XML 107 R100.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting - Reconciliations of Reportable Segment Revenues and Measures of Profit or Loss (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Interest and Dividend Income, Operating [Abstract]        
Loans, including fees $ 61,518 $ 52,748 $ 120,347 $ 101,129
Securities, taxable 10,176 5,813 20,053 11,760
Securities, nontaxable 401 568 792 1,237
Federal funds sold and other 3,037 2,127 5,707 3,253
Total interest and dividend income 75,132 61,256 146,899 117,379
Interest Expense [Abstract]        
Deposits 22,662 17,204 45,517 31,025
Federal funds purchased and retail repurchase agreements 306 192 632 387
Federal Home Loan Bank advances 3,789 953 4,933 1,971
Federal Reserve Bank borrowings   1,528 1,361 1,663
Subordinated debt 1,899 1,950 3,798 3,794
Total interest expense 28,656 21,827 56,241 38,840
Net interest income 46,476 39,429 90,658 78,539
Provision (reversal) for credit losses 265 298 1,265 (68)
Net interest income after provision (reversal) for credit losses 46,211 39,131 89,393 78,607
Noninterest Income [Abstract]        
Increase in value of bank-owned life insurance 911 757 1,739 2,340
Net gain on acquisition and branch sales 60   1,300  
Net gain (loss) from securities transactions (27) (1,322) 16 (1,290)
Other 2,607 1,996 7,023 3,794
Total non-interest income 8,958 6,950 20,689 15,550
Non-interest expense        
Salaries and employee benefits 17,827 15,237 35,924 31,929
Net occupancy and equipment 3,787 2,940 7,322 5,819
Data processing 5,036 4,493 9,864 8,409
Professional fees 1,778 1,645 3,170 3,029
Advertising and business development 1,291 1,249 2,529 2,408
Telecommunications 572 516 1,227 1,001
FDIC insurance 590 515 1,161 875
Courier and postage 620 463 1,226 921
Free nationwide ATM cost 531 524 1,025 1,049
Amortization of core deposit intangibles 1,218 918 2,117 1,836
Loan expense 195 136 304 253
Other real estate owned 17 71 (67) 190
Merger expenses 2,287   3,843  
Other 3,122 4,423 6,378 8,640
Intersegment service charges       0
Total non-interest expense 38,871 33,130 76,023 66,359
Income (loss) before income taxes 16,298 12,951 34,059 27,798
Provision (benefit) for income taxes 4,582 1,495 8,275 4,019
Total segment profit/(loss) 11,716 11,456 25,784 23,779
Unallocated Holding Company Amounts /Administrative Adjustments [Member]        
Interest and Dividend Income, Operating [Abstract]        
Total interest and dividend income 173 25 350 43
Interest Expense [Abstract]        
Total interest expense 1,921 1,950 3,844 3,830
Net interest income (1,748) (1,925) (3,494) (3,787)
Net interest income after provision (reversal) for credit losses (1,748) (1,925) (3,494) (3,787)
Noninterest Income [Abstract]        
Net gain (loss) from securities transactions     293  
Other 13,785 13,258 30,088 28,043
Total non-interest income 13,785 13,258 30,381 28,043
Non-interest expense        
Salaries and employee benefits 39 39 87 82
Professional fees 168 254 330 359
Advertising and business development     1  
Merger expenses 5   565  
Other (999) (705) (298) (443)
Intersegment service charges 345 986 690 662
Total non-interest expense (442) 574 1,375 660
Income (loss) before income taxes 12,479 10,759 25,512 23,596
Provision (benefit) for income taxes (509) (540) (987) (1,030)
Total segment profit/(loss) 12,988 11,299 26,499 24,626
Eliminations [Member]        
Noninterest Income [Abstract]        
Other (13,785) (13,746) (30,088) (28,043)
Total non-interest income (13,785) (13,746) (30,088) (28,043)
Non-interest expense        
Income (loss) before income taxes (13,785) (13,746) (30,088) (28,043)
Total segment profit/(loss) (13,785) (13,746) (30,088) (28,043)
Operating Segments [Member] | Equity Bank [Member]        
Interest and Dividend Income, Operating [Abstract]        
Total interest and dividend income 74,959 61,231 146,549 117,336
Interest Expense [Abstract]        
Total interest expense 26,735 19,877 52,397 35,010
Net interest income 48,224 41,354 94,152 82,326
Provision (reversal) for credit losses 265 298 1,265 (68)
Net interest income after provision (reversal) for credit losses 47,959 41,056 92,887 82,394
Noninterest Income [Abstract]        
Increase in value of bank-owned life insurance 911 757 1,739 2,340
Net gain on acquisition and branch sales 60   1,300  
Net gain (loss) from securities transactions (27) (1,322) (277) (1,290)
Other 2,607 2,484 7,023 3,794
Total non-interest income 8,958 7,438 20,396 15,550
Non-interest expense        
Salaries and employee benefits 17,788 15,198 35,837 31,847
Net occupancy and equipment 3,787 2,940 7,322 5,819
Data processing 5,036 4,493 9,864 8,409
Professional fees 1,610 1,391 2,840 2,670
Advertising and business development 1,291 1,249 2,528 2,408
Telecommunications 572 516 1,227 1,001
FDIC insurance 590 515 1,161 875
Courier and postage 620 463 1,226 921
Free nationwide ATM cost 531 524 1,025 1,049
Amortization of core deposit intangibles 1,218 918 2,117 1,836
Loan expense 195 136 304 253
Other real estate owned 17 71 (67) 190
Merger expenses 2,282   3,278  
Other 4,121 5,128 6,676 9,083
Intersegment service charges (345) (986) (690) (662)
Total non-interest expense 39,313 32,556 74,648 65,699
Income (loss) before income taxes 17,604 15,938 38,635 32,245
Provision (benefit) for income taxes 5,091 2,035 9,262 5,049
Total segment profit/(loss) 12,513 13,903 29,373 27,196
Service Charges and Fees [Member]        
Noninterest Income [Abstract]        
Non-interest income 2,541 2,653 5,110 5,198
Service Charges and Fees [Member] | Operating Segments [Member] | Equity Bank [Member]        
Noninterest Income [Abstract]        
Non-interest income 2,541 2,653 5,110 5,198
Debit Card Income [Member]        
Noninterest Income [Abstract]        
Non-interest income 2,621 2,653 5,068 5,207
Debit Card Income [Member] | Operating Segments [Member] | Equity Bank [Member]        
Noninterest Income [Abstract]        
Non-interest income 2,621 2,653 5,068 5,207
Mortgage Banking [Member]        
Noninterest Income [Abstract]        
Non-interest income 245 213 433 301
Mortgage Banking [Member] | Operating Segments [Member] | Equity Bank [Member]        
Noninterest Income [Abstract]        
Non-interest income $ 245 $ 213 $ 433 $ 301