0000950170-24-057178.txt : 20240509 0000950170-24-057178.hdr.sgml : 20240509 20240509164620 ACCESSION NUMBER: 0000950170-24-057178 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 117 CONFORMED PERIOD OF REPORT: 20240331 FILED AS OF DATE: 20240509 DATE AS OF CHANGE: 20240509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EQUITY BANCSHARES INC CENTRAL INDEX KEY: 0001227500 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] ORGANIZATION NAME: 02 Finance IRS NUMBER: 000000000 STATE OF INCORPORATION: KS FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-37624 FILM NUMBER: 24931520 BUSINESS ADDRESS: STREET 1: 7701 E. KELLOGG DRIVE, SUITE 300 CITY: WICHITA STATE: KS ZIP: 67207 BUSINESS PHONE: 316-612-6000 MAIL ADDRESS: STREET 1: 7701 E. KELLOGG DRIVE, SUITE 300 CITY: WICHITA STATE: KS ZIP: 67207 10-Q 1 eqbk-20240331.htm 10-Q 10-Q
Q10001227500--12-31falsehttp://fasb.org/us-gaap/2023#FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLosshttp://fasb.org/us-gaap/2023#FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLosshttp://fasb.org/us-gaap/2023#OtherAssetshttp://fasb.org/us-gaap/2023#AccountsPayableAndOtherAccruedLiabilitieshttp://fasb.org/us-gaap/2023#OtherAssetshttp://fasb.org/us-gaap/2023#AccountsPayableAndOtherAccruedLiabilities0001227500us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001227500us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-310001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2024-01-012024-03-310001227500eqbk:ThirdOffering1Membereqbk:EmployeeStockPurchasePlanMember2024-03-310001227500eqbk:GrossRecoveriesMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-03-310001227500us-gaap:AccountingStandardsUpdate201409Membereqbk:TrustIncomeMember2024-01-012024-03-310001227500us-gaap:CashFlowHedgingMember2024-03-310001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-01-012023-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001227500eqbk:NotIncludedInProportionalAmortizationMember2023-01-012023-03-310001227500us-gaap:StandbyLettersOfCreditMember2023-12-310001227500us-gaap:TreasuryStockCommonMember2023-12-310001227500eqbk:GrossRecoveriesMember2023-03-310001227500eqbk:NetChargeOffsMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001227500us-gaap:SpecialMentionMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001227500eqbk:IncludedInProportionalAmortizationMember2024-01-012024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001227500us-gaap:ResidentialMortgageBackedSecuritiesMember2024-03-310001227500eqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:AllowanceForCreditLossMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001227500eqbk:AmericanStateBankStatutoryTrustIMembereqbk:TrustPreferredSecuritiesMember2024-01-012024-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:AgriculturalPortfolioSegmentMembereqbk:RockholdBancorpMembereqbk:DiscountsFromOtherFactorsExcludingACLMember2024-02-090001227500srt:MinimumMember2024-01-012024-03-310001227500eqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:AllowanceForCreditLossMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001227500us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:RockholdBancorpMember2024-02-090001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2023-01-012023-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001227500us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001227500us-gaap:IntersegmentEliminationMember2024-01-012024-03-310001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2024-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001227500eqbk:GrossChargeOffsMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001227500us-gaap:FederalHomeLoanBankAdvancesMember2023-12-310001227500us-gaap:CollateralizedLoanObligationsMemberus-gaap:FederalHomeLoanBankAdvancesMember2023-12-310001227500us-gaap:TreasuryStockCommonMember2023-03-310001227500us-gaap:MortgageBankingMember2024-01-012024-03-310001227500us-gaap:SubstandardMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001227500us-gaap:SubstandardMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:PassMember2024-03-310001227500eqbk:BankStockLoanMember2024-03-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMemberus-gaap:FinancialServiceMember2023-01-012023-03-310001227500eqbk:OtherNonInterestIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2023-01-012023-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:AllowanceForCreditLossMember2023-12-310001227500eqbk:IndividuallyEvaluatedOtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMember2024-03-310001227500eqbk:FairValueMarksMembereqbk:RockholdBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-02-090001227500us-gaap:PassMembereqbk:TotalLoansPortfolioSegmentMember2024-03-310001227500us-gaap:FairValueInputsLevel2Membereqbk:SmallBusinessAdministrationLoanPoolsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001227500eqbk:TenorSpreadAdjustmentMembereqbk:FcbCapitalTrustTwoMembereqbk:TrustPreferredSecuritiesMember2023-10-122023-10-120001227500us-gaap:FinancialAssetNotPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2024-03-310001227500srt:ParentCompanyMember2024-03-310001227500us-gaap:PassMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001227500us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2024-03-310001227500us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2023-12-310001227500us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001227500eqbk:NetChargeOffsMemberus-gaap:ConsumerPortfolioSegmentMember2023-03-310001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FifthOffering1Member2024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-01-012023-12-310001227500eqbk:AmericanStateBankStatutoryTrustIMembereqbk:TrustPreferredSecuritiesMember2023-12-310001227500us-gaap:AvailableforsaleSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-310001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-03-310001227500eqbk:PrimeBasedReceivableLoanHedgesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-01-012023-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001227500eqbk:LoanParValueMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:RockholdBancorpMemberus-gaap:ConsumerPortfolioSegmentMember2024-02-090001227500eqbk:FederalReserveBankBorrowingsMemberus-gaap:AssetPledgedAsCollateralWithoutRightMember2024-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-03-310001227500us-gaap:CommonStockMember2023-01-012023-03-310001227500us-gaap:ExtendedMaturityMembereqbk:TotalLoansPortfolioSegmentMember2024-01-012024-03-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMemberus-gaap:FinancialServiceMember2024-01-012024-03-310001227500us-gaap:AccountingStandardsUpdate201409Membereqbk:InsuranceSalesCommissionsMember2023-01-012023-03-310001227500us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2023-01-012023-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-12-310001227500us-gaap:TreasuryStockCommonMember2023-01-012023-03-310001227500us-gaap:TreasuryStockCommonMember2022-12-310001227500eqbk:LoanParValueMembereqbk:AgriculturalPortfolioSegmentMembereqbk:RockholdBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500us-gaap:SubstandardMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001227500eqbk:SmallBusinessAdministrationLoanPoolsMember2023-12-310001227500us-gaap:SpecialMentionMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500us-gaap:ResidentialPortfolioSegmentMembereqbk:GrossRecoveriesMember2024-03-3100012275002023-02-100001227500us-gaap:FinancingReceivables60To89DaysPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001227500eqbk:GrossRecoveriesMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-03-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001227500us-gaap:FederalHomeLoanBankAdvancesMember2024-03-310001227500us-gaap:CashFlowHedgingMember2023-12-310001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2023-09-262023-09-260001227500us-gaap:UnusedLinesOfCreditMember2023-12-310001227500eqbk:GrossChargeOffsMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-03-310001227500eqbk:LoanParValueMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ResidentialPortfolioSegmentMembereqbk:RockholdBancorpMember2024-02-090001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001227500us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMember2024-03-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMemberus-gaap:MortgageBankingMember2023-01-012023-03-310001227500us-gaap:ResidentialPortfolioSegmentMember2023-01-012023-03-310001227500us-gaap:InterestRateSwapMember2023-01-012023-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:CombinationRateChangeAndTermExtensionMember2023-01-012023-03-310001227500us-gaap:CommonStockMember2024-03-310001227500us-gaap:AdditionalPaidInCapitalMember2023-03-310001227500us-gaap:PassMembereqbk:AgriculturalPortfolioSegmentMember2023-12-310001227500us-gaap:DebitCardMemberus-gaap:AccountingStandardsUpdate201409Member2024-01-012024-03-310001227500us-gaap:RetainedEarningsMember2022-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembereqbk:VariableRateFhlbAdvanceHedgesMember2023-01-012023-12-310001227500us-gaap:CommonClassBMember2023-12-310001227500eqbk:InvestmentReferralIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2023-01-012023-03-310001227500us-gaap:FinancialAssetNotPastDueMember2023-12-3100012275002023-03-310001227500us-gaap:OperatingSegmentsMember2023-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:LoanParValueMembereqbk:RockholdBancorpMember2024-02-090001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2024-01-012024-03-310001227500eqbk:FederalReserveBankBorrowingsMember2023-12-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001227500us-gaap:CommonStockMember2024-01-012024-03-310001227500us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:AgriculturalPortfolioSegmentMembereqbk:RockholdBancorpMember2024-02-090001227500eqbk:GrossChargeOffsMemberus-gaap:ConsumerPortfolioSegmentMember2023-03-310001227500us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-03-310001227500us-gaap:PassMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FifthOffering1Member2024-01-012024-03-3100012275002024-01-012024-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001227500us-gaap:DebitCardMember2024-01-012024-03-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FirstOffering1Member2024-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001227500us-gaap:ResidentialPortfolioSegmentMembereqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:AllowanceForCreditLossMember2024-03-310001227500eqbk:BaselIIIPhaseInMembersrt:SubsidiariesMember2024-03-310001227500eqbk:FederalReserveBankBorrowingsMemberus-gaap:AssetPledgedAsCollateralWithoutRightMember2023-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:GrossRecoveriesMember2024-03-310001227500us-gaap:CommonStockMember2022-12-310001227500us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001227500eqbk:RockholdBancorpMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001227500us-gaap:AccountingStandardsUpdate201409Memberus-gaap:FinancialServiceMember2024-01-012024-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310001227500us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310001227500us-gaap:LoanPurchaseCommitmentsMember2024-03-310001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2020-06-290001227500eqbk:RockholdBancorpMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500eqbk:SubordinatedDebenturesMember2023-12-310001227500us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001227500eqbk:RetailRepurchaseAgreementsMember2023-12-310001227500us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001227500us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001227500eqbk:RockholdBancorpMember2023-01-012023-12-310001227500eqbk:TotalLoansPortfolioSegmentMember2024-01-012024-03-310001227500us-gaap:IntersegmentEliminationMember2023-01-012023-03-310001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001227500eqbk:TrustPreferredSecuritiesMember2024-03-310001227500eqbk:FourthOffering1Membereqbk:EmployeeStockPurchasePlanMember2024-03-310001227500us-gaap:RetainedEarningsMember2023-12-310001227500eqbk:GrossChargeOffsMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001227500eqbk:NetChargeOffsMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMember2023-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001227500us-gaap:FairValueHedgingMember2024-01-012024-03-310001227500us-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-03-310001227500us-gaap:LoanOriginationCommitmentsMember2023-12-310001227500us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001227500us-gaap:AvailableforsaleSecuritiesMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310001227500eqbk:TenorSpreadAdjustmentMembereqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2023-09-262023-09-260001227500eqbk:InvestmentReferralIncomeMemberus-gaap:AccountingStandardsUpdate201409Member2024-01-012024-03-310001227500eqbk:LoanParValueMembereqbk:RockholdBancorpMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500us-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001227500eqbk:FcbCapitalTrustTwoMembereqbk:TrustPreferredSecuritiesMember2023-01-012023-12-310001227500us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ResidentialPortfolioSegmentMembereqbk:RockholdBancorpMembereqbk:DiscountsFromOtherFactorsExcludingACLMember2024-02-090001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2024-01-012024-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001227500us-gaap:RetainedEarningsMember2023-03-310001227500us-gaap:ConsumerPortfolioSegmentMember2024-03-310001227500us-gaap:FinancialAssetNotPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001227500eqbk:RetailRepurchaseAgreementsMember2024-03-310001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001227500us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001227500eqbk:SubordinatedNotes1Member2024-03-310001227500us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001227500eqbk:KansasLandMember2023-01-012023-12-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001227500eqbk:AmericanStateBankStatutoryTrustIMembereqbk:TrustPreferredSecuritiesMember2023-09-152023-09-150001227500eqbk:FcbCapitalTrustTwoMembereqbk:TrustPreferredSecuritiesMember2023-12-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001227500us-gaap:ConsumerLoanMember2024-03-310001227500eqbk:SecondOffering1Membereqbk:EmployeeStockPurchasePlanMember2024-01-012024-03-310001227500srt:MaximumMembereqbk:AdditionalRepurchaseMember2022-10-310001227500eqbk:AmericanStateBankStatutoryTrustIMembereqbk:TrustPreferredSecuritiesMember2024-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001227500us-gaap:AdditionalPaidInCapitalMember2023-12-310001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2020-07-230001227500eqbk:IndividuallyEvaluatedOtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMember2023-12-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:OtherRealEstateOwnedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500eqbk:BaselIIIPhaseInMembersrt:SubsidiariesMember2023-12-310001227500eqbk:RockholdBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500eqbk:PrimeBasedReceivableLoanHedgesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-12-310001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310001227500eqbk:SubordinatedDebentures1Member2024-03-310001227500eqbk:PrimeBasedReceivableLoanHedgesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2024-03-310001227500eqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:AllowanceForCreditLossMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2023-12-310001227500srt:MaximumMembereqbk:AdditionalRepurchaseMember2021-10-310001227500eqbk:AdditionalRepurchaseMembereqbk:TwoThousandTwentyTwoShareRepurchaseProgramMember2023-01-012023-12-310001227500eqbk:FairValueMarksMembereqbk:RockholdBancorpMembereqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500eqbk:FcbCapitalTrustTwoMembereqbk:TrustPreferredSecuritiesMember2023-10-122023-10-120001227500eqbk:AgriculturalPortfolioSegmentMember2022-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-12-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ResidentialPortfolioSegmentMembereqbk:RockholdBancorpMember2024-02-090001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-3100012275002023-07-012023-09-300001227500us-gaap:DebitCardMember2023-01-012023-03-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMemberus-gaap:MortgageBankingMember2024-01-012024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2023-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMembersrt:WeightedAverageMember2024-03-310001227500eqbk:SubordinatedNoteHedgesMember2023-01-012023-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:GrossRecoveriesMember2024-03-310001227500eqbk:NetChargeOffsMember2023-03-310001227500eqbk:LoanPoolsMember2024-01-012024-03-310001227500srt:MinimumMember2022-02-110001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:RockholdBancorpMembereqbk:DiscountsFromOtherFactorsExcludingACLMember2024-02-090001227500us-gaap:DebitCardMemberus-gaap:AccountingStandardsUpdate201409Member2023-01-012023-03-310001227500us-gaap:FairValueHedgingMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-03-310001227500eqbk:AgriculturalPortfolioSegmentMember2023-01-012023-03-310001227500us-gaap:DoubtfulMembereqbk:TotalLoansPortfolioSegmentMember2024-03-310001227500eqbk:RockholdBancorpMember2024-01-012024-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:RockholdBancorpMemberus-gaap:ConsumerPortfolioSegmentMembereqbk:DiscountsFromOtherFactorsExcludingACLMember2024-02-090001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001227500eqbk:LoanPoolsMember2024-03-310001227500us-gaap:NondesignatedMember2023-12-310001227500eqbk:GrossRecoveriesMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:RockholdBancorpMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-02-090001227500eqbk:FairValueMarksMemberus-gaap:ResidentialPortfolioSegmentMembereqbk:RockholdBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500srt:ParentCompanyMember2023-12-310001227500us-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001227500us-gaap:StandbyLettersOfCreditMember2024-03-310001227500us-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-310001227500us-gaap:FinancialServiceMember2024-01-012024-03-310001227500eqbk:BankOfKirksvilleMember2024-03-310001227500eqbk:FcbCapitalTrustTwoMembereqbk:TrustPreferredSecuritiesMember2024-03-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMemberus-gaap:DebitCardMember2023-01-012023-03-310001227500us-gaap:ResidentialPortfolioSegmentMember2022-12-310001227500us-gaap:SpecialMentionMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMember2024-03-310001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2023-01-012023-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001227500eqbk:FairValueMarksMembereqbk:RockholdBancorpMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2023-01-012023-12-310001227500eqbk:LoanParValueMembereqbk:RockholdBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500eqbk:GrossRecoveriesMember2024-03-310001227500eqbk:IndividuallyEvaluatedOtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMembersrt:WeightedAverageMember2023-12-310001227500eqbk:EmployeeStockPurchasePlanMember2019-01-012019-12-310001227500us-gaap:CommonStockMember2023-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:LoansIndividuallyEvaluatedForCreditLossesMember2023-12-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FirstOffering1Member2024-01-012024-03-310001227500eqbk:NotIncludedInProportionalAmortizationMember2024-01-012024-03-310001227500us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2023-12-310001227500us-gaap:ResidentialMortgageBackedSecuritiesMember2023-12-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:AgriculturalPortfolioSegmentMembereqbk:CreditMarksInACLMembereqbk:RockholdBancorpMember2024-02-0900012275002024-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:CreditMarksInACLMembereqbk:RockholdBancorpMember2024-02-090001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-03-310001227500us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMember2024-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ResidentialPortfolioSegmentMembereqbk:LoansIndividuallyEvaluatedForCreditLossesMember2023-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2022-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2023-03-310001227500eqbk:CombinationPaymentDelayAndTermExtensionMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2023-03-310001227500us-gaap:SpecialMentionMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001227500eqbk:FederalReservesBankTermFundingProgramMember2023-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMembersrt:MinimumMember2024-03-310001227500eqbk:BankStockLoanMember2023-12-310001227500us-gaap:PassMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310001227500us-gaap:CommonClassAMember2024-03-310001227500eqbk:AgriculturalPortfolioSegmentMembereqbk:NetChargeOffsMember2023-03-310001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:CombinationRateChangeAndTermExtensionMember2023-01-012023-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:OtherRealEstateMembereqbk:LoansIndividuallyEvaluatedForCreditLossesMember2024-03-310001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-01-012024-03-310001227500us-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001227500eqbk:NetChargeOffsMemberus-gaap:ResidentialPortfolioSegmentMember2023-03-310001227500eqbk:EmployeeStockPurchasePlanMember2024-01-012024-03-310001227500eqbk:SubordinatedDebenturesMember2024-03-310001227500eqbk:SubordinatedNoteHedgesMember2024-01-012024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:PassMember2023-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001227500us-gaap:USStatesAndPoliticalSubdivisionsMembereqbk:GeneralObligationBondsMember2024-01-012024-03-310001227500eqbk:GrossChargeOffsMember2023-03-310001227500us-gaap:AvailableforsaleSecuritiesMember2024-03-310001227500eqbk:NetChargeOffsMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2022-12-310001227500eqbk:AgriculturalPortfolioSegmentMembereqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:AllowanceForCreditLossMember2023-12-310001227500us-gaap:SubstandardMembereqbk:AgriculturalPortfolioSegmentMember2024-03-310001227500eqbk:AgriculturalPortfolioSegmentMember2023-12-310001227500us-gaap:ConsumerPortfolioSegmentMember2023-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2023-12-310001227500us-gaap:SpecialMentionMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001227500us-gaap:FinancialServiceMember2023-01-012023-03-3100012275002024-04-3000012275002023-01-012023-12-310001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-03-310001227500us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001227500us-gaap:RetainedEarningsMember2023-01-012023-03-310001227500us-gaap:SpecialMentionMembereqbk:TotalLoansPortfolioSegmentMember2024-03-310001227500eqbk:TotalLoansPortfolioSegmentMember2024-03-310001227500us-gaap:SubstandardMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMember2023-12-310001227500eqbk:ShareRepurchasePlanMembersrt:MaximumMember2023-07-260001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-03-310001227500eqbk:FairValueMarksMembereqbk:RockholdBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500us-gaap:LoanPurchaseCommitmentsMember2023-12-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:LoanParValueMembereqbk:AgriculturalPortfolioSegmentMembereqbk:RockholdBancorpMember2024-02-090001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001227500us-gaap:CommonStockMember2023-12-310001227500us-gaap:SubstandardMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-01-012024-03-310001227500us-gaap:PassMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001227500us-gaap:CollateralizedLoanObligationsMemberus-gaap:FederalHomeLoanBankAdvancesMember2024-03-310001227500eqbk:IncludedInProportionalAmortizationMember2023-01-012023-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001227500us-gaap:FinancialAssetNotPastDueMember2024-03-310001227500eqbk:FederalHomeLoanBankPledgingMember2023-12-310001227500us-gaap:MaterialReconcilingItemsMember2023-01-012023-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMember2023-12-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500us-gaap:CashFlowHedgingMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310001227500us-gaap:ConsumerPortfolioSegmentMember2022-12-310001227500eqbk:IndividuallyEvaluatedOtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMember2024-03-310001227500eqbk:FederalHomeLoanBankAdvanceHedgesMember2024-01-012024-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310001227500srt:SubsidiariesMember2023-12-310001227500eqbk:AgriculturalPortfolioSegmentMembereqbk:GrossRecoveriesMember2023-03-310001227500us-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001227500eqbk:FederalHomeLoanBankLineOfCreditAdvancesMember2024-03-310001227500eqbk:ThirdOffering1Membereqbk:EmployeeStockPurchasePlanMember2024-01-012024-03-310001227500us-gaap:ExtendedMaturityMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-03-310001227500eqbk:BankOfKirksvilleMemberus-gaap:AvailableforsaleSecuritiesMember2024-02-090001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2024-03-310001227500eqbk:FederalHomeLoanBankAdvanceHedgesMember2023-01-012023-03-310001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2024-03-310001227500eqbk:PublicFundDepositsMember2024-03-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001227500us-gaap:SubstandardMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001227500us-gaap:FairValueMeasurementsNonrecurringMember2024-03-310001227500eqbk:SubordinatedNoteHedgesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-01-012024-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:GrossRecoveriesMember2024-03-310001227500eqbk:TrustPreferredSecuritiesMember2023-12-310001227500eqbk:RockholdBancorpMember2024-02-090001227500eqbk:NetChargeOffsMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-01-012024-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ResidentialPortfolioSegmentMembereqbk:OtherRealEstateOwnedMember2023-12-310001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310001227500us-gaap:TreasuryStockCommonMember2024-03-310001227500us-gaap:RetainedEarningsMember2024-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2024-03-310001227500eqbk:LoanParValueMembereqbk:RockholdBancorpMembereqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500us-gaap:SubstandardMembereqbk:AgriculturalPortfolioSegmentMember2023-12-310001227500us-gaap:IntersegmentEliminationMember2023-03-310001227500eqbk:FairValueMarksMembereqbk:AgriculturalPortfolioSegmentMembereqbk:RockholdBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500us-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001227500eqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:AllowanceForCreditLossMember2024-03-310001227500srt:ParentCompanyMembereqbk:BaselIIIPhaseInMember2023-12-310001227500us-gaap:SubstandardMembereqbk:TotalLoansPortfolioSegmentMember2024-03-310001227500eqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:AllowanceForCreditLossMember2023-12-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2023-12-310001227500eqbk:SubordinatedNoteHedgesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-12-310001227500us-gaap:OperatingSegmentsMember2024-03-3100012275002023-02-102023-02-100001227500us-gaap:ConsumerPortfolioSegmentMember2023-12-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMemberus-gaap:DebitCardMember2024-01-012024-03-310001227500eqbk:TwoThousandTwentyThreeShareRepurchaseProgramMembereqbk:AdditionalRepurchaseMember2024-01-012024-03-310001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2020-06-292020-06-290001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMembersrt:MinimumMember2023-12-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500eqbk:FcbCapitalTrustTwoMembereqbk:TrustPreferredSecuritiesMember2024-01-012024-03-310001227500eqbk:FederalReservesBankTermFundingProgramMember2024-03-310001227500us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001227500eqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:AllowanceForCreditLossMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2023-01-012023-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-01-012023-03-310001227500eqbk:NetChargeOffsMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-03-310001227500us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001227500eqbk:TenorSpreadAdjustmentMembereqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2023-09-152023-09-150001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2024-01-012024-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ResidentialPortfolioSegmentMembereqbk:LoansIndividuallyEvaluatedForCreditLossesMember2024-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:OtherRealEstateOwnedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001227500eqbk:GrossChargeOffsMember2024-03-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001227500eqbk:AgreementWithUnaffiliatedFinancialInstitutionMember2024-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:LoansIndividuallyEvaluatedForCreditLossesMember2024-03-310001227500eqbk:IndividuallyEvaluatedOtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMember2023-12-310001227500eqbk:BankOfKirksvilleMembereqbk:KirksvilleAreaMember2024-02-092024-02-090001227500us-gaap:PassMembereqbk:AgriculturalPortfolioSegmentMember2024-03-310001227500eqbk:IndividuallyEvaluatedOtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001227500us-gaap:CommonClassBMember2024-03-310001227500us-gaap:FairValueInputsLevel2Membereqbk:SmallBusinessAdministrationLoanPoolsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001227500us-gaap:FairValueHedgingMember2023-01-012023-03-3100012275002022-02-112022-02-110001227500srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMember2023-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-03-310001227500eqbk:TwoThousandTwentyOneShareRepurchaseProgramMember2021-01-012021-12-310001227500us-gaap:CommonClassAMember2023-12-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:GrossRecoveriesMember2023-03-310001227500eqbk:TotalLoansPortfolioSegmentMember2023-01-012023-03-310001227500us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001227500us-gaap:LoanOriginationCommitmentsMember2024-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2023-12-310001227500eqbk:NetChargeOffsMember2024-03-310001227500eqbk:PrimeBasedLoanHedgesMember2023-01-012023-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001227500eqbk:AgriculturalPortfolioSegmentMembereqbk:RockholdBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500eqbk:SmallBusinessAdministrationLoanPoolsMember2024-03-310001227500eqbk:AgriculturalPortfolioSegmentMembereqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:AllowanceForCreditLossMember2024-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:CreditMarksInACLMembereqbk:RockholdBancorpMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-02-090001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001227500eqbk:FederalHomeLoanBankFixedRateTermAdvancesMember2024-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-03-310001227500eqbk:FourthOffering1Membereqbk:EmployeeStockPurchasePlanMember2024-01-012024-03-310001227500us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001227500us-gaap:PassMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001227500us-gaap:FairValueHedgingMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-03-310001227500us-gaap:USTreasurySecuritiesMember2023-12-310001227500eqbk:RockholdBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-02-090001227500us-gaap:AccountingStandardsUpdate201409Member2023-01-012023-03-310001227500eqbk:AmericanStateBankStatutoryTrustIMembereqbk:TenorSpreadAdjustmentMembereqbk:TrustPreferredSecuritiesMember2023-09-152023-09-150001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:ResidentialPortfolioSegmentMembereqbk:OtherRealEstateOwnedMember2024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310001227500eqbk:AgriculturalPortfolioSegmentMember2024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-310001227500eqbk:TrustPreferredSecuritiesMember2024-01-012024-03-310001227500eqbk:LoanPoolsMember2023-12-310001227500eqbk:AgriculturalPortfolioSegmentMembereqbk:NetChargeOffsMember2024-03-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:CreditMarksInACLMembereqbk:RockholdBancorpMemberus-gaap:ResidentialPortfolioSegmentMember2024-02-090001227500us-gaap:AvailableforsaleSecuritiesMember2023-12-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001227500eqbk:EmployeeStockPurchasePlanMember2023-01-012023-03-310001227500eqbk:CombinationPaymentDelayAndTermExtensionMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-03-310001227500us-gaap:AccountingStandardsUpdate201409Memberus-gaap:FinancialServiceMember2023-01-012023-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001227500us-gaap:AccountingStandardsUpdate201409Membereqbk:TrustIncomeMember2023-01-012023-03-310001227500us-gaap:CorporateDebtSecuritiesMember2023-12-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:OtherRealEstateMembereqbk:LoansIndividuallyEvaluatedForCreditLossesMember2023-12-310001227500eqbk:IndividuallyEvaluatedOtherRealEstateOwnedMembersrt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001227500us-gaap:ResidentialPortfolioSegmentMember2023-12-310001227500eqbk:CombinationPaymentDelayAndTermExtensionMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-03-310001227500us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2024-01-012024-03-310001227500eqbk:TotalLoansPortfolioSegmentMember2023-12-310001227500eqbk:AgriculturalPortfolioSegmentMember2023-03-310001227500eqbk:SubordinatedNoteHedgesMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-03-310001227500eqbk:AmericanStateBankStatutoryTrustIMembereqbk:TrustPreferredSecuritiesMember2023-01-012023-12-310001227500us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-03-310001227500us-gaap:LandAndBuildingMember2024-03-310001227500eqbk:RockholdBancorpMembereqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500eqbk:GrossChargeOffsMembereqbk:AgriculturalPortfolioSegmentMember2024-03-310001227500eqbk:PrimeBasedLoanHedgesMember2024-01-012024-03-310001227500us-gaap:ConsumerLoanMember2023-12-310001227500us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2024-03-310001227500eqbk:TotalLoansPortfolioSegmentMember2023-03-310001227500eqbk:CombinationPaymentDelayAndTermExtensionMember2023-01-012023-03-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMember2023-01-012023-03-310001227500eqbk:KansasLandMemberus-gaap:SubsequentEventMember2024-04-182024-04-180001227500us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001227500eqbk:BankOfKirksvilleMemberus-gaap:CashMember2024-02-092024-02-090001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2024-03-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMember2024-01-012024-03-310001227500eqbk:BankOfKirksvilleMember2024-02-092024-02-090001227500us-gaap:AccountingStandardsUpdate201409Memberus-gaap:MortgageBankingMember2024-01-012024-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:RockholdBancorpMemberus-gaap:ConsumerPortfolioSegmentMember2024-02-090001227500eqbk:IndividuallyEvaluatedOtherRealEstateOwnedMembersrt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001227500srt:MaximumMember2022-02-110001227500us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-01-012024-03-310001227500eqbk:LoanParValueMembereqbk:RockholdBancorpMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-02-090001227500us-gaap:MortgageBankingMember2023-01-012023-03-310001227500us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2024-03-310001227500us-gaap:PassMembereqbk:TotalLoansPortfolioSegmentMember2023-12-3100012275002023-01-012023-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:RockholdBancorpMembereqbk:DiscountsFromOtherFactorsExcludingACLMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-02-090001227500us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-3100012275002022-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:NetChargeOffsMember2024-03-310001227500srt:MaximumMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMember2024-03-310001227500us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-12-310001227500eqbk:FederalHomeLoanBankFixedRateTermAdvancesMember2023-12-310001227500eqbk:GrossChargeOffsMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2023-12-310001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2023-09-152023-09-1500012275002023-12-310001227500us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001227500eqbk:AgriculturalPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001227500us-gaap:IntersegmentEliminationMember2024-03-310001227500us-gaap:LandAndBuildingMember2023-12-310001227500us-gaap:DoubtfulMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001227500eqbk:PublicFundDepositsMember2023-12-310001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2023-12-310001227500us-gaap:ExtendedMaturityMembereqbk:TotalLoansPortfolioSegmentMember2023-01-012023-03-310001227500us-gaap:SpecialMentionMembereqbk:AgriculturalPortfolioSegmentMember2024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-01-012023-03-310001227500us-gaap:CorporateDebtSecuritiesMember2024-03-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2023-12-310001227500eqbk:GrossChargeOffsMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2024-03-310001227500us-gaap:CashFlowHedgingMemberus-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-310001227500us-gaap:AdditionalPaidInCapitalMember2022-12-310001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Memberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2020-06-292020-06-290001227500us-gaap:SpecialMentionMembereqbk:AgriculturalPortfolioSegmentMember2023-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembereqbk:VariableRateFhlbAdvanceHedgesMember2023-12-310001227500eqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:AllowanceForCreditLossMember2023-12-310001227500us-gaap:USTreasurySecuritiesMember2024-03-310001227500eqbk:BankOfKirksvilleMember2024-02-090001227500us-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-01-012023-12-310001227500us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-03-310001227500us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2024-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-03-310001227500us-gaap:SubstandardMembereqbk:TotalLoansPortfolioSegmentMember2023-12-310001227500eqbk:SimplifiedSupervisoryFormulaApproachMemberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2024-01-012024-03-310001227500us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001227500eqbk:GrossChargeOffsMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-03-310001227500us-gaap:RetainedEarningsMember2024-01-012024-03-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001227500eqbk:KansasLandMember2023-12-310001227500us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-03-310001227500us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:LoanParValueMembereqbk:RockholdBancorpMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-02-090001227500srt:MaximumMember2024-01-012024-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembereqbk:VariableRateFhlbAdvanceHedgesMember2024-01-012024-03-310001227500srt:ParentCompanyMembereqbk:BaselIIIPhaseInMember2024-03-310001227500eqbk:BankOfKirksvilleMember2024-01-012024-03-310001227500us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2023-12-310001227500us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001227500srt:SubsidiariesMember2024-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2024-01-012024-03-310001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:CombinationPaymentDelayAndTermExtensionMember2024-01-012024-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001227500eqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:AllowanceForCreditLossMember2023-12-310001227500eqbk:FederalHomeLoanBankPledgingMember2024-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2023-01-012023-03-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001227500us-gaap:FederalHomeLoanBankAdvancesMemberus-gaap:DebtSecuritiesMember2023-12-310001227500eqbk:NetChargeOffsMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500eqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:AllowanceForCreditLossMember2024-03-310001227500eqbk:SecondOffering1Membereqbk:EmployeeStockPurchasePlanMember2024-03-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001227500eqbk:TwoThousandTwentyOneShareRepurchaseProgramMember2022-01-012022-12-310001227500eqbk:FederalReserveBankBorrowingsMember2024-03-310001227500us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-01-012024-03-310001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-03-310001227500us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001227500eqbk:GrossChargeOffsMemberus-gaap:ResidentialPortfolioSegmentMember2023-03-310001227500us-gaap:PassMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001227500us-gaap:NondesignatedMember2024-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMembereqbk:SubordinatedNoteHedgesMemberus-gaap:InterestRateSwapMember2023-01-012023-12-310001227500us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:CreditMarksInACLMembereqbk:RockholdBancorpMemberus-gaap:ConsumerPortfolioSegmentMember2024-02-090001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembereqbk:VariableRateFhlbAdvanceHedgesMember2024-03-310001227500us-gaap:MaterialReconcilingItemsMember2024-01-012024-03-310001227500us-gaap:USStatesAndPoliticalSubdivisionsMembereqbk:NationallyRecognizedStatisticalRatingsOrganizationMember2024-01-012024-03-310001227500us-gaap:InterestRateSwapMember2024-01-012024-03-310001227500us-gaap:SpecialMentionMembereqbk:TotalLoansPortfolioSegmentMember2023-12-310001227500us-gaap:AdditionalPaidInCapitalMember2024-03-310001227500us-gaap:ResidentialPortfolioSegmentMember2023-03-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:CommercialAndIndustrialPortfolioSegmentMember2024-01-012024-03-310001227500us-gaap:ResidentialPortfolioSegmentMember2024-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2023-12-310001227500us-gaap:AccountingStandardsUpdate201409Memberus-gaap:MortgageBankingMember2023-01-012023-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2023-12-310001227500eqbk:AgriculturalPortfolioSegmentMember2024-01-012024-03-310001227500us-gaap:ResidentialPortfolioSegmentMembereqbk:GrossRecoveriesMember2023-03-310001227500eqbk:LoanPoolsMember2023-01-012023-03-310001227500us-gaap:AccountingStandardsUpdate201409Membereqbk:InsuranceSalesCommissionsMember2024-01-012024-03-310001227500us-gaap:AccountingStandardsUpdate201409Member2024-01-012024-03-310001227500eqbk:LoanParValueMembereqbk:RockholdBancorpMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredAndNoCreditDeteriorationMember2024-02-090001227500us-gaap:UnusedLinesOfCreditMember2024-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310001227500us-gaap:FederalHomeLoanBankAdvancesMemberus-gaap:DebtSecuritiesMember2024-03-31iso4217:USDxbrli:shareseqbk:Poolxbrli:purexbrli:shareseqbk:Securityiso4217:USDeqbk:Branch

