can be arranged. In connection with these commitments, the Fund earns a commitment fee, typically set as a percentage of the commitment amount. The following unfunded loan commitments were outstanding at Dec. 31, 2016:

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 43



Schedule of investments

Optimum Fixed Income Fund (Unaudited)

Unfunded Commitments

Unrealized
Appreciation
Borrower Unfunded Amount       Cost       Value       (Depreciation)
Allied Universal
Holdco
4.50% 7/28/22 $133,625 $131,043 $133,625 $2,582

1 A CDS contract is a risk-transfer instrument through which one party (purchaser of protection) transfers to another party (seller of protection) the financial risk of a credit event (as defined in the CDS agreement), as it relates to a particular reference security or basket of securities (such as an index). Periodic payments (receipts) on such contracts are accrued daily and recorded as unrealized losses (gains) on swap contracts. Upon payment (receipt), such amounts are recorded as realized losses (gains) on swap contracts. Upfront payments made or received in connection with CDS contracts are amortized over the expected life of the CDS contracts as unrealized losses (gains) on swap contracts. The change in value of CDS contracts is recorded daily as unrealized appreciation or depreciation. A realized gain or loss is recorded upon a credit event (as defined in the CDS agreement) or the maturity or termination of the agreement.

2 Notional value shown is stated in U.S. dollars unless noted that the swap is denominated in another currency.

3 Unrealized appreciation (depreciation) does not include periodic interest payments on swap contracts accrued daily in the amount of ($118,909).

4 Markit’s Emerging markets CDX Index, or the CDX.EM Index is composed of fourteen sovereign issuers from the following regions: Latin America, Middle East, Eastern Europe, Africa and Asia.

5 Markit’s North America High Yield CDX Index, or the CDX.NA.HY Index, is composed of one hundred (100) of the most liquid North American entities with high yield credit ratings that trade is in the CDS market.

6 Markit’s CDX.NA.IG Index, is composed of one hundred twenty five (125) of the most liquid North American entities with investment grade credit ratings that trade in the CDS market.

7 Markit’s CMBX Index or the CMBX.NA Index is a synthetic tradable index referencing a basket of 25 commercial mortgage-backed securities in North America. Credit-quality rating are measured on a scale that generally ranges from AAA (highest) to D (lowest). U.S. Agency and U.S. Agency mortgage-backed securities appear under U.S. Government.

8 An interest rate swap agreement is an exchange of interest rates between counterparties. Periodic payments (receipt) on such contracts are accrued daily and recorded as unrealized appreciation (depreciation) on swap contracts. Upon periodic payment (receipt) or termination of the contract, such amounts are recorded as realized gains (losses) on swap contracts.

Summary of abbreviations:
AGC – Assured Guaranty Corporation
ARM – Adjustable Rate Mortgage
AUD – Australian Dollar
BAML – Bank of America Merrill Lynch
BBA – LIBOR – British Bankers Association Rate
BNP – BNP Paribas
BNYM – Bank of New York Mellon
BRL – Brazilian Real
CAD – Canadian Dollar
CDO – Collateralized Debt Obligation
CDS – Credit Default Swap
CDX.NA.HY – Credit Default Swap Index North America High Yield
CDX.EM – Credit Default Swap Index Emerging Market
CDX.NA.IG – Credit Default Swap Index North America Investment Grade
CITI – Citigroup Global Markets
CLO – Collateralized Loan Obligation
CME – Chicago Mercantile Exchange Inc.
CSFB – Credit Suisse First Boston
DB – Deutsche Bank
EUR – European Monetary Unit
GBP – British Pound Sterling
GNMA – Government National Mortgage Association
GSC – Goldman Sachs Capital
HSBC – Hong Kong Shanghai Bank
ICE – Intercontinental Exchange
IDR – Indonesian Rupiah
INR – Indian Rupee
IRS – Interest Rate Swaptions
JPMC – JPMorgan Chase Bank
JPY – Japanese Yen
KRW – South Korean Won
LB – Lehman Brothers
LCH – London Clearing House
MASTR – Mortgage Asset Securitization Transactions, Inc.
MSC – Morgan Stanley Capital
MXN – Mexican Peso
MYR – Malaysian Ringgit
NOK – Norwegian Krone
NZD – New Zealand Dollar
PEN – Peruvian Nuevo Sol
PIK – Payment-in-Kind

44 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Summary of abbreviations: (continued)
PLN – Polish Zloty
REMIC – Real Estate Mortgage Investment Conduit
SEK – Swedish Krona
SGD – Singapore Dollar
S.F. – Single Family
TBA – To be announced
TD – Toronto Dominion Bank
THB – Thailand Baht
TWD – Taiwan Dollar
UBS – Union Bank of Switzerland
USD – U.S. Dollar
yr – Year
ZAR – South African Rand

(continues)     NQ-OPTFI [12/16] 2/17 (18643) 45



Notes

Optimum Fixed Income Fund
December 31, 2016 (Unaudited)

1. Significant Accounting Policies

The following accounting policies are in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and are consistently followed by Optimum Fund Trust (Trust) – Optimum Fixed Income Fund (Fund). This report covers the period of time since the Fund’s last fiscal year end.

Security Valuation – Equity securities and exchange-traded Funds (ETFs), except those traded on the Nasdaq Stock Market LLC (Nasdaq), are valued at the last quoted sales price as of the time of the regular close of the New York Stock Exchange on the valuation date. Equity securities and ETFs traded on the Nasdaq are valued in accordance with the Nasdaq Official Closing Price, which may not be the last sales price. If, on a particular day, an equity security or ETF does not trade, then the mean between the bid and ask prices will be used, which approximates fair value. U.S. government and agency securities are valued at the mean between the bid and ask prices, which approximates fair value. Other debt securities, credit default swap (CDS) contracts, interest rate swap options contracts (swaptions) and interest rate swap contracts are valued based upon valuations provided by an independent pricing service or broker/counterparty and reviewed by management. To the extent current market prices are not available, the pricing service may take into account developments related to the specific security, as well as transactions in comparable securities. Valuations for fixed income securities utilize matrix systems, which reflect such factors as security prices, yields, maturities, and ratings, and are supplemented by dealer and exchange quotations. For asset-backed securities, collateralized mortgage obligations, commercial mortgage securities and U.S. government agency mortgage securities, pricing vendors utilize matrix pricing which considers prepayment speed, attributes of the collateral, yield or price of bonds of comparable quality, coupon, maturity, and type as well as broker/dealer-supplied prices. Swap prices are derived using daily swap curves and models that incorporate a number of market data factors, such as discounted cash flows, trades, and values of the underlying reference instruments. Foreign currency exchange contracts and foreign cross currency exchange contracts are valued at the mean between the bid and the ask prices, which approximates fair value. Interpolated values are derived when the settlement date of the contract is an interim date for which quotations are not available. Futures contracts and options on futures contracts are valued at the daily quoted settlement prices. Exchange-traded options are valued at the last reported sale price or, if no sales are reported, at the mean between the last reported bid and ask prices, which approximates fair value. Generally, other securities and assets for which market quotations are not readily available are valued at fair value as determined in good faith under the direction of the Trust’s Board of Trustees. In determining whether market quotations are readily available or fair valuation will be used, various factors will be taken into consideration, such as market closures or suspension of trading in a security.

2. Investments

At Dec. 31, 2016, the cost of investments for federal income tax purposes has been estimated since final tax characteristics cannot be determined until fiscal year end. At Dec. 31, 2016, the cost and unrealized appreciation (depreciation) of investments for the Fund were as follows:

Cost of investments $ 2,257,375,444
Aggregate unrealized appreciation of investments $ 29,395,965
Aggregate unrealized depreciation of investments (47,946,572 )
Net unrealized depreciation of investments $ (18,550,607 )

U.S. GAAP defines fair value as the price that the Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. A three-level hierarchy for fair value measurements has been established based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances. The Fund’s investment in its entirety is assigned a level based upon the observability of the inputs which are significant to the overall valuation. The three-level hierarchy of inputs is summarized below.

Level 1 –  Inputs are quoted prices in active markets for identical investments. (Examples: equity securities, open-end investment companies, futures contracts, exchange-traded options contracts)
 
Level 2 –

Other observable inputs, including, but not limited to: quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks, and default rates), or other market-corroborated inputs. (Examples: debt securities, government securities, swap contracts, foreign currency exchange contracts, foreign securities utilizing international fair value pricing, broker-quoted securities, fair valued securities)
 

Level 3 –

Significant unobservable inputs, including the Fund’s own assumptions used to determine the fair value of investments. (Examples: broker-quoted securities, fair valued securities)


46 NQ-OPTFI [12/16] 2/17 (18643)



(Unaudited)

Level 3 investments are valued using significant unobservable inputs. The Fund may also use an income-based valuation approach in which the anticipated future cash flows of the investment are discounted to calculate fair value. Discounts may also be applied due to the nature or duration of any restrictions on the disposition of the investments. Valuations may also be based upon current market prices of securities that are comparable in coupon, rating, maturity, and industry. The derived value of a Level 3 investment may not represent the value which is received upon disposition and this could impact the results of operations.

The following table summarizes the valuation of the Fund’s investments by fair value hierarchy levels as of Dec. 31, 2016:

Securities       Level 1       Level 2       Level 3       Total
Agency, Asset- &
     Mortgage-Backed Securities1 $ $ 769,150,570 $ 950,723 $ 770,101,293
Corporate Debt 889,970,523 889,970,523
Foreign Debt 64,558,025 64,558,025
Municipal Bonds 30,050,034 30,050,034
Senior Secured Loans1 132,262,521 2,994,989 135,257,510
Common Stock
Convertible Preferred Stocksup}1 2,731,168 2,731,168
Preferred Stock 5,848,728 5,848,728
U.S. Treasury Obligations 286,093,211 286,093,211
Short-Term Investments 53,508,806 53,508,806
Options Purchased 705,539 705,539
Total Value of Securities $ $ 2,234,879,125 $ 3,945,712 $ 2,238,824,837
Foreign Currency Exchange
     Contracts $ $ 1,238,927 $ $ 1,238,927
Futures Contracts (472,514 ) (472,514 )
Swap Contracts 3,821,927 3,821,927
Reverse Repurchase Agreements (1,068,000 ) (1,068,000 )
Options Written (834,260 ) (834,260 )

1Security type is valued across multiple levels. Level 1 investments represent exchange-traded investments, Level 2 investments represent investments with observable inputs or matrix-priced investments, and Level 3 investments represent investments without observable inputs. The amounts attributed to Level 1, Level 2, and Level 3 investments represent the following percentages of the total market value of these security types:

      Level 1       Level 2       Level 3       Total
Agency, Asset &
     Mortgage-Backed Securities 99.88% 0.12% 100.00%
Senior Secured Loans 97.79% 2.21% 100.00%

The securities that have been valued at zero on the “Schedule of investments” are considered to be Level 3 investments in these tables.

During the period ended Dec. 31, 2016, there were no transfers between Level 1 investments, Level 2 investments, or Level 3 investments that had a significant impact to the Fund. The Fund’s policy is to recognize transfers between levels at the beginning of the reporting period.

NQ-OPTFI [12/16] 2/17 (18643) 47



(Unaudited)

2. Investments (continued)

A reconciliation of Level 3 investments is presented when the Fund has a significant amount of Level 3 investments at the beginning, interim, or end of the period in relation to net assets. Management has determined not to provide a reconciliation of Level 3 investments as they were not considered significant to the Fund’s net assets at the beginning, interim, or end of the period. Management has determined not to provide additional disclosure on Level 3 inputs since the Level 3 investments are not considered significant to the Fund’s net assets at the end of the period.

3. Recent Accounting Pronouncements

On Oct. 13, 2016, the Securities and Exchange Commission amended existing rules intended to modernize reporting and disclosure of information. These amounts relate to Regulation S-X which sets forth the form and content of financial statements. At this time, management is evaluating the implications of adopting these amendments and their impact on the “Schedule of investments” and accompanying notes.

4. Subsequent Events

Management has determined that no material events or transactions occurred subsequent to Dec. 31, 2016 that would require recognition or disclosure in the Fund’s “Schedule of investments.”

