XML 48 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
REVENUE RECOGNITION
12 Months Ended
Dec. 31, 2024
Revenue from Contract with Customer [Abstract]  
REVENUE RECOGNITION

NOTE 22 – REVENUE RECOGNITION

The majority of the Company’s revenues come from interest income on financial instruments, including loans, leases, securities and derivatives, which are outside the scope of ASC 606. The Company’s services that fall within the scope of ASC 606 are presented with non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Services within the scope of ASC 606 include service charges and fees on deposits, debit card income, investment referral income, insurance sales commissions and other non-interest income related to loans and deposits.

Except for gains or losses from the sale of other real estate owned, all of the Company’s revenue from contracts with customers within the scope of ASC 606 are recognized in non-interest income. The following table presents the Company’s sources of non-interest income for the years ended December 31, 2024, 2023 and 2022.

 

 

2024

 

 

2023

 

 

2022

 

Non-interest income

 

 

 

 

 

 

 

 

 

Service charges and fees

 

$

9,830

 

 

$

10,187

 

 

$

10,632

 

Debit card income

 

 

10,246

 

 

 

10,322

 

 

 

10,677

 

Mortgage banking(a)

 

 

861

 

 

 

652

 

 

 

1,416

 

Increase in bank-owned life insurance(a)

 

 

4,966

 

 

 

4,059

 

 

 

3,113

 

Net gain on acquisition and branch sales(a)

 

 

2,131

 

 

 

 

 

 

962

 

Net gain (loss) from securities transactions(a)

 

 

220

 

 

 

(51,909

)

 

 

5

 

Other non-interest income

 

 

 

 

 

 

 

 

 

Investment referral income

 

 

500

 

 

 

424

 

 

 

539

 

Trust income

 

 

1,624

 

 

 

1,123

 

 

 

1,036

 

Insurance sales commissions

 

 

555

 

 

 

582

 

 

 

566

 

Recovery on zero-basis purchased loans(a)

 

 

4,380

 

 

 

517

 

 

 

249

 

Income (loss) from equity method investments(a)

 

 

(87

)

 

 

(222

)

 

 

(222

)

Other non-interest income related to loans
  and deposits

 

 

4,084

 

 

 

5,013

 

 

 

6,894

 

Other non-interest income not related to
  loans and deposits
(a)

 

 

(488

)

 

 

123

 

 

 

90

 

Total other non-interest income

 

 

10,568

 

 

 

7,560

 

 

 

9,152

 

Total

 

$

38,822

 

 

$

(19,129

)

 

$

35,957

 

(a) Not within the scope of ASC 606

 

 

 

 

 

 

 

 

 

A description of the Company’s revenue streams accounted for under ASC 606 follows.

Service Charges and Fees

The Company earns fees from its deposit customers for transaction-based account maintenance and overdraft services. Transaction-based fees, which include services such as stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are collected through withdrawal from the customer’s account balance.

Debit Card Income

The Company earns debit card income from cardholder transactions conducted through payment processors. Debit card income from cardholder transactions represents a percentage of the underlying transaction value and is recognized concurrently with the transaction processing services provided to the cardholder.

Investment Referral Income

Investment referral services are offered through an unaffiliated registered broker-dealer and investment advisor. Investment referral income consists of transaction-based fees (i.e., trade commissions) and account fees (i.e., custodial fees). The service obligation for transaction-based fees relates to processing of individual transactions and is considered earned at the time the transaction occurs. The Company currently records this income when payment is received and at each month end for current-month transactions. Account fees are considered earned over the period for which the fees relate. These fees are received during the first month of each quarter and represent advance payment for the current quarter. These fees are amortized ratably over the three months during the quarter. Therefore, all account-based fees are currently recorded as performance obligations are satisfied.

Trust Income

Trust income includes fees from asset management, custody, recordkeeping, investment advisory and administration services. Revenue is recognized at the time the services are performed and may be based on either the fair value of the account or the services provided.

Insurance Sales Commissions

Insurance commissions are received based on contracts with insurance companies which provide for a percentage of premiums to be paid to the Company in exchange for placement of policies with customers. The commissions generally relate to a period of one year or less. Under certain contracts, the Company may also assist with the claims processing, but this performance obligation is considered insignificant compared to the initial placement of the policy. As such, the performance obligation is considered to have been substantially satisfied at the time of policy placement. While this indicates that all related revenue would be appropriately accrued at policy inception, in some cases, recognition occurs over the policy period if received in installments from the insurance

company. In no cases would this deferral extend beyond 12 months and the effect is considered immaterial compared to recognition at the time of policy placement. The Company also receives commissions based on renewals of policies previously placed. However, additional work is required to process the renewals, resulting in future performance obligations to earn the related revenues. In addition, the occurrence of such renewals is not certain as initial policies are generally for one year or less and the fees earned are not determined until the time of renewal, based on underwriting at that time. As such, the Company has determined that accrual of income for future renewals is not appropriate.

