XML 164 R150.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Reconciliations of Reportable Segment Revenues and Measures of Profit or Loss (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Interest and dividend income $ 296,843 $ 246,712 $ 188,248
Interest expense 110,681 87,694 25,418
Net interest income 186,162 159,018 162,830
Provision (reversal) for credit losses 2,546 1,873 125
Net interest income after provision (reversal) for credit losses 183,616 157,145 162,705
Non-interest income      
Increase in value of bank-owned life insurance 4,966 4,059 3,113
Net gain on acquisition and branch sales 2,131   962
Net gain (loss) from securities transactions 220 (51,909) 5
Other 10,568 7,560 9,152
Total non-interest income 38,822 (19,129) 35,957
Non-interest expense      
Salaries and employee benefits 72,786 64,384 62,006
Net occupancy and equipment 14,371 12,325 12,223
Data processing 20,004 17,433 15,883
Professional fees 6,503 5,754 4,951
Advertising and business development 5,366 5,425 5,042
Telecommunications 2,501 1,963 1,916
FDIC insurance 2,483 2,195 1,140
Courier and postage 2,599 2,046 1,881
Free nationwide ATM cost 2,127 2,073 2,103
Amortization of core deposit intangibles 4,289 3,374 4,042
Loan expense 601 540 828
Other real estate owned and repossessed assets, net (7,525) 617 247
Merger expenses 4,461 297 594
Other 13,591 17,175 15,524
Total non-interest expense 144,157 135,601 128,380
Income (loss) before income tax 78,281 2,415 70,282
Provision (benefit) for income taxes 15,660 (5,406) 12,594
Total segment profit/(loss) 62,621 7,821 57,688
Unallocated Holding Company Amounts /Administrative Adjustments [Member]      
Segment Reporting Information [Line Items]      
Interest and dividend income 484 630  
Interest expense 7,667 7,678 6,796
Net interest income (7,183) (7,048) (6,796)
Net interest income after provision (reversal) for credit losses (7,183) (7,048) (6,796)
Non-interest income      
Net gain (loss) from securities transactions 294    
Other 61,562 15,902 64,982
Total non-interest income 61,856 15,902 64,982
Non-interest expense      
Salaries and employee benefits 165 157 154
Data processing 1    
Professional fees 861 579 406
Advertising and business development 1    
Telecommunications   1  
Other real estate owned and repossessed assets, net (8,492)    
Merger expenses 568 297  
Other (330) (503) 1,088
Intersegment service charges 1,440 1,352 1,296
Total non-interest expense (5,786) 1,883 2,944
Income (loss) before income tax 60,459 6,971 55,242
Provision (benefit) for income taxes (3,256) (2,095) (2,039)
Total segment profit/(loss) 63,715 9,066 57,281
Eliminations [Member]      
Non-interest income      
Other (61,561) (15,901) (64,957)
Total non-interest income (61,561) (15,901) (64,957)
Non-interest expense      
Income (loss) before income tax (61,561) (15,901) (64,957)
Total segment profit/(loss) (61,561) (15,901) (64,957)
Operating Segments [Member] | Equity Bank [Member]      
Segment Reporting Information [Line Items]      
Interest and dividend income 296,359 246,082 188,248
Interest expense 103,014 80,016 18,622
Net interest income 193,345 166,066 169,626
Provision (reversal) for credit losses 2,546 1,873 125
Net interest income after provision (reversal) for credit losses 190,799 164,193 169,501
Non-interest income      
Increase in value of bank-owned life insurance 4,966 4,059 3,113
Net gain on acquisition and branch sales 2,131   962
Net gain (loss) from securities transactions (74) (51,909) 5
Other 10,567 7,559 9,127
Total non-interest income 38,527 (19,130) 35,932
Non-interest expense      
Salaries and employee benefits 72,621 64,227 61,852
Net occupancy and equipment 14,371 12,325 12,223
Data processing 20,003 17,433 15,883
Professional fees 5,642 5,175 4,545
Advertising and business development 5,365 5,425 5,042
Telecommunications 2,501 1,962 1,916
FDIC insurance 2,483 2,195 1,140
Courier and postage 2,599 2,046 1,881
Free nationwide ATM cost 2,127 2,073 2,103
Amortization of core deposit intangibles 4,289 3,374 4,042
Loan expense 601 540 828
Other real estate owned and repossessed assets, net 967 617 247
Merger expenses 3,893   594
Other 13,921 17,678 14,436
Intersegment service charges (1,440) (1,352) (1,296)
Total non-interest expense 149,943 133,718 125,436
Income (loss) before income tax 79,383 11,345 79,997
Provision (benefit) for income taxes 18,916 (3,311) 14,633
Total segment profit/(loss) 60,467 14,656 65,364
Service Charges and Fees [Member]      
Non-interest income      
Non-interest income 9,830 10,187 10,632
Service Charges and Fees [Member] | Operating Segments [Member] | Equity Bank [Member]      
Non-interest income      
Non-interest income 9,830 10,187 10,632
Debit Card Income [Member]      
Non-interest income      
Non-interest income 10,246 10,322 10,677
Debit Card Income [Member] | Operating Segments [Member] | Equity Bank [Member]      
Non-interest income      
Non-interest income 10,246 10,322 10,677
Mortgage Banking [Member]      
Non-interest income      
Non-interest income 861 652 1,416
Mortgage Banking [Member] | Operating Segments [Member] | Equity Bank [Member]      
Non-interest income      
Non-interest income $ 861 $ 652 $ 1,416