XML 45 R31.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE

NOTE 19 – FAIR VALUE

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. For disclosure purposes, the Company groups its financial and non-financial assets and liabilities into three different levels based on the nature of the instrument and the availability and reliability of the information that is used to determine fair value. The three levels of inputs that may be used to measure fair values are defined as follows.

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Level 1 inputs are considered to be the most transparent and reliable. The Company assumes the use of the principal market to conduct a transaction of each particular asset or liability being measured and then considers the assumptions that market participants would use when pricing the asset or liability. Whenever possible, the Company first looks for quoted prices for identical assets or liabilities in active markets (Level 1 inputs) to value each asset or liability. However, when inputs from identical assets or liabilities on active markets are not available, the Company utilizes market observable data for similar assets and liabilities. The Company maximizes the use of observable inputs and limits the use of unobservable inputs to occasions when observable inputs are not available. The need to use unobservable inputs generally results from the lack of market liquidity of the actual financial instrument or of the underlying collateral. Although, in some instances, third party price indications may be available, limited trading activity can challenge the implied value of those quotations.

The following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of each instrument under the hierarchy.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The fair values of available-for-sale securities are carried at fair value on a recurring basis. To the extent possible, observable quoted prices in an active market are used to determine fair value and, as such, these securities are classified as Level 1. For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities, generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The Company’s available-for-sale securities include residential mortgage-backed securities (all of which are issued or guaranteed by government sponsored agencies) and are classified as Level 2.

The fair values of derivatives are determined based on a valuation pricing model using readily available observable market parameters such as interest rate yield curves (Level 2 inputs) adjusted for credit risk attributable to the seller of the derivative.

Assets and liabilities measured at fair value on a recurring basis are summarized below.

 

 

December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

65,094

 

 

$

 

U.S. Treasury securities

 

 

86,563

 

 

 

 

 

 

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage backed securities

 

 

 

 

 

589,172

 

 

 

 

Private label residential mortgage backed securities

 

 

 

 

 

124,664

 

 

 

 

Corporate

 

 

 

 

 

58,652

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

6,266

 

 

 

 

State and political subdivisions

 

 

 

 

 

74,044

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

8,055

 

 

 

 

Cash collateral held by counterparty and netting
   adjustments

 

 

(7,173

)

 

 

 

 

 

Total derivative assets

 

 

(7,173

)

 

 

8,055

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

1,031

 

 

 

 

 

 

 

Total other assets

 

 

1,031

 

 

 

 

 

 

 

Total assets

 

$

80,421

 

 

$

925,947

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,546

 

 

$

 

Cash collateral held by counterparty and netting
   adjustments

 

 

97

 

 

 

 

 

 

 

Total derivative liabilities

 

 

97

 

 

 

3,546

 

 

 

 

Total liabilities

 

$

97

 

 

$

3,546

 

 

$

 

 

 

 

December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

33,087

 

 

$

 

U.S. Treasury securities

 

 

89,256

 

 

 

 

 

 

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage backed securities

 

 

 

 

 

529,143

 

 

 

 

Private label residential mortgage backed securities

 

 

 

 

 

137,841

 

 

 

 

Corporate

 

 

 

 

 

49,683

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

7,727

 

 

 

 

State and political subdivisions

 

 

 

 

 

72,911

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

7,002

 

 

 

 

Cash collateral held by counterparty and netting
   adjustments

 

 

(6,406

)

 

 

 

 

 

Total derivative assets

 

 

(6,406

)

 

 

7,002

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

 

 

 

 

Total other assets

 

 

674

 

 

 

 

 

 

 

Total assets

 

$

83,524

 

 

$

837,394

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,656

 

 

$

 

Cash collateral held by counterparty and netting
   adjustments

 

 

(454

)

 

 

 

 

 

 

Total derivative liabilities

 

 

(454

)

 

 

3,656

 

 

 

 

Total liabilities

 

$

(454

)

 

$

3,656

 

 

$

 

There were no transfers between Levels during 2024 or 2023. The Company’s policy is to recognize transfers into or out of a level as of the end of a reporting period.

Fair Value of Assets and Liabilities Measured on a Non-recurring Basis

Certain assets are measured at fair value on a non-recurring basis when there is evidence of loans individually assessed for credit losses. The fair values of loans individually assessed for credit losses with specific allocations of the allowance for credit losses are generally based on recent real estate appraisals of the collateral. Declines in the fair values of other real estate owned, subsequent to their initial acquisitions, are also based on recent real estate appraisals less selling costs.

