XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables as of June 30, 2024, and December 31, 2023.

 

 

June 30, 2024

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

75,132

 

 

$

 

U.S. Treasury securities

 

 

95,039

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

 

 

 

603,847

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

129,065

 

 

 

 

Corporate

 

 

 

 

 

56,095

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

6,873

 

 

 

 

State and political subdivisions

 

 

 

 

 

76,125

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

9,671

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(8,852

)

 

 

 

 

 

 

Total derivative assets

 

 

(8,852

)

 

 

9,671

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

648

 

 

 

 

 

 

 

Total other assets

 

 

648

 

 

 

 

 

 

 

Total assets

 

$

86,835

 

 

$

956,808

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,786

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

189

 

 

 

 

 

 

 

Total derivative liabilities

 

 

189

 

 

 

3,786

 

 

 

 

Total liabilities

 

$

189

 

 

$

3,786

 

 

$

 

 

 

 

December 31, 2023

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

33,087

 

 

$

 

U.S. Treasury securities

 

 

89,256

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-
   backed securities

 

 

 

 

 

529,143

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

137,841

 

 

 

 

Corporate

 

 

 

 

 

49,683

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

7,727

 

 

 

 

State and political subdivisions

 

 

 

 

 

72,911

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

7,002

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(6,406

)

 

 

 

 

 

 

Total derivative assets

 

 

(6,406

)

 

 

7,002

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

 

 

 

 

Total other assets

 

 

674

 

 

 

 

 

 

 

Total assets

 

$

83,524

 

 

$

837,394

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,656

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

(454

)

 

 

 

 

 

 

Total derivative liabilities

 

 

(454

)

 

 

3,656

 

 

 

 

Total liabilities

 

$

(454

)

 

$

3,656

 

 

$

 

Summary of Assets Measured at Fair Value on Non-recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below as of June 30, 2024, and December 31, 2023.

 

 

June 30. 2024

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

2,766

 

Commercial and industrial

 

 

 

 

 

 

 

 

4,619

 

Residential real estate

 

 

 

 

 

 

 

 

3,611

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,703

 

Other

 

 

 

 

 

 

 

 

1,204

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,061

 

Residential real estate

 

 

 

 

 

 

 

 

57

 

 

 

 

December 31, 2023

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

1,616

 

Commercial and industrial

 

 

 

 

 

 

 

 

3,706

 

Residential real estate

 

 

 

 

 

 

 

 

6,165

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,606

 

Other

 

 

 

 

 

 

 

 

2,442

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,061

 

Residential real estate

 

 

 

 

 

 

 

 

170

 

Summary of Additional Information about Unobservable Inputs Used in Fair Value Measurement

The following table presents additional information about the unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized with Level 3 of the fair value hierarchy as of June 30, 2024, and December 31, 2023.

 

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range
(weighted
average) or Multiple of Earnings

June 30, 2024

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

13,326

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

2% - 45%
  (
23%)

Individually evaluated real estate loans

 

$

1,577

 

 

Cost Approach

 

Adjustments for differences between replacement cost and depreciated cost

 

26% - 70%
(
29%)

Individually evaluated other real estate owned

 

$

1,118

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

5% - 23%
  (
14%)

December 31, 2023

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

16,535

 

 

Sales
Comparison
Approach

 

Adjustments for
differences
between
comparable sales

 

3% - 34%
  (
19%)

Individually evaluated other real estate owned

 

$

1,231

 

 

Sales
Comparison
Approach

 

Adjustments for
differences
between
comparable sales

 

7% - 28%
  (
18%)

Carrying Amount and Estimated Fair Values of Financial Instrument

Carrying amount and estimated fair values of financial instruments at period end were as follows for June 30, 2024, and December 31, 2023.

 

 

June 30, 2024

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

260,266

 

 

$

260,266

 

 

$

260,266

 

 

$

 

 

$

 

Available-for-sale securities

 

 

1,042,176

 

 

 

1,042,176

 

 

 

95,039

 

 

 

947,137

 

 

 

 

Held-to-maturity securities

 

 

5,226

 

 

 

5,267

 

 

 

 

 

 

5,267

 

 

 

 

Loans held for sale

 

 

1,959

 

 

 

1,959

 

 

 

 

 

 

1,959

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,410,920

 

 

 

3,352,188

 

 

 

 

 

 

 

 

 

3,352,188

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

33,171

 

 

 

33,171

 

 

 

 

 

 

33,171

 

 

 

 

Interest receivable

 

 

27,381

 

 

 

27,381

 

 

 

 

 

 

27,381

 

 

 

 

Derivative assets

 