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 001-37624

 

EQUITY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

Kansas

 

72-1532188

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

7701 East Kellogg Drive, Suite 300

Wichita, KS

 

 

67207

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: 316.612.6000

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Class A, Common Stock, par value $0.01 per share

Trading Symbol

EQBK

Name of each exchange on which registered

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☒ No

 

As of April 30, 2024, the registrant had 15,252,852 shares of Class A common stock, $0.01 par value per share, outstanding.

 

 


 

TABLE OF CONTENTS

 

Part I

Financial Information

5

Item 1.

Financial Statements

5

 

Consolidated Balance Sheets

5

 

Consolidated Statements of Income

6

 

Consolidated Statements of Comprehensive Income

7

 

Consolidated Statements of Stockholders’ Equity

8

 

Consolidated Statements of Cash Flows

10

 

Condensed Notes to Interim Consolidated Financial Statements

12

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

52

 

Overview

53

 

Critical Accounting Policies

54

 

Results of Operations

55

 

Financial Condition

60

 

Liquidity and Capital Resources

69

 

Non-GAAP Financial Measures

71

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

73

Item 4.

Controls and Procedures

75

Part II

Other Information

76

Item 1.

Legal Proceedings

76

Item 1A.

Risk Factors

76

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

76

Item 3.

Defaults Upon Senior Securities

76

Item 4.

Mine Safety Disclosures

76

Item 5.

Other Information

76

Item 6.

Exhibits

77

 

Important Notice about Information in this Quarterly Report

Unless we state otherwise or the context otherwise requires, references in this Quarterly Report to “we,” “our,” “us,” “the Company” and “Equity” refer to Equity Bancshares, Inc. and its consolidated subsidiaries, including Equity Bank, which we sometimes refer to as “Equity Bank,” “the Bank” or “our Bank.”

The information contained in this Quarterly Report is accurate only as of the date of this Quarterly Report on Form 10-Q and as of the dates specified herein.

2


 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “forecast,” “goal,” “target,” “would” and “outlook,” or the negative variations of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under the heading “Item 1A - Risk Factors” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 7, 2024, and in Item 1A – Risk Factors of this Quarterly Report.

There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:

external economic and/or market factors, such as changes in monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System, or the Federal Reserve, inflation or deflation, changes in the demand for loans, and fluctuations in consumer spending, borrowing and savings habits which may have an adverse impact on our financial condition;
losses resulting from a decline in the credit quality of the assets that we hold;
the occurrence of various events that negatively impact the real estate market, since a significant portion of our loan portfolio is secured by real estate;
inaccuracies or changes in the appraised value of real estate securing the loans we originate that could lead to losses if the real estate collateral is later foreclosed upon and sold at a price lower than the appraised value;
the loss of our largest loan and depositor relationships;
limitations on our ability to lend and to mitigate the risks associated with our lending activities as a result of our size and capital position;
differences in our qualitative factors used in our calculation of the allowance for credit losses from actual results;
inadequacies in our allowance for credit losses which could require us to take a charge to earnings and thereby adversely affect our financial condition;
interest rate fluctuations which could have an adverse effect on our profitability;
a continued economic downturn related to a pandemic, especially one affecting our core market areas;
potential fraud related to Small Business Administration (“SBA”) loan applications through the Paycheck Protection Program (“PPP”) as part of the U.S. Coronavirus Aid, Relief and Economic Security Act (“CARES Act”);
the effects of a pandemic or other widespread public health emergencies;
the costs of integrating the businesses we acquire, which may be greater than expected;
the departure of key members of our management personnel or our inability to hire qualified management personnel;
challenges arising from unsuccessful attempts to expand into new geographic markets, products, or services;
a lack of liquidity resulting from decreased loan repayment rates, lower deposit balances, or other factors;
inaccuracies in our assumptions about future events which could result in material differences between our financial projections and actual financial performance;
an inability to keep pace with the rate of technological advances due to a lack of resources to invest in new technologies;
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems;

3


 

unauthorized access to nonpublic personal information of our customers, which could expose us to litigation or reputational harm;
disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions;
required implementation of new accounting standards that significantly change our existing recognition practices;
additional regulatory requirements and restrictions on our business, which could impose additional costs on us;
an increase in FDIC deposit insurance assessments, which could adversely affect our earnings;
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
restraints on the ability of Equity Bank to pay dividends to us, which could limit our liquidity;
a failure in the internal controls we have implemented to address the risks inherent to the banking industry;
continued or increasing competition from other financial institutions, credit unions, and non-bank financial services companies, many of which are subject to different regulations than we are;
costs arising from the environmental risks associated with making loans secured by real estate;
the occurrence of adverse weather or manmade events, which could negatively affect our core markets or disrupt our operations;
the effects of new federal tax laws, or changes to existing federal tax laws;
the obligation associated with being a public company requires significant resources and management attention;
effect of pending and future litigation, including the results of the overdraft fee litigation against the Company that is described in this quarterly report;
other factors that are discussed in “Item 1A - Risk Factors.”

The foregoing factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included in this Quarterly Report. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this Quarterly Report on Form 10-Q are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or verbal forward-looking statements that we or persons acting on our behalf may issue.

4


 

PART I

 

 

Item 1: Financial Statements

EQUITY BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

March 31, 2024, and December 31, 2023

(Dollar amounts in thousands)

 

See accompanying condensed notes to interim consolidated financial statements.

 

 

(Unaudited)
March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

217,611

 

 

$

363,289

 

Federal funds sold

 

 

17,407

 

 

 

15,810

 

Cash and cash equivalents

 

 

235,018

 

 

 

379,099

 

Available-for-sale securities

 

 

1,091,717

 

 

 

919,648

 

Held-to-maturity securities, fair value of $2,210 and $2,250

 

 

2,205

 

 

 

2,209

 

Loans held for sale

 

 

1,311

 

 

 

476

 

Loans, net of allowance for credit losses of $44,449 and $43,520

 

 

3,437,714

 

 

 

3,289,381

 

Other real estate owned, net

 

 

1,465

 

 

 

1,833

 

Premises and equipment, net

 

 

116,792

 

 

 

112,632

 

Bank-owned life insurance

 

 

125,693

 

 

 

124,865

 

Federal Reserve Bank and Federal Home Loan Bank stock

 

 

27,009

 

 

 

20,608

 

Interest receivable

 

 

27,082

 

 

 

25,497

 

Goodwill

 

 

53,101

 

 

 

53,101

 

Core deposit intangibles, net

 

 

17,854

 

 

 

7,222

 

Other

 

 

102,075

 

 

 

98,021

 

Total assets

 

$

5,239,036

 

 

$

5,034,592

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Demand

 

$

981,623

 

 

$

898,129

 

Total non-interest-bearing deposits

 

 

981,623

 

 

 

898,129

 

Demand, savings and money market

 

 

2,574,871

 

 

 

2,483,807

 

Time

 

 

814,532

 

 

 

763,519

 

Total interest-bearing deposits

 

 

3,389,403

 

 

 

3,247,326

 

Total deposits

 

 

4,371,026

 

 

 

4,145,455

 

Federal funds purchased and retail repurchase agreements

 

 

43,811

 

 

 

43,582

 

Federal Home Loan Bank advances

 

 

219,931

 

 

 

100,000

 

Federal Reserve Bank borrowings

 

 

 

 

 

140,000

 

Subordinated debt

 

 

97,058

 

 

 

96,921

 

Contractual obligations

 

 

18,493

 

 

 

19,315

 

Interest payable and other liabilities

 

 

31,941

 

 

 

36,459

 

Total liabilities

 

 

4,782,260

 

 

 

4,581,732

 

Commitments and contingent liabilities, see Notes 11 and 12

 

 

 

 

 

 

Stockholders’ equity, see Note 7

 

 

 

 

 

 

Common stock

 

 

208

 

 

 

207

 

Additional paid-in capital

 

 

490,533

 

 

 

489,187

 

Retained earnings

 

 

153,201

 

 

 

141,006

 

Accumulated other comprehensive income (loss)

 

 

(60,788

)

 

 

(57,920

)

Treasury stock

 

 

(126,378

)

 

 

(119,620

)

Total stockholders’ equity

 

 

456,776

 

 

 

452,860

 

Total liabilities and stockholders’ equity

 

$

5,239,036

 

 

$

5,034,592

 

 

5


 

EQUITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

For the Three Months ended March 31, 2024, and 2023

(Dollar amounts in thousands, except per share data)

 

 

(Unaudited)
Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Interest and dividend income

 

 

 

 

 

 

Loans, including fees

 

$

58,829

 

 

$

48,381

 

Securities, taxable

 

 

9,877

 

 

 

5,947

 

Securities, nontaxable

 

 

391

 

 

 

669

 

Federal funds sold and other

 

 

2,670

 

 

 

1,126

 

Total interest and dividend income

 

 

71,767

 

 

 

56,123

 

Interest expense

 

 

 

 

 

 

Deposits

 

 

22,855

 

 

 

13,821

 

Federal funds purchased and retail repurchase agreements

 

 

326

 

 

 

195

 

Federal Home Loan Bank advances

 

 

1,144

 

 

 

1,018

 

Federal Reserve Bank borrowings

 

 

1,361

 

 

 

135

 

Subordinated debt

 

 

1,899

 

 

 

1,844

 

Total interest expense

 

 

27,585

 

 

 

17,013

 

Net interest income

 

 

44,182

 

 

 

39,110

 

Provision (reversal) for credit losses

 

 

1,000

 

 

 

(366

)

Net interest income after provision (reversal) for credit losses

 

 

43,182

 

 

 

39,476

 

Non-interest income

 

 

 

 

 

 

Service charges and fees

 

 

2,569

 

 

 

2,545

 

Debit card income

 

 

2,447

 

 

 

2,554

 

Mortgage banking

 

 

188

 

 

 

88

 

Increase in value of bank-owned life insurance

 

 

828

 

 

 

1,583

 

Net gain on acquisition and branch sales

 

 

1,239

 

 

 

 

Net gain (loss) from securities transactions

 

 

43

 

 

 

32

 

Other

 

 

4,417

 

 

 

1,798

 

Total non-interest income

 

 

11,731

 

 

 

8,600

 

Non-interest expense

 

 

 

 

 

 

Salaries and employee benefits

 

 

18,097

 

 

 

16,692

 

Net occupancy and equipment

 

 

3,535

 

 

 

2,879

 

Data processing

 

 

4,828

 

 

 

3,916

 

Professional fees

 

 

1,392

 

 

 

1,384

 

Advertising and business development

 

 

1,238

 

 

 

1,159

 

Telecommunications

 

 

655

 

 

 

485

 

FDIC insurance

 

 

571

 

 

 

360

 

Courier and postage

 

 

606

 

 

 

458

 

Free nationwide ATM cost

 

 

494

 

 

 

525

 

Amortization of core deposit intangibles

 

 

899

 

 

 

918

 

Loan expense

 

 

109

 

 

 

117

 

Other real estate owned

 

 

(84

)

 

 

119

 

Merger expenses

 

 

1,556

 

 

 

 

Other

 

 

3,256

 

 

 

4,217

 

Total non-interest expense

 

 

37,152

 

 

 

33,229

 

Income (loss) before income tax

 

 

17,761

 

 

 

14,847

 

Provision (benefit) for income taxes

 

 

3,693

 

 

 

2,524

 

Net income (loss) and net income (loss) allocable to common stockholders

 

$

14,068

 

 

$

12,323

 

Basic earnings (loss) per share

 

$

0.91

 

 

$

0.78

 

Diluted earnings (loss) per share

 

$

0.90

 

 

$

0.77

 

 

 

See accompanying condensed notes to interim consolidated financial statements.

6


 

EQUITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three Months ended March 31, 2024, and 2023

(Dollar amounts in thousands)

 

 

(Unaudited)
Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Net income

 

$

14,068

 

 

$

12,323

 

Other comprehensive income (loss):

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period on
   available-for-sale securities

 

 

(6,180

)

 

 

16,018

 

Reclassification for net (gains) losses included in net income

 

 

252

 

 

 

 

Unrealized holding gains (losses) arising during the period on cash flow hedges

 

 

2,134

 

 

 

799

 

Total other comprehensive income (loss)

 

 

(3,794

)

 

 

16,817

 

Tax effect

 

 

926

 

 

 

(4,544

)

Other comprehensive income (loss), net of tax

 

 

(2,868

)

 

 

12,273

 

Comprehensive income (loss)

 

$

11,200

 

 

$

24,596

 

See accompanying condensed notes to interim consolidated financial statements.

 

7


 

EQUITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the Three Months ended March 31, 2024, and 2023

(Unaudited)

(Dollar amounts in thousands, except share and per share data)

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Accumulated
Other

 

 

 

 

 

Total

 

 

 

Shares
Outstanding

 

 

Amount

 

 

Paid-In
Capital

 

 

Retained
Earnings

 

 

Comprehensive
Income (Loss)

 

 

Treasury
Stock

 

 

Stockholders’
Equity

 

Balance at January 1, 2023

 

 

15,930,112

 

 

$

205

 

 

$

484,989

 

 

$

140,095

 

 

$

(113,511

)

 

$

(101,720

)

 

$

410,058

 

Net income

 

 

 

 

 

 

 

 

 

 

 

12,323

 

 

 

 

 

 

 

 

 

12,323

 

Other comprehensive income (loss),
   net of tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,273

 

 

 

 

 

 

12,273

 

Cash dividends - common stock, $0.10 per share

 

 

 

 

 

 

 

 

 

 

 

(1,573

)

 

 

 

 

 

 

 

 

(1,573

)

Dividend equivalents - restricted stock units, $0.10 per share

 

 

 

 

 

 

 

 

 

 

 

(35

)

 

 

 

 

 

 

 

 

(35

)

Stock-based compensation

 

 

 

 

 

 

 

 

1,212

 

 

 

 

 

 

 

 

 

 

 

 

1,212

 

Common stock issued under
   stock-based incentive plan

 

 

102,687

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under
   employee stock purchase plan

 

 

17,508

 

 

 

 

 

 

458

 

 

 

 

 

 

 

 

 

 

 

 

458

 

Treasury stock purchase

 

 

(320,050

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,593

)

 

 

(9,593

)

Balance at March 31, 2023

 

 

15,730,257

 

 

$

206

 

 

$

486,658

 

 

$

150,810

 

 

$

(101,238

)

 

$

(111,313

)

 

$

425,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2024

 

 

15,443,651

 

 

$

207

 

 

$

489,187

 

 

$

141,006

 

 

$

(57,920

)

 

$

(119,620

)

 

$

452,860

 

Net income

 

 

 

 

 

 

 

 

 

 

 

14,068

 

 

 

 

 

 

 

 

 

14,068

 

Other comprehensive income (loss),
   net of tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,868

)

 

 

 

 

 

(2,868

)

Cash dividends - common stock, $0.12 per share

 

 

 

 

 

 

 

 

 

 

 

(1,843

)

 

 

 

 

 

 

 

 

(1,843

)

Dividend equivalents-
   restricted stock units and restricted stock awards, $
0.12 per share

 

 

 

 

 

 

 

 

 

 

 

(30

)

 

 

 

 

 

 

 

 

(30

)

Stock-based compensation

 

 

 

 

 

 

 

 

950

 

 

 

 

 

 

 

 

 

 

 

 

950

 

Common stock issued upon
   exercise of stock options

 

 

1,250

 

 

 

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

29

 

Common stock issued under
   stock-based incentive plan

 

 

91,005

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under
   employee stock purchase plan

 

 

16,884

 

 

 

 

 

 

368

 

 

 

 

 

 

 

 

 

 

 

 

368

 

Treasury stock purchases

 

 

(209,591

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,758

)

 

 

(6,758

)

Balance at March 31, 2024

 

 

15,343,199

 

 

$

208

 

 

$

490,533

 

 

$

153,201

 

 

$

(60,788

)

 

$

(126,378

)

 

$

456,776

 

 

8


 

See accompanying condensed notes to interim consolidated financial statements.