Real estate appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Assets measured at fair value on a non-recurring basis are summarized below.

 

 

December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

3,375

 

Commercial and industrial

 

 

 

 

 

 

 

 

6,316

 

Residential real estate

 

 

 

 

 

 

 

 

3,525

 

Agricultural real estate

 

 

 

 

 

 

3,040

 

Other

 

 

 

 

 

 

 

 

1,113

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

2,173

 

Residential real estate

 

 

 

 

 

 

 

 

25

 

 

 

 

 

December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

1,616

 

Commercial and industrial

 

 

 

 

 

 

 

 

3,706

 

Residential real estate

 

 

 

 

 

 

 

 

6,165

 

Agricultural real estate

 

 

 

 

 

 

2,606

 

Other

 

 

 

 

 

 

 

 

2,442

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,061

 

Residential real estate

 

 

 

 

 

 

 

 

170

 

The Company did not record any liabilities for which the fair value was measured on a non-recurring basis during the years ended December 31, 2024 and 2023.

Valuations of loans and other real estate owned individually assessed for credit losses utilize third party appraisals or broker price opinions and are classified as Level 3 due to the significant judgment involved. Appraisals may include the utilization of unobservable inputs, subjective factors and utilize quantitative data to estimate fair market value.

The following table presents additional information about the unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized with Level 3 of the fair value hierarchy.

 

 

Fair
Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range
(weighted
average)

December 31, 2024

 

 

 

 

 

 

 

 

 

Real estate loans individually evaluated
    for credit losses

 

$

17,369

 

 

Sales Comparison
Approach

 

Adjustments for differences
between comparable sales

 

5% - 44%
(
24%)

 

 

 

 

 

 

 

 

 

 

Other real estate owned individually evaluated
    for credit losses

 

$

2,198

 

 

Sales Comparison
Approach

 

Adjustments for differences
between comparable sales

 

3% - 13%
(
8%)

December 31, 2023

 

 

 

 

 

 

 

 

 

Real estate loans individually evaluated
    for credit losses

 

$

16,535

 

 

Sales Comparison
Approach

 

Adjustments for differences
between comparable sales

 

3% - 34%
(
19%)

 

 

 

 

 

 

 

 

 

 

Other real estate owned individually evaluated
    for credit losses

 

$

1,231

 

 

Sales Comparison
Approach

 

Adjustments for differences
between comparable sales

 

7% - 28%
(
18%)

Carrying amounts and estimated fair values of financial instruments at year end were as follows as of the date indicated.

 

 

December 31, 2024

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

383,747

 

 

$

383,747

 

 

$

383,747

 

 

$

 

 

$

 

Available-for-sale securities

 

 

1,004,455

 

 

 

1,004,455

 

 

 

86,563

 

 

 

917,892

 

 

 

 

Held-to-maturity securities

 

 

5,217

 

 

 

5,214

 

 

 

 

 

 

5,214

 

 

 

 

Loans held for sale

 

 

513

 

 

 

513

 

 

 

 

 

 

513

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,457,549

 

 

 

3,405,767

 

 

 

 

 

 

 

 

 

3,405,767

 

Federal Reserve Bank and Federal Home Loan
   Bank stock

 

 

27,875

 

 

 

27,875

 

 

 

 

 

 

27,875

 

 

 

 

Interest receivable

 

 

28,913

 

 

 

28,913

 

 

 

 

 

 

28,913

 

 

 

 

Derivative assets

 

 

8,055

 

 

 

8,055

 

 

 

 

 

 

8,055

 

 

 

 

Cash collateral held by derivative counterparty and
   netting adjustments

 

 

(7,173

)

 

 

(7,173

)

 

 

(7,173

)

 

 

 

 

 

 

Total derivative assets

 

 

882

 

 

 

882

 

 

 

(7,173

)

 

 

8,055

 

 

 

 

Equity securities with readily determinable fair value

 

 

1,031

 

 

 

1,031

 

 

 

1,031

 

 

 

 

 

 

 

Total assets

 

$

4,910,182

 

 

$

4,858,397

 

 

$

464,168

 

 

$

988,462

 

 

$

3,405,767

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,374,789

 

 

$

4,370,728

 

 

$

 

 

$

4,370,728

 

 

$

 

Federal funds purchased and retail repurchase
   agreements

 

