XML 69 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below.

 

 

December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

—

 

 

$

65,094

 

 

$

—

 

U.S. Treasury securities

 

 

86,563

 

 

 

—

 

 

 

—

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage backed securities

 

 

—

 

 

 

589,172

 

 

 

—

 

Private label residential mortgage backed securities

 

 

—

 

 

 

124,664

 

 

 

—

 

Corporate

 

 

—

 

 

 

58,652

 

 

 

—

 

Small Business Administration loan pools

 

 

—

 

 

 

6,266

 

 

 

—

 

State and political subdivisions

 

 

—

 

 

 

74,044

 

 

 

—

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

—

 

 

 

8,055

 

 

 

—

 

Cash collateral held by counterparty and netting
   adjustments

 

 

(7,173

)

 

—

 

 

 

—

 

Total derivative assets

 

 

(7,173

)

 

 

8,055

 

 

 

—

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

1,031

 

 

 

—

 

 

 

—

 

Total other assets

 

 

1,031

 

 

 

—

 

 

 

—

 

Total assets

 

$

80,421

 

 

$

925,947

 

 

$

—

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

—

 

 

$

3,546

 

 

$

—

 

Cash collateral held by counterparty and netting
   adjustments

 

 

97

 

 

 

—

 

 

 

—

 

Total derivative liabilities

 

 

97

 

 

 

3,546

 

 

 

—

 

Total liabilities

 

$

97

 

 

$

3,546

 

 

$

—

 

 

 

 

December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

—

 

 

$

33,087

 

 

$

—

 

U.S. Treasury securities

 

 

89,256

 

 

 

—

 

 

 

—

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage backed securities

 

 

—

 

 

 

529,143

 

 

 

—

 

Private label residential mortgage backed securities

 

 

—

 

 

 

137,841

 

 

 

—

 

Corporate

 

 

—

 

 

 

49,683

 

 

 

—

 

Small Business Administration loan pools

 

 

—

 

 

 

7,727

 

 

 

—

 

State and political subdivisions

 

 

—

 

 

 

72,911

 

 

 

—

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

—

 

 

 

7,002

 

 

 

—

 

Cash collateral held by counterparty and netting
   adjustments

 

 

(6,406

)

 

—

 

 

 

—

 

Total derivative assets

 

 

(6,406

)

 

 

7,002

 

 

 

—

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

—

 

 

 

—

 

Total other assets

 

 

674

 

 

 

—

 

 

 

—

 

Total assets

 

$

83,524

 

 

$

837,394

 

 

$

—

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

—

 

 

$

3,656

 

 

$

—

 

Cash collateral held by counterparty and netting
   adjustments

 

 

(454

)

 

 

—

 

 

 

—

 

Total derivative liabilities

 

 

(454

)

 

 

3,656

 

 

 

—

 

Total liabilities

 

$

(454

)

 

$

3,656

 

 

$

—

 

Summary of Assets Measured at Fair Value on Non-recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below.

 

 

December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

—

 

 

$

—

 

 

$

3,375

 

Commercial and industrial

 

 

—

 

 

 

—

 

 

 

6,316

 

Residential real estate

 

 

—

 

 

 

—

 

 

 

3,525

 

Agricultural real estate

 

—

 

 

—

 

 

 

3,040

 

Other

 

 

—

 

 

 

—

 

 

 

1,113

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

—

 

 

 

—

 

 

 

2,173

 

Residential real estate

 

 

—

 

 

 

—

 

 

 

25

 

 

 

 

 

December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

—

 

 

$

—

 

 

$

1,616

 

Commercial and industrial

 

 

—

 

 

 

—

 

 

 

3,706

 

Residential real estate

 

 

—

 

 

 

—

 

 

 

6,165

 

Agricultural real estate

 

—

 

 

—

 

 

 

2,606

 

Other

 

 

—

 

 

 

—

 

 

 

2,442

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

—

 

 

 

—

 

 

 

1,061

 

Residential real estate

 

 

—

 

 

 

—

 

 

 

170

 

Summary of Additional Information about Unobservable Inputs Used in Fair Value Measurement

The following table presents additional information about the unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized with Level 3 of the fair value hierarchy.