Other Non-interest Income

Other non-interest income related to loans and deposits is earned when the specific transaction is processed, similar to service charges and fees.

Gain or Loss on Sale of Other Real Estate

Gain or loss on sale of other real estate is reported in non-interest expense and is netted with other real estate expenses. The Company records a gain or loss from the sale of other real estate when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of other real estate to the buyer, the Company assesses whether the buyer is committed to perform their obligation under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the other real estate is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain or loss on sale if a significant financing component is present. As a result, the Company has concluded that ASC 606 will affect the decision to recognize or defer gains on sales of other real estate in circumstances where the Company has financed the sale.

 

NOTE 23 – SEGMENT REPORTING

 

Equity Bancshares, Inc. is a financial holding company, whose principal activity is the ownership and management of its wholly-owned subsidiaries, including Equity Bank (“Equity Bank”). As a community-oriented financial institution, substantially all of the Company’s operations involve the delivery of loan and deposit products to customers. Management makes operating decisions and assesses performance based on an ongoing review of these banking operations, which constitute the Company’s only operating segment for financial reporting purposes.

The Company’s chief operating decision maker is comprised of the executive leadership team. For Equity Bancshares Inc., the executive leadership team uses gross profit and profit or loss from operations before interest and income taxes to allocate resources for in the annual budget and forecasting process. The chief operating decision maker considers budget-to-actual variances on a monthly basis for profit measures when making decisions about allocating capital and personnel to the operating segment. For Equity Bank, the executive leadership team uses net-interest income and non-interest income to allocate resources (including employees, financial, or capital resources) to that segment in the annual budget and forecasting process and uses that measure as a basis for evaluating lending terms for customer loans.

The following tables present information about reported segment revenue, measures of a segment’s profit or loss, significant segment expenses, and measure of a segment’s assets as of December 31, 2024, 2023, and 2022. The Company does not allocate all holding company expenses, income taxes or unusual items to the reportable segment. The following tables present the reconciliations of reportable segment revenues and measures of profit or loss and line item reconciliation to the Company’s consolidated financial statement totals.

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Year ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

296,359

 

 

$

484

 

 

$

 

 

$

296,843

 

Interest expense

 

 

103,014

 

 

 

7,667

 

 

 

 

 

 

110,681

 

Net interest income

 

 

193,345

 

 

 

(7,183

)

 

 

 

 

 

186,162

 

Provision (reversal) for credit losses

 

 

2,546

 

 

 

 

 

 

 

 

 

2,546

 

Net interest income after provision (reversal) for credit losses

 

 

190,799

 

 

 

(7,183

)

 

 

 

 

 

183,616

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

9,830

 

 

 

 

 

 

 

 

 

9,830

 

Debit card income

 

 

10,246

 

 

 

 

 

 

 

 

 

10,246

 

Mortgage banking

 

 

861

 

 

 

 

 

 

 

 

 

861

 

Increase in value of bank-owned life insurance

 

 

4,966

 

 

 

 

 

 

 

 

 

4,966

 

Net gain on acquisition and branch sales

 

 

2,131

 

 

 

 

 

 

 

 

 

2,131

 

Net gain (loss) from securities transactions

 

 

(74

)

 

 

294

 

 

 

 

 

 

220

 

Other

 

 

10,567

 

 

 

61,562

 

 

 

(61,561

)

(a)

 

10,568

 

Total non-interest income

 

 

38,527

 

 

 

61,856

 

 

 

(61,561

)

 

 

38,822

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

72,621

 

 

 

165

 

 

 

 

 

 

72,786

 

Net occupancy and equipment

 

 

14,371

 

 

 

 

 

 

 

 

 

14,371

 

Data processing

 

 

20,003

 

 

 

1

 

 

 

 

 

 

20,004

 

Professional fees

 

 

5,642

 

 

 

861

 

 

 

 

 

 

6,503

 

Advertising and business development

 

 

5,365

 

 

 

1

 

 

 

 

 

 

5,366

 

Telecommunications

 

 

2,501

 

 

 

 

 

 

 

 

 

2,501

 

FDIC insurance

 

 

2,483

 

 

 

 

 

 

 

 

 

2,483

 

Courier and postage

 

 

2,599

 

 

 

 

 

 

 

 

 

2,599

 

Free nationwide ATM cost

 

 

2,127

 

 

 

 

 

 

 

 

 

2,127

 

Amortization of core deposit intangibles

 

 

4,289

 

 

 

 

 

 

 

 

 

4,289

 

Loan expense

 

 

601

 

 

 

 

 

 

 

 

 

601

 