9


 

EQUITY BANCSHARES, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

For the Three Months ended March 31, 2024, and 2023

 

(Dollar amounts in thousands)

 

 

 

(Unaudited)
March 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

14,068

 

 

$

12,323

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

Stock-based compensation

 

 

950

 

 

 

1,212

 

Depreciation

 

 

1,325

 

 

 

1,087

 

Amortization of operating lease right-of-use asset

 

 

92

 

 

 

166

 

Amortization of cloud computing implementation costs

 

 

35

 

 

 

47

 

Provision (reversal) for credit losses

 

 

1,000

 

 

 

(366

)

Net amortization (accretion) of purchase valuation adjustments

 

 

(436

)

 

 

(163

)

Amortization (accretion) of premiums and discounts on securities

 

 

(821

)

 

 

1,172

 

Amortization of intangible assets

 

 

935

 

 

 

954

 

Deferred income taxes

 

 

(1,633

)

 

 

(255

)

Federal Home Loan Bank stock dividends

 

 

(142

)

 

 

(140

)

Loss (gain) on sales and valuation adjustments on other real estate owned

 

 

(109

)

 

 

34

 

Net loss (gain) on sales and settlements of securities

 

 

252

 

 

 

 

Change in unrealized (gains) losses on equity securities

 

 

(1

)

 

 

(32

)

Loss (gain) on disposal of premises and equipment

 

 

(7

)

 

 

(15

)

Loss (gain) on sales of foreclosed assets

 

 

7

 

 

 

(3

)

Loss (gain) on sales of loans

 

 

565

 

 

 

(62

)

Originations of loans held for sale

 

 

(8,234

)

 

 

(3,391

)

Proceeds from the sale of loans held for sale

 

 

10,511

 

 

 

3,154

 

Increase in the value of bank-owned life insurance

 

 

(828

)

 

 

(1,583

)

Change in fair value of derivatives recognized in earnings

 

 

57

 

 

 

176

 

Gain on acquisition

 

 

(1,239

)

 

 

 

Payments on operating lease payable

 

 

(136

)

 

 

(262

)

Net change in:

 

 

 

 

 

 

Interest receivable

 

 

493

 

 

 

169

 

Other assets

 

 

1,936

 

 

 

4,216

 

Interest payable and other liabilities

 

 

(6,001

)

 

 

694

 

Net cash provided by operating activities

 

 

12,639

 

 

 

19,132

 

Cash flows (to) from investing activities

 

 

 

 

 

 

Purchases of available-for-sale securities

 

 

(120,451

)

 

 

(1,840

)

Proceeds from sales, calls, pay-downs and maturities of available-for-sale securities

 

 

107,651

 

 

 

17,828

 

Proceeds from calls, pay-downs and maturities of held-to-maturity securities

 

 

5

 

 

 

4

 

Net change in loans

 

 

(30,566

)

 

 

(18,019

)

Purchase of USDA guaranteed loans

 

 

(4,180

)

 

 

(802

)

Purchase of premises and equipment

 

 

(2,012

)

 

 

(4,408

)

Proceeds from sale of premises and equipment

 

 

7

 

 

 

39

 

Proceeds from sale of foreclosed assets

 

 

228

 

 

 

38

 

Net redemptions (purchases) of Federal Home Loan Bank and Federal Reserve
    Bank stock

 

 

(6,259

)

 

 

(11,524

)

Net redemptions (purchases) of correspondent and miscellaneous other stock

 

 

(622

)

 

 

(1,526

)

Proceeds from sale of other real estate owned

 

 

574

 

 

 

172

 

Proceeds from bank-owned life insurance death benefits

 

 

 

 

 

1,794

 

Purchase of Net Assets of Rockhold BanCorp, Net of cash acquired

 

 

60,914

 

 

 

 

Net cash (used in) provided by investing activities

 

 

5,289

 

 

 

(18,244

)

Cash flows (to) from financing activities

 

 

 

 

 

 

Net increase (decrease) in deposits

 

 

(124,244

)

 

 

45,095

 

Net change in federal funds purchased and retail repurchase agreements

 

 

(8,589

)

 

 

(1,380

)

Net borrowings (repayments) on Federal Home Loan Bank line of credit

 

 

119,931

 

 

 

(127,642

)

Proceeds from Federal Home Loan Bank term advances

 

 

300,000

 

 

 

466,091

 

Principal repayments on Federal Home Loan Bank term advances

 

 

(300,000

)

 

 

(366,091

)

Proceeds from Federal Reserve Bank borrowings

 

 

 

 

 

141,000

 

10


 

Principal payments on Federal Reserve Bank borrowings

 

 

(140,000

)

 

 

(1,000

)

Proceeds from the exercise of employee stock options

 

 

29

 

 

 

 

Proceeds from employee stock purchase plan

 

 

368

 

 

 

458

 

Purchase of treasury stock

 

 

(6,758

)

 

 

(9,593

)

Net change in contractual obligations

 

 

(822

)

 

 

(246

)

Dividends paid on common stock

 

 

(1,924

)

 

 

(1,642

)

Net cash (used in) provided by financing activities

 

 

(162,009

)

 

 

145,050

 

Net change in cash and cash equivalents

 

 

(144,081

)

 

 

145,938

 

Cash and cash equivalents, beginning of period

 

 

379,099

 

 

 

104,428

 

Ending cash and cash equivalents

 

$

235,018

 

 

$

250,366

 

Supplemental cash flow information:

 

 

 

 

 

 

Interest paid

 

$

30,647

 

 

$

12,966

 

Income taxes paid, net of refunds

 

 

 

 

 

27

 

Supplemental noncash disclosures:

 

 

 

 

 

 

Other real estate owned acquired in settlement of loans

 

 

101

 

 

 

27

 

Other repossessed assets acquired in settlement of loans

 

 

247

 

 

 

46

 

Purchase of investments in tax credit structures and resulting contractual obligations

 

 

 

 

 

4,400

 

Total fair value of assets acquired in purchase of Rockhold BanCorp, net of cash

 

 

300,957

 

 

 

Total fair value of liabilities assumed in purchase of Rockhold BanCorp

 

 

360,632

 

 

 

 

See accompanying condensed notes to interim consolidated financial statements.

11


 

EQUITY BANCSHARES, INC.

CONDENSED NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2024

(Unaudited)

(Dollar amounts in thousands, except per share data)

 

 

NOTE 1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The interim consolidated financial statements include the accounts of Equity Bancshares, Inc., its wholly-owned subsidiaries, Equity Bank (“Equity Bank”), EBAC, LLC (“EBAC”) and Equity Risk Management, Inc. ("ERMI"). ERMI provides property and casualty insurance coverage to Equity Bancshares and Equity Bank and reinsurance to other third party insurance captives for which insurance may not be currently available or economically feasible in today's insurance marketplace. The wholly-owned subsidiaries of Equity Bank are comprised of SA Holdings, Inc. ("SA Holdings"), SA Property LLC ("SA Property"), and EQBK Investments, LLC. ("EQBK Investments"). SA Holdings and SA Property were established for the purpose of holding and selling other real estate owned. EQBK Investments was established for the purpose to hold Equity Bank's investment in a real estate investment trust. These entities are collectively referred to as the “Company”. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial information. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In the opinion of management, the interim statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis and all such adjustments are of a normal recurring nature. These financial statements and the accompanying notes should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 7, 2024. Operating results for the three months ended March 31, 2024, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024, or any other period.

Reclassifications

Some items in prior financial statements were reclassified to conform to the current presentation. Management determined the items reclassified are immaterial to the consolidated financial statements taken as a whole and did not result in a change in equity or net income for the periods reported.

Recent Accounting Pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures. The amendments in ASU 2023-07 provide for new disclosures which: (1) require that a public entity disclose on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss; (2) require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition; (3) require that a public entity provide all annual disclosures about a reportable segment's profit or loss and assets currently required by Topic 280 in interim periods; (4) allows more than one measure of segment profit or loss used by the CODM when assessing segment performance and deciding how to allocate resources to be disclosed; (5) require disclosure of title and position of CODM and explain how the CODM uses the disclosed reported measures to assess segment performance; and (6) require that a public entity that has a single reportable segment provide all the disclosures required by the amended Topic 280. The amendments in this update are effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments in this update are required to be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories and the amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company adopted this accounting standard effective January 1, 2024, and the Company's financial condition, results of operations and cash flows were not impacted by this guidance. The Company has provided the required disclosures for its single reportable segment.

 

12


 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. The amendments in ASU 2023-09 require public business entities on an annual basis to disclose: (1) specific categories in the rate reconciliation; (2) provide additional information for reconciling items that meet a quantitative threshold of five percent of pretax income multiplied by the statutory rate; (3) provide a qualitative description of the state and local jurisdictions that make up a majority of the state and local income tax category; (4) requires the entity to provide an explanation of the nature, effect and underlying causes of the reconciling items disclosed and the judgment used in categorizing the reconciling items; (5) requires that all entities disclose on an annual basis income taxes paid (net of refunds received) disaggregated by federal, state and foreign taxes, and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than five percent of total income taxes paid (net of refunds); (6) requires disclosure of income from continuing operations before income tax expense to be disaggregated between domestic and foreign, and income tax expense disaggregated by federal, state and foreign; and (7) removes the disclosures of estimating the range of reasonably possible change in unrecognized tax benefits balance in the next 12 months and removes the requirement to disclose the cumulative amount of each type of temporary difference when a deferred tax liability is not recognized because of the exceptions to comprehensive recognition of deferred taxes related to subsidiaries and corporate joint ventures. The amendments in this update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis; however, retrospective application is permitted. The Company's financial condition, results of operations and cash flows will not be impacted by this guidance; however, this guidance will impact the Company's financial statement disclosures.

 

 

NOTE 2 – INVESTMENTS

The amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are listed below.

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

81,606

 

 

$

5

 

 

$

(6,534

)

 

$

 

 

$

75,077

 

U.S. Treasury securities

 

 

121,106

 

 

 

14

 

 

 

(871

)

 

 

 

 

 

120,249

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

661,713

 

 

 

1,929

 

 

 

(39,060

)

 

 

 

 

 

624,582

 

Private label residential mortgage-backed securities

 

 

158,225

 

 

 

 

 

 

(23,167

)

 

 

 

 

 

135,058

 

Corporate

 

 

56,742

 

 

 

8

 

 

 

(5,959

)

 

 

 

 

 

50,791

 

Small Business Administration loan pools

 

 

7,457

 

 

 

 

 

 

(355

)

 

 

 

 

 

7,102

 

State and political subdivisions

 

 

88,344

 

 

 

53

 

 

 

(9,539

)

 

 

 

 

 

78,858

 

 

 

$

1,175,193

 

 

$

2,009

 

 

$

(85,485

)

 

$

 

 

$

1,091,717

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

39,103

 

 

$

 

 

$

(6,016

)

 

$

 

 

$

33,087

 

U.S. Treasury securities

 

 

89,999

 

 

 

28

 

 

 

(771

)

 

 

 

 

 

89,256

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

560,674

 

 

 

3,872

 

 

 

(35,403

)

 

 

 

 

 

529,143

 

Private label residential mortgage-backed securities

 

 

161,174

 

 

 

 

 

 

(23,333

)

 

 

 

 

 

137,841

 

Corporate

 

 

56,722

 

 

 

 

 

 

(7,039

)

 

 

 

 

 

49,683

 

Small Business Administration loan pools

 

 

8,066

 

 

 

 

 

 

(339

)

 

 

 

 

 

7,727

 

State and political subdivisions

 

 

81,458

 

 

 

74

 

 

 

(8,621

)

 

 

 

 

 

72,911

 

 

 

$

997,196

 

 

$

3,974

 

 

$

(81,522

)

 

$

 

 

$

919,648

 

 

The amortized cost and fair value of held-to-maturity securities and the related gross unrecognized gains and losses are listed in the following tables.

13


 

 

 

 

Amortized
Cost

 

 

Gross
Unrecognized
Gains

 

 

Gross
Unrecognized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

1,090

 

 

$

 

 

$

(14

)

 

$

 

 

$

1,076

 

State and political subdivisions

 

 

1,115

 

 

 

20

 

 

 

(1

)

 

 

 

 

 

1,134

 

 

 

$

2,205

 

 

$

20

 

 

$

(15

)

 

$

 

 

$

2,210

 

 

 

 

 

Amortized
Cost

 

 

Gross
Unrecognized
Gains

 

 

Gross
Unrecognized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

1,094

 

 

$

3

 

 

$

 

 

$

 

 

$

1,097

 

State and political subdivisions

 

 

1,115

 

 

 

38

 

 

 

 

 

 

 

 

 

1,153

 

 

 

$

2,209

 

 

$

41

 

 

$

 

 

$

 

 

$

2,250

 

 

The fair value and amortized cost of debt securities at March 31, 2024, by contractual maturity, is shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

Within one year

 

$

113,506

 

 

$

112,741

 

 

$

 

 

$

 

One to five years

 

 

70,836

 

 

 

70,130

 

 

 

 

 

 

 

Five to ten years

 

 

129,232

 

 

 

113,798

 

 

 

1,115

 

 

 

1,134

 

After ten years

 

 

41,681

 

 

 

35,408

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

819,938

 

 

 

759,640

 

 

 

1,090

 

 

 

1,076

 

Total debt securities

 

$

1,175,193

 

 

$

1,091,717

 

 

$

2,205

 

 

$

2,210

 

The following table shows the carrying value and fair value of securities pledged as collateral to secure public fund deposits, borrowings from the Federal Home Loan Bank and Federal Reserve Bank and retail repurchase obligations at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Book Value

 

 

Fair Value

 

 

Book Value

 

 

Fair Value

 

Public fund deposits

 

$

545,903

 

 

$

503,619

 

 

$

509,010

 

 

$

488,270

 

Federal Home Loan Bank pledging

 

 

82,606

 

 

 

70,588

 

 

 

84,421

 

 

 

72,293

 

Federal Reserve Bank borrowings

 

 

12,110

 

 

 

11,831

 

 

 

158,382

 

 

 

141,125

 

Retail repurchase agreements

 

 

52,191

 

 

 

47,363

 

 

 

51,548

 

 

 

47,282

 

Total securities pledged

 

$

692,810

 

 

$

633,401

 

 

$

803,361

 

 

$

748,970

 

 

14


 

The following tables show gross unrealized losses or unrecognized losses and fair value, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position or unrecognized loss position at March 31, 2024, and December 31, 2023.