48 NQ-OPTFI [12/16] 2/17 (18643)



Schedule of investments

Optimum International Fund
December 31, 2016 (Unaudited)

Number of Value
      shares (U.S. $)
Common Stock – 98.40%Δ      
Australia – 1.68%
BHP Billiton ADR * 71,042 $ 2,541,883
Fortescue Metals Group 331,964 1,387,278
OZ Minerals 258,785 1,462,066
Qantas Airways 1,582,213 3,790,244
  9,181,471
Austria – 3.63%
Conwert Immobilien
     Invest *=† 201,409 3,426,133
Erste Group Bank † 241,179 7,051,390
Lenzing 6,846 828,741
Raiffeisen Bank
     International † 27,303 497,706
Schoeller-Bleckmann Oilfield
     Equipment * 48,236 3,877,925
voestalpine 108,167 4,229,676
19,911,571
Bermuda – 1.05%
Everest Re Group 26,476 5,729,406
5,729,406
Brazil – 1.06%
Banco Bradesco ADR 484,393 4,219,063
Magazine Luiza † 49,400 1,611,454
5,830,517
Canada – 2.41%
Canadian Imperial Bank of
     Commerce 58,100 4,740,950
Dominion Diamond 76,600 742,238
Magna International Class A 99,415 4,316,757
Rogers Communications
     Class B 62,986 2,430,000
Superior Plus 21,400 203,217
Teck Resources Class B 31,500 630,399
Tourmaline Oil † 6,200 165,823
13,229,384
China/Hong Kong – 5.32%
Anhui Conch Cement * 1,018,000 2,754,899
BOC Hong Kong Holdings 376,500 1,340,926
BYD Class H * 421,000 2,206,803
China Construction Bank 1,587,000 1,215,373
China Life Insurance Class H 2,212,000 5,717,907
CLP Holdings 889,500 8,157,502
Melco Crown Entertainment
     ADR 30,740 488,766
Orient Overseas International 656,000 2,713,917
Shanghai Fosun
     Pharmaceutical Group
     Class H * 898,000 2,740,979
Wharf Holdings 269,000 1,781,850
29,118,922
Colombia – 0.60%
Bancolombia ADR 89,367 3,277,982
3,277,982
Czech Republic – 0.41%
Komercni banka 65,916 2,271,479
2,271,479
Denmark – 2.00%
GN Store Nord 81,635 1,688,239
H. Lundbeck † 168,229 6,830,272
Vestas Wind Systems 37,538 2,431,133
10,949,644
Finland – 1.13%
Neste 161,940 6,197,046
6,197,046
France – 4.41%
Atos 27,604 2,909,395
Christian Dior 2,828 592,499
Derichebourg 87,294 386,030
GDF Suez VVPR Strip =† 8,820 0
Gecina 15,623 2,157,818
Ipsen 20,818 1,504,205
IPSOS 23,199 728,828
Metropole Television 22,770 423,264
Peugeot † 150,150 2,445,519
Safran 64,227 4,619,455
Societe Generale 80,534 3,961,210
Sodexo 38,597 4,431,449
24,159,672
Germany – 4.73%
adidas 15,254 2,405,832
AURELIUS Equity
     Opportunities 19,778 1,156,360
Continental 23,571 4,541,111
Deutsche Lufthansa 453,002 5,839,527
Merck 32,946 3,430,367
METRO 18,829 625,822
Muenchener
     Rueckversicherungs 17,956 3,391,492
OSRAM Licht 17,048 892,725
Suedzucker 103,898 2,476,574

(continues)       NQ-OPTIE [12/16] 2/17 (18642) 1



Schedule of investments

Optimum International Fund (Unaudited)

      Number of       Value
shares (U.S. $)
Common StockΔ (continued)
Germany (continued)
TUI 82,466 $ 1,154,354
25,914,164
India – 3.06%
Bharat Petroleum 261,420 2,442,064
ICICI Bank ADR 624,792 4,679,692
Oil & Natural Gas 1,499,169 4,214,266
Yes Bank 318,460 5,402,121
16,738,143
Indonesia – 1.62%
Barito Pacific † 12,899,200 1,400,002
Indofood Sukses Makmur 4,324,800 2,532,967
Telekomunikasi Indonesia
     Persero 16,746,000 4,926,545
8,859,514
Ireland – 2.78%
AerCap Holdings † 88,864 3,697,631
ICON *† 153,614 11,551,773
15,249,404
Israel – 3.87%
Bank Hapoalim 1,248,913 7,412,943
Bank Leumi Le-Israel † 1,259,694 5,176,817
Israel Discount Bank Class A † 49,030 101,751
Plus500 91,064 431,514
Taro Pharmaceutical
     Industries † 44,567 4,691,568
Teva Pharmaceutical
     Industries ADR 93,102 3,374,947
21,189,540
Italy – 1.92%
Enel 446,776 1,963,893
La Doria 45,778 432,248
Prysmian 197,168 5,053,480
Recordati 107,536 3,047,284
10,496,905
Japan – 13.82%
Adastria 53,400 1,381,635
Chubu Electric Power 78,800 1,096,532
Daikyo 247,000 494,295
Daito Trust Construction 39,600 5,953,377
Daiwa House Industry 224,600 6,124,927
Denso 161,200 6,972,946
EDION 62,400 584,342
Fuji Electric 318,000 1,642,057
Fujitsu 1,080,000 5,980,553
Gurunavi 54,100 1,071,970
Hitachi 645,000 3,477,932
Konami Holdings 84,200 3,398,166
Lion 162,000 2,655,403
Medipal Holdings 78,900 1,242,842
Miraca Holdings 44,300 1,981,360
Mitsubishi Electric 127,000 1,766,464
Mixi 122,300 4,456,372
NTT Data 59,100 2,855,218
Otsuka Holdings 77,400 3,371,576
Secom 80,600 5,888,967
Sumitomo Dainippon Pharma 130,900 2,246,810
Suzuken 88,500 2,890,635
Tanabe Management
     Consulting 4,200 46,262
T-Gaia 78,900 1,281,938
Tokyo Electric Power
     Holdings † 471,700 1,898,454
Yamada Denki 202,900 1,092,504
Yamazaki Baking 199,300 3,842,391
75,695,928
Mexico – 0.63%
Grupo Financiero Banorte 700,400 3,449,689
3,449,689
Netherlands – 3.73%
Core Laboratories * 58,416 7,012,257
PostNL † 290,580 1,248,358
Royal Dutch Shell Class A 446,427 12,176,558
20,437,173
New Zealand – 0.80%
Spark New Zealand 1,326,047 3,137,719
Xero Private Placement † 104,850 1,274,688
4,412,407
Norway – 2.66%
DNB 441,634 6,556,191
Norsk Hydro 764,899 3,650,658
Statoil ADR * 238,197 4,344,713
14,551,562
Republic of Korea – 3.72%
Hansol Paper 11,277 183,877
Hyundai Mobis 18,471 4,032,648
Korea Electric Power 65,495 2,389,130
LG Display ADR 46,312 595,109
Samsung Electronics 7,869 11,711,536
SK Hynix 39,595 1,456,941
20,369,241
Singapore – 1.08%
DBS Group Holdings 308,000 3,674,699

2 NQ-OPTIE [12/16] 2/17 (18642)



(Unaudited)

      Number of       Value
shares (U.S. $)
Common StockΔ (continued)
Singapore (continued)
United Industrial 1,166,000 $ 2,230,308
5,905,007
Spain – 1.99%
Abertis Infraestructuras * 209,736 2,930,326
Amadeus IT Group 175,445 7,957,156
10,887,482
Sweden – 1.19%
Boliden 72,945 1,894,746
Getinge Class B * 219,623 3,519,018
Probi 1,737 90,605
Svenska Cellulosa Class B 36,398 1,024,477
6,528,846
Switzerland – 7.54%
Credit Suisse Group ADR † 247,623 3,543,485
Ferrexpo † 342,961 568,485
Galenica 4,855 5,470,849
Glencore † 1,028,071 3,473,733
Lonza Group † 41,089 7,101,379
Nestle 36,651 2,625,589
Novartis ADR * 91,107 6,636,234
Roche Holding 26,674 6,080,407
STMicroelectronics 312,876 3,546,276
Swiss Life Holding † 6,748 1,906,168
Zehnder Group † 11,237 354,637
41,307,242
Taiwan – 3.00%
Advanced Semiconductor
     Engineering 3,658,000 3,729,281
AU Optronics 4,201,000 1,525,549
Hon Hai Precision Industry 1,852,500 4,818,516
Taiwan Semiconductor
     Manufacturing 1,135,000 6,357,425
16,430,771
Thailand – 0.42%
PTT Exploration & Production
     NVDR 479,000 1,282,994
PTT NVDR 97,400 1,008,465
2,291,459
Turkey – 1.07%
Akbank 2,104,050 4,657,647
Turkiye Halk Bankasi 455,129 1,202,650
5,860,297
United Kingdom – 11.83%
Anglo American † 66,992 946,520
Bae Systems 171,743 1,249,181
Barclays 2,597,908 7,129,563
British American Tobacco 40,185 2,277,502
Compass Group 75,319 1,392,013
Debenhams 1,953,525 1,379,511
Diageo 223,381 5,796,704
HSBC Holdings 653,538 5,273,147
Imperial Brands 47,294 2,061,098
Indivior 377,052 1,373,843
Investec 329,179 2,158,953
ITV 1,770,082 4,494,250
Kingfisher 419,430 1,807,068
Legal & General Group 520,920 1,586,919
Metro Bank † 60,572 2,177,567
Mondi 113,887 2,325,829
National Grid 176,813 2,065,839
Persimmon 25,934 565,819
Rio Tinto 164,797 6,291,620
Rio Tinto ADR * 102,535 3,943,496
Rolls-Royce Holdings † 66,543 546,551
Shire 139,580 7,969,912
64,812,905
United States – 3.24%
Carnival 126,653 6,593,555
International Game
     Technology 257,548 6,572,625
Project Star =† 142 3,453,717
Project Star Series G =† 47 1,143,132
17,763,029
Total Common Stock
(cost $538,423,220) 539,007,802
 
Exchange-Traded Fund – 0.93%
iShares MSCI EAFE ETF 88,490 5,108,528
           
Total Exchange-Traded Fund  
(cost $5,050,150) 5,108,528

(continues)      NQ-OPTIE [12/16] 2/17 (18642) 3



Schedule of investments

Optimum International Fund (Unaudited)

            Principal       Value
amount° (U.S. $)
Short-Term Investments – 0.77%
Discount Notes – 0.53%≠
Federal Home Loan Bank
       0.366% 1/27/17 147,337 $ 147,301
     0.379% 2/3/17 73,668 73,637
     0.414% 1/25/17 843,528 843,337
     0.483% 1/30/17 919,137 918,881
     0.499% 2/15/17 229,784 229,650
     0.501% 2/6/17 689,353 689,033
  2,901,839
Repurchase Agreements – 0.24%
Bank of America Merrill Lynch
     0.41%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price $438,068
     (collateralized by U.S.
     government obligations
     2.00% 8/15/25;
     market value $446,809) 438,048 438,048
Bank of Montreal
     0.30%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price $511,073
     (collateralized by U.S.
     government obligations
     0.00%–4.375%
     5/15/18–11/15/44; market
     value $521,278) 511,056 511,056
BNP Paribas
     0.48%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price $349,914
     (collateralized by U.S.
     government obligations
     2.125%
     12/31/22; market value
     $356,894) 349,895 349,896
1,299,000
Total Short-Term
Investments
(cost $4,200,628) 4,200,839
 
Total Value of Securities
Before Securities Lending
Collateral – 100.10%
(cost $547,673,998)   548,317,169
 
Number of
shares
Securities Lending Collateral – 4.64%
Certificates of Deposit – 0.73%≠
Australia & New Zealand
     Banking Group (London)
     0.70% 1/3/17 1,144,000 1,144,000
Canadian Imperial Bank of
     Commerce (Cayman)
     0.52% 1/3/17 889,000 889,000
National Australia Bank
     (Cayman) 0.48% 1/3/17 1,144,000 1,144,000
Royal Bank of Canada
     (Toronto) 0.50% 1/3/17 813,000 813,000
3,990,000
Commercial Paper – 0.05%
American Honda Finance
     0.65% 1/27/17 ≠ 249,895 249,895
249,895
Floating Rate Notes – 0.65%
Bank of Montreal (Chicago)
     1.03% 1/5/17 285,021 285,021
     1.25% 5/15/17 278,285 278,285
Bank of Nova Scotia
     1.04% 1/3/17 339,017 339,017
     1.36% 6/9/17 200,234 200,234
Bank of Nova Scotia (Toronto)
     1.24% 2/17/17 312,219 312,219
Canadian Imperial Bank of
     Commerce
     1.26% 3/3/17 255,265 255,265
Chase Bank USA
     1.35% 6/9/17 261,294 261,294
CommonWealth Bank
     Australia 1.18% 11/3/17 251,061 251,061
Royal Bank of Canada
     1.32% 6/2/17 331,380 331,380
Wells Fargo Bank
     1.24% 11/7/17 272,187 272,187
     1.33% 6/1/17 315,244 315,244
WestPac Banking
     1.30% 3/2/17 180,160 180,160

4 NQ-OPTIE [12/16] 2/17 (18642)



(Unaudited)

            Number of       Value
shares (U.S. $)
Securities Lending Collateral (continued)
Floating Rate Notes (continued)
WestPac Banking (New York)
     0.95% 6/1/17 284,989 $ 284,989
3,566,356
Repurchase Agreements – 3.21%≠
Bank of Nova Scotia
       0.50%, dated 12/30/16 to
     be repurchased on 1/3/17,
     repurchase price
     $5,778,582 (collateralized
     by U.S.
     government obligations
     1.75%
     12/31/20; market value
     $5,894,406) 5,778,502 5,778,502
BNP Paribas
     0.50%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price
     $5,917,357 (collateralized
     by U.S.
     government obligations
     0.00%-3.50%
     12/31/16-11/15/20;
     market value $6,035,623) 5,917,275 5,917,275
JP Morgan Securities
     0.50%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price
     $5,917,357 (collateralized
     by U.S.
     government obligations
     0.125%-2.375%
     1/15/17-1/15/21; market
     value $6,035,929) 5,917,275 5,917,275
17,613,052
Total Securities Lending
Collateral
(cost $25,419,303) 25,419,303
Total Value of
Securities – 104.74%
(cost $573,093,301) 573,736,472
Obligation to Return
Securities Lending
Collateral – (4.64%) (25,419,303 )
Liabilities Net of  
Receivables and Other  
Assets – (0.10%) (543,318 )
Net Assets Applicable to
48,215,383 Shares
Outstanding – 100.00% $ 547,773,851
____________________

* Fully or partially on loan.
= Security is being fair valued in accordance with the Fund’s fair valuation policy. At Dec. 31, 2016, the aggregate value of fair valued securities was $8,022,982, which represents 1.46% of the Fund’s net assets.
The rate shown is the effective yield at the time of purchase.
Includes $33,674,062 of securities loaned.
° Principal amount shown is stated in U.S. dollars unless noted that the security is denominated in another currency.
Δ Securities have been classified by country of origin.
Non-income-producing security.
Variable rate security. Each rate shown is as of Dec. 31, 2016.Interest rates reset periodically.