 

37,246

 

 

 

37,246

 

 

 

 

 

 

37,246

 

 

 

 

Federal Home Loan Bank advances

 

 

178,073

 

 

 

178,073

 

 

 

 

 

 

178,073

 

 

 

 

Subordinated debentures

 

 

23,946

 

 

 

23,946

 

 

 

 

 

 

23,946

 

 

 

 

Subordinated notes

 

 

73,531

 

 

 

73,156

 

 

 

 

 

 

73,156

 

 

 

 

Contractual obligations

 

 

12,067

 

 

 

12,067

 

 

 

 

 

 

12,067

 

 

 

 

Interest payable

 

 

5,032

 

 

 

5,032

 

 

 

 

 

 

5,032

 

 

 

 

Derivative liabilities

 

 

3,546

 

 

 

3,546

 

 

 

 

 

 

3,546

 

 

 

 

Cash collateral held by derivative counterparty and
   netting adjustments

 

 

97

 

 

 

97

 

 

 

97

 

 

 

 

 

 

 

Total derivative liabilities

 

 

3,643

 

 

 

3,643

 

 

 

97

 

 

 

3,546

 

 

 

 

Total liabilities

 

$

4,708,327

 

 

$

4,703,891

 

 

$

97

 

 

$

4,703,794

 

 

$

 

 

 

 

 

December 31, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

379,099

 

 

$

379,099

 

 

$

379,099

 

 

$

 

 

$

 

Available-for-sale securities

 

 

919,648

 

 

 

919,648

 

 

 

89,256

 

 

 

830,392

 

 

 

 

Held-to-maturity securities

 

 

2,209

 

 

 

2,250

 

 

 

 

 

 

2,250

 

 

 

 

Loans held for sale

 

 

476

 

 

 

476

 

 

 

 

 

 

476

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,289,381

 

 

 

3,227,789

 

 

 

 

 

 

 

 

 

3,227,789

 

Federal Reserve Bank and Federal Home Loan
   Bank stock

 

 

20,608

 

 

 

20,608

 

 

 

 

 

 

20,608

 

 

 

 

Interest receivable

 

 

25,497

 

 

 

25,497

 

 

 

 

 

 

25,497

 

 

 

 

Derivative assets

 

 

7,002

 

 

 

7,002

 

 

 

 

 

 

7,002

 

 

 

 

Cash collateral held by derivative counterparty and
   netting adjustments

 

 

(6,406

)

 

 

(6,406

)

 

 

(6,406

)

 

 

 

 

 

 

Total derivative assets

 

 

596

 

 

 

596

 

 

 

(6,406

)

 

 

7,002

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

674

 

 

 

674

 

 

 

 

 

 

 

Total assets

 

$

4,638,188

 

 

$

4,576,637

 

 

$

462,623

 

 

$

886,225

 

 

$

3,227,789

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,145,455

 

 

$

4,140,501

 

 

$

 

 

$

4,140,501

 

 

$

 

Federal funds purchased and retail repurchase
   agreements

 

 

43,582

 

 

 

43,582

 

 

 

 

 

 

43,582

 

 

 

 

Federal Home Loan Bank advances

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

Federal Reserve Bank borrowings

 

 

140,000

 

 

 

140,000

 

 

 

 

 

 

140,000

 

 

 

 

Subordinated debentures

 

 

23,594

 

 

 

23,594

 

 

 

 

 

 

23,594

 

 

 

 

Subordinated notes

 

 

73,327

 

 

 

71,827

 

 

 

 

 

 

71,827

 

 

 

 

Contractual obligations

 

 

19,315

 

 

 

19,315

 

 

 

 

 

 

19,315

 

 

 

 

Interest payable

 

 

9,180

 

 

 

9,180

 

 

 

 

 

 

9,180

 

 

 

 

Derivative liabilities

 

 

3,656

 

 

 

3,656

 

 

 

 

 

 

3,656

 

 

 

 

Cash collateral held by derivative counterparty and
   netting adjustments

 

 

(454

)

 

 

(454

)

 

 

(454

)

 

 

 

 

 

 

Total derivative liabilities

 

 

3,202

 

 

 

3,202

 

 

 

(454

)

 

 

3,656

 

 

 

 

Total liabilities

 

$

4,557,655

 

 

$

4,551,201

 

 

$

(454

)

 

$

4,551,655

 

 

$

 

The fair value of off-balance-sheet items is not considered material.