 

 

Fair
Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range
(weighted
average)

December 31, 2024

 

 

 

 

 

 

 

 

 

Real estate loans individually evaluated
    for credit losses

 

$

17,369

 

 

Sales Comparison
Approach

 

Adjustments for differences
between comparable sales

 

5% - 44%
(
24%)

 

 

 

 

 

 

 

 

 

 

Other real estate owned individually evaluated
    for credit losses

 

$

2,198

 

 

Sales Comparison
Approach

 

Adjustments for differences
between comparable sales

 

3% - 13%
(
8%)

December 31, 2023

 

 

 

 

 

 

 

 

 

Real estate loans individually evaluated
    for credit losses

 

$

16,535

 

 

Sales Comparison
Approach

 

Adjustments for differences
between comparable sales

 

3% - 34%
(
19%)

 

 

 

 

 

 

 

 

 

 

Other real estate owned individually evaluated
    for credit losses

 

$

1,231

 

 

Sales Comparison
Approach

 

Adjustments for differences
between comparable sales

 

7% - 28%
(
18%)

Carrying Amounts and Estimated Fair Values of Financial Instrument

Carrying amounts and estimated fair values of financial instruments at year end were as follows as of the date indicated.

 

 

December 31, 2024

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

383,747

 

 

$

383,747

 

 

$

383,747

 

 

$

—

 

 

$

—

 

Available-for-sale securities

 

 

1,004,455

 

 

 

1,004,455

 

 

 

86,563

 

 

 

917,892

 

 

 

—

 

Held-to-maturity securities

 

 

5,217

 

 

 

5,214

 

 

 

—

 

 

 

5,214

 

 

 

—

 

Loans held for sale

 

 

513

 

 

 

513

 

 

 

—

 

 

 

513

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,457,549

 

 

 

3,405,767

 

 

 

—

 

 

 

—

 

 

 

3,405,767

 

Federal Reserve Bank and Federal Home Loan
   Bank stock

 

 

27,875

 

 

 

27,875

 

 

 

—

 

 

 

27,875

 

 

 

—

 

Interest receivable

 

 

28,913

 

 

 

28,913

 

 

 

—

 

 

 

28,913

 

 

 

—

 

Derivative assets

 

 

8,055

 

 

 

8,055

 

 

 

—

 

 

 

8,055

 

 

 

—

 

Cash collateral held by derivative counterparty and
   netting adjustments

 

 

(7,173

)

 

 

(7,173

)

 

 

(7,173

)

 

 

—

 

 

 

—

 

Total derivative assets

 

 

882

 

 

 

882

 

 

 

(7,173

)

 

 

8,055

 

 

 

—

 

Equity securities with readily determinable fair value

 

 

1,031

 

 

 

1,031

 

 

 

1,031

 

 

 

—

 

 

 

—

 

Total assets

 

$

4,910,182

 

 

$

4,858,397

 

 

$

464,168

 

 

$

988,462

 

 

$

3,405,767

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,374,789

 

 

$

4,370,728

 

 

$

—

 

 

$

4,370,728

 

 

$

—

 

Federal funds purchased and retail repurchase
   agreements

 

 

37,246

 

 

 

37,246

 

 

 

—

 

 

 

37,246

 

 

 

—

 

Federal Home Loan Bank advances

 

 

178,073

 

 

 

178,073

 

 

 

—

 

 

 

178,073

 

 

 

—

 

Subordinated debentures

 

 

23,946

 

 

 

23,946

 

 

 

—

 

 

 

23,946

 

 

 

—

 

Subordinated notes

 

 

73,531

 

 

 

73,156

 

 

 

—

 

 

 

73,156

 

 

 

—

 

Contractual obligations

 

 

12,067

 

 

 

12,067

 

 

 

—

 

 

 

12,067

 

 

 

—

 

Interest payable

 

 

5,032

 

 

 

5,032

 

 

 

—

 

 

 

5,032

 

 