The following foreign currency exchange contracts were outstanding at Dec. 31, 2016:

Foreign Currency Exchange Contracts

Unrealized
Contract to Settlement   Appreciation
Counterparty   Receive (Deliver) In Exchange For Date (Depreciation)
BBH       HKD       105,657       USD       (13,623 )       1/3/17       $               2
BBH JPY (11,338,726 ) USD 96,493 1/4/17 (565 )
BBH JPY (26,714,018 ) USD 228,880 1/5/17 192
BBH JPY 23,087,600 USD (197,788 ) 1/6/17 (127 )
BBH MXN 1,193,188 USD (57,642 ) 1/3/17 (118 )
BBH MXN 613,720 USD (29,622 ) 1/4/17 (39 )
$ (655 )

The use of foreign currency exchange contracts involves elements of market risk and risks in excess of the amounts disclosed in the financial statements. The foreign currency exchange contracts presented above represents the Fund’s total exposure in such contracts, whereas only the net unrealized appreciation (depreciation) is reflected in the Fund’s net assets.

(continues)      NQ-OPTIE [12/16] 2/17 (18642) 5



Schedule of investments

Optimum International Fund (Unaudited)

Summary of abbreviations:
ADR – American Depositary Receipt
BBH – Brown Brothers Harriman
EAFE – Europe Australasia Far East
ETF – Exchange-Traded Fund
HKD – Hong Kong Dollar
JPY – Japanese Yen
MXN – Mexico Peso
NVDR – Non-Voting Depositor Receipt
USD – U.S. Dollar
VVPR Strip – Dividend Coupon

6 NQ-OPTIE [12/16] 2/17 (18642)



Notes

Optimum International Fund
December 31, 2016 (Unaudited)

1. Significant Accounting Policies

The following accounting policies are in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and are consistently followed by Optimum Fund Trust (Trust) – Optimum International Fund (Fund). This report covers the period of time since the Fund’s last fiscal year end.

Security Valuation – Equity securities, except those traded on the Nasdaq Stock Market LLC (Nasdaq), are valued at the last quoted sales price as of the time of the regular close of the New York Stock Exchange on the valuation date. Equity securities traded on the Nasdaq are valued in accordance with the Nasdaq Official Closing Price, which may not be the last sales price. If on a particular day an equity security does not trade, the mean between the bid and ask prices will be used, which approximates fair value. Equity securities listed on a foreign exchange are normally valued at the last quoted sales price on the valuation date. Open-end investment company securities are valued at net asset value (NAV) per share, as reported by the underlying investment company. U.S. government and agency securities are valued at the mean between the bid and ask prices, which approximates fair value. Foreign currency exchange contracts and foreign cross currency exchange contracts are valued at the mean between the bid and the ask prices, which approximates fair value. Interpolated values are derived when the settlement date of the contract is an interim date for which quotations are not available. Generally, other securities and assets for which market quotations are not readily available are valued at fair value as determined in good faith under the direction of the Trust’s Board of Trustees. In determining whether market quotations are readily available or fair valuation will be used, various factors will be taken into consideration, such as market closures or suspension of trading in a security. The Fund may use fair value pricing more frequently for securities traded primarily in non-U.S. markets because, among other things, most foreign markets close well before the Fund values its securities, generally as of 4:00 p.m. Eastern time. The earlier close of these foreign markets gives rise to the possibility that significant events, including broad market moves, government actions or pronouncements, aftermarket trading, or news events may have occurred in the interim. Whenever such a significant event occurs, the Fund may value foreign securities using fair value prices based on third-party vendor modeling tools (international fair value pricing).

2. Investments

At Dec. 31, 2016, the cost of investments for federal income tax purposes has been estimated since final tax characteristics cannot be determined until fiscal year end. At Dec. 31, 2016, the cost and unrealized appreciation (depreciation) of investments for the Fund were as follows:

Cost of investments $ 573,093,301
Aggregate unrealized appreciation of investments $ 65,673,594
Aggregate unrealized depreciation of investments (65,030,423 )
Net unrealized appreciation of investments $ 643,171

U.S. GAAP defines fair value as the price that the Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. A three-level hierarchy for fair value measurements has been established based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances. The Fund’s investment in its entirety is assigned a level based upon the observability of the inputs which are significant to the overall valuation. The three-level hierarchy of inputs is summarized below.

Level 1 – 

Inputs are quoted prices in active markets for identical investments. (Examples: equity securities, open-end investment companies, futures contracts, exchange-traded options contracts)

 

Level 2 –

Other observable inputs, including, but not limited to: quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks, and default rates), or other market-corroborated inputs. (Examples: debt securities, government securities, swap contracts, foreign currency exchange contracts, foreign securities utilizing international fair value pricing, broker-quoted securities, fair valued securities)

 
Level 3 –

Significant unobservable inputs, including the Fund’s own assumptions used to determine the fair value of investments. (Examples: broker-quoted securities, fair valued securities)


(continues)     NQ-OPTIE [12/16] 2/17 (18642) 7



(Unaudited)

2. Investments (continued)

Level 3 investments are valued using significant unobservable inputs. The Fund may also use an income-based valuation approach in which the anticipated future cash flows of the investment are discounted to calculate fair value. Discounts may also be applied due to the nature or duration of any restrictions on the disposition of the investments. Valuations may also be based upon current market prices of securities that are comparable in coupon, rating, maturity, and industry. The derived value of a Level 3 investment may not represent the value which is received upon disposition and this could impact the results of operations.

The following table summarizes the valuation of the Fund’s investments by fair value hierarchy levels as of Dec. 31, 2016:

Securities         Level 1       Level 2       Level 3       Total
Common Stock
     Australia $ 2,541,883 $ 6,639,588 $ $ 9,181,471
     Austria 828,741 15,656,697 3,426,133 19,911,571
     Bermuda 5,729,406 5,729,406
     Brazil 5,830,517 5,830,517
     Canada 13,229,384 13,229,384
     China/Hong Kong 488,766 28,630,156 29,118,922
     Colombia 3,277,982 3,277,982
     Czech Republic 2,271,479 2,271,479
     Denmark 10,949,644 10,949,644
     Finland 6,197,046   6,197,046
     France 1,114,858 23,044,814 24,159,672
     Germany 25,914,164 25,914,164
     India 4,679,692 12,058,451 16,738,143
     Indonesia 8,859,514 8,859,514
     Ireland 15,249,404 15,249,404
     Israel 8,498,029 12,691,511 21,189,540
     Italy 3,479,532 7,017,373 10,496,905
     Japan 75,695,928   75,695,928
     Mexico 3,449,689 3,449,689
     Netherlands 7,012,257 13,424,916 20,437,173
     New Zealand 1,274,688 3,137,719 4,412,407
     Norway 4,344,713 10,206,849 14,551,562
     Republic of Korea 595,109 19,774,132 20,369,241
     Singapore 2,230,308 3,674,699 5,905,007
     Spain 10,887,482 10,887,482
     Sweden 6,528,846 6,528,846
     Switzerland 10,748,204 30,559,038 41,307,242
     Taiwan 16,430,771 16,430,771
     Thailand 2,291,459 2,291,459
     Turkey 5,860,297 5,860,297
     United Kingdom 5,323,007 59,489,898 64,812,905
     United States 13,166,180 4,596,849 17,763,029
Exchange-Traded Fund 5,108,528 5,108,528
Short-Term Investments 4,200,839 4,200,839
Securities Lending Collateral 25,419,303 25,419,303
Total Value of Securities $ 118,200,877 $ 447,512,613 $ 8,022,982 $ 573,736,472

8 NQ-OPTIE [12/16] 2/17 (18642)



(Unaudited)

Securities   Level 1       Level 2       Level 3       Total
Foreign Currency Exchange
     Contracts $      $      (655 ) $      $      (655 )

The securities that have been deemed worthless in the “Schedule of investments” are considered to be Level 3 investments in this table.

As a result of utilizing international fair value pricing at Dec. 31, 2016, the majority of the Fund’s common stock investments were categorized as Level 2.

During the period ended Dec. 31, 2016, there were no transfers between Level 1 investments, Level 2 investments, or Level 3 investments that had a significant impact to the Fund. This does not include transfers between Level 1 investments and Level 2 investments due to the Fund utilizing international fair value pricing during the period. In accordance with the fair valuation procedures described in Note 1, international fair value pricing of securities occurs when market volatility exceeds an established rolling threshold. If the threshold is exceeded on a given date, then prices of international securities (those that traded on exchanges that close at a different time than the time that the Fund’s NAV is determined) are established using a separate pricing feed from a third-party vendor designed to establish a price for each such security as of the time that the Fund’s NAV is determined. Further, international fair value pricing uses other observable market-based inputs in place of the closing exchange price due to the events occurring after the close of the exchange or market on which the investment is principally traded, causing a change in classification between levels. The Fund’s policy is to recognize transfers between levels at the beginning of the reporting period.

A reconciliation of Level 3 investments is presented when the Fund has a significant amount of Level 3 investments at the beginning, interim, or end of the period in relation to net assets. Management has determined not to provide a reconciliation of Level 3 investments as they were not considered significant to the Fund’s net assets at the beginning, interim, or end of the year. Management has determined not to provide additional disclosure on Level 3 inputs since the Level 3 investments are not considered significant to the Fund’s net assets at the end of the period.

3. Recent Accounting Pronouncements

On Oct. 13, 2016, the Securities and Exchange Commission amended existing rules intended to modernize reporting and disclosure of information. These amendments relate to Regulation S-X which sets forth the form and content of financial statements. At this time, management is evaluating the implications of adopting these amendments and their impact on the Fund’s “Schedule of investments” and accompanying notes.

4. Subsequent Events

Management has determined that no material events or transactions occurred subsequent to Dec. 31, 2016 that would require recognition or disclosure in the Fund’s “Schedule of investments.”

NQ-OPTIE [12/16] 2/17 (18642) 9



Schedule of investments

Optimum Large Cap Growth Fund
December 31, 2016 (Unaudited)

      Number of       Value
shares (U.S. $)
Common Stock – 97.43%
Consumer Discretionary – 21.72%
Amazon.com † 122,032 $ 91,508,136
AutoZone † 10,986 8,676,633
CBS Class B 134,909 8,582,911
Comcast Class A 290,028 20,026,433
Ctrip.com International ADR † 81,300 3,252,000
Delphi Automotive (United
     Kingdom) 132,041 8,892,961
Dollar General 35,700 2,644,299
Ferrari (Italy) † 98,790 5,743,651
Flipkart Limited =† 1,530 142,520
Flipkart Limited Series A =† 522 48,624
Flipkart Limited Series C =† 921 85,791
Flipkart Limited Series E =† 1,712 159,473
Flipkart Limited Series G =† 7,188 669,562
Flipkart Limited Series H =† 6,977 649,908
Hanesbrands 67,800 1,462,446
Hilton Worldwide Holdings † 126,000 3,427,200
Home Depot 119,032 15,959,810
Johnson Controls
     International 115,218 4,745,829
Las Vegas Sands 79,600 4,251,436
Lowe’s 91,300 6,493,256
Marriott International Class A 122,949 10,165,423
MGM Resorts International † 239,770 6,912,569
Netflix † 36,405 4,506,939
Newell Brands 293,078 13,085,933
NIKE Class B 27,665 1,406,212
O’Reilly Automotive † 17,300 4,816,493
Priceline Group † 21,300 31,227,078
PVH 43,612 3,935,547
Ross Stores 82,000 5,379,200
ServiceMaster Global
     Holdings † 79,386 2,990,470
Signet Jewelers (Bermuda) 32,485 3,062,036
Starbucks 168,205 9,338,742
Tesla Motors † 46,726 9,984,879
Time Warner 41,463 4,002,423
Tractor Supply 77,043 5,840,630
Yum! Brands 47,400 3,001,842
307,079,295
Consumer Staples – 4.07%
Costco Wholesale 32,345 5,178,758
Molson Coors Brewing
     Class B 99,236 9,656,655
Mondelez International 140,500 6,228,365
PepsiCo 100,516 10,516,989
Philip Morris International 192,481 17,610,087
Walgreens Boots Alliance 100,894 8,349,987
57,540,841
Energy – 1.06%
Anadarko Petroleum 116,328 8,111,551
Halliburton 62,583 3,385,115
Pioneer Natural Resources 19,453 3,502,902
14,999,568
Financials – 4.77%
Bank of America 217,825 4,813,933
Charles Schwab 134,000 5,288,980
First Republic Bank 16,137 1,486,863
Intercontinental Exchange 276,395 15,594,206
JPMorgan Chase & Co. 65,463 5,648,802
Morgan Stanley 428,885 18,120,391
S&P Global 13,766 1,480,396
State Street 76,200 5,922,264
TD Ameritrade Holding 134,372 5,858,619
Wells Fargo & Co. 57,480 3,167,723
WeWork Companies =† 2,473 80,125
67,462,302
Healthcare – 15.67%
ACADIA Pharmaceuticals † 68,100 1,964,004
Aetna 93,252 11,564,181
Alexion Pharmaceuticals † 83,078 10,164,593
Allergan † 87,975 18,475,630
Anthem 22,000 3,162,940
Biogen † 53,749 15,242,141
BioMarin Pharmaceutical † 41,972 3,476,960
Boston Scientific † 159,162 3,442,674
Bristol-Myers Squibb 105,260 6,151,394
Celgene † 131,955 15,273,791
Centene † 70,569 3,987,854
Cigna 31,500 4,201,785
Danaher 188,341 14,660,463
DexCom † 74,729 4,461,321
Edwards Lifesciences † 74,521 6,982,618
Eli Lilly & Co. 45,274 3,329,903
Envision Healthcare † 23,033 1,457,759
Gilead Sciences 42,967 3,076,867
Humana 51,398 10,486,734
Illumina † 31,637 4,050,802
Incyte † 53,177 5,332,058
Intuitive Surgical † 17,800 11,288,226
Medtronic 54,695 3,895,925
Stryker 71,700 8,590,377
Thermo Fisher Scientific 19,421 2,740,303

(continues)      NQ-OPTLG [12/16] 2/17 (18640) 1



Schedule of investments

Optimum Large Cap Growth Fund (Unaudited)