Other real estate owned and repossessed assets, net

 

 

967

 

 

 

(8,492

)

 

 

 

 

 

(7,525

)

Merger expenses

 

 

3,893

 

 

 

568

 

 

 

 

 

 

4,461

 

Other

 

 

13,921

 

 

 

(330

)

 

 

 

 

 

13,591

 

Intersegment service charges

 

 

(1,440

)

 

 

1,440

 

 

 

 

 

 

 

Total non-interest expense

 

 

149,943

 

 

 

(5,786

)

 

 

 

 

 

144,157

 

Income (loss) before income tax

 

 

79,383

 

 

 

60,459

 

 

 

(61,561

)

 

 

78,281

 

Provision (benefit) for income taxes

 

 

18,916

 

 

 

(3,256

)

 

 

 

 

 

15,660

 

Total segment profit/(loss)

 

$

60,467

 

 

$

63,715

 

 

$

(61,561

)

 

$

62,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Year ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

246,082

 

 

$

630

 

 

$

 

 

$

246,712

 

Interest expense

 

 

80,016

 

 

 

7,678

 

 

 

 

 

 

87,694

 

Net interest income

 

 

166,066

 

 

 

(7,048

)

 

 

 

 

 

159,018

 

Provision (reversal) for credit losses

 

 

1,873

 

 

 

 

 

 

 

 

 

1,873

 

Net interest income after provision (reversal) for credit losses

 

 

164,193

 

 

 

(7,048

)

 

 

 

 

 

157,145

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

10,187

 

 

 

 

 

 

 

 

 

10,187

 

Debit card income

 

 

10,322

 

 

 

 

 

 

 

 

 

10,322

 

Mortgage banking

 

 

652

 

 

 

 

 

 

 

 

 

652

 

Increase in value of bank-owned life insurance

 

 

4,059

 

 

 

 

 

 

 

 

 

4,059

 

Net gain on acquisition and branch sales

 

 

 

 

 

 

 

 

 

 

 

-

 

Net gain (loss) from securities transactions

 

 

(51,909

)

 

 

 

 

 

 

 

 

(51,909

)

Other

 

 

7,559

 

 

 

15,902

 

 

 

(15,901

)

(a)

 

7,560

 

Total non-interest income

 

 

(19,130

)

 

 

15,902

 

 

 

(15,901

)

 

 

(19,129

)

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

64,227

 

 

 

157

 

 

 

 

 

 

64,384

 

Net occupancy and equipment

 

 

12,325

 

 

 

 

 

 

 

 

 

12,325

 

Data processing

 

 

17,433

 

 

 

 

 

 

 

 

 

17,433

 

Professional fees

 

 

5,175

 

 

 

579

 

 

 

 

 

 

5,754

 

Advertising and business development

 

 

5,425

 

 

 

 

 

 

 

 

 

5,425

 

Telecommunications

 

 

1,962

 

 

 

1

 

 

 

 

 

 

1,963

 

FDIC insurance

 

 

2,195

 

 

 

 

 

 

 

 

 

2,195

 

Courier and postage

 

 

2,046

 

 

 

 

 

 

 

 

 

2,046

 

Free nationwide ATM cost

 

 

2,073

 

 

 

 

 

 

 

 

 

2,073

 

Amortization of core deposit intangibles

 

 

3,374

 

 

 

 

 

 

 

 

 

3,374

 

Loan expense

 

 

540

 

 

 

 

 

 

 

 

 

540

 

Other real estate owned and repossessed assets, net

 

 

617

 

 

 

 

 

 

 

 

 

617

 

Merger expenses

 

 

 

 

 

297

 

 

 

 

 

 

297

 

Other

 

 

17,678

 

 

 

(503

)

 

 

 

 

 

17,175

 

Intersegment service charges

 

 

(1,352

)

 

 

1,352

 

 

 

 

 

 

 

Total non-interest expense

 

 

133,718

 

 

 

1,883

 

 

 

 

 

 

135,601

 

Income (loss) before income tax

 

 

11,345

 

 

 

6,971

 

 

 

(15,901

)

 

 

2,415

 

Provision (benefit) for income taxes

 

 

(3,311

)

 

 

(2,095

)

 

 

 

 

 

(5,406

)

Total segment profit/(loss)

 

$

14,656

 

 

$

9,066

 

 

$

(15,901

)

 

$

7,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Year ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

188,248

 

 

$

 

 

$

 

 

$

188,248

 

Interest expense

 

 

18,622

 

 

 

6,796

 

 

 

 

 

 

25,418

 

Net interest income

 

 

169,626

 

 

 

(6,796

)

 

 

 

 

 

162,830

 

Provision (reversal) for credit losses

 

 

125

 

 

 

 

 

 

 

 

 

125

 

Net interest income after provision (reversal) for credit losses

 