 

—

 

Derivative liabilities

 

 

3,546

 

 

 

3,546

 

 

 

—

 

 

 

3,546

 

 

 

—

 

Cash collateral held by derivative counterparty and
   netting adjustments

 

 

97

 

 

 

97

 

 

 

97

 

 

 

—

 

 

 

—

 

Total derivative liabilities

 

 

3,643

 

 

 

3,643

 

 

 

97

 

 

 

3,546

 

 

 

—

 

Total liabilities

 

$

4,708,327

 

 

$

4,703,891

 

 

$

97

 

 

$

4,703,794

 

 

$

—

 

 

 

 

 

December 31, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

379,099

 

 

$

379,099

 

 

$

379,099

 

 

$

—

 

 

$

—

 

Available-for-sale securities

 

 

919,648

 

 

 

919,648

 

 

 

89,256

 

 

 

830,392

 

 

 

—

 

Held-to-maturity securities

 

 

2,209

 

 

 

2,250

 

 

 

—

 

 

 

2,250

 

 

 

—

 

Loans held for sale

 

 

476

 

 

 

476

 

 

 

—

 

 

 

476

 

 

 

—

 

Loans, net of allowance for credit losses

 

 

3,289,381

 

 

 

3,227,789

 

 

 

—

 

 

 

—

 

 

 

3,227,789

 

Federal Reserve Bank and Federal Home Loan
   Bank stock

 

 

20,608

 

 

 

20,608

 

 

 

—

 

 

 

20,608

 

 

 

—

 

Interest receivable

 

 

25,497

 

 

 

25,497

 

 

 

—

 

 

 

25,497

 

 

 

—

 

Derivative assets

 

 

7,002

 

 

 

7,002

 

 

 

—

 

 

 

7,002

 

 

 

—

 

Cash collateral held by derivative counterparty and
   netting adjustments

 

 

(6,406

)

 

 

(6,406

)

 

 

(6,406

)

 

 

—

 

 

 

—

 

Total derivative assets

 

 

596

 

 

 

596

 

 

 

(6,406

)

 

 

7,002

 

 

 

—

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

674

 

 

 

674

 

 

 

—

 

 

 

—

 

Total assets

 

$

4,638,188

 

 

$

4,576,637

 

 

$

462,623

 

 

$

886,225

 

 

$

3,227,789

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,145,455

 

 

$

4,140,501

 

 

$

—

 

 

$

4,140,501

 

 

$

—

 

Federal funds purchased and retail repurchase
   agreements

 

 

43,582

 

 

 

43,582

 

 

 

—

 

 

 

43,582

 

 

 

—

 

Federal Home Loan Bank advances

 

 

100,000

 

 

 

100,000

 

 

 

—

 

 

 

100,000

 

 

 

—

 

Federal Reserve Bank borrowings

 

 

140,000

 

 

 

140,000

 

 

 

—

 

 

 

140,000

 

 

 

—

 

Subordinated debentures

 

 

23,594

 

 

 

23,594

 

 

 

—

 

 

 

23,594

 

 

 

—

 

Subordinated notes

 

 

73,327

 

 

 

71,827

 

 

 

—

 

 

 

71,827

 

 

 

—

 

Contractual obligations

 

 

19,315

 

 

 

19,315

 

 

 

—

 

 

 

19,315

 

 

 

—

 

Interest payable

 

 

9,180

 

 

 

9,180

 

 

 

—

 

 

 

9,180

 

 

 

—

 

Derivative liabilities

 

 

3,656

 

 

 

3,656

 

 

 

—

 

 

 

3,656

 

 

 

—

 

Cash collateral held by derivative counterparty and
   netting adjustments

 

 

(454

)

 

 

(454

)

 

 

(454

)

 

 

—

 

 

 

—

 

Total derivative liabilities

 

 

3,202

 

 

 

3,202

 

 

 

(454

)

 

 

3,656

 

 

 

—

 

Total liabilities

 

$

4,557,655

 

 

$

4,551,201

 

 

$

(454

)

 

$

4,551,655

 

 

$

—