      Number of       Value
shares (U.S. $)
Common Stock(continued)
Healthcare (continued)
UnitedHealth Group 180,146 $ 28,830,566
Vertex Pharmaceuticals † 131,127 9,660,126
Zoetis 105,800 5,663,474
221,615,469
Industrials – 7.15%
  American Airlines Group 221,601 10,346,551
Boeing 65,400 10,181,472
Delta Air Lines 33,300 1,638,027
Equifax 8,843 1,045,508
FedEx 21,700 4,040,540
Fortive 71,700 3,845,271
General Electric 75,652 2,390,603
HD Supply Holdings † 175,386 7,455,659
Honeywell International 260,097 30,132,238
IHS Markit (United Kingdom)
     Class A † 72,198 2,556,531
Illinois Tool Works 12,200 1,494,012
Lockheed Martin 19,151 4,786,601
Roper Technologies 30,400 5,565,632
Southwest Airlines 82,823 4,127,898
Union Pacific 68,611 7,113,588
Verisk Analytics Class A † 34,725 2,818,628
Wabtec 17,915 1,487,303
101,026,062
Information Technology – 38.55%
Activision Blizzard 56,877 2,053,828
Adobe Systems † 75,219 7,743,796
Alibaba Group Holding ADR † 149,458 13,123,907
Alphabet Class A † 33,600 26,626,320
Alphabet Class C † 103,052 79,537,594
Apple 478,077 55,370,878
ASML Holding (Netherlands) 55,700 6,249,540
Autodesk † 49,155 3,637,962
Broadcom 87,970 15,550,457
Cognizant Technology
     Solutions
     Class A † 25,652 1,437,282
Dropbox Class A =† 61,727 592,579
eBay † 124,446 3,694,802
Electronic Arts † 130,196 10,254,237
Facebook Class A † 528,677 60,824,289
Fidelity National Information
     Services 24,100 1,822,924
Fiserv † 55,094 5,855,390
Mastercard Class A 156,300 16,137,975
MercadoLibre 18,800 2,935,432
Micron Technology † 155,255 3,403,190
Microsemi † 77,528 4,184,186
Microsoft 1,133,179 70,415,743
NVIDIA 43,900 4,685,886
NXP Semiconductors
     (Netherlands) † 179,451 17,587,992
Palo Alto Networks † 31,571 3,947,954
PayPal Holdings † 360,600 14,232,882
QUALCOMM 58,084 3,787,077
Red Hat † 40,617 2,831,005
Sabre 133,108 3,321,045
salesforce.com † 294,249 20,144,287
ServiceNow † 138,314 10,282,263
Tencent Holdings (China)
     (Hong Kong Exchange) 371,400 9,005,378
VeriSign † 57,743 4,392,510
Visa Class A 592,909 46,258,760
Western Digital 51,263 3,483,321
Workday Class A † 54,900 3,628,341
Yahoo † 154,554 5,976,603
545,017,615
Materials – 1.32%
Air Products & Chemicals 60,355 8,680,256
Ashland Global Holdings 18,100 1,978,149
Martin Marietta Materials 13,289 2,943,912
Monsanto 17,100 1,799,091
Sherwin-Williams 6,636 1,783,359
WR Grace & Co 20,978 1,418,952
18,603,719
Real Estate – 2.14%
American Tower 104,500 11,043,560
Blackstone Mortgage Trust 123,844 3,723,989
Crown Castle International 125,454 10,885,644
Equinix 13,000 4,646,330
30,299,523
Telecommunication Services – 0.34%
Level 3 Communications † 30,848 1,738,593
T-Mobile US † 54,000 3,105,540
4,844,133
Utilities – 0.64%
AMETEK 80,408 3,907,829
NextEra Energy 42,900 5,124,834
  9,032,663
Total Common Stock
(cost $1,179,585,532) 1,377,521,190
 
Convertible Preferred Stock – 0.65%
Airbnb Private Placement =† 36,741 3,664,915

2 NQ-OPTLG [12/16] 2/17 (18640)



(Unaudited)

            Number of       Value
shares (U.S. $)
Convertible Preferred Stock (continued)
Magic Leap =† 43,435 $ 950,416
Snapchat =† 37,203 1,085,732
Uber Technologies
     Series G =† 34,197 1,584,470
WeWork Companies
     Series E =† 22,244 720,706
Xiaoju Kuaizhi (China) =† 32,416 1,177,211
Total Convertible Preferred
Stock (cost $7,640,622) 9,183,450
 
U.S. Master Limited Partnerships – 0.47%
Blackstone Group 248,003 6,703,521
Total U.S. Master Limited
Partnerships
(cost $7,473,026) 6,703,521
 
Principal
amount°
Short-Term Investments – 1.09%
Repurchase Agreements – 1.09%
Bank of America Merrill Lynch
     0.41%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price
     $5,185,662 (collateralized
     by U.S. government
     obligations
     2.00% 8/15/25;
     market value $5,289,134) 5,185,426 5,185,426
Bank of Montreal
     0.30%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price
     $6,049,865 (collateralized
     by U.S. government
     obligations
     0.00%–4.375%
     5/15/18–11/15/44; market
     value $6,170,659) 6,049,663 6,049,663
BNP Paribas
     0.48%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price
     $4,142,132 (collateralized
     by U.S. government
     obligations 2.125%
     12/31/22; market value
     $4,224,751) 4,141,911 4,141,911
15,377,000
Total Short-Term
Investments
(cost $15,377,000) 15,377,000
 
Total Value of
Securities – 99.64%
(cost $1,210,076,180) 1,408,785,161
Receivables and Other
Assets Net of
Liabilities – 0.36% 5,132,722
Net Assets Applicable to
89,556,185 Shares
Outstanding – 100.00% $ 1,413,917,883

Narrow industries are utilized for compliance purposes for diversification whereas broad sectors are used for financial reporting.
= Security is being fair valued in accordance with the Fund’s fair valuation policy. At December 31, 2016, the aggregate value of fair valued securities was $11,612,032, which represents 0.82% of the Fund’s net assets.
° Principal amount shown is stated in U.S. dollars unless noted that the security is denominated in another currency.
Non-income-producing security.
 
ADR – American Depositary Receipt

NQ-OPTLG [12/16] 2/17 (18640) 3



Notes

Optimum Large Cap Growth Fund
December 31, 2016 (Unaudited)

1. Significant Accounting Policies

The following accounting policies are in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and are consistently followed by Optimum Fund Trust (Trust) – Optimum Large Cap Growth Fund (Fund). This report covers the period of time since the Fund’s last fiscal year end.

Security Valuation – Equity securities, except those traded on the Nasdaq Stock Market, Inc. (Nasdaq), are valued at the last quoted sales price as of the time of the regular close of the New York Stock Exchange on the valuation date. Equity securities traded on the Nasdaq are valued in accordance with the Nasdaq Official Closing Price, which may not be the last sales price. If, on a particular day, an equity security does not trade, the mean between the bid and ask prices will be used, which approximates fair value. Equity securities listed on a foreign exchange are normally valued at the last quoted sales price on the valuation date. U.S. government and agency securities are valued at the mean between the bid and ask prices, which approximates fair value. Foreign currency exchange contracts and foreign cross currency exchange contracts are valued at the mean between the bid and the ask prices, which approximates fair value. Interpolated values are derived when the settlement date of the contract is an interim date for which quotations are not available. Generally, other securities and assets for which market quotations are not readily available are valued at fair value as determined in good faith under the direction of the Trust’s Board of Trustees. In determining whether market quotations are readily available or fair valuation will be used, various factors will be taken into consideration, such as market closures or suspension of trading in a security. The Fund may use fair value pricing more frequently for securities traded primarily in non-U.S. markets because, among other things, most foreign markets close well before the Fund values its securities, generally as of 4:00 p.m. Eastern time. The earlier close of these foreign markets gives rise to the possibility that significant events, including broad market moves, government actions or pronouncements, aftermarket trading, or news events may have occurred in the interim. Whenever such a significant event occurs, the Fund may value foreign securities using fair value prices based on third-party vendor modeling tools (international fair value pricing).

2. Investments

At Dec. 31, 2016, the cost of investments for federal income tax purposes has been estimated since final tax characteristics cannot be determined until fiscal year end. At Dec. 31, 2016, the cost and unrealized appreciation (depreciation) of investments for the Fund were as follows:

Cost of investments $ 1,210,076,180
Aggregate unrealized appreciation of investments $ 222,252,011
Aggregate unrealized depreciation of investments (23,543,030 )
Net unrealized appreciation of investments $ 198,708,981

U.S. GAAP defines fair value as the price that the Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. A three-level hierarchy for fair value measurements has been established based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances. The Fund’s investment in its entirety is assigned a level based upon the observability of the inputs which are significant to the overall valuation. The three-level hierarchy of inputs is summarized below.

Level 1 – 

Inputs are quoted prices in active markets for identical investments. (Examples: equity securities, open-end investment companies, futures contracts, exchange-traded options contracts)

 
Level 2 – 

Other observable inputs, including, but not limited to: quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks, and default rates), or other market-corroborated inputs. (Examples: debt securities, government securities, swap contracts, foreign currency exchange contracts, foreign securities utilizing international fair value pricing, broker-quoted securities, fair valued securities)

 
Level 3 –

Significant unobservable inputs, including the Fund’s own assumptions used to determine the fair value of investments. (Examples: broker-quoted securities, fair valued securities)


4 NQ-OPTLG [12/16] 2/17 (18640)



(Unaudited)

Level 3 investments are valued using significant unobservable inputs. The Fund may also use an income-based valuation approach in which the anticipated future cash flows of the investment are discounted to calculate fair value. Discounts may also be applied due to the nature or duration of any restrictions on the disposition of the investments. Valuations may also be based upon current market prices of securities that are comparable in coupon, rating, maturity, and industry. The derived value of a Level 3 investment may not represent the value which is received upon disposition and this could impact the results of operations.

The following table summarizes the valuation of the Fund’s investments by fair value hierarchy levels as of Dec. 31, 2016:

Securities         Level 1       Level 2       Level 3       Total
Common Stock
     Consumer Discretionary $ 305,323,417 $ $ 1,755,878 $ 307,079,295
     Consumer Staples 57,540,841 57,540,841
     Energy 14,999,568 14,999,568
     Financials 67,382,177 80,125 67,462,302
     Healthcare 221,615,469 221,615,469
     Industrials 101,026,062 101,026,062
     Information Technology 535,419,658 9,597,957 545,017,615
     Materials 18,603,719 18,603,719
     Real Estate 30,299,523 30,299,523
     Telecommunication Services 4,844,133 4,844,133
     Utilities 9,032,663 9,032,663
Convertible Preferred Stock 9,183,450 9,183,450
U.S. Master Limited Partnerships 6,703,521 6,703,521
Short-Term Investments 15,377,000 15,377,000
Total Value of Securities $ 1,372,790,751 $ 24,974,957 $ 11,019,453 $ 1,408,785,161

As a result of utilizing international fair value pricing at Dec. 31, 2016, a portion of the Fund’s common stock investments were categorized as Level 2.

During the period ended Dec. 31, 2016, there were no transfers between Level 1 investments, Level 2 investments, or Level 3 investments that had a significant impact to the Fund. This does not include transfers between Level 1 investments and Level 2 investments due to the Fund utilizing international fair value pricing during the period. In accordance with the fair valuation procedures described in Note 1, international fair value pricing of securities in the Fund occurs when market volatility exceeds an established rolling threshold. If the treshold is exceeded on a given date, then prices of international securities (those that traded on exchanges that close at a different time than the time that the Fund’s net asset value (NAV) is determined) will be established using a separate pricing feed from a third party vendor designed to establish a price for each such security as of the time that the Fund’s NAV is determined. Further, international fair value pricing uses other observable market-based inputs in place of the closing exchange price due to the events occurring after the close of the exchange or market on which the investment is principally traded, causing a change in classification between levels. The Fund’s policy is to recognize transfers between levels at the beginning of the reporting period.

A reconciliation of Level 3 investments is presented when the Fund has a significant amount of Level 3 investments at the beginning, interim, or end of the period in relation to net assets. Management has determined not to provide a reconciliation of Level 3 investments as they were not considered significant to the Fund’s net assets at the beginning, interim, or end of the year. Management has determined not to provide additional disclosure on Level 3 inputs since the Level 3 investments are not considered significant to the Fund’s net assets at the end of the period.

NQ-OPTLG [12/16] 2/17 (18640) 5



(Unaudited)

3. Recent Accounting Pronouncements

On Oct. 13, 2016, the Securities and Exchange Commission amended existing rules intended to modernize reporting and disclosure of information. These amendments relate to Regulation S-X which sets forth the form and content of financial statements. At this time, management is evaluating the implications of adopting these amendments and their impact on the Fund’s “Schedule of investments” and accompanying notes.

4. Subsequent Events

Management has determined that no other material events or transactions occurred subsequent to Dec. 31, 2016 that would require recognition or disclosure on the Fund’s “Schedule of investments.”

6 NQ-OPTLG [12/16] 2/17 (18640)



Schedule of investments

Optimum Large Cap Value Fund
December 31, 2016 (Unaudited)

Number of Value
           shares       (U.S. $)
Common Stock – 99.17%
Consumer Discretionary – 6.97%
Advance Auto Parts 9,682 $ 1,637,420
CBS Class B 127,018 8,080,885
Comcast Class A Special 260,057 17,956,936
Delphi Automotive
     (United Kingdom) 87,515 5,894,135
Hanesbrands 108,252 2,334,996
Harley-Davidson 58,109 3,390,079
Home Depot 47,465 6,364,107
Interpublic Group 111,272 2,604,878
Newell Brands 24,772 1,106,070
Omnicom Group 115,336 9,816,247
PulteGroup 334,069 6,140,188
PVH 70,575 6,368,688
Skechers U.S.A. Class A † 250,790 6,164,418
Target 46,203 3,337,243
Time Warner 126,085 12,170,985
Walt Disney 15,170 1,581,017
94,948,292
Consumer Staples – 8.86%
Altria Group 57,037 3,856,842
Archer-Daniels-Midland 122,610 5,597,148
Coty Class A 188,962 3,459,894
CVS Health 142,611 11,253,434
Danone (France) 43,379 2,744,960
Diageo (United Kingdom) 254,255 6,597,880
General Mills 102,546 6,334,266
JM Smucker 27,640 3,539,578
Kroger 193,919 6,692,145
Mead Johnson Nutrition 23,986 1,697,249
Nestle (Switzerland) 146,198 10,473,272
PepsiCo 133,277 13,944,773
Philip Morris International 239,846 21,943,511
Procter & Gamble 193,672 16,283,942
Tyson Foods Class A 100,025 6,169,542
120,588,436
Energy – 9.34%
Antero Resources † 364,548 8,621,560
Chevron 208,307 24,517,734
ConocoPhillips 279,244 14,001,294
Energen † 107,606 6,205,638
EOG Resources 225,150 22,762,665
Exxon Mobil 238,632 21,538,924
Halliburton 151,658 8,203,181
Occidental Petroleum 81,384 5,796,982
Schlumberger 99,030 8,313,569
Valero Energy 104,074 7,110,336
127,071,883
Financials – 27.12%
Allstate 126,810 9,399,157
American Express 183,092 13,563,455
American International
     Group 137,242 8,963,275
Ameriprise Financial 66,997 7,432,647
Aon (United Kingdom) 91,250 10,177,113
Bank of America 1,075,289 23,763,887
Bank of New York Mellon 163,847 7,763,071
Berkshire Hathaway Class B † 27,527 4,486,350
BlackRock 16,780 6,385,461
Chubb (Switzerland) 203,587 26,897,914
Citigroup 205,362 12,204,664
Discover Financial Services 154,062 11,106,330
Franklin Resources 87,878 3,478,211
Goldman Sachs Group 68,961 16,512,711
Huntington Bancshares 764,529 10,107,073
JPMorgan Chase & Co. 691,017 59,627,857
MetLife 285,481 15,384,571
Moody’s 41,186 3,882,604
Nasdaq 106,708 7,162,241
PNC Financial Services Group 75,036 8,776,211
Prudential Financial 57,445 5,977,727
S&P Global 11,819 1,271,015
State Street 217,756 16,923,996
SunTrust Banks 238,258 13,068,451
Travelers 112,798 13,808,731
U.S. Bancorp 308,861 15,866,190
Wells Fargo & Co. 637,684 35,142,765
369,133,678
Healthcare – 13.68%
Abbott Laboratories 183,239 7,038,210
Amgen 36,129 5,282,421
Becton Dickinson and Co. 27,659 4,578,947
Cigna 25,437 3,393,041
Danaher 168,579 13,122,189
Eli Lilly & Co. 156,884 11,538,818
Express Scripts Holding † 53,261 3,663,824
Gilead Sciences 81,741 5,853,473
Johnson & Johnson 279,865 32,243,247
McKesson 31,568 4,433,726
Medtronic (Ireland) 358,320 25,523,134
Merck & Co. 162,330 9,556,367
Novartis (Switzerland) 20,982 1,525,884
Pfizer 837,717 27,209,048
Roche Holding (Switzerland) 5,967 1,360,193
St. Jude Medical 64,356 5,160,708
Thermo Fisher Scientific 51,106 7,211,057

(continues)     NQ-OPTLV [12/16] 2/17 (18641) 1



Schedule of investments

Optimum Large Cap Value Fund (Unaudited)

Number of Value
            shares       (U.S. $)
Common Stock (continued)
Healthcare (continued)
UnitedHealth Group 67,534 $ 10,808,141
VCA † 96,976 6,657,402
186,159,830
Industrials – 12.79%
3M 74,989 13,390,786
Canadian National Railway
     (Canada) 52,784 3,557,642
Delta Air Lines 195,705 9,626,729
Eaton 86,372 5,794,697
Equifax 20,882 2,468,879
Fluor 94,353 4,955,420
General Electric 302,974 9,573,978
Honeywell International 106,268 12,311,148
Illinois Tool Works 49,944 6,116,142
Ingersoll-Rand 49,138 3,687,316
Johnson Controls
     International 300,173 12,364,126
Lockheed Martin 30,838 7,707,650
Northrop Grumman 77,637 18,056,813
Parker-Hannifin 79,654 11,151,560
Pentair (United Kingdom) 47,871 2,684,127
Raytheon 35,268 5,008,056
Stanley Black & Decker 102,863 11,797,357
Union Pacific 48,325 5,010,336
United Parcel Service Class B 88,784 10,178,198
United Technologies 70,670 7,746,845
Waste Management 153,109 10,856,959
174,044,764
Information Technology – 7.85%
Accenture Class A (Ireland) 149,251 17,481,770
Amdocs 28,352 1,651,504
Apple 41,861 4,848,341
Cisco Systems 361,961 10,938,461
Cognizant Technology
     Solutions Class A † 45,070 2,525,272
Fidelity National Information
     Services 79,318 5,999,614
Fiserv † 28,429 3,021,434
Hewlett Packard Enterprise 278,570 6,446,110
Intel 449,158 16,290,961
International Business
     Machines 28,100 4,664,319
Microsoft 118,512 7,364,336
Oracle 103,200 3,968,040
QUALCOMM 171,445 11,178,214
Texas Instruments 143,298 10,456,455
106,834,831
Materials – 4.78%
Crown Holdings † 60,430 3,176,805
Dow Chemical 198,697 11,369,442
EI du Pont de Nemours & Co. 68,134 5,001,036
International Paper 114,003 6,048,999
LyondellBasell Industries
     Class A 93,660 8,034,155
Monsanto 24,228 2,549,028
Nucor 118,075 7,027,824
PPG Industries 129,655 12,286,108
Sherwin-Williams 14,055 3,777,141
WestRock 114,671 5,821,847
65,092,385
Real Estate – 1.55%
Equity LifeStyle Properties 88,980 6,415,458
Kimco Realty 248,822 6,260,362
Prologis 159,846 8,438,270
21,114,090
Telecommunication Services – 3.07%
AT&T 550,871 23,428,544
Verizon Communications 343,293 18,324,980
41,753,524
Utilities – 3.16%
American Electric Power 124,974 7,868,363
DTE Energy 90,701 8,934,956
Duke Energy 72,089 5,595,548
Edison International 140,728 10,131,009
Public Service Enterprise
     Group 192,083 8,428,602
Xcel Energy 50,190 2,042,733
43,001,211
 
Total Common Stock
(cost $1,170,850,822) 1,349,742,924

2 NQ-OPTLV [12/16] 2/17 (18641)



(Unaudited)

Principal Value
            amount°       (U.S. $)
Short-Term Investments – 0.61%
Discount Notes – 0.22% ≠
Federal Home Loan Bank
     0.366% 1/27/17 520,752 $ 520,624
     0.379% 2/3/17 260,376 260,266
     0.47% 1/25/17 576,342 576,211
     0.483% 1/30/17 815,385 815,159
     0.499% 2/15/17 203,846 203,727
     0.501% 2/6/17 611,539 611,256
2,987,243
Repurchase Agreements – 0.39%
Bank of America Merrill Lynch
     0.41%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price
     $1,810,615 (collateralized
     by U.S. government
     obligations
     2.00% 8/15/25;
     market value $1,846,743) 1,810,532 1,810,532
Bank of Montreal
     0.30%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price
     $2,112,358 (collateralized
     by U.S. government
     obligations
     0.00%–4.375%
     5/15/18–11/15/44; market
     value $2,154,534) 2,112,287 2,112,287
BNP Paribas
     0.48%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price
     $1,446,258 (collateralized
     by U.S. government
     obligations 2.125%
     12/31/22; market value
     $1,475,105) 1,446,181 1,446,181
5,369,000
 
Total Short-Term
Investments
(cost $8,356,043) 8,356,243
Total Value of
Securities – 99.78%
(cost $1,179,206,865) 1,358,099,167
Receivables and Other
Assets Net of
Liabilities – 0.22% 2,945,866
Net Assets Applicable to
91,712,193 Shares
Outstanding – 100.00% $ 1,361,045,033
____________________

Narrow industries are utilized for compliance purposes for diversification whereas broad sectors are used for financial reporting.
The rate shown is the effective yield at the time of purchase.
° Principal amount shown is stated in U.S. dollars unless noted that the security is denominated in another currency.
Non-income-producing security.

(continues)     NQ-OPTLV [12/16] 2/17 (18641) 3



Notes

Optimum Large Cap Value Fund
December 31, 2016 (Unaudited)

1. Significant Accounting Policies

The following accounting policies are in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and are consistently followed by Optimum Fund Trust (Trust) – Optimum Large Cap Value Fund (Fund). This report covers the period of time since the Fund’s last fiscal year end.

Security Valuation – Equity securities, except those traded on the Nasdaq Stock Market LLC (Nasdaq), are valued at the last quoted sales price as of the time of the regular close of the New York Stock Exchange on the valuation date. Equity securities traded on the Nasdaq are valued in accordance with the Nasdaq Official Closing Price, which may not be the last sales price. If, on a particular day, an equity security does not trade, the mean between the bid and ask prices will be used, which approximates fair value. Equity securities listed on a foreign exchange are normally valued at the last quoted sales price on the valuation date. U.S. government and agency securities are valued at the mean between the bid and ask prices, which approximates fair value. Foreign currency exchange contracts and foreign cross currency exchange contracts are valued at the mean between the bid and the ask prices, which approximates fair value. Interpolated values are derived when the settlement date of the contract is an interim date for which quotations are not available. Generally, other securities and assets for which market quotations are not readily available are valued at fair value as determined in good faith under the direction of the Trust’s Board of Trustees. In determining whether market quotations are readily available or fair valuation will be used, various factors will be taken into consideration, such as market closures or suspension of trading in a security. The Fund may use fair value pricing more frequently for securities traded primarily in non-U.S. markets because, among other things, most foreign markets close well before the Fund values its securities, generally as of 4:00 p.m. Eastern time. The earlier close of these foreign markets gives rise to the possibility that significant events, including broad market moves, government actions or pronouncements, aftermarket trading, or news events may have occurred in the interim. Whenever such a significant event occurs, the Fund may value foreign securities using fair value prices based on third-party vendor modeling tools (international fair value pricing).

2. Investments

At Dec. 31, 2016, the cost of investments for federal income tax purposes has been estimated since final tax characteristics cannot be determined until fiscal year end. At Dec. 31, 2016, the cost and unrealized appreciation (depreciation) of investments for the Fund were as follows:

Cost of investments $ 1,179,206,865
Aggregate unrealized appreciation of investments $ 201,729,432
Aggregate unrealized depreciation of investments (22,837,130 )
Net unrealized appreciation of investments $ 178,892,302

U.S. GAAP defines fair value as the price that the Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. A three-level hierarchy for fair value measurements has been established based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances. The Fund’s investment in its entirety is assigned a level based upon the observability of the inputs which are significant to the overall valuation. The three-level hierarchy of inputs is summarized below.

Level 1 - 

Inputs are quoted prices in active markets for identical investments. (Examples: equity securities, open-end investment companies, futures contracts, exchange-traded options contracts)

 
Level 2 -

Other observable inputs including, but not limited to: quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates), or other market-corroborated inputs. (Examples: debt securities, government securities, swap contracts, foreign currency exchange contracts, foreign securities utilizing international fair value pricing, broker-quoted securities, fair valued securities)

 
Level 3 -

Significant unobservable inputs, including the Fund’s own assumptions used to determine the fair value of investments. (Examples: broker-quoted securities, fair valued securities)


4 NQ-OPTLV [12/16] 2/17 (18641)



(Unaudited)

Level 3 investments are valued using significant unobservable inputs. The Fund may also use an income-based valuation approach in which the anticipated future cash flows of the investment are discounted to calculate fair value. Discounts may also be applied due to the nature or duration of any restrictions on the disposition of the investments. Valuations may also be based upon current market prices of securities that are comparable in coupon, rating, maturity, and industry. The derived value of a Level 3 investment may not represent the value which is received upon disposition and this could impact the results of operations.

The following table summarizes the valuation of the Fund’s investments by fair value hierarchy levels as of Dec. 31, 2016:

Securities         Level 1       Level 2       Total
Common Stock
     Consumer Discretionary $ 94,948,292 $ $ 94,948,292
     Consumer Staples 100,772,324 19,816,112 120,588,436
     Energy 127,071,883 127,071,883
     Financials 369,133,678 369,133,678
     Healthcare 183,273,753 2,886,077 186,159,830
     Industrials 174,044,764 174,044,764
     Information Technology 106,834,831 106,834,831
     Materials 65,092,385 65,092,385
     Real Estate 21,114,090 21,114,090
     Telecommunication Services 41,753,524 41,753,524
     Utilities 43,001,211 43,001,211
Short-Term Investments 8,356,243 8,356,243
Total Value of Securities $ 1,327,040,735 $ 31,058,432 $ 1,358,099,167

As a result of utilizing international fair value pricing at Dec. 31, 2016, a portion of the Fund’s common stock investments were categorized as Level 2.

During the period ended Dec. 31, 2016, there were no transfers between Level 1 investments, Level 2 investments, or Level 3 investments that had a significant impact to the Fund. This does not include transfers between Level 1 investments and Level 2 investments due to the Fund utilizing international fair value pricing during the year. In accordance with the fair valuation procedures described in Note 1, international fair value pricing of securities in the Fund occurs when market volatility exceeds an established rolling threshold. If the threshold is exceeded on a given date, then prices of international securities (those that traded on exchanges that close at a different time than the time that the Fund’s net asset value (NAV) is determined) are established using a separate pricing feed from a third-party vendor designed to establish a price for each such security as of the time that the Fund’s NAV is determined. Further, international fair value pricing uses other observable market-based inputs in place of the closing exchange price due to the events occurring after the close of the exchange or market on which the investment is principally traded, causing a change in classification between levels. The Fund’s policy is to recognize transfers between levels at the beginning of the reporting period.

A reconciliation of Level 3 investments is presented when the Fund has a significant amount of Level 3 investments at the beginning, interim, or end of the period in relation to the net assets. During the period ended Dec. 31, 2016, there were no Level 3 investments.

3. Recent Accounting Pronouncements

On Oct. 13, 2016, the Securities and Exchange Commission amended existing rules intended to modernize reporting and disclosure of information. These amendments relate to Regulation S-X which sets forth the form and content of financial statements. At this time, management is evaluating the implications of adopting these amendments and their impact on the Fund’s “Schedule of investments” and accompanying notes.

NQ-OPTLV [12/16] 2/17 (18641) 5



(Unaudited)

4. Subsequent Events

Management has determined that no other material events or transactions occurred subsequent to Dec. 31, 2016 that would require recognition or disclosure in the Fund’s “Schedule of investments.”

6 NQ-OPTLV [12/16] 2/17 (18641)



Schedule of investments

Optimum Small-Mid Cap Growth Fund
December 31, 2016 (Unaudited)

Number of Value
      shares       (U.S. $)
Common Stock – 96.83%
Consumer Discretionary – 17.07%
     At Home Group † 47,995 $ 702,167
     BorgWarner   131,100 5,170,584
     Burlington Stores † 82,748 7,012,893
     Chico’s FAS 83,906 1,207,407
     Dave & Buster’s
          Entertainment † 24,600 1,384,980
     Del Taco Restaurants † 102,244 1,443,685
     Dick’s Sporting Goods 39,853 2,116,194
     Expedia 8,800 996,864
     Extended Stay America 126,803 2,047,869
     Gentherm † 64,183 2,172,594
     G-III Apparel Group † 19,500 576,420
     Houghton Mifflin Harcourt † 93,641 1,016,005
     IMAX (Canada) † 170,045 5,339,413
     iRobot † 45,100 2,636,095
     Jack in the Box 8,500 948,940
     Kate Spade † 68,516 1,279,194
     Lions Gate Entertainment
          Class A † 34,643 931,897
     Lions Gate Entertainment
          Class B † 34,643 850,139
     Media General † 50,031 942,084
     Monro Muffler Brake 26,972 1,542,798
     Nordstrom 44,500 2,132,885
     Norwegian Cruise Line
          Holdings † 33,800 1,437,514
     Panera Bread Class A † 8,500 1,743,265
     Party City Holdco † 101,666 1,443,657
     PVH 11,400 1,028,736
     Royal Caribbean Cruises 58,000 4,758,320
     Sportsman’s Warehouse
          Holdings † 103,889 975,518
     Tempur Sealy International † 18,922 1,291,994
     Tenneco † 75,000 4,685,250
     Tower International 40,610 1,151,294
     Ulta Salon Cosmetics &
          Fragrance † 15,400 3,926,076
     Vail Resorts 24,600 3,968,226
     William Lyon Homes Class A † 63,279 1,204,199
     Zoe’s Kitchen † 55,827 1,339,290
     Zumiez † 42,600 930,810
72,335,256
Consumer Staples – 2.39%
     Central Garden & Pet Class
          A † 71,269 2,202,212
     Inter Parfums 64,400 2,109,100
     Snyder’s-Lance 151,578 5,811,500
10,122,812
Energy – 4.40%
     Diamondback Energy † 36,865 3,725,577
     Fairmount Santrol Holdings † 132,181 1,558,414
     GasLog (Monaco) 80,732 1,299,785
     Mammoth Energy Services † 4,796 72,899
     Newfield Exploration † 96,200 3,896,100
     Oasis Petroleum † 89,351 1,352,774
     Parsley Energy Class A † 30,400 1,071,296
     PDC Energy † 18,117 1,314,932
     QEP Resources † 69,154 1,273,125
     US Silica Holdings 36,700 2,080,156
     Whiting Petroleum † 83,900 1,008,478
18,653,536
Financials – 8.31%
     Argo Group International
          Holdings (Bermuda) 42,730 2,815,907
     Comerica 28,600 1,947,946
     E*TRADE Financial † 120,400 4,171,860
     Essent Group † 72,238 2,338,344
     Evercore Partners Class A 36,195 2,486,597
     First Republic Bank 39,300 3,621,102
     Radian Group 126,400 2,272,672
     ServisFirst Bancshares 36,184 1,354,729
     Signature Bank † 9,875 1,483,225
     Stifel Financial † 44,037 2,199,648
     SVB Financial Group † 16,516 2,835,137
     Virtu Financial Class A 105,849 1,688,291
     Virtus Investment Partners 14,308 1,689,059
     Zions Bancorporation 100,300 4,316,912
35,221,429
Healthcare – 19.55%
     ABIOMED † 13,400 1,509,912
     Accuray † 121,555 559,153
     Alder Biopharmaceuticals † 30,489 634,171
     Align Technology † 48,821 4,693,163
     Alnylam Pharmaceuticals † 17,755 664,747
     AMN Healthcare Services † 67,488 2,594,914
     Analogic 17,574 1,457,763
     AtriCure † 87,496 1,712,297
     Bluebird Bio † 11,400 703,380
     Cerus † 295,769 1,286,595
     Coherus Biosciences † 42,555 1,197,923
     DexCom † 25,475 1,520,857
     Emergent BioSolutions † 26,500 870,260
     Ensign Group 85,552 1,900,110
     Evolent Health Class A † 113,011 1,672,563
     Flexion Therapeutics † 63,485 1,207,485
     Galapagos ADR † 11,669 749,033

(continues)     NQ-OPTSG [12/16] 2/17 (18645) 1



Schedule of investments

Optimum Small-Mid Cap Growth Fund (Unaudited)

Number of Value
     shares       (U.S. $)
Common Stock (continued)
Healthcare (continued)
     HealthEquity † 61,528 $ 2,493,115
     HealthSouth 52,900 2,181,596
     ICON (Ireland) † 37,107 2,790,446
     IDEXX Laboratories †   63,000 7,388,010
     Inogen † 33,036 2,219,028
     Intra-Cellular Therapies † 43,500 656,415
     Intrexon † 27,111 658,797
     K2M Group Holdings † 179,038 3,587,922
     Lexicon Pharmaceuticals † 68,431 946,401
     LifePoint Health † 18,189 1,033,135
     Medidata Solutions † 25,349 1,259,085
     Mettler-Toledo International † 5,090 2,130,470
     Neurocrine Biosciences † 16,200 626,940
     Nevro † 70,090 5,092,739
     Novocure (United Kingdom) † 98,087 769,983
     NuVasive † 21,400 1,441,504
     Obalon Therapeutics † 25,080 221,958
     Pacira Pharmaceuticals † 31,947 1,031,888
     Portola Pharmaceuticals † 39,201 879,670
     Radius Health † 18,987 722,076
     Spectranetics † 80,517 1,972,667
     Surgery Partners † 97,107 1,539,146
     Teladoc † 58,074 958,221
     TESARO † 29,054 3,907,182
     Ultragenyx Pharmaceutical † 12,900 906,999
     Vocera Communications † 172,854 3,196,070
     WellCare Health Plans † 40,100 5,496,908
     Wright Medical Group
          (Netherlands) † 77,925 1,790,717
  82,833,414
Industrials – 12.62%
     AMETEK 83,300 4,048,380
     AO Smith 49,418 2,339,942
     Apogee Enterprises 54,714 2,930,482
     Chicago Bridge & Iron
          (Netherlands) 24,500 777,875
     Copart † 57,582 3,190,619
     Dycom Industries † 20,800 1,670,032
     EnPro Industries 34,630 2,332,677
     Genesee & Wyoming † 72,639 5,041,873
     Granite Construction 43,156 2,373,580
     Hub Group Class A † 34,657 1,516,244
     KAR Auction Services 42,009 1,790,423
     Masonite International † 21,742 1,430,624
     Mercury Systems † 49,900 1,507,978
     Middleby † 35,200 4,534,112
     NCI Building Systems † 108,706 1,701,249
     On Assignment † 61,537 2,717,474
     PGT Innovations † 152,768 1,749,193
     RPX † 75,821 818,867
     Spirit Airlines † 71,100 4,113,846
     SPX † 37,407 887,294
     Swift Transportation † 63,272 1,541,306
     Wabash National 165,782 2,622,671
     West 73,884 1,829,368
  53,466,109
Information Technology – 29.26%
     2U † 74,573 2,248,376
     Acxiom † 105,309 2,822,281
     Applied Micro Circuits † 176,319 1,454,632
     Atlassian (Australia) † 50,371 1,212,934
     Benefitfocus † 56,923 1,690,613
     Booz Allen Hamilton Holding 62,200 2,243,554
     CACI International Class A † 9,400 1,168,420
     Cadence Design Systems † 108,044 2,724,870
     Ciena † 93,058 2,271,546
     Cognex 34,900 2,220,338
     Coherent † 12,300 1,689,835
     CommScope Holding † 130,600 4,858,320
     CommVault Systems † 41,500 2,133,100
     Cornerstone OnDemand † 54,148 2,291,002
     CyberArk Software (Israel) † 39,237 1,785,283
     Cypress Semiconductor 197,168 2,255,602
     Five9 † 146,504 2,078,892
     FormFactor † 193,624 2,168,589
     GrubHub † 40,200 1,512,324
     Hortonworks † 100,862 838,163
     Match Group † 88,300 1,509,930
     MAXIMUS 28,028 1,563,682
     Micron Technology † 233,500 5,118,320
     Microsemi † 84,496 4,560,249
     Mimecast † 57,537 1,029,912
     MINDBODY Class A † 95,100 2,025,630
     MKS Instruments 29,600 1,758,240
     Mobileye (Israel) † 194,100 7,399,092
     Nanometrics † 53,415 1,338,580
     Nuance Communications † 117,914 1,756,919
     OSI Systems † 25,794 1,963,439
     Pandora Media † 96,343 1,256,313
     Proofpoint † 10,300 727,695
     PTC † 67,510 3,123,688
     Pure Storage Class A † 36,123 408,551
     RealPage † 92,129 2,763,870
     RingCentral Class A † 151,000 3,110,600
     Rubicon Project † 109,427 811,948
     SecureWorks Class A † 8,767 92,842

2 NQ-OPTSG [12/16] 2/17 (18645)



(Unaudited)

Number of Value
      shares       (U.S. $)
Common Stock (continued)
Information Technology (continued)
     ServiceNow † 71,100 $ 5,285,574
     Shopify Class A (Canada) † 76,568 3,282,470
     Silicon Motion Technology
          ADR 30,518 1,296,405
     Square Class A † 184,558 2,515,525
     SS&C Technologies Holdings 126,620 3,621,332
     Stamps.com † 38,400 4,402,560
     Synchronoss Technologies † 31,002 1,187,377
     Take-Two Interactive
          Software † 42,900 2,114,541
     Talend ADR † 28,878 641,092
     Teradyne 112,990 2,869,946
     Trimble † 61,200 1,845,180
     Ultimate Software Group † 7,971 1,453,512
     Universal Display † 51,900 2,921,970
     Vantiv Class A † 66,224 3,948,275
     ViaSat † 15,155 1,003,564
     Zendesk † 75,000 1,590,000
  123,967,497
Materials – 2.66%
     Albemarle 34,800 2,995,584
     Boise Cascade † 86,733 1,951,493
     Forterra † 87,334 1,891,654
     Steel Dynamics 56,494 2,010,056
     US Concrete † 36,800 2,410,400
  11,259,187
Real Estate – 0.57%
     QTS Realty Trust 48,357 2,400,925
  2,400,925
Total Common Stock
     (cost $363,484,012) 410,260,165
 
Convertible Preferred Stock – 1.43%
     Cloudera=† 30,243 671,395
     DocuSign
          Series B =† 1,166 25,687
          Series B-1 =† 349 7,688
          Series C =† 4,474 98,562
          Series D =† 838 18,461
          Series E =† 21,664 477,258
     DraftKings
          Series D =† 56,648 180,141
          Series D-1 =† 50,706 161,245
     Honest=† 15,249 609,350
     MarkLogic=† 83,588 1,227,908
     Nutanix† 40,185 1,014,541
     Veracode Series 8=† 30,584 672,848
     Zuora=† 209,844 883,443
Total Convertible Preferred
     Stock (cost $5,103,829) 6,048,527
 
  Principal
  amount°
Short-Term Investments – 1.89%
Discount Notes – 1.85%≠
     Federal Home Loan Bank
          0.366% 1/27/17 1,263,725 1,263,413
          0.379% 2/3/17 631,863 631,596
          0.458% 1/25/17 5,174,392 5,173,223
          0.483% 1/30/17 382,326 382,220
          0.499% 2/15/17 95,582 95,526
          0.501% 2/6/17 286,745 286,612
  7,832,590
Repurchase Agreements – 0.04%
     Bank of America Merrill Lynch
          0.41%, dated 12/30/16, to
          be repurchased on 1/3/17,
          repurchase price $64,749
          (collateralized by U.S.
          government obligations
          2.00% 8/15/25;
          market value $66,041) 64,746 64,746
     Bank of Montreal
          0.30%, dated 12/30/16, to
          be repurchased on 1/3/17,
          repurchase price $75,540
          (collateralized by U.S.
          government obligations
          0.00%–4.375%
          5/15/18–11/15/44; market
          value $77,048) 75,537 75,537
     BNP Paribas
          0.48%, dated 12/30/16, to
          be repurchased on 1/3/17,
          repurchase price $51,719
          (collateralized by U.S.
          government obligations
          2.125%
          12/31/22; market value
          $52,751) 51,717 51,717
  192,000
Total Short-Term
     Investments
     (cost $8,024,053) 8,024,590

(continues)     NQ-OPTSG [12/16] 2/17 (18645) 3



Schedule of investments

Optimum Small-Mid Cap Growth Fund (Unaudited)

Total Value of
     Securities – 100.15%
     (cost $376,611,894) $ 424,333,282
Liabilities Net of
     Receivables and Other
     Assets – (0.15%) (621,257 )
Net Assets Applicable to
     32,872,978 Shares
     Outstanding – 100.00% $ 423,712,025
____________________

Narrow industries are utilized for compliance purposes for diversification whereas broad sectors are used for financial reporting.
= Security is being fair valued in accordance with the Fund’s fair valuation policy. At Dec. 31, 2016,the aggregate value of fair valued securities was $5,033,986, which represents 1.19% of the Fund’s net assets.
The rate shown is the effective yield at the time of purchase.
° Principal amount shown is stated in U.S. dollars unless noted that the security is denominated in another currency.
Non-income-producing security.