 

169,501

 

 

 

(6,796

)

 

 

 

 

 

162,705

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

10,632

 

 

 

 

 

 

 

 

 

10,632

 

Debit card income

 

 

10,677

 

 

 

 

 

 

 

 

 

10,677

 

Mortgage banking

 

 

1,416

 

 

 

 

 

 

 

 

 

1,416

 

Increase in value of bank-owned life insurance

 

 

3,113

 

 

 

 

 

 

 

 

 

3,113

 

Net gain on acquisition and branch sales

 

 

962

 

 

 

 

 

 

 

 

 

962

 

Net gain (loss) from securities transactions

 

 

5

 

 

 

 

 

 

 

 

 

5

 

Other

 

 

9,127

 

 

 

64,982

 

 

 

(64,957

)

(a)

 

9,152

 

Total non-interest income

 

 

35,932

 

 

 

64,982

 

 

 

(64,957

)

 

 

35,957

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

61,852

 

 

 

154

 

 

 

 

 

 

62,006

 

Net occupancy and equipment

 

 

12,223

 

 

 

 

 

 

 

 

 

12,223

 

Data processing

 

 

15,883

 

 

 

 

 

 

 

 

 

15,883

 

Professional fees

 

 

4,545

 

 

 

406

 

 

 

 

 

 

4,951

 

Advertising and business development

 

 

5,042

 

 

 

 

 

 

 

 

 

5,042

 

Telecommunications

 

 

1,916

 

 

 

 

 

 

 

 

 

1,916

 

FDIC insurance

 

 

1,140

 

 

 

 

 

 

 

 

 

1,140

 

Courier and postage

 

 

1,881

 

 

 

 

 

 

 

 

 

1,881

 

Free nationwide ATM cost

 

 

2,103

 

 

 

 

 

 

 

 

 

2,103

 

Amortization of core deposit intangibles

 

 

4,042

 

 

 

 

 

 

 

 

 

4,042

 

Loan expense

 

 

828

 

 

 

 

 

 

 

 

 

828

 

Other real estate owned and repossessed assets, net

 

 

247

 

 

 

 

 

 

 

 

 

247

 

Merger expenses

 

 

594

 

 

 

 

 

 

 

 

 

594

 

Other

 

 

14,436

 

 

 

1,088

 

 

 

 

 

 

15,524

 

Intersegment service charges

 

 

(1,296

)

 

 

1,296

 

 

 

 

 

 

 

Total non-interest expense

 

 

125,436

 

 

 

2,944

 

 

 

 

 

 

128,380

 

Income (loss) before income tax

 

 

79,997

 

 

 

55,242

 

 

 

(64,957

)

 

 

70,282

 

Provision (benefit) for income taxes

 

 

14,633

 

 

 

(2,039

)

 

 

 

 

 

12,594

 

Total segment profit/(loss)

 

$

65,364

 

 

$

57,281

 

 

$

(64,957

)

 

$

57,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

Depreciation

 

$

5,391

 

 

$

180

 

 

$

5,571

 

 

$

4,553

 

 

$

156

 

 

$

4,709

 

 

$

4,494

 

 

$

148

 

 

$

4,642

 

Amortization of operating lease
   right-of-use-asset

 

 

475

 

 

 

 

 

 

475

 

 

 

604

 

 

 

 

 

 

604

 

 

 

714

 

 

 

 

 

 

714

 

Amortization of cloud computing
   implementation costs

 

 

138

 

 

 

 

 

 

138

 

 

 

188

 

 

 

 

 

 

188

 

 

 

188

 

 

 

 

 

 

188

 

Amortization of intangible assets

 

 

4,408

 

 

 

 

 

 

4,408

 

 

 

3,518

 

 

 

 

 

 

3,518

 

 

 

4,186

 

 

 

 

 

 

4,186

 

Purchase of long lived assets

 

 

12,542

 

 

 

 

 

 

12,542

 

 

 

15,762

 

 

 

92

 

 

 

15,854

 

 

 

3,630

 

 

 

 

 

 

3,630

 

Provision (benefit) for income taxes

 

 

18,916

 

 

 

(3,256

)

 

 

15,660

 

 

 

(3,311

)

 

 

(2,095

)

 

 

(5,406

)

 

 

14,633

 

 

 

(2,039

)

 

 

12,594

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Total assets for reportable segments

 

$

5,316,222

 

 

$

5,024,161

 

Holding company administrative adjustments

 

 

703,685

 

 

 

560,434

 

Elimination of bank cash and equity in earnings of subsidiaries

 

 

(107,522

)

 

 

(13,515

)

Elimination of investment in subsidiaries

 

 

(580,338

)

 

 

(536,488

)

Consolidated total assets

 

$

5,332,047

 

 

$

5,034,592