XML 169 R155.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net income (loss) $ 62,621 $ 7,821 $ 57,688
Adjustments to reconcile net income to net cash from operating activities:      
Stock based compensation 4,048 3,213 3,325
Net amortization of purchase valuation adjustments (1,997) (618) (3,979)
Loss (gain) on sales and valuation adjustments on other real estate owned (7,906) 218 80
Change in unrealized (gains) losses on equity securities (487) (104) 74
Change in fair value of derivatives recognized in earnings (95) 522 (1,477)
Net change in:      
Other assets 11,224 6,166 22,466
Interest payable and other liabilities 1,297 5,767 (17,575)
Net cash provided by operating activities 73,845 76,527 74,073
Cash flows (to) from investing activities      
Proceeds from sales, calls, pay-downs and maturities of AFS securities 288,344 789,390 168,409
Net redemptions (purchases) of correspondent and miscellaneous other stock (543) (11,855) (4,546)
Proceeds from sale of other real estate owned 9,397 1,874 9,323
Net cash (used in) provided by investing activities 123,729 232,170 (214,184)
Cash flows (to) from financing activities      
Principal payments on bank stock loan (691)    
Proceeds from issuance of common stock, net 86,980    
Proceeds from exercise of employee stock options 3,506 203 2,011
Proceeds from employee stock purchase plan 726 784 792
Dividends paid on common stock (7,892) (6,614) (5,564)
Net cash provided by (used in) financing activities (192,926) (34,026) (15,415)
Net change in cash and cash equivalents 4,648 274,671 (155,526)
Cash and cash equivalents, beginning of period 379,099 104,428 259,954
Ending cash and cash equivalents 383,747 379,099 104,428
Equity Bancshares, Inc. [Member]      
Cash flows from operating activities      
Net income (loss) 62,621 7,821 57,688
Adjustments to reconcile net income to net cash from operating activities:      
Stock based compensation 4,048 3,213 3,325
Equity in undistributed (income) loss (35,468) 17,844 (31,462)
Net amortization of purchase valuation adjustments 555 530 506
Loss (gain) on sales and valuation adjustments on other real estate owned (8,500)    
Change in unrealized (gains) losses on equity securities (294)    
Change in fair value of derivatives recognized in earnings 4    
Net change in:      
Other assets (4,938) (658) 1,464
Interest payable and other liabilities (3,175) (2,556) (5,912)
Net cash provided by operating activities 13,760 24,949 26,017
Cash flows (to) from investing activities      
Net redemptions (purchases) of correspondent and miscellaneous other stock (493) (751) (2,425)
Proceeds from sale of other real estate owned 8,500    
Net cash (paid) received from acquisition (95)    
Net cash (used in) provided by investing activities 7,812 (801) (3,025)
Cash flows (to) from financing activities      
Principal payments on bank stock loan (691)    
Proceeds from issuance of common stock, net 86,980    
Proceeds from exercise of employee stock options 3,506 203 2,011
Proceeds from employee stock purchase plan 726 784 792
Purchase of treasury stock (11,859) (17,900) (33,186)
Dividends paid on common stock (7,892) (6,614) (5,564)
Net cash provided by (used in) financing activities 70,770 (23,527) (35,947)
Net change in cash and cash equivalents 92,342 621 (12,955)
Cash and cash equivalents, beginning of period 12,729 12,108 25,063
Ending cash and cash equivalents 105,071 12,729 12,108
EBAC [Member] | Equity Bancshares, Inc. [Member]      
Adjustments to reconcile net income to net cash from operating activities:      
Equity in undistributed (income) loss 358 305 413
Cash flows (to) from investing activities      
Additional investment (100) (50) (200)
ERMI [Member] | Equity Bancshares, Inc. [Member]      
Adjustments to reconcile net income to net cash from operating activities:      
Equity in undistributed (income) loss $ (1,451) $ (1,550) (5)
Cash flows (to) from investing activities      
Additional investment     $ (400)