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

35,692

 

 

$

(201

)

 

$

32,566

 

 

$

(6,333

)

 

$

68,258

 

 

$

(6,534

)

U.S. Treasury securities

 

 

64,773

 

 

 

(194

)

 

 

19,468

 

 

 

(677

)

 

 

84,241

 

 

 

(871

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

112,236

 

 

 

(868

)

 

 

296,481

 

 

 

(38,192

)

 

 

408,717

 

 

 

(39,060

)

Private label residential mortgage-backed securities

 

 

 

 

 

 

 

 

135,058

 

 

 

(23,167

)

 

 

135,058

 

 

 

(23,167

)

Corporate

 

 

 

 

 

 

 

 

47,882

 

 

 

(5,959

)

 

 

47,882

 

 

 

(5,959

)

Small Business Administration loan pools

 

 

4,631

 

 

 

(17

)

 

 

2,471

 

 

 

(338

)

 

 

7,102

 

 

 

(355

)

State and political subdivisions

 

 

14,924

 

 

 

(821

)

 

 

58,921

 

 

 

(8,718

)

 

 

73,845

 

 

 

(9,539

)

Total

 

$

232,256

 

 

$

(2,101

)

 

$

592,847

 

 

$

(83,384

)

 

$

825,103

 

 

$

(85,485

)

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

 

 

$

33,087

 

 

$

(6,016

)

 

$

33,087

 

 

$

(6,016

)

U.S. Treasury securities

 

 

 

 

 

 

 

 

19,413

 

 

 

(771

)

 

 

19,413

 

 

 

(771

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

7,799

 

 

 

(5

)

 

 

306,858

 

 

 

(35,398

)

 

 

314,657

 

 

 

(35,403

)

Private label residential mortgage-backed securities

 

 

 

 

 

 

 

 

137,841

 

 

 

(23,333

)

 

 

137,841

 

 

 

(23,333

)

Corporate

 

 

 

 

 

 

 

 

49,683

 

 

 

(7,039

)

 

 

49,683

 

 

 

(7,039

)

Small Business Administration loan pools

 

 

5,097

 

 

 

(14

)

 

 

2,630

 

 

 

(325

)

 

 

7,727

 

 

 

(339

)

State and political subdivisions

 

 

11,386

 

 

 

(768

)

 

 

57,326

 

 

 

(7,853

)

 

 

68,712

 

 

 

(8,621

)

Total

 

$

24,282

 

 

$

(787

)

 

$

606,838

 

 

$

(80,735

)

 

$

631,120

 

 

$

(81,522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair
Value

 

 

Unrecognized
Loss

 

 

Fair
Value

 

 

Unrecognized
Loss

 

 

Fair
Value

 

 

Unrecognized
Loss

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed (issued by government-sponsored entities)

 

$

1,076

 

 

$

(14

)

 

$

 

 

$

 

 

$

1,076

 

 

$

(14

)

State and political subdivisions

 

 

274

 

 

 

(1

)

 

 

 

 

 

 

 

 

274

 

 

 

(1

)

Total

 

$

1,350

 

 

$

(15

)

 

$

 

 

$

 

 

$

1,350

 

 

$

(15

)

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed (issued by government-sponsored entities)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

The tables above present unrealized losses on available-for-sale securities and unrecognized losses on held-to-maturity securities since the date of purchase, independent of the impact associated with changes in cost basis upon transfer from the available-for-sale designation to the held-to-maturity designation. As of March 31, 2024, the Company held 524 available-for-sale in an unrealized loss position and two held-to-maturity securities in an unrecognized loss position.

Unrealized losses on available-for-sale securities and unrecognized losses on held-to-maturity securities have not been recognized into income because the security issuers are of high credit quality, management does not intend to sell and it is more likely than not that the Company will not be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and the fair value is expected to recover as the securities approach maturity.

15


 

The Company's available-for-sale and held-to-maturity investments that carry some form of credit risk are the investments in private label residential mortgage-backed securities, corporate securities and state and political subdivisions securities.

All private label residential mortgage-backed securities held by the Company are senior in the capital structure, carry substantial credit enhancement and are 20% risk weighted by the Simplified Supervisory Formula Approach ("SSFA"). At March 31, 2024, the Company does not anticipate any credit losses in the private label residential mortgage-backed securities portfolio.

The Company's corporate debt exposure consists of 14 separate positions in U.S. financial institutions, all of which the Company has determined to be investment grade. Substantially all of the positions are subordinated debt issued by bank holding companies. The Company periodically reviews financial data of the issuers to ensure their continued investment grade status. At March 31, 2024, the Company does not anticipate any credit losses in the corporate debt securities portfolio.

The Company's portfolio of state and political subdivisions securities is comprised of 174 positions of which 86% of the positions are rated "A" or better by a Nationally Recognized Statistical Ratings Organization ("NRSRO"), and 62% of the overall portfolio is made up of general obligation bonds. The Company periodically reviews financial data of the entities and regularly monitors credit ratings changes of the entities. At March 31, 2024, the Company does not anticipate any credit losses in the state and political subdivisions securities portfolio.

The proceeds from sales and the associated gains and losses on available-for-sale securities reclassified from other comprehensive income to income are listed below.

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Proceeds

 

$

726

 

 

$

 

Gross gain

 

 

3

 

 

 

 

Gross losses

 

 

255

 

 

 

 

Income tax expense/(benefit)

 

 

(62

)

 

 

 

The Company also invests in several other investments, including investments in stocks and partnerships, which are included in other assets. The following table shows the various investment balances and method of accounting at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

Investments in stocks

 

 

 

 

 

 

Accounted for at fair value through net income

 

$

675

 

 

$

674

 

Accounted for at amortized cost assessed for impairment

 

 

1,981

 

 

 

1,397

 

Total investments in stocks

 

 

2,656

 

 

 

2,071

 

Investments in partnerships

 

 

 

 

 

 

Accounted for under the equity method

 

 

2,369

 

 

 

2,345

 

Accounted for under the hypothetical liquidation book value

 

 

2,424

 

 

 

2,403

 

Accounted for under proportional amortization

 

 

23,372

 

 

 

24,296

 

Total investments in partnerships

 

 

28,165

 

 

 

29,044

 

Total other investments

 

$

30,821

 

 

$

31,115

 

 

 

16


 

The following table discloses the financial statement impact of tax credit investments for the three month period ended March 31, 2024, and 2023.

 

 

Income Tax Credits Recognized During Period (a)

 

 

Other Income Tax Benefits (a)

 

 

Total Tax Benefits

 

 

Investment Amortization Included in Income Tax Expense

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Investments and tax credit structures:

 

 

 

 

 

 

 

 

 

 

 

 

Included in proportional amortization

 

$

(826

)

 

$

(225

)

 

$

(1,051

)

 

$

924

 

Not included in proportional amortization

 

$

 

 

$

23

 

 

$

23

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Investments and tax credit structures:

 

 

 

 

 

 

 

 

 

 

 

 

Included in proportional amortization

 

$

(482

)

 

$

(144

)

 

$

(626

)

 

$

587

 

Not included in proportional amortization

 

$

(802

)

 

$

(232

)

 

$

(1,034

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Reported in income tax expense on statements of income and reported in net change in other assets on statements of cash flows.

 

Contingent contributions for investment tax credit structures not subject to proportional amortization were zero and $3.6 million for the three month period ended March 31, 2024, and 2023.

 

NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES

 

Types of loans and normal collateral securing those loans are listed below.

Commercial real estate: Commercial real estate loans include all loans secured by non-farm, nonresidential properties and by multifamily residential properties, as well as 1-4 family investment-purpose real estate loans.

Commercial and industrial: Commercial and industrial loans include loans used to purchase fixed assets, provide working capital or meet other financing needs of the business. Loans are normally secured by the assets being purchased or already owned by the borrower, inventory or accounts receivable. These may include SBA and other guaranteed or partially guaranteed types of loans.

Residential real estate: Residential real estate loans include loans secured by primary or secondary personal residences.

Agricultural real estate: Agricultural real estate loans are loans typically secured by farmland.

Agricultural: Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced. These loans may be secured by growing crops, stored crops, livestock, equipment, and miscellaneous receivables.

Consumer: Consumer loans may include installment loans, unsecured and secured personal lines of credit, overdraft protection and letters of credit. These loans are generally secured by consumer assets but may be unsecured.

The following table lists categories of loans at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

Commercial real estate

 

$

1,797,192

 

 

$

1,759,855

 

Commercial and industrial

 

 

649,035

 

 

 

598,327

 

Residential real estate

 

 

581,988

 

 

 

556,328

 

Agricultural real estate

 

 

198,291

 

 

 

196,114

 

Agricultural

 

 

149,312

 

 

 

118,587

 

Consumer

 

 

106,345

 

 

 

103,690

 

Total loans

 

 

3,482,163

 

 

 

3,332,901

 

Allowance for credit losses

 

 

(44,449

)

 

 

(43,520

)

Net loans

 

$

3,437,714

 

 

$

3,289,381

 

17


 

From time to time, the Company has purchased pools of residential real estate loans originated by other financial institutions to hold for investment with the intent to diversify the residential real estate portfolio. During the quarters ended March 31, 2024, and 2023, the Company did not purchase any pools of residential loans. As of March 31, 2024, and December 31, 2023, residential real estate loans include $288,632 and $299,448 of purchased residential real estate loans.

The Company occasionally purchases the government guaranteed portion of loans originated by other financial institutions to hold for investment. During the quarter ended March 31, 2024 the Company purchased $4,180 in loans guaranteed by governmental agencies. During the first three months of 2023, the Company purchased $802 in loans guaranteed by governmental agencies.

The unamortized purchase accounting discounts related to non-purchase credit deteriorated loans included in the loan totals above are $5,093 with related loans of $311,049 at March 31, 2024, and $2,424 with related loans of $209,662 at December 31, 2023.

Overdraft deposit accounts are reclassified and included in consumer loans above. These accounts totaled $3,162 at March 31, 2024, and $387 at December 31, 2023.

The following tables present the activity in the allowance for credit losses by class for the three month periods ended March 31, 2024, and 2023.

March 31, 2024

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

13,476

 

 

$

17,954

 

 

$

7,784

 

 

$

1,718

 

 

$

995

 

 

$

1,593

 

 

$

43,520

 

Provision for credit losses

 

 

116

 

 

 

67

 

 

 

367

 

 

 

(31

)

 

 

359

 

 

 

122

 

 

 

1,000

 

Initial PCD on Acquired loans

 

 

 

 

 

119

 

 

 

184

 

 

 

 

 

 

284

 

 

 

9

 

 

 

596

 

Loans charged-off

 

 

(17

)

 

 

(631

)

 

 

(27

)

 

 

 

 

 

(26

)

 

 

(181

)

 

 

(882

)

Recoveries

 

 

7

 

 

 

142

 

 

 

11

 

 

 

1

 

 

 

 

 

 

54

 

 

 

215

 

Total ending allowance balance

 

$

13,582

 

 

$

17,651

 

 

$

8,319

 

 

$

1,688

 

 

$

1,612

 

 

$

1,597

 

 

$

44,449

 

March 31, 2023

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

16,731

 

 

$

14,951

 

 

$

8,608

 

 

$

819

 

 

$

2,457

 

 

$

2,281

 

 

$

45,847

 

Provision for credit losses

 

 

(126

)

 

 

1,100

 

 

 

132

 

 

 

(233

)

 

 

(1,065

)

 

 

(174

)

 

 

(366

)

Loans charged-off

 

 

(1

)

 

 

(435

)

 

 

(5

)

 

 

 

 

 

 

 

 

(197

)

 

 

(638

)

Recoveries

 

 

7

 

 

 

4

 

 

 

16

 

 

 

 

 

 

155

 

 

 

78

 

 

 

260

 

Total ending allowance balance

 

$

16,611

 

 

$

15,620

 

 

$

8,751

 

 

$

586

 

 

$

1,547

 

 

$

1,988

 

 

$

45,103

 

 

The following tables present the recorded investment in loans and the balance in the allowance for credit losses by portfolio and class based on the method to determine allowance for credit loss as of March 31, 2024, and December 31, 2023.

 

March 31, 2024

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

729

 

 

$

1,989

 

 

$

1,148

 

 

$

658

 

 

$

1,112

 

 

$

189

 

 

$

5,825

 

Collectively evaluated for credit losses

 

 

12,853

 

 

 

15,662

 

 

 

7,171

 

 

 

1,030

 

 

 

500

 

 

 

1,408

 

 

 

38,624

 

Total

 

$

13,582

 

 

$

17,651

 

 

$

8,319

 

 

$

1,688

 

 

$

1,612

 

 

$

1,597

 

 

$

44,449

 

Loan Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

7,192

 

 

$

8,266

 

 

$

5,889

 

 

$

4,888

 

 

$

6,425

 

 

$

904

 

 

$

33,564

 

Collectively evaluated for credit losses

 

 

1,790,000

 

 

 

640,769

 

 

 

576,099

 

 

 

193,403

 

 

 

142,887

 

 

 

105,441

 

 

 

3,448,599

 

Total

 

$

1,797,192

 

 

$

649,035

 

 

$

581,988

 

 

$

198,291

 

 

$

149,312

 

 

$

106,345

 

 

$

3,482,163

 

 

18


 

 

 

December 31, 2023

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

582

 

 

$

1,644

 

 

$

1,113

 

 

$

674

 

 

$

598

 

 

$

154

 

 

$

4,765

 

Collectively evaluated for credit losses

 

 

12,894

 

 

 

16,310

 

 

 

6,671

 

 

 

1,044

 

 

 

397

 

 

 

1,439

 

 

 

38,755

 

Total

 

$

13,476

 

 

$

17,954

 

 

$

7,784

 

 

$

1,718

 

 

$

995

 

 

$

1,593

 

 

$

43,520

 

Loan Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

6,031

 

 

$

5,498

 

 

$

7,495

 

 

$

4,672

 

 

$

3,598

 

 

$

669

 

 

$

27,963

 

Collectively evaluated for credit losses

 

 

1,753,824

 

 

 

592,829

 

 

 

548,833

 

 

 

191,442

 

 

 

114,989

 

 

 

103,021

 

 

 

3,304,938

 

Total

 

$

1,759,855

 

 

$

598,327

 

 

$

556,328

 

 

$

196,114

 

 

$

118,587

 

 

$

103,690

 

 

$

3,332,901

 

The following tables present information related to nonaccrual loans at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Credit Losses
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,938

 

 

$

3,368

 

 

$

 

Commercial and industrial

 

 

4,915

 

 

 

1,992

 

 

 

 

Residential real estate

 

 

20

 

 

 

 

 

 

 

Agricultural real estate

 

 

1,332

 

 

 

945

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

Consumer

 

 

40

 

 

 

 

 

 

 

Subtotal

 

 

10,245

 

 

 

6,305

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,898

 

 

 

2,666

 

 

 

599

 

Commercial and industrial

 

 

8,352

 

 

 

4,753

 

 

 

1,558

 

Residential real estate

 

 

4,173

 

 

 

3,769

 

 

 

936

 

Agricultural real estate

 

 

4,771

 

 

 

3,282

 

 

 

620

 

Agricultural

 

 

3,154

 

 

 

2,679

 

 

 

476

 

Consumer

 

 

860

 

 

 

772

 

 

 

179

 

Subtotal

 

 

24,208

 

 

 

17,921

 

 

 

4,368

 

Total

 

$

34,453

 

 

$

24,226

 

 

$

4,368

 

 

 

 

December 31, 2023

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Credit Losses
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,948

 

 

$

3,376

 

 

$

 

Commercial and industrial

 

 

2,925

 

 

 

 

 

 

 

Residential real estate

 

 

21

 

 

 

 

 

 

 

Agricultural real estate

 

 

1,342

 

 

 

948

 

 

 

 

Agricultural

 

 

2,303

 

 

 

 

 

 

 

Consumer

 

 

23

 

 

 

 

 

 

 

Subtotal

 

 

10,562

 

 

 

4,324

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,297

 

 

 

2,071

 

 

 

455

 

Commercial and industrial

 

 

8,452

 

 

 

5,041

 

 

 

1,335

 

Residential real estate

 

 

7,605

 

 

 

7,251

 

 

 

1,086

 

Agricultural real estate

 

 

4,753

 

 

 

3,266

 

 

 

660

 

Agricultural

 

 

2,946

 

 

 

2,470

 

 

 

481

 

Consumer

 

 

689

 

 

 

603

 

 

 

150

 

Subtotal

 

 

26,742

 

 

 

20,702

 

 

 

4,167

 

Total

 

$

37,304

 

 

$

25,026

 

 

$

4,167

 

 

19


 

 

The tables below present average recorded investment and interest income related to nonaccrual loans for the three months ended March 31, 2024, and 2023. Interest income recognized in the following table was substantially recognized on the cash basis. The recorded investment in loans excludes accrued interest receivable due to immateriality.

 

 

As of and for the three months ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,376

 

 

$

 

 

$

1,855

 

 

$

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

13

 

 

 

 

Agricultural real estate

 

 

948

 

 

 

 

 

 

573

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

4,324

 

 

 

 

 

 

2,441

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,071

 

 

 

2

 

 

 

841

 

 

 

 

Commercial and industrial

 

 

5,041

 

 

 

 

 

 

5,660

 

 

 

 

Residential real estate

 

 

7,251

 

 

 

 

 

 

3,135

 

 

 

 

Agricultural real estate

 

 

3,266

 

 

 

 

 

 

1,421

 

 

 

1

 

Agricultural

 

 

2,470

 

 

 

 

 

 

3,195

 

 

 

 

Consumer

 

 

603

 

 

 

 

 

 

382

 

 

 

 

Subtotal

 

 

20,702

 

 

 

2

 

 

 

14,634

 

 

 

1

 

Total

 

$

25,026

 

 

$

2

 

 

$

17,075

 

 

$

1

 

 

The following tables present the aging of the recorded investment in past due loans as of March 31, 2024, and December 31, 2023, by portfolio and class of loans.

March 31, 2024

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Greater
Than
90 Days
Past
Due Still On
Accrual

 

 

Nonaccrual

 

 

Loans Not
Past Due

 

 

Total

 

Commercial real estate

 

$

4,254

 

 

$

1,574

 

 

$

413

 

 

$

6,034

 

 

$

1,784,917

 

 

$

1,797,192

 

Commercial and industrial

 

 

1,794

 

 

 

388

 

 

 

 

 

 

6,745

 

 

 

640,108

 

 

 

649,035

 

Residential real estate

 

 

2,456

 

 

 

492

 

 

 

 

 

 

3,769

 

 

 

575,271

 

 

 

581,988

 

Agricultural real estate

 

 

535

 

 

 

61

 

 

 

 

 

 

4,227

 

 

 

193,468

 

 

 

198,291

 

Agricultural

 

 

1,450

 

 

 

42

 

 

 

 

 

 

2,679

 

 

 

145,141

 

 

 

149,312

 

Consumer

 

 

554

 

 

 

145

 

 

 

 

 

 

772

 

 

 

104,874

 

 

 

106,345

 

Total

 

$

11,043

 

 

$

2,702

 

 

$

413

 

 

$

24,226

 

 

$

3,443,779

 

 

$

3,482,163

 

 

December 31, 2023

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Greater
Than
90 Days
Past
Due Still On
Accrual

 

 

Nonaccrual

 

 

Loans Not
Past Due

 

 

Total

 

Commercial real estate

 

$

2,397

 

 

$

198

 

 

$

189

 

 

$

5,447

 

 

$

1,751,624

 

 

$

1,759,855

 

Commercial and industrial

 

 

1,853

 

 

 

2,713

 

 

 

71

 

 

 

5,041

 

 

 

588,649

 

 

 

598,327

 

Residential real estate

 

 

1,444

 

 

 

676

 

 

 

 

 

 

7,251

 

 

 

546,957

 

 

 

556,328

 

Agricultural real estate

 

 

949

 

 

 

 

 

 

 

 

 

4,214

 

 

 

190,951

 

 

 

196,114

 

Agricultural

 

 

559

 

 

 

65

 

 

 

19

 

 

 

2,470

 

 

 

115,474

 

 

 

118,587

 

Consumer

 

 

443

 

 

 

118

 

 

 

 

 

 

603

 

 

 

102,526

 

 

 

103,690

 

Total

 

$

7,645

 

 

$

3,770

 

 

$

279

 

 

$

25,026

 

 

$

3,296,181

 

 

$

3,332,901

 

 

20


 

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Consumer loans are considered pass credits unless downgraded due to payment status or reviewed as part of a larger credit relationship. The Company uses the following definitions for risk ratings.

Pass: Loans classified as pass include all loans that do not fall under one of the three following categories.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

21


 

Based on the analysis performed at March 31, 2024, the risk category of loans by type and year of origination is as follows.

March 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

64,642

 

 

$

215,317

 

 

$

361,943

 

 

$

237,075

 

 

$

169,563

 

 

$

248,288

 

 

$

488,533

 

 

$

735

 

 

$

1,786,096

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

117

 

 

 

 

 

 

385

 

 

 

 

 

 

 

 

 

502

 

Substandard

 

 

 

 

 

207

 

 

 

2,883

 

 

 

3,417

 

 

 

258

 

 

 

3,686

 

 

 

103

 

 

 

40

 

 

 

10,594

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

64,642

 

 

$

215,524

 

 

$

364,826

 

 

$

240,609

 

 

$

169,821

 

 

$

252,359

 

 

$

488,636

 

 

$

775

 

 

$

1,797,192

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28,847

 

 

$

113,685

 

 

$

101,217

 

 

$

52,112

 

 

$

49,311

 

 

$

44,371

 

 

$

246,034

 

 

$

1,758

 

 

$

637,335

 

Special mention

 

 

 

 

 

98

 

 

 

159

 

 

 

253

 

 

 

 

 

 

1,147

 

 

 

 

 

 

 

 

 

1,657

 

Substandard

 

 

 

 

 

1,123

 

 

 

565

 

 

 

349

 

 

 

2,679

 

 

 

2,285

 

 

 

3,042

 

 

 

 

 

 

10,043

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

28,847

 

 

$

114,906

 

 

$

101,941

 

 

$

52,714

 

 

$

51,990

 

 

$

47,803

 

 

$

249,076

 

 

$

1,758

 

 

$

649,035

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,898

 

 

$

37,547

 

 

$

38,314

 

 

$

278,758

 

 

$

9,215

 

 

$

152,438

 

 

$

54,187

 

 

$

1,040

 

 

$

577,397

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

468

 

 

 

 

 

 

 

 

 

468

 

Substandard

 

 

 

 

 

 

 

 

209

 

 

 

412

 

 

 

21

 

 

 

2,829

 

 

 

588

 

 

 

64

 

 

 

4,123

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

5,898

 

 

$

37,547

 

 

$

38,523

 

 

$

279,170

 

 

$

9,236

 

 

$

155,735

 

 

$

54,775

 

 

$

1,104

 

 

$

581,988

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,461

 

 

$

22,294

 

 

$

25,021

 

 

$

16,874

 

 

$

16,643

 

 

$

29,168

 

 

$

76,119

 

 

$

277

 

 

$

192,857

 

Special mention

 

 

 

 

 

444

 

 

 

433

 

 

 

 

 

 

 

 

 

127

 

 

 

800

 

 

 

 

 

 

1,804

 

Substandard

 

 

 

 

 

40

 

 

 

18

 

 

 

27

 

 

 

 

 

 

3,508

 

 

 

37

 

 

 

 

 

 

3,630

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural real estate

 

$

6,461

 

 

$

22,778

 

 

$

25,472

 

 

$

16,901

 

 

$

16,643

 

 

$

32,803

 

 

$

76,956

 

 

$

277

 

 

$

198,291

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,381

 

 

$

17,081

 

 

$

12,876

 

 

$

7,403

 

 

$

11,668

 

 

$

16,405

 

 

$

72,651

 

 

$

75

 

 

$

144,540

 

Special mention

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

 

 

 

32

 

 

 

407

 

 

 

 

 

 

589

 

Substandard

 

 

 

 

 

366

 

 

 

167

 

 

 

626

 

 

 

629

 

 

 

2,242

 

 

 

153

 

 

 

 

 

 

4,183

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural

 

$

6,381

 

 

$

17,447

 

 

$

13,193

 

 

$

8,029

 

 

$

12,297

 

 

$

18,679

 

 

$

73,211

 

 

$

75

 

 

$

149,312

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

29,390

 

 

$

25,046

 

 

$

21,952

 

 

$

9,079

 

 

$

4,207

 

 

$

3,734

 

 

$

12,152

 

 

$

1

 

 

$

105,561

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

89

 

 

 

235

 

 

 

220

 

 

 

65

 

 

 

82

 

 

 

 

 

 

 

 

 

691

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

Total consumer

 

$

29,390

 

 

$

25,135

 

 

$

22,187

 

 

$

9,299

 

 

$

4,272

 

 

$

3,909

 

 

$

12,152

 

 

$

1

 

 

$

106,345

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

141,619

 

 

$

430,970

 

 

$

561,323

 

 

$

601,301

 

 

$

260,607

 

 

$

494,404

 

 

$

949,676

 

 

$

3,886

 

 

$

3,443,786

 

Special mention

 

 

 

 

 

542

 

 

 

742

 

 

 

370

 

 

 

 

 

 

2,159

 

 

 

1,207

 

 

 

 

 

 

5,020

 

Substandard

 

 

 

 

 

1,825

 

 

 

4,077

 

 

 

5,051

 

 

 

3,652

 

 

 

14,632

 

 

 

3,923

 

 

 

104

 

 

 

33,264

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

Total loans

 

$

141,619

 

 

$

433,337

 

 

$

566,142

 

 

$

606,722

 

 

$

264,259

 

 

$

511,288

 

 

$

954,806

 

 

$

3,990

 

 

$

3,482,163

 

 

22


 

Based on the analysis performed at December 31, 2023, the risk category of loans by type and year of origination is as follows.

December 31, 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

212,229

 

 

$

379,233

 

 

$

253,837

 

 

$

179,935

 

 

$

75,472

 

 

$

186,073

 

 

$

461,346

 

 

$

753

 

 

$

1,748,878

 

Special mention

 

 

257

 

 

 

 

 

 

119

 

 

 

 

 

 

 

 

 

399

 

 

 

 

 

 

 

 

 

775

 

Substandard

 

 

84

 

 

 

2,501

 

 

 

3,481

 

 

 

256

 

 

 

1,463

 

 

 

2,336

 

 

 

81

 

 

 

 

 

 

10,202

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

212,570

 

 

$

381,734

 

 

$

257,437

 

 

$

180,191

 

 

$

76,935

 

 

$

188,808

 

 

$

461,427

 

 

$

753

 

 

$

1,759,855

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

128,598

 

 

$

110,817

 

 

$

54,416

 

 

$

49,557

 

 

$

29,931

 

 

$

7,293

 

 

$

204,237

 

 

$

1,780

 

 

$

586,629

 

Special mention

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

992

 

 

 

 

 

 

 

 

 

1,007

 

Substandard

 

 

1,317

 

 

 

468

 

 

 

230

 

 

 

2,922

 

 

 

237

 

 

 

2,171

 

 

 

3,346

 

 

 

 

 

 

10,691

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

129,915

 

 

$

111,285

 

 

$

54,661

 

 

$

52,479

 

 

$

30,168

 

 

$

10,456

 

 

$

207,583

 

 

$

1,780

 

 

$

598,327

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

35,040

 

 

$

29,766

 

 

$

277,611

 

 

$

5,183

 

 

$

12,506

 

 

$

130,144

 

 

$

57,699

 

 

$

1,065

 

 

$

549,014

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

213

 

 

 

187

 

 

 

22

 

 

 

156

 

 

 

1,960

 

 

 

4,710

 

 

 

66

 

 

 

7,314

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

35,040

 

 

$

29,979

 

 

$

277,798

 

 

$

5,205

 

 

$

12,662

 

 

$

132,104

 

 

$

62,409

 

 

$

1,131

 

 

$

556,328

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,368

 

 

$

26,762

 

 

$

17,987

 

 

$

18,551

 

 

$

10,653

 

 

$

20,039

 

 

$

74,010

 

 

$

289

 

 

$

190,659

 

Special mention

 

 

903

 

 

 

158

 

 

 

 

 

 

 

 

 

 

 

 

164

 

 

 

605

 

 

 

 

 

 

1,830

 

Substandard

 

 

40

 

 

 

 

 

 

24

 

 

 

 

 

 

101

 

 

 

3,423

 

 

 

37

 

 

 

 

 

 

3,625

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural real estate

 

$

23,311

 

 

$

26,920

 

 

$

18,011

 

 

$

18,551

 

 

$

10,754

 

 

$

23,626

 

 

$

74,652

 

 

$

289

 

 

$

196,114

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

12,424

 

 

$

7,363

 

 

$

4,815

 

 

$

7,148

 

 

$

1,385

 

 

$

3,809

 

 

$

78,285

 

 

$

55

 

 

$

115,284

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

9

 

 

 

 

 

 

42

 

Substandard

 

 

39

 

 

 

10

 

 

 

464

 

 

 

629

 

 

 

1,861

 

 

 

52

 

 

 

206

 

 

 

 

 

 

3,261

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural

 

$

12,463

 

 

$

7,373

 

 

$

5,279

 

 

$

7,777

 

 

$

3,246

 

 

$

3,894

 

 

$

78,500

 

 

$

55

 

 

$

118,587

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

47,019

 

 

$

24,620

 

 

$

10,384

 

 

$

4,841

 

 

$

1,281

 

 

$

2,885

 

 

$

12,035

 

 

$

1

 

 

$

103,066

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

50

 

 

 

241

 

 

 

163

 

 

 

98

 

 

 

49

 

 

 

23

 

 

 

 

 

 

 

 

 

624

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer

 

$

47,069

 

 

$

24,861

 

 

$

10,547

 

 

$

4,939

 

 

$

1,330

 

 

$

2,908

 

 

$

12,035

 

 

$

1

 

 

$

103,690

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

457,678

 

 

$

578,561

 

 

$

619,050

 

 

$

265,215

 

 

$

131,228

 

 

$

350,243

 

 

$

887,612

 

 

$

3,943

 

 

$

3,293,530

 

Special mention

 

 

1,160

 

 

 

158

 

 

 

134

 

 

 

 

 

 

 

 

 

1,588

 

 

 

614

 

 

 

 

 

 

3,654

 

Substandard

 

 

1,530

 

 

 

3,433

 

 

 

4,549

 

 

 

3,927

 

 

 

3,867

 

 

 

9,965

 

 

 

8,380

 

 

 

66

 

 

 

35,717

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

460,368

 

 

$

582,152

 

 

$

623,733

 

 

$

269,142

 

 

$

135,095

 

 

$

361,796

 

 

$

896,606

 

 

$

4,009

 

 

$

3,332,901

 

 

23


 

 

The following table discloses the charge-off and recovery activity by loan type and year of origination for the three month period ending March 31, 2024.

 

March 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(16

)

 

$

 

 

$

 

 

$

 

 

$

(1

)

 

$

 

 

$

(17

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Net charge-offs

 

$

 

 

$

 

 

$

(16

)

 

$

 

 

$

 

 

$

7

 

 

$

(1

)

 

$

 

 

$

(10

)

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(168

)

 

$

(3

)

 

$

(40

)

 

$

(104

)

 

$

(316

)

 

$

 

 

$

(631

)

Gross recoveries

 

 

 

 

 

 

 

 

104

 

 

 

 

 

 

 

 

 

29

 

 

 

8

 

 

 

1

 

 

 

142

 

Net charge-offs

 

$

 

 

$

 

 

$

(64

)

 

$

(3

)

 

$

(40

)

 

$

(75

)

 

$

(308

)

 

$

1

 

 

$

(489

)

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

(2

)

 

$

 

 

$

(15

)

 

$

(10

)

 

$

 

 

$

(27

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

(2

)

 

$

 

 

$

(4

)

 

$

(10

)

 

$

 

 

$

(16

)

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

1

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(25

)

 

$

(1

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(26

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs

 

$

 

 

$

 

 

$

(25

)

 

$

(1

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(26

)

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(19

)

 

$

(45

)

 

$

(28

)

 

$

(31

)

 

$

(7

)

 

$

(34

)

 

$

(17

)

 

$

 

 

$

(181

)

Gross recoveries

 

 

1

 

 

 

1

 

 

 

6

 

 

 

5

 

 

 

4

 

 

 

34

 

 

 

3

 

 

 

 

 

 

54

 

Net charge-offs

 

$

(18

)

 

$

(44

)

 

$

(22

)

 

$

(26

)

 

$

(3

)

 

$

 

 

$

(14

)

 

$

 

 

$

(127

)

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(19

)

 

$

(45

)

 

$

(237

)

 

$

(37

)

 

$

(47

)

 

$

(153

)

 

$

(344

)

 

$

 

 

$

(882

)

Gross recoveries

 

 

1

 

 

 

1

 

 

 

110

 

 

 

5

 

 

 

4

 

 

 

82

 

 

 

11

 

 

 

1

 

 

 

215

 

Net charge-offs

 

$

(18

)

 

$

(44

)

 

$

(127

)

 

$

(32

)

 

$

(43

)

 

$

(71

)

 

$

(333

)

 

$

1

 

 

$

(667

)

 

24


 

 

The following table discloses the charge-off and recovery activity by loan type and year of origination for the three month period ending March 31, 2023.

 

March 31 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(1

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6

 

 

$

 

 

$

 

 

$

6

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(3

)

 

$

 

 

$

(431

)

 

$

 

 

$

(435

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Net charge-offs

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(3

)

 

$

4

 

 

$

(431

)

 

$

 

 

$

(431

)

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(1

)

 

$

(4

)

 

$

 

 

$

(5

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

15

 

 

$

(4

)

 

$

 

 

$

11

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

155

 

 

$

 

 

$

 

 

$

155

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(16

)

 

$

(51

)

 

$

(32

)

 

$

(12

)

 

$

(20

)

 

$

(53

)

 

$

(13

)

 

$

 

 

$

(197

)

Gross recoveries

 

 

 

 

 

4

 

 

 

34

 

 

 

5

 

 

 

3

 

 

 

29

 

 

 

3

 

 

 

 

 

 

78

 

Net charge-offs

 

$

(16

)

 

$

(47

)

 

$

2

 

 

$

(7

)

 

$

(17

)

 

$

(24

)

 

$

(10

)

 

$

 

 

$

(119

)

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(16

)

 

$

(52

)

 

$

(32

)

 

$

(12

)

 

$

(23

)

 

$

(55

)

 

$

(448

)

 

$

 

 

$

(638

)

Gross recoveries

 

 

 

 

 

4

 

 

 

34

 

 

 

5

 

 

 

3

 

 

 

211

 

 

 

3

 

 

 

 

 

 

260

 

Net charge-offs

 

$

(16

)

 

$

(48

)

 

$

2

 

 

$

(7

)

 

$

(20

)

 

$

156

 

 

$

(445

)

 

$

 

 

$

(378

)

 

25


 

 

Modifications to Debtors Experiencing Financial Difficulty

 

The following table presents the amortized cost basis of loans at March 31, 2024, and 2023, that were both experiencing financial difficulty and modified during the three months ended March 31, 2024, and 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

 

March 31, 2024

 

Payment Delay

 

 

Term Extension

 

 

Combination Rate Change and Term Extension

 

 

Combination Payment Delay and Term Extension

 

 

Total Modifications

 

Total Class of Financing Receivable

 

Commercial real estate

 

$

 

 

$

39

 

 

$

 

 

$

21

 

 

$

60

 

 

0.00

%

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural real estate

 

 

 

 

 

457

 

 

 

 

 

 

 

 

 

457

 

 

0.23

%

Agricultural

 

 

1,223

 

 

 

 

 

 

 

 

 

 

 

 

1,223

 

 

0.82

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Total

 

$

1,223

 

 

$

496

 

 

$

 

 

$

21

 

 

$

1,740

 

 

0.05

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

Payment Delay

 

 

Term Extension

 

 

Combination Rate Change and Term Extension

 

 

Combination Payment Delay and Term Extension

 

 

Total Modifications

 

Total Class of Financing Receivable

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

14

 

 

$

14

 

 

0.00

%

Commercial and industrial

 

 

 

 

 

258

 

 

 

 

 

 

8,794

 

 

 

9,052

 

 

1.49

%

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural real estate

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

23

 

 

0.01

%

Agricultural

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

122

 

 

0.11

%

Consumer

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

25

 

 

0.02

%

Total

 

$

122

 

 

$

281

 

 

$

25

 

 

$

8,808

 

 

$

9,236

 

 

0.28

%

 

At March 31, 2024, and 2023, there were $235 thousand and $129 thousand in commitments to lend additional amounts on these loans.

The Company considers loans modified to borrowers in financial distress as loans that do not share similar risk characteristics with collectively evaluated loans at modification date for the purposes of calculating the allowance for credit losses. These loans will be evaluated for credit losses based on either discounted cash flows or the fair value of collateral at modification date; however, subsequent to the modification date these loans will be evaluated for credit losses as part of the collectively evaluated pools after a period of ongoing performance under the terms of the modified loan.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified during the twelve months ended March 31, 2024, and 2023.

26


 

 

March 31, 2024

 

30 - 59 Days Past Due

 

 

60 - 89 Days Past Due

 

 

Greater Than 89 days Past Due

 

 

Total Past Due

 

Commercial real estate

 

$

40

 

 

$

 

 

$

 

 

$

40

 

Commercial and industrial

 

 

25

 

 

 

 

 

 

2,224

 

 

 

2,249

 

Residential real estate

 

 

 

 

 

 

 

 

12

 

 

 

12

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

65

 

 

$

 

 

$

2,236

 

 

$

2,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

30 - 59 Days Past Due

 

 

60 - 89 Days Past Due

 

 

Greater Than 89 days Past Due

 

 

Total Past Due

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

 

 

 

 

23

 

 

 

 

 

 

23

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

23

 

 

$

 

 

$

23

 

 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended March 31, 2024, and 2023.

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

Principal Forgiveness

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Term Extension in Years

 

Commercial real estate

 

$

 

 

 

 

%

 

0.67

 

Commercial and industrial

 

 

 

 

 

3.00

 

%

 

1.89

 

Residential real estate

 

 

 

 

 

 

%

 

 

Agricultural real estate

 

 

 

 

 

 

%

 

 

Agricultural

 

 

 

 

 

 

%

 

0.88

 

Consumer

 

 

 

 

 

 

%

 

 

Total loans

 

$

 

 

 

3.00

 

%

 

0.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

Principal Forgiveness

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Term Extension

 

Commercial real estate

 

$

 

 

 

 

%

 

0.25

 

Commercial and industrial

 

 

 

 

 

 

%

 

0.14

 

Residential real estate

 

 

 

 

 

 

%

 

 

Agricultural real estate

 

 

 

 

 

 

%

 

6.20

 

Agricultural

 

 

 

 

 

 

%

 

 

Consumer

 

 

 

 

 

(0.24

)

%

 

2.16

 

Total loans

 

$

 

 

 

(0.24

)

%

 

0.16

 

 

Allowance for Credit Losses on Off-Balance-Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk from a contractual obligation to extend credit, unless that obligation is unconditionally cancelable by the Company. The allowance for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit loss expense recognized within other non-interest expense on the consolidated statements of income and included in other liabilities on the consolidated balance sheets. The estimated credit loss includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on

27


 

commitments expected to be funded over its estimated life. The estimate of expected credit loss is based on the historical loss rate for the class of loan the commitments would be classified as if funded.

The following table lists allowance for credit losses on off-balance-sheet credit exposures as of March 31, 2024, and December 31, 2023.

 

 

Allowance for
Credit Losses

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Commercial real estate

 

$

351

 

 

$

285

 

Commercial and industrial

 

 

1,188

 

 

 

1,053

 

Agricultural real estate

 

 

 

 

 

2

 

Residential real estate

 

 

43

 

 

 

35

 

Agricultural

 

 

4

 

 

 

3

 

Consumer

 

 

243

 

 

 

247

 

Total allowance for credit losses

 

$

1,829

 

 

$

1,625

 

 

NOTE 4 – DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to interest-rate risk primarily from the effect of interest rate changes on its interest-earning assets and its sources of funding these assets. The Company will periodically enter into interest rate swaps or interest rate caps/floors to manage certain interest rate risk exposure.

Interest Rate Swaps Designated as Fair Value Hedges

The Company periodically enters into interest rate swaps to hedge the fair value of certain commercial real estate loans. These transactions are designated as fair value hedges. In this type of transaction, the Company typically receives from the counterparty a variable-rate cash flow based on the one-month LIBOR or one-month SOFR plus a spread to the index and pays a fixed-rate cash flow equal to the customer loan rate. At March 31, 2024, the portfolio of interest rate swaps had a weighted average maturity of 6.71 years, a weighted average pay rate of 4.60% and a weighted average rate received of 8.48%. At December 31, 2023, the portfolio of interest rate swaps had a weighted average maturity of 6.9 years, a weighted average pay rate of 4.60% and a weighted average rate received of 8.50%.

Interest Rate Swaps Designated as Cash Flow Hedges

The Company has entered into cash flow hedges to hedge future cash flows related to subordinated notes and Federal Home Loan Bank advance interest expense and prime rate adjustable rate loans interest income. These agreements are designated as cash flow hedges and are marked to market through other comprehensive income.

The following table lists the cash flow hedges at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Weighted average
Maturity in years

 

 

Weighted average pay rate

 

 

Weighted average rate received

 

 

Weighted average
Maturity in years

 

 

Weighted average pay rate

 

 

Weighted average rate received

 

Subordinated note hedges

 

 

11.5

 

 

 

2.80

%

 

 

7.44

%

 

 

11.7

 

 

 

2.80

%

 

 

7.43

%

Variable rate FHLB advance hedges

 

 

2.0

 

 

 

3.60

%

 

 

5.60

%

 

 

2.2

 

 

 

3.58

%

 

 

5.35

%

Prime based receivable loan hedges

 

 

 

 

 

8.50

%

 

 

5.60

%

 

 

0.2

 

 

 

8.50

%

 

 

5.60

%

Total cash flow hedges

 

 

1.1

 

 

 

6.43

%

 

 

5.54

%

 

 

1.4

 

 

 

6.43

%

 

 

5.56

%

 

Stand-Alone Derivatives

The Company periodically enters into interest rate swaps with our borrowers and simultaneously enters into swaps with a counterparty with offsetting terms for the purpose of providing our borrowers long-term fixed rate loans, in addition to stand alone interest-rate swaps designed to offset the economic impact of fixed rate loans. Neither swap is designated as a hedge, and both are marked to market through earnings. At March 31, 2024, this portfolio of interest rate swaps had a weighted average maturity of 4.57 years, weighted average pay rate of 8.36% and a weighted average rate received of 8.51%. At December 31, 2023, this portfolio of

28


 

interest rate swaps had a weighted average maturity of 4.6 years, weighted average pay rate of 8.31% and weighted average rate received of 8.46%.

Reconciliation of Derivative Fair Values and Gains/(Losses)

The notional amount of a derivative contract is a factor in determining periodic interest payments or cash flows received or paid. The notional amount of derivatives serves as a level of involvement in various types of derivatives. The notional amount does not represent the Company’s overall exposure to credit or market risk, generally, the exposure is significantly smaller.

The following table shows the notional balances and fair values (including net accrued interest) of the derivatives outstanding by derivative type at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Notional
Amount

 

 

Derivative
Assets

 

 

Derivative
Liabilities

 

 

Notional
Amount

 

 

Derivative
Assets

 

 

Derivative
Liabilities

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

15,078

 

 

$

1,639

 

 

$

 

 

$

15,461

 

 

$

1,580

 

 

$

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

257,500

 

 

 

3,479

 

 

 

 

 

 

257,500

 

 

 

1,976

 

 

 

631

 

Total derivatives designated as hedging relationships

 

 

272,578

 

 

 

5,118

 

 

 

 

 

 

272,961

 

 

 

3,556

 

 

 

631

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

172,570

 

 

 

4,154

 

 

 

3,715

 

 

 

180,911

 

 

 

3,446

 

 

 

3,025

 

Total derivatives not designated as hedging
   instruments

 

 

172,570

 

 

 

4,154

 

 

 

3,715

 

 

 

180,911

 

 

 

3,446

 

 

 

3,025

 

Total

 

$

445,148

 

 

 

9,272

 

 

 

3,715

 

 

$

453,872

 

 

 

7,002

 

 

 

3,656

 

Cash collateral

 

 

 

 

 

 

 

 

8,708

 

 

 

 

 

 

 

 

 

5,952

 

Netting adjustments

 

 

 

 

 

(8,513

)

 

 

(8,513

)

 

 

 

 

 

(6,406

)

 

 

(6,406

)

Net amount presented in Balance Sheet

 

 

 

 

$

759

 

 

$

3,910

 

 

 

 

 

$

596

 

 

$

3,202

 

The table below lists designated and qualifying hedged items in fair value hedges at March 31, 2024, and December 31, 2023.

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

Commercial real estate loans

 

$

15,232

 

 

$

(1,959

)

 

$

(434

)

 

$

15,795

 

 

$

(1,826

)

 

$

(446

)

Total

 

$

15,232

 

 

$

(1,959

)

 

$

(434

)

 

$

15,795

 

 

$

(1,826

)

 

$

(446

)

 

The Company reports hedging derivative gains (losses) as adjustments to loan interest income and loan interest expense along with the related net interest settlements. The non-hedging derivative gains (losses) and related net interest settlements for economic

29


 

derivatives are reported in other income. For the three months period ended March 31, 2024, and 2023, the Company recorded net gains (losses) on derivatives and hedging activities as shown in the table below.

 

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Interest rate swaps

 

$

1

 

 

$

8

 

Total net gain (loss) related to derivatives designated as hedging instruments

 

 

1

 

 

 

8

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

Total net gain (loss) related to derivatives designated as cash flow hedges

 

 

 

 

 

 

Total net gains (losses) related to hedging relationships

 

 

1

 

 

 

8

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Economic hedges:

 

 

 

 

 

 

Interest rate swaps

 

 

76

 

 

 

(3

)

Total net gains (losses) related to derivatives not
   designated as hedging instruments

 

 

76

 

 

 

(3

)

Net gains (losses) on derivatives and hedging activities

 

$

77

 

 

$

5

 

 

The following tables show the recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Company’s net interest income for the three month periods ended March 31, 2024, and 2023.

 

 

 

March 31, 2024

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

146

 

 

$

(145

)

 

$

1

 

 

$

161

 

Total

 

$

146

 

 

$

(145

)

 

$

1

 

 

$

161

 

 

 

 

March 31, 2023

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

(367

)

 

$

375

 

 

$

8

 

 

$

149

 

Total

 

$

(367

)

 

$

375

 

 

$

8

 

 

$

149

 

 

 

The following tables show the recorded net gains or (losses) on derivatives and the related hedged items in cash flow hedging relationships and the impact of those derivatives on the Company's net interest income for the three month periods ended March 31, 2024, and 2023.

 

30


 

 

 

March 31, 2024

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

992

 

 

$

749

 

 

$

(1,098

)

FHLB advance hedges

 

 

981

 

 

 

741

 

 

 

436

 

Subordinated note hedges

 

 

161

 

 

 

122

 

 

 

88

 

Total

 

$

2,134

 

 

$

1,612

 

 

$

(574

)

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

923

 

 

$

686

 

 

$

(780

)

FHLB advance hedges

 

 

123

 

 

 

92

 

 

 

33

 

Subordinated note hedges

 

 

(247

)

 

 

(185

)

 

 

71

 

Total

 

$

799

 

 

$

593

 

 

$

(676

)

 

 

 

 

NOTE 5 – LEASE OBLIGATIONS

Right-of-use asset and lease obligations by type of property for the periods ended March 31, 2024, and December 31, 2023, are listed below.

March 31, 2024

 

Right-of-Use
Asset

 

 

Lease
Liability

 

 

Weighted
Average
Lease Term
in Years

 

 

Weighted
Average
Discount
Rate

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Land and building leases

 

$

3,930

 

 

$

3,929

 

 

 

12.7

 

 

 

3.29

%

Total operating leases

 

$

3,930

 

 

$

3,929

 

 

 

12.7

 

 

 

3.29

%

 

December 31, 2023

 

Right-of-Use
Asset

 

 

Lease
Liability

 

 

Weighted
Average
Lease Term
in Years

 

 

Weighted
Average
Discount
Rate

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Land and building leases

 

$

3,291

 

 

$

3,307

 

 

 

14.8

 

 

 

3.00

%

Total operating leases

 

$

3,291

 

 

$

3,307

 

 

 

14.8

 

 

 

3.00

%

Operating lease costs for the three months ended March 31, 2024, and 2023, are listed below.

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Operating lease cost

 

$

120

 

 

$

196

 

Short-term lease cost

 

 

 

 

 

 

Variable lease cost

 

 

29

 

 

 

14

 

Total operating lease cost

 

$

149

 

 

$

210

 

 

31


 

There were no sale and leaseback transactions, leverage leases, lease transactions with related parties or leases that had not yet commenced during the three month periods ended March 31, 2024.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is listed below.

Lease Payments

 

March 31,
2024

 

Due in one year or less

 

$

572

 

Due after one year through two years

 

 

619

 

Due after two years through three years

 

 

602

 

Due after three years through four years

 

 

536

 

Due after four years through five years

 

 

364

 

Thereafter

 

 

2,156

 

Total undiscounted cash flows

 

 

4,849

 

Discount on cash flows

 

 

(920

)

Total operating lease liability

 

$

3,929

 

 

NOTE 6 – BORROWINGS

Federal funds purchased and retail repurchase agreements

Federal funds purchased and retail repurchase agreements as of March 31, 2024, and December 31, 2023, are listed below.

 

 

March 31,
2024

 

 

December 31,
2023

 

Federal funds purchased

 

$

 

 

$

 

Retail repurchase agreements

 

 

43,811

 

 

 

43,582

 

Securities sold under agreements to repurchase (retail repurchase agreements) consist of obligations of the Company to other parties. The obligations are secured by residential mortgage-backed securities held by the Company with a fair value of $47,363 and $47,282 at March 31, 2024, and December 31, 2023. The agreements are on a day-to-day basis and can be terminated on demand.

The following table presents the borrowing usage and interest rate information for federal funds purchased and retail repurchase agreements at March 31, 2024, and December 31, 2023.

 

 

March 31,
2024

 

 

December 31,
2023

 

Average daily balance during the period

 

$

47,772

 

 

$

43,469

 

Average interest rate during the period

 

 

1.89

%

 

 

1.13

%

Maximum month-end balance year-to-date

 

$

47,312

 

 

$

46,798

 

Weighted average interest rate at period-end

 

 

1.66

%

 

 

1.69

%

Federal Home Loan Bank advances

Federal Home Loan Bank advances include both draws against the Company’s line of credit and fixed rate term advances.

Federal Home Loan Bank advances as of March 31, 2024, and December 31, 2023, are as follows.

 

 

March 31,
2024

 

 

December 31, 2023

 

Federal Home Loan Bank line of credit advances

 

$

119,931

 

 

$

 

Federal Home Loan Bank fixed-rate term advances

 

 

100,000

 

 

 

100,000

 

Total Federal Home Loan Bank advances

 

$

219,931

 

 

$

100,000

 

 

At March 31, 2024, and December 31, 2023, the Company had undisbursed advance commitments (letters of credit) with the Federal Home Loan Bank of $47,861 and $39,922. These letters of credit were obtained in lieu of pledging securities to secure public fund deposits that are over the FDIC insurance limit.

32


 

The advances, Mortgage Partnership Finance credit enhancement obligations and letters of credit were collateralized by certain qualifying loans of $890,390 and securities of $63,789 for a total of $954,179 at March 31, 2024, and qualifying loans of $846,601 and securities of $65,209 for a total of $911,810 at December 31, 2023. Based on this collateral and the Company’s holdings of Federal Home Loan Bank stock, the Company was eligible to borrow an additional $685,211 and $770,711 at March 31, 2024, and December 31, 2023.

Federal Reserve Bank borrowings

At March 31, 2024, and December 31, 2023, the Company had a borrowing capacity of $345,460 and $471,569, for which the Company has pledged loans with an outstanding balance of $393,887 and $394,810 and securities with a fair value of $147,642 and $9,620. At December 31, 2023 the Company held $140,000 in borrowings secured from this facility under the Federal Reserve's Bank Term Funding Program with a rate of 4.38% and maturity date of March 22, 2024. The Company repaid this borrowing at maturity and there were no outstanding borrowings at March 31, 2024.

Bank stock loan

The Company entered into an agreement with an unaffiliated financial institution that provided for an initial maximum borrowing facility of $40,000, secured by the Company’s stock in Equity Bank. Each draw of funds on the facility will create a separate note that is repayable over a term of five years. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.50%. Accrued interest and principal payments will be due quarterly with one final payment of unpaid principal and interest due at the end of the five-year term of each separate note.

The loan was renewed and amended on February 11, 2022, with a new maturity date of February 11, 2023. With this amendment, the maximum borrowing amount was decreased from $40,000 to $25,000. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.25%. The Company is also required to pay an unused commitment fee in an amount equal to 20 basis points per annum on the unused portion of the maximum borrowing facility due on the maturity date of the renewal.

The loan was renewed on February 10, 2023, with a new maturity date of February 10, 2024. With this renewal, the maximum borrowing amount will remain at $25,000. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.25%. The Company is also required to pay an unused commitment fee in an amount equal to 20 basis points per annum on the unused portion of the maximum borrowing facility due on the maturity date of the renewal.

The loan was renewed and amended on February 10, 2024, with the same terms as the previous renewal and a new maturity date of February 10, 2025.

There were no outstanding principal balances on the bank stock loan at March 31, 2024, and December 31, 2023.

The terms of the borrowing facility require the Company and Equity Bank to maintain minimum capital ratios and other covenants. In the event of default, the lender has the option to declare all outstanding balances immediately due. The Company believes it is in compliance with the terms of the borrowing facility and has not been otherwise notified of noncompliance.

Subordinated debt

Subordinated debt as of March 31, 2024, and December 31, 2023, are listed below.

 

 

March 31,
2024

 

 

December 31,
2023

 

Subordinated debentures

 

$

23,681

 

 

$

23,594

 

Subordinated notes

 

 

73,377

 

 

 

73,327

 

Total

 

$

97,058

 

 

$

96,921

 

 

Subordinated debentures

In conjunction with prior acquisitions, the Company assumed certain subordinated debentures owed to special purpose unconsolidated subsidiaries that are controlled by the Company. These subordinated debentures have the same terms as the trust preferred securities issued by the special purpose unconsolidated subsidiaries.

FCB Capital Trust II (“CTII”): The trust preferred securities issued by CTII were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 2.00%; however on July 12, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 2.00 % on the stated liquidation

33


 

amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on April 15, 2035, or upon earlier redemption.

FCB Capital Trust III (“CTIII”): The trust preferred securities issued by CTIII were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 1.89%; however on September 15, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 1.89% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on June 15, 2037, or upon earlier redemption.

Community First (AR) Statutory Trust I (“CFSTI”): The trust preferred securities issued by CFSTI were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 3.25%; however on September 26, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 3.25% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on December 26, 2032, or upon earlier redemption.

American State Bank Statutory Trust I (“ASBSTI”): The trust preferred securities issued by ASBSTI were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 1.80%; however on September 15, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 1.80% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on September 15, 2035, or upon earlier redemption.

Subordinated debentures as of March 31, 2024, and December 31, 2023, are listed below.

 

 

March 31,
2024

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

7.58

%

 

 

11.0

 

CTIII subordinated debentures

 

 

5,155

 

 

 

7.48

%

 

 

13.2

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

8.82

%

 

 

8.7

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

7.39

%

 

 

11.5

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(4,671

)

 

 

 

 

 

 

Total subordinated debentures

 

$

23,681

 

 

 

 

 

 

 

 

 

 

December 31,
2023

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

7.66

%

 

11.3

 

CTIII subordinated debentures

 

 

5,155

 

 

 

7.54

%

 

 

13.5

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

8.87

%

 

 

9.0

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

7.45

%

 

 

11.7

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(4,758

)

 

 

 

 

 

 

Total subordinated debentures

 

$

23,594

 

 

 

 

 

 

 

 

34


 

Subordinated notes

On June 29, 2020, the Company entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers and institutional accredited investors pursuant to which the Company issued and sold $42,000 in aggregate principal amount of its 7.00% Fixed-to-Floating Rate Subordinated notes due 2030. The notes were issued under an Indenture, dated as of June 29, 2020 (the “Indenture”), by and between the Company and UMB Bank, N.A., as trustee. The notes will mature on June 30, 2030. From June 29, 2020, through June 29, 2025, the Company will pay interest on the notes semi-annually in arrears on June 30 and December 30 of each year, commencing on December 30, 2020, at a fixed interest rate of 7.00%. Beginning June 30, 2025, the notes convert to a floating interest rate, to be reset quarterly, equal to the then-current Three-Month Term SOFR, as defined in the Indenture, plus 688 basis points. Interest payments during the floating-rate period will be paid quarterly in arrears on March 30, June 30, September 30 and December 30 of each year, commencing on September 30, 2025. On July 23, 2020, the Company closed on an additional $33,000 of subordinated notes with the same terms as the June 29, 2020, issue.

Subordinated notes as of March 31, 2024, are listed below.

 

 

March 31,
2024

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.00

%

 

 

6.3

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,623

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,377

 

 

 

 

 

 

 

Subordinated notes as of December 31, 2023, are listed below.

 

 

December 31,
2023

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.00

%

 

 

6.5

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,673

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,327

 

 

 

 

 

 

 

 

Future principal repayments

Future principal repayments of the March 31, 2024, outstanding balances are as follows.

 

 

Retail Repurchase Agreements

 

 

FHLB Advances

 

 

Subordinated Debentures

 

 

Subordinated Notes

 

 

FRB Borrowings

 

 

Total

 

Due in one year or less

 

$

43,811

 

 

$

219,931

 

 

$

 

 

$

 

 

$

 

 

$

263,742

 

Due after one year through two years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after two years through three years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after three years through four years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after four years through five years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 

28,352

 

 

 

75,000

 

 

 

 

 

 

103,352

 

Total

 

$

43,811

 

 

$

219,931

 

 

$

28,352

 

 

$

75,000

 

 

$

 

 

$

367,094

 

 

NOTE 7 – STOCKHOLDERS’ EQUITY

Preferred stock

The Company’s articles of incorporation provide for the issuance of shares of preferred stock. At March 31, 2024, and December 31, 2023, there was no preferred stock outstanding.

35


 

Common stock

The Company’s articles of incorporation provide for the issuance of 45,000,000 shares of Class A voting common stock (“Class A common stock”) and 5,000,000 shares of Class B non-voting common stock (“Class B common stock”), both of which have a par value of $0.01 per share.

The following table presents shares that were issued, held in treasury or were outstanding at March 31, 2024, and December 31, 2023.

 

 

March 31,
2024

 

 

December 31,
2023

 

Class A common stock – issued

 

 

20,569,754

 

 

 

20,460,615

 

Class A common stock – held in treasury

 

 

(5,226,555

)

 

 

(5,016,964

)

Class A common stock – outstanding

 

 

15,343,199

 

 

 

15,443,651

 

Class B common stock – issued

 

 

234,903

 

 

 

234,903

 

Class B common stock – held in treasury

 

 

(234,903

)

 

 

(234,903

)

Class B common stock – outstanding

 

 

 

 

 

 

Treasury stock is stated at cost, determined by the first-in first-out method.

In 2019, the Company’s Board of Directors adopted the Equity Bancshares, Inc. 2019 Employee Stock Purchase Plan (“ESPP”). The ESPP enables eligible employees to purchase the Company’s common stock at a price per share equal to 85% of the lower of the fair market value of the common stock at the beginning or end of each offering period. ESPP compensation expense of $35 and $39 was recorded for the three months ended March 31, 2024, and 2023. The following table presents the offering periods and costs associated with this program during the reporting period.

Offering Period

 

Shares Purchased

 

 

Cost Per Share

 

 

Compensation Expense

 

August 15, 2021 to February 14, 2022

 

 

14,274

 

 

$

27.37

 

 

$

69

 

February 15, 2022 to August 14, 2022

 

 

14,555

 

 

 

27.61

 

 

 

71

 

August 15, 2022 to February 14, 2023

 

 

17,508

 

 

 

26.18

 

 

 

81

 

February 15, 2023 to August 14, 2023

 

 

14,548

 

 

 

22.34

 

 

 

57

 

August 15, 2023 to February 14, 2024

 

 

16,884

 

 

 

21.79

 

 

 

65

 

In September of 2021, the Company’s Board of Directors authorized the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock, from time to time, beginning October 29, 2021, and concluding October 28, 2022. The repurchase program did not obligate the Company to acquire a specific dollar amount or number of shares and it may be extended, modified or discontinued at any time without notice. Under this program, during the years ended December 31, 2022 and 2021, the Company repurchased a total of 1,000,000 shares of the Company’s outstanding common stock at an average price paid of $32.11 per share.

In September of 2022, the Company's Board of Directors authorized the repurchase of up to 1,000,000 shares of the Company's outstanding common stock, from time to time, beginning October 1, 2022, and concluding on September 30, 2023. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and it could be extended, modified or discontinued at any time without notice. Under this program, during the years ended December 31, 2023, and 2022, the Company repurchased a total of 832,893 shares of the Company’s outstanding common stock at an average price paid of $27.89 per share.

 

On July 26, 2023, the Company’s Board of Directors approved a share repurchase plan for up to 1,000,000 shares of outstanding common stock beginning on October 1, 2023, and concluding on September 30, 2024. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares, and it may be extended, modified or discontinued at any time without notice. Non-objection from the Federal Reserve Bank of Kansas City related to this repurchase plan was received September 27, 2023. Under this program, during the quarter ended March 31, 2024, the Company repurchased a total of 209,591 shares of the Company’s outstanding common stock at an average price paid of $32.24 per share. At March 31, 2024, there are 790,409 shares remaining available for repurchase under the program.

 

Accumulated other comprehensive income (loss)

At March 31, 2024, and December 31, 2023, accumulated other comprehensive income (loss) consisted of (i) the after-tax effect of unrealized gains (losses) on available-for-sale securities and (ii) unrealized gains (losses) on cash flow hedges.

36


 

Components of accumulated other comprehensive income as of March 31, 2024, and December 31, 2023, are listed below.

 

 

Available-for-
Sale
Securities

 

 

Cash Flow Hedges

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Net unrealized or unamortized gains (losses)

 

$

(83,476

)

 

$

2,973

 

 

$

(80,503

)

Tax effect

 

 

20,443

 

 

 

(728

)

 

 

19,715

 

 

 

$

(63,033

)

 

$

2,245

 

 

$

(60,788

)

December 31, 2023

 

 

 

 

 

 

 

 

 

Net unrealized or unamortized gains (losses)

 

$

(77,548

)

 

$

839

 

 

$

(76,709

)

Tax effect

 

 

18,995

 

 

 

(206

)

 

 

18,789

 

 

 

$

(58,553

)

 

$

633

 

 

$

(57,920

)

NOTE 8 – REGULATORY MATTERS

Banks and bank holding companies (on a consolidated basis) are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The Basel III rules require banks to maintain a Common Equity Tier 1 capital ratio of 6.5%, a total Tier 1 capital ratio of 8%, a total capital ratio of 10% and a leverage ratio of 5% to be deemed “well capitalized” for purposes of certain rules and prompt corrective action requirements. The risk-based ratios include a “capital conservation buffer” of 2.5% which can limit certain activities of an institution, including payment of dividends, share repurchases and discretionary bonuses to executive officers, if its capital level is below the buffer amount. Management believes as of March 31, 2024, the Company and Bank meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as are asset growth and acquisitions, and capital restoration plans are required.

As of March 31, 2024, the most recent notifications from the federal regulatory agencies categorized Equity Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, Equity Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed Equity Bank’s category.

The Company’s and Equity Bank’s capital amounts and ratios at March 31, 2024, and December 31, 2023, are presented in the table below. The Company was able to take advantage of the accumulated other comprehensive income exception on capital calculations that was made available by regulators in order to maintain strong regulatory ratios. Ratios provided for Equity Bancshares, Inc. represent the ratios of the Company on a consolidated basis.

37


 

 

 

Actual

 

 

Minimum Required for
Capital Adequacy Under Basel III

 

 

To Be Well
Capitalized Under
Prompt Corrective
Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

$

589,681

 

 

 

14.71

%

 

$

420,797

 

 

 

10.50

%

$

 

N/A

 

 

N/A

 

Equity Bank

 

 

572,236

 

 

 

14.30

%

 

 

420,102

 

 

 

10.50

%

 

 

400,097

 

 

 

10.00

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,026

 

 

 

11.73

%

 

 

340,645

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

525,958

 

 

 

13.15

%

 

 

340,083

 

 

 

8.50

%

 

 

320,078

 

 

 

8.00

%

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

446,345

 

 

 

11.14

%

 

 

280,531

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

525,958

 

 

 

13.15

%

 

 

280,068

 

 

 

7.00

%

 

 

260,063

 

 

 

6.50

%

Tier 1 leverage to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,026

 

 

 

9.10

%

 

 

206,687

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

525,958

 

 

 

10.20

%

 

 

206,242

 

 

 

4.00

%

 

 

257,802

 

 

 

5.00

%

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

$

589,131

 

 

 

15.48

%

 

$

399,729

 

 

 

10.50

%

$

N/A

 

 

N/A

 

Equity Bank

 

 

571,938

 

 

 

15.05

%

 

 

399,006

 

 

 

10.50

%

 

 

380,006

 

 

 

10.00

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,659

 

 

 

12.36

%

 

 

323,590

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

526,793

 

 

 

13.86

%

 

 

323,005

 

 

 

8.50

%

 

 

304,004

 

 

 

8.00

%

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

447,064

 

 

 

11.74

%

 

 

266,486

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

526,793

 

 

 

13.86

%

 

 

266,004

 

 

 

7.00

%

 

 

247,004

 

 

 

6.50

%

Tier 1 leverage to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,659

 

 

 

9.46

%

 

 

199,112

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

526,793

 

 

 

10.60

%

 

 

198,782

 

 

 

4.00

%

 

 

248,477

 

 

 

5.00

%

 

Equity Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval.

 

NOTE 9 – EARNINGS PER SHARE

The following table presents earnings per share for the three months ended March 31, 2024, and 2023.

 

 

Three months ended

 

 

 

March 31,
2024

 

 

March 31,
2023

 

Basic:

 

 

 

 

 

 

Net income (loss) allocable to common stockholders

 

$

14,068

 

 

$

12,323

 

Weighted average common shares outstanding

 

 

15,416,060

 

 

 

15,843,147

 

Weighted average vested restricted stock units

 

 

9,649

 

 

 

15,661

 

Weighted average shares

 

 

15,425,709

 

 

 

15,858,808

 

Basic earnings (loss) per common share

 

$

0.91

 

 

$

0.78

 

Diluted:

 

 

 

 

 

 

Net income (loss) allocable to common stockholders

 

$

14,068

 

 

$

12,323

 

Weighted average common shares outstanding for:

 

 

 

 

 

 

Basic earnings per common share

 

 

15,425,709

 

 

 

15,858,808

 

Dilutive effects of the assumed exercise of stock options

 

 

52,609

 

 

 

54,491

 

Dilutive effects of the assumed vesting of restricted stock units

 

 

89,685

 

 

 

110,526

 

Dilutive effects of the assumed exercise of ESPP purchases

 

 

1,222

 

 

 

4,226

 

Average shares and dilutive potential common shares

 

 

15,569,225

 

 

 

16,028,051

 

Diluted earnings (loss) per common share

 

$

0.90

 

 

$

0.77

 

 

38


 

 

Average shares not included in the computation of diluted earnings per share because they were antidilutive are shown in the following table as of March 31, 2024, and 2023.

 

 

Three months ended

 

 

 

March 31,
2024

 

 

March 31,
2023

 

Stock options

 

 

177,563

 

 

 

255,510

 

Restricted stock units

 

 

5,177

 

 

 

9,980

 

Total antidilutive shares

 

 

182,740

 

 

 

265,490

 

 

NOTE 10 – FAIR VALUE

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. For disclosure purposes, the Company groups its financial and non-financial assets and liabilities into three different levels based on the nature of the instrument and the availability