 

9,671

 

 

 

9,671

 

 

 

 

 

 

9,671

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(8,852

)

 

 

(8,852

)

 

 

(8,852

)

 

 

 

 

 

 

Total derivative assets

 

 

819

 

 

 

819

 

 

 

(8,852

)

 

 

9,671

 

 

 

 

Equity securities with readily determinable fair value

 

 

648

 

 

 

648

 

 

 

648

 

 

 

 

 

 

 

Total assets

 

$

4,782,566

 

 

$

4,723,875

 

 

$

347,101

 

 

$

1,024,586

 

 

$

3,352,188

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,341,437

 

 

$

4,336,232

 

 

$

 

 

$

4,336,232

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

38,031

 

 

 

38,031

 

 

 

 

 

 

38,031

 

 

 

 

Federal Home Loan Bank advances

 

 

250,306

 

 

 

250,306

 

 

 

 

 

 

250,306

 

 

 

 

Subordinated debentures

 

 

23,769

 

 

 

23,769

 

 

 

 

 

 

23,769

 

 

 

 

Subordinated notes

 

 

73,427

 

 

 

72,302

 

 

 

 

 

 

72,302

 

 

 

 

Contractual obligations

 

 

23,770

 

 

 

23,770

 

 

 

 

 

 

23,770

 

 

 

 

Interest payable

 

 

6,777

 

 

 

6,777

 

 

 

 

 

 

6,777

 

 

 

 

Derivative liabilities

 

 

3,786

 

 

 

3,786

 

 

 

 

 

 

3,786

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

189

 

 

 

189

 

 

 

189

 

 

 

 

 

 

 

Total derivative liabilities

 

 

3,975

 

 

 

3,975

 

 

 

189

 

 

 

3,786

 

 

 

 

Total liabilities

 

$

4,761,492

 

 

$

4,755,162

 

 

$

189

 

 

$

4,754,973

 

 

$

 

 

 

 

December 31, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

379,099

 

 

$

379,099

 

 

$

379,099

 

 

$

 

 

$

 

Available-for-sale securities

 

 

919,648

 

 

 

919,648

 

 

 

89,256

 

 

 

830,392

 

 

 

 

Held-to-maturity securities

 

 

2,209

 

 

 

2,250

 

 

 

 

 

 

2,250

 

 

 

 

Loans held for sale

 

 

476

 

 

 

476

 

 

 

 

 

 

476

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,289,381

 

 

 

3,227,789

 

 

 

 

 

 

 

 

 

3,227,789

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

20,608

 

 

 

20,608

 

 

 

 

 

 

20,608

 

 

 

 

Interest receivable

 

 

25,497

 

 

 

25,497

 

 

 

 

 

 

25,497

 

 

 

 

Derivative assets

 

 

7,002

 

 

 

7,002

 

 

 

 

 

 

7,002

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(6,406

)

 

 

(6,406

)

 

 

(6,406

)

 

 

 

 

 

 

Total derivative assets

 

 

596

 

 

 

596

 

 

 

(6,406

)

 

 

7,002

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

674

 

 

 

674

 

 

 

 

 

 

 

Total assets

 

$

4,638,188

 

 

$

4,576,637

 

 

$

462,623

 

 

$

886,225

 

 

$

3,227,789

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,145,455

 

 

$

4,140,501

 

 

$

 

 

$

4,140,501

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

43,582

 

 

 

43,582

 

 

 

 

 

 

43,582

 

 

 

 

Federal Home Loan Bank advances

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

Federal Reserve Bank Borrowings

 

 

140,000

 

 

 

140,000

 

 

 

 

 

 

140,000

 

 

 

 

Subordinated debentures

 

 

23,594

 

 

 

23,594

 

 

 

 

 

 

23,594

 

 

 

 

Subordinated notes

 

 

73,327

 

 

 

71,827

 

 

 

 

 

 

71,827

 

 

 

 

Contractual obligations

 

 

19,315

 

 

 

19,315

 

 

 

 

 

 

19,315

 

 

 

 

Interest payable

 

 

9,180

 

 

 

9,180

 

 

 

 

 

 

9,180

 

 

 

 

Derivative liabilities

 

 

3,656

 

 

 

3,656

 

 

 

 

 

 

3,656

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(454

)

 

 

(454

)

 

 

(454

)

 

 

 

 

 

 

Total derivative liabilities

 

 

3,202

 

 

 

3,202

 

 

 

(454

)

 

 

3,656

 

 

 

 

Total liabilities

 

$

4,557,655

 

 

$

4,551,201

 

 

$

(454

)

 

$

4,551,655

 

 

$