XML 22 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
DERIVATIVE FINANCIAL INSTRUMENTS
9 Months Ended
Sep. 30, 2016
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments

NOTE 4 – DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to interest-rate risk primarily from the effect of interest rate changes on its interest-earning assets and its sources of funding these assets.  The Company will periodically enter into interest rate swaps or interest rate caps/floors to manage certain interest rate risk exposure.

Interest Rate Swaps Designated as Fair Value Hedges:

The Company periodically enters into interest rate swaps to hedge the fair value of certain commercial real estate loans.  These transactions are designated as fair value hedges.  In this type of transaction, the Company typically receives from the counterparty a variable-rate cash flow based on the one-month London Interbank Offered Rate (“LIBOR”) plus a spread to this index and pays a fixed-rate cash flow equal to the customer loan rate.  At September 30, 2016, the portfolio of interest rate swaps had a weighted average maturity of 7.8 years, a weighted average pay rate of 5.03% and a weighted average rate received of 3.77%.  At December 31, 2015, the portfolio of interest rate swaps had a weighted average maturity of 10.0 years, a weighted average pay rate of 4.45% and a weighted average rate received of 2.37%.

Stand-Alone Derivatives:

In 2009, the Company purchased an interest rate cap derivative to assist with interest rate risk management.  This derivative is not designated as a hedging instrument but rather as a stand-alone derivative.  At September 30, 2016, the interest rate cap had a term of 3.1 years and a cap rate of 4.50%. At December 31, 2015, the interest rate cap had a term of 3.9 years and a cap rate of 4.50%.

Reconciliation of Derivative Fair Values and Gains/(Losses):

The notional amount of a derivative contract is a factor in determining periodic interest payments or cash flows received or paid.  The notional amount of derivatives serves as a level of involvement in various types of derivatives.  The notional amount does not represent the Company’s overall exposure to credit or market risk, generally, the exposure is significantly smaller.

The following table shows the notional balances and fair values (including net accrued interest) of the derivatives outstanding by derivative type at September 30, 2016 and December 31, 2015:

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

Notional

Amount

 

 

Derivative

Assets

 

 

Derivative

Liabilities

 

 

Notional

Amount

 

 

Derivative

Assets

 

 

Derivative

Liabilities

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

20,501

 

 

$

 

 

$

1,003

 

 

$

12,284

 

 

$

 

 

$

246

 

Total derivatives designated as hedging relationships

 

 

20,501

 

 

 

 

 

 

1,003

 

 

 

12,284

 

 

 

 

 

 

246

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate caps/floors

 

 

2,935

 

 

 

1

 

 

 

 

 

 

3,140

 

 

 

2

 

 

 

 

Total derivatives not designated as hedging

   instruments

 

 

2,935

 

 

 

1

 

 

 

 

 

 

3,140

 

 

 

2

 

 

 

 

Total

 

$

23,436

 

 

 

1

 

 

 

1,003

 

 

$

15,424

 

 

 

2

 

 

 

246

 

Cash collateral

 

 

 

 

 

 

 

 

 

(1,160

)

 

 

 

 

 

 

 

 

 

(270

)

Netting adjustments

 

 

 

 

 

 

157

 

 

 

157

 

 

 

 

 

 

 

24

 

 

 

24

 

Net amount presented in Balance Sheet

 

 

 

 

 

$

158

 

 

$

 

 

 

 

 

 

$

26

 

 

$

 

 

For the three-month and nine-month periods ended September 30, 2016 and 2015, the Company recorded net gains/(losses) on derivatives and hedging activities:

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

September 30, 2016

 

 

September 30, 2015

 

 

September 30, 2016

 

 

September 30, 2015

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

 

 

$

 

 

$

 

Total net gain (loss) related to fair value hedge

   ineffectiveness

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Economic hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate caps/floors

 

 

1

 

 

 

(3

)

 

 

(1

)

 

 

(9

)

Total net gains (losses) related to derivatives not

   designated as hedging instruments

 

 

1

 

 

 

(3

)

 

 

(1

)

 

 

(9

)

Net gains (losses) on derivatives and hedging activities

 

$

1

 

 

$

(3

)

 

$

(1

)

 

$

(9

)

 

The following table shows the recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Company’s net interest income for the three-month periods ended September 30, 2016 and 2015.

 

 

 

September 30, 2016

 

 

 

Gain/(Loss)

on Derivatives

 

 

Gain/(Loss)

on Hedged

Items

 

 

Net Fair Value

Hedge

Ineffectiveness

 

 

Effect of

Derivatives on

Net Interest

Income

 

Commercial real estate loans

 

$

100

 

 

$

(100

)

 

$

 

 

$

(50

)

Total

 

$

100

 

 

$

(100

)

 

$

 

 

$

(50

)

 

 

September 30, 2015

 

 

Gain/(Loss)

on Derivatives

 

Gain/(Loss)

on Hedged

Items

 

Net Fair Value

Hedge

Ineffectiveness

 

Effect of

Derivatives on

Net Interest

Income

 

Commercial real estate loans

$

(342

)

$

342

 

$

 

$

(37

)

Total

$

(342

)

$

342

 

$

 

$

(37

)

 

The following table shows the recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Company’s net interest income for the nine-month periods ended September 30, 2016 and 2015.

 

 

 

September 30, 2016

 

 

 

Gain/(Loss)

on Derivatives

 

 

Gain/(Loss)

on Hedged

Items

 

 

Net Fair Value

Hedge

Ineffectiveness

 

 

Effect of

Derivatives on

Net Interest

Income

 

Commercial real estate loans

 

$

(750

)

 

$

750

 

 

$

 

 

$

(136

)

Total

 

$

(750

)

 

$

750

 

 

$

 

 

$

(136

)

 

 

 

September 30, 2015

 

 

 

Gain/(Loss)

on Derivatives

 

 

Gain/(Loss)

on Hedged

Items

 

 

Net Fair Value

Hedge

Ineffectiveness

 

 

Effect of

Derivatives on

Net Interest

Income

 

Commercial real estate loans

 

$

(357

)

 

$

357

 

 

$

 

 

$

(47

)

Total

 

$

(357

)

 

$

357

 

 

$

 

 

$

(47

)