ADR American Depositary Receipt

4 NQ-OPTSG [12/16] 2/17 (18645)



Notes

Optimum Small-Mid Cap Growth Fund
December 31, 2016 (Unaudited)

1. Significant Accounting Policies

The following accounting policies are in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and are consistently followed by Optimum Fund Trust (Trust) – Optimum Small-Mid Cap Growth Fund (Fund). This report covers the period of time since the Fund’s last fiscal year end.

Security Valuation – Equity securities, except those traded on the Nasdaq Stock Market LLC (Nasdaq), are valued at the last quoted sales price as of the time of the regular close of the New York Stock Exchange on the valuation date. Equity securities traded on the Nasdaq are valued in accordance with the Nasdaq Official Closing Price, which may not be the last sales price. If, on a particular day, an equity security does not trade, the mean between the bid and ask prices will be used, which approximates fair value. Equity securities listed on a foreign exchange are normally valued at the last quoted sales price on the valuation date. U.S. government and agency securities are valued at the mean between the bid and ask prices, which approximates fair value. Foreign currency exchange contracts are valued at the mean between the bid and the ask prices, which approximates fair value. Interpolated values are derived when the settlement date of the contract is an interim date for which quotations are not available. Generally, other securities and assets for which market quotations are not readily available are valued at fair value as determined in good faith under the direction of the Trust’s Board of Trustees (Board). In determining whether market quotations are readily available or fair valuation will be used, various factors will be taken into consideration, such as market closures or suspension of trading in a security. The Fund may use fair value pricing more frequently for securities traded primarily in non-U.S. markets because, among other things, most foreign markets close well before the Fund values its securities, generally as of 4:00 p.m. Eastern time. The earlier close of these foreign markets gives rise to the possibility that significant events, including broad market moves, government actions or pronouncements, aftermarket trading, or news events may have occurred in the interim. Whenever such a significant event occurs, the Fund may value foreign securities using fair value prices based on third-party vendor modeling tools (international fair value pricing).

2. Investments

At Dec. 31, 2016, the cost of investments for federal income tax purposes has been estimated since final tax characteristics cannot be determined until fiscal year end. At Dec. 31, 2016, the cost and unrealized appreciation (depreciation) of investments for the Fund were as follows:

Cost of investments $ 376,611,894
Aggregate unrealized appreciation of investments $ 59,825,165
Aggregate unrealized depreciation of investments (12,103,777 )
Net unrealized appreciation of investments $ 47,721,388

U.S. GAAP defines fair value as the price that the Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. A three-level hierarchy for fair value measurements has been established based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances. The Fund’s investment in its entirety is assigned a level based upon the observability of the inputs which are significant to the overall valuation. The three-level hierarchy of inputs is summarized below.

Level 1 -  Inputs are quoted prices in active markets for identical investments. (Examples: equity securities, open-end investment companies, futures contracts, exchange-traded options contracts)
 
Level 2 - Other observable inputs including, but not limited to: quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates), or other market-corroborated inputs). (Examples: debt securities, government securities, swap contracts, foreign currency exchange contracts, foreign securities utilizing international fair value pricing, broker-quoted securities, fair valued securities)
 
Level 3 -

Significant unobservable inputs including the Fund’s own assumptions used to determine the fair value of investments. (Examples: broker-quoted securities, fair valued securities)


(continues)     NQ-OPTSG [12/16] 2/17 (18645) 5



(Unaudited)

2. Investments (continued)

Level 3 investments are valued using significant unobservable inputs. The Fund may also use an income-based valuation approach in which the anticipated future cash flows of the investment are discounted to calculate fair value. Discounts may also be applied due to the nature or duration of any restrictions on the disposition of the investments. Valuations may also be based upon current market prices of securities that are comparable in coupon, rating, maturity, and industry. The derived value of a Level 3 investment may not represent the value which is received upon disposition and this could impact the results of operations.

The following table summarizes the valuation of the Fund’s investments by fair value hierarchy levels as of Dec. 31, 2016:

Securities         Level 1       Level 2       Level 3       Total
Common Stock $ 410,260,165 $ $ $ 410,260,165
Convertible Preferred Stock 1,014,541 5,033,986 6,048,527
Short-Term Investments 8,024,590 8,024,590
Total Value of Securities $ 411,274,706 $ 8,024,590 $ 5,033,986 $ 424,333,282

During the period ended Dec. 31, 2016, there were no transfers between Level 1 investments, Level 2 investments, or Level 3 investments that had a significant impact to the Fund. This does not include transfers between Level 1 investments and Level 2 investments due to the Fund utilizing international fair value pricing during the period. In accordance with the fair valuation procedures described in Note 1, international fair value pricing of securities in the Fund occurs when market volatility exceeds an established rolling threshold. If the threshold is exceeded on a given date, then prices of international securities (those that traded on exchanges that close at a different time than the time that the Fund’s net asset value (NAV) is determined) are established using a separate pricing feed from a third-party vendor designed to establish a price for each such security as of the time that the Fund’s NAV is determined. Further, international fair value pricing uses other observable market-based inputs in place of the closing exchange price due to the events occurring after the close of the exchange or market on which the investment is principally traded, causing a change in classification between levels. The Fund’s policy is to recognize transfers between levels at the beginning of the reporting period.

A reconciliation of Level 3 investments is presented when the Fund has a significant amount of Level 3 investments at the beginning, interim, or end of the period in relation to net assets.

The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value for the Fund:

Convertible
Common Preferred
      Stock       Stock       Total
Beginning balance March 31, 2016 $ 133,374 $ 6,261,635 $ 6,395,009
Purchases 2,447,731 2,447,731
Sales (1,313,030 ) (1,313,030 )
Transfers out of Level 3 (366,983 ) (1,093,633 ) (1,460,616 )
Net change in unrealized
     appreciation (depreciation) 233,609 (1,268,717 ) (1,035,108 )
Ending balance Dec. 31, 2016 $ $ 5,033,986 $ 5,033,986
Net change in unrealized appreciation
     (depreciation) from investments still
     held at the end of the period $ $ (433,340 ) $ (433,340 )

6 NQ-OPTSG [12/16] 2/17 (18645)



(Unaudited)

Sensitivity Analysis

Valuation: The Fund fair values its financial instruments at fair value using independent pricing sources under the policies approved by the Board. The Pricing Committee is the committee formed by the advisor to develop pricing policies and procedures and to provide oversight of the pricing function for the Fund.

When market quotations are not readily available for one or more portfolio securities, the Fund’s NAV shall be calculated by using the “fair value” of the securities as determined by the Pricing Committee. Such “fair value” is the amount that the Fund might reasonably expect to receive for the security (or asset) upon its current sale. Each such determination should be based on a consideration of all relevant factors, which are likely to vary from one pricing context to another. Examples of such factors may include, but are not limited to: (i) the type of security, (ii) the size of the holding, (iii) the initial cost of the security, (iv) the existence of any contractual restrictions of the security’s disposition, (v) the price and extent of public trading in similar securities of the issuer or of comparable companies, (vi) quotations or evaluated prices from broker/ dealers and/or pricing services, (vii) information obtained from the issuer, analysts, and/or appropriate stock exchange (for exchange-traded securities), (viii) an analysis of the company’s financial statements, and (ix) an evaluation of the forces that influence the issuer and the market(s) in which the security is purchased and sold.

The Pricing Committee, or its delegate, employs various methods for calibrating these valuation approaches, including due diligence of the Fund’s pricing vendors and periodic back-testing of the prices that are fair valued under these procedures and reviews of any market related activity. The pricing of all securities fair valued by the Pricing Committee is subsequently reported to and approved by the Board on a quarterly basis.

Quantitative information about Level 3 fair value measurements for the Fund was as follows:

Weighted
Average
Discounted
Range of Enterprise
Valuation Unobservable Unobservable Value / Revenue
Assets   Value   Techniques   Inputs   Inputs   Multiple
Convertible $5,033,986 Comparable Enterprise Value / Revenue Multiple 1.4x to 9.8x 5.2x
     Preferred Stock Company Approach Range of Comparable Companies

A significant change to the inputs may result in a significant change to the valuation.

3. Recent Accounting Pronouncements

On Oct. 13, 2016, the Securities and Exchange Commission amended existing rules intended to modernize reporting and disclosure of information. These amendments relate to Regulation S-X which sets forth the form and content of financial statements. At this time, management is evaluating the implications of adopting these amendments and their impact on the “Schedule of investments” and accompanying notes.

4. Subsequent Events

Management has determined that no material events or transactions occurred subsequent to Dec. 31, 2016 that would require recognition or disclosure in the Fund’s “Schedule of investments.”

NQ-OPTSG [12/16] 2/17 (18645) 7



Schedule of investments

Optimum Small-Mid Cap Value Fund
December 31, 2016 (Unaudited)

      Number of       Value
shares (U.S. $)
Common Stock – 99.03%
Consumer Discretionary – 10.15%
AMC Networks Class A † 32,800 $ 1,716,752
American Eagle Outfitters 62,200 943,574
Bed Bath & Beyond 23,600 959,104
Bloomin’ Brands 72,500 1,307,175
Brinker International 40,700 2,015,871
Cable One 6,602 4,104,661
Carriage Services 41,700 1,194,288
Children’s Place 7,100 716,745
ClubCorp Holdings 152,755 2,192,034
Columbia Sportswear 31,900 1,859,770
Cooper-Standard Holding † 17,300 1,788,474
Goodyear Tire & Rubber 56,700 1,750,329
Hanesbrands 77,300 1,667,361
Harley-Davidson 28,800 1,680,192
Haverty Furniture 43,900 1,040,430
Helen of Troy † 42,160 3,560,412
KB Home 50,600 799,986
Kohl’s 23,900 1,180,182
Lear 11,700 1,548,729
Marcus 38,992 1,228,248
Marriott Vacations Worldwide 14,500 1,230,325
Murphy USA † 16,500 1,014,255
Penske Automotive Group 19,700 1,021,248
Scripps Networks Interactive
     Class A 12,800 913,536
Shoe Carnival 40,700 1,098,086
Sonic Automotive Class A 76,300 1,747,270
Tenneco † 26,400 1,649,208
Unifi † 21,800 711,334
Wyndham Worldwide 24,229 1,850,369
44,489,948
Consumer Staples – 5.09%
Bunge 23,500 1,697,640
Dean Foods 87,300 1,901,394
Edgewell Personal Care † 23,800 1,737,162
Energizer Holdings 85,124 3,797,382
Flowers Foods 103,800 2,072,886
Ingles Markets Class A 35,400 1,702,740
J&J Snack Foods 24,524 3,272,237
Pilgrim’s Pride 59,400 1,128,006
Sanderson Farms 17,400 1,639,776
SUPERVALU † 124,600 581,882
Universal 33,100 2,110,125
Whole Foods Market 21,200 652,112
22,293,342
Energy – 4.74%
Ardmore Shipping (Ireland) 95,000 703,000
Bristow Group 39,700 813,056
Diamond Offshore Drilling † 42,600 754,020
Diamondback Energy † 40,042 4,046,645
HollyFrontier 70,400 2,306,304
Murphy Oil 28,700 893,431
Parsley Energy Class A † 113,400 3,996,216
Rowan † 54,795 1,035,078
RSP Permian † 96,900 4,323,678
Tesoro 21,600 1,888,920
20,760,348
Financials – 22.41%
American Financial Group 30,900 2,722,908
Annaly Capital Management 139,300 1,388,821
Apollo Commercial Real
     Estate Finance 77,600 1,289,712
Ares Capital 56,000 923,440
Aspen Insurance Holdings
     (Bermuda) 37,600 2,068,000
Assurant 18,600 1,727,196
Assured Guaranty (Bermuda) 34,400 1,299,288
Banc of California 121,100 2,101,085
Banco Latinoamericano de
     Comercio Exterior
     (Panama) Class E 28,445 837,421
Berkshire Hills Bancorp 30,600 1,127,610
Blackstone Mortgage Trust 41,500 1,247,905
Central Pacific Financial 47,000 1,476,740
Chemical Financial 78,226 4,237,502
CIT Group 61,800 2,637,624
CNA Financial 60,200 2,498,300
CNO Financial Group 127,400 2,439,710
Cousins Properties 189,900 1,616,049
Customers Bancorp † 37,700 1,350,414
Everest Re Group (Bermuda) 12,200 2,640,080
First Busey 45,200 1,391,256
Great Western Bancorp 99,350 4,330,667
Hancock Holding 26,625 1,147,537
Hanmi Financial 47,900 1,671,710
Hanover Insurance Group 20,400 1,856,604
Heritage Insurance Holdings 32,300 506,141
Home BancShares 152,300 4,229,371
International Bancshares 36,400 1,485,120
MGIC Investment † 107,200 1,092,368
New Mountain Finance 71,900 1,013,790
Old National Bancorp 86,500 1,569,975
Opus Bank 15,500 465,775
Piper Jaffray † 18,900 1,370,250
Prospect Capital 159,200 1,329,320

(continues)      NQ-OPTSV [12/16] 2/17 (18644) 1



Schedule of investments

Optimum Small-Mid Cap Value Fund (Unaudited)

      Number of       Value
shares (U.S. $)
Common Stock (continued)
Financials (continued)
Radian Group 69,500 $ 1,249,610
Reinsurance Group of
     America 21,200 2,667,596
Starwood Property Trust 81,600 1,791,120
TCF Financial 173,000 3,389,070
TriCo Bancshares 45,200 1,544,936
Universal Insurance Holdings 41,300 1,172,920
Unum Group 75,700 3,325,501
Validus Holdings (Bermuda) 39,200 2,156,392
Washington Federal 43,100 1,480,485
Western Alliance Bancorp † 112,400 5,475,004
Wintrust Financial 78,000 5,660,460
XL Group 119,000 4,433,940
Zions Bancorporation 110,993 4,777,139
98,213,862
Healthcare – 6.84%
Akorn † 31,000 676,730
Centene † 16,400 926,764
Cooper 24,400 4,268,292
Kindred Healthcare 107,600 844,660
Lannett † 44,200 974,610
LifePoint Health † 21,100 1,198,480
PAREXEL International † 12,000 788,640
Patterson 102,074 4,188,096
PerkinElmer 54,600 2,847,390
Premier Class A † 96,600 2,932,776
Quest Diagnostics 16,100 1,479,590
SciClone Pharmaceuticals † 12,800 138,240
STERIS (United Kingdom) 29,300 1,974,527
Sucampo Pharmaceuticals
     Class A † 67,400 913,270
Teleflex 24,800 3,996,520
United Therapeutics † 12,900 1,850,247
29,998,832
Industrials – 12.80%
ACCO Brands † 176,600 2,304,630
Aircastle 55,700 1,161,345
Alaska Air Group 14,800 1,313,204
Briggs & Stratton 39,700 883,722
Crane 19,100 1,377,492
Curtiss-Wright 28,450 2,798,342
Deluxe 29,800 2,133,978
Ennis 45,800 794,630
Equifax 25,307 2,992,047
Fluor 4,700 246,844
GATX 20,400 1,256,232
Hawaiian Holdings † 37,700 2,148,900
Herman Miller 111,500 3,813,300
Hillenbrand 25,966 995,796
Hubbell 26,725 3,118,807
Huntington Ingalls Industries 33,370 6,146,420
Interface 169,700 3,147,935
ITT 31,330 1,208,398
JetBlue Airways † 69,200 1,551,464
Moog Class A † 19,600 1,287,328
Oshkosh 24,800 1,602,328
Pitney Bowes 45,300 688,107
Ryder System 35,400 2,635,176
Spirit AeroSystems Holdings
     Class A 51,200 2,987,520
Timken 24,600 976,620
Trinity Industries 50,400 1,399,104
Wabash National 130,500 2,064,510
Woodward 44,256 3,055,877
56,090,056
Information Technology – 13.59%
Amdocs 83,300 4,852,225
Avnet 130,000 6,189,300
Benchmark Electronics † 58,100 1,772,050
Booz Allen Hamilton Holding 140,674 5,074,111
Broadridge Financial
     Solutions 58,276 3,863,699
Brocade Communications
     Systems 178,600 2,230,714
Cardtronics (United Kingdom)
     Class A † 44,700 2,439,279
Cirrus Logic † 27,400 1,549,196
Convergys 31,400 771,184
CSG Systems International 18,200 880,880
Flex † 158,900 2,283,393
FLIR Systems 118,207 4,277,911
IXYS 43,138 513,342
j2 Global 62,700 5,128,860
Jabil Circuit 43,700 1,034,379
Mentor Graphics 29,400 1,084,566
NCR † 79,500 3,224,520
OSI Systems † 49,351 3,756,598
Plantronics 27,500 1,505,900
Sanmina † 59,300 2,173,345
Tech Data † 23,100 1,956,108
Teradyne 73,300 1,861,820
Western Union 51,400 1,116,408
59,539,788
Materials – 7.44%
Albemarle 47,807 4,115,227

2 NQ-OPTSV [12/16] 2/17 (18644)



(Unaudited)

            Number of       Value
shares (U.S. $)
Common Stock (continued)
Materials (continued)
Cabot 26,400 $ 1,334,256
Chemtura † 26,500 879,800
Clearwater Paper † 25,400 1,664,970
Domtar 45,500 1,775,865
Eagle Materials 30,000 2,955,900
Eastman Chemical 15,700 1,180,797
KapStone Paper & Packaging 208,500 4,597,425
Packaging Corp of America 24,100 2,044,162
PolyOne 113,800 3,646,152
Reliance Steel & Aluminum 21,500 1,710,110
Schweitzer-Mauduit
     International 32,700 1,488,831
Sensient Technologies 38,600 3,033,188
Stepan 26,600 2,167,368
32,594,051
Real Estate – 10.55%
Alexandria Real Estate
     Equities 42,192 4,688,797
Brandywine Realty Trust 249,400 4,117,594
CBL & Associates Properties 63,700 732,550
City Office REIT (Canada) 41,300 543,921
Franklin Street Properties 70,484 913,473
Getty Realty 63,200 1,610,968
Government Properties
     Income Trust 37,700 718,751
Highwoods Properties 53,900 2,749,439
Hospitality Properties Trust 104,300 3,310,482
Hudson Pacific Properties 59,400 2,065,932
Independence Realty Trust 82,300 734,116
Lexington Realty Trust 201,200 2,172,960
Mack-Cali Realty 69,300 2,011,086
Medical Properties Trust 157,100 1,932,330
One Liberty Properties 51,900 1,303,728
Parkway † 23,737 528,148
Piedmont Office Realty Trust 58,900 1,231,599
Preferred Apartment
     Communities 33,100 493,521
PS Business Parks 36,400 4,241,328
Select Income REIT 88,800 2,237,760
Senior Housing Properties
     Trust 123,300 2,334,069
STAG Industrial 123,900 2,957,493
Summit Hotel Properties 162,100 2,598,463
46,228,508
Telecommunication Services – 0.62%
Inteliquent 7,959 182,420
Iridium Communications † 178,100 1,709,760
magicJack VocalTec (Israel) † 123,200 843,920
2,736,100
Utilities – 4.80%
AES 97,300 1,130,626
Alliant Energy 114,732 4,347,195
CenterPoint Energy 142,200 3,503,808
IDACORP 56,000 4,510,800
NorthWestern 69,542 3,954,854
OGE Energy 107,200 3,585,840
21,033,123
Total Common Stock
(cost $350,705,568) 433,977,958
 
Principal
amount°
Short-Term Investments – 0.32%
Discount Note – 0.13%≠
Federal Home Loan Bank
     0.366% 1/27/17 556,050 555,913
555,913
Repurchase Agreements – 0.19%
Bank of America Merrill Lynch
     0.41%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price $282,603
     (collateralized by U.S.
     government obligations
     2.00% 8/15/25;
     market value $288,242) 282,590 282,590
Bank of Montreal
     0.30%, dated 12/30/16, to
     be repurchased on 1/3/17,
     repurchase price $329,699
     (collateralized by U.S.
     government obligations
     0.00%–4.375%
     5/15/18–11/15/44; market
     value $336,282) 329,688 329,688

(continues)      NQ-OPTSV [12/16] 2/17 (18644) 3



Schedule of investments

Optimum Small-Mid Cap Value Fund (Unaudited)

      Principal       Value
amount° (U.S. $)
Short-Term Investments (continued)
Repurchase Agreements (continued)
     BNP Paribas
          0.48%, dated 12/30/16, to
          be repurchased on 1/3/17,
          repurchase price $225,734
          (collateralized by U.S.
          government obligations
          2.125%
          12/31/22; market value
          $230,236) 225,722 $ 225,722
838,000
Total Short-Term
     Investments
     (cost $1,393,898) 1,393,913
 
Total Value of
     Securities – 99.35%
     (cost $352,099,466) 435,371,871
Receivables and Other
     Assets Net of
     Liabilities – 0.65% 2,841,386
Net Assets Applicable to
     30,997,840 Shares
     Outstanding – 100.00% $ 438,213,257
____________________

The rate shown is the effective yield at the time of purchase.
° Principal amount shown is stated in U.S. dollars unless noted that the security is denominated in another currency.
Non-income-producing security.
 
REIT – Real Estate Investment Trust

4 NQ-OPTSV [12/16] 2/17 (18644)



Notes

Optimum Small-Mid Cap Value Fund
December 31, 2016 (Unaudited)

1. Significant Accounting Policies

The following accounting policies are in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and are consistently followed by Optimum Fund Trust (Trust) – Optimum Small-Mid Cap Value Fund (Fund). This report covers the period of time since the Fund’s last fiscal year end.

Security Valuation – Equity securities, except those traded on the Nasdaq Stock Market LLC (Nasdaq), are valued at the last quoted sales price as of the time of the regular close of the New York Stock Exchange on the valuation date. Equity securities traded on the Nasdaq are valued in accordance with the Nasdaq Official Closing Price, which may not be the last sales price. If, on a particular day, an equity security does not trade, then the mean between the bid and ask prices will be used, which approximates fair value. Equity securities listed on a foreign exchange are normally valued at the last quoted sales price on the valuation date. U.S. government and agency securities are valued at the mean between the bid and ask prices, which approximates fair value. Generally, other securities and assets for which market quotations are not readily available are valued at fair value as determined in good faith under the direction of the Trust’s Board of Trustees. In determining whether market quotations are readily available or fair valuation will be used, various factors will be taken into consideration, such as market closures or suspension of trading in a security. The Fund may use fair value pricing more frequently for securities traded primarily in non-U.S. markets because, among other things, most foreign markets close well before the Fund values its securities, generally as of 4:00 p.m. Eastern time. The earlier close of these foreign markets gives rise to the possibility that significant events, including broad market moves, government actions or pronouncements, aftermarket trading, or news events may have occurred in the interim. Whenever such a significant event occurs, the Fund may value foreign securities using fair value prices based on third-party vendor modeling tools (international fair value pricing).

2. Investments

At Dec. 31, 2016, the cost of investments for federal income tax purposes has been estimated since final tax characteristics cannot be determined until fiscal year end. At Dec. 31, 2016, the cost and unrealized appreciation (depreciation) of investments for the Fund were as follows:

Cost of investments $ 352,099,466
Aggregate unrealized appreciation of investments $ 89,022,747
Aggregate unrealized depreciation of investments (5,750,342 )
Net unrealized appreciation of investments $ 83,272,405

U.S. GAAP defines fair value as the price that the Fund would receive to sell an asset or pay to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. A three-level hierarchy for fair value measurements has been established based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances. The Fund’s investment in its entirety is assigned a level based upon the observability of the inputs which are significant to the overall valuation. The three-level hierarchy of inputs is summarized below.

Level 1 – 

Inputs are quoted prices in active markets for identical investments. (Examples: equity securities, open-end investment companies, futures contracts, exchange-traded options contracts)

 
 
Level 2 –

Other observable inputs including, but not limited to: quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates), or other market-corroborated inputs. (Examples: debt securities, government securities, swap contracts, foreign currency exchange contracts, foreign securities utilizing international fair value pricing, broker-quoted securities, fair valued securities)

 
Level 3 –

Significant unobservable inputs including the Fund’s own assumptions used to determine the fair value of investments. (Examples: broker-quoted securities, fair valued securities)


(continues)      NQ-OPTSV [12/16] 2/17 (18644) 5



(Unaudited)

2. Investments (continued)

Level 3 investments are valued using significant unobservable inputs. The Fund may also use an income-based valuation approach in which the anticipated future cash flows of the investment are discounted to calculate fair value. Discounts may also be applied due to the nature or duration of any restrictions on the disposition of the investments. Valuations may also be based upon current market prices of securities that are comparable in coupon, rating, maturity, and industry. The derived value of a Level 3 investment may not represent the value which is received upon disposition and this could impact the results of operations.

The following table summarizes the valuation of the Fund’s investments by fair value hierarchy levels as of Dec. 31, 2016:

Securities         Level 1       Level 2       Total
Common Stock $ 433,977,958 $ $ 433,977,958
Short-Term Investments 1,393,913 1,393,913
Total Value of Securities $ 433,977,958 $ 1,393,913 $ 435,371,871

During the period ended Dec. 31, 2016, there were no transfers between Level 1 investments, Level 2 investments or Level 3 investments that had a significant impact to the Fund. This does not include transfers between Level 1 investments and Level 2 investments due to the Fund utilizing international fair value pricing during the period. In accordance with the fair valuation procedures described in Note 1, international fair value pricing of securities in the Fund occurs when market volatility exceeds an established rolling threshold. If the threshold is exceeded on a given date, then prices of international securities (those that traded on exchanges that close at a different time than the time that the Fund’s net asset value (NAV) is determined) are established using a separate pricing feed from a third-party vendor designed to establish a price for each such security as of the time that the Fund’s NAV is determined. Further, international fair value pricing uses other observable market-based inputs in place of the closing exchange price due to the events occurring after the close of the exchange or market on which the investment is principally traded, causing a change in classification between levels. The Fund’s policy is to recognize transfers between levels at the beginning of the reporting period.

A reconciliation of Level 3 investments is presented when the Fund has a significant amount of Level 3 investments at the beginning, interim, or end of the period in relation to net assets. During the period ended Dec. 31, 2016, there were no Level 3 investments.

3. Recent Accounting Pronouncements

On Oct. 13, 2016, the Securities and Exchange Commission amended existing rules intended to modernize reporting and disclosure of information. These amendments relate to Regulation S-X which sets forth the form and content of financial statements. At this time, management is evaluating the implications of adopting these amendments and their impact on the “Schedule of investments” and accompanying notes.

4. Subsequent Events

Management has determined that no material events or transactions occurred subsequent to Dec. 31, 2016 that would require recognition or disclosure in the Fund’s “Schedule of investments.”

6 NQ-OPTSV [12/16] 2/17 (18644)



Item 2. Controls and Procedures.

The registrant’s principal executive officer and principal financial officer have evaluated the registrant’s disclosure controls and procedures within 90 days of the filing of this report and have concluded that they are effective in providing reasonable assurance that the information required to be disclosed by the registrant in its reports or statements filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.

There were no significant changes in the registrant’s internal control over financial reporting that occurred during the registrant’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

Item 3. Exhibits.

File as exhibits as part of this Form a separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)), exactly as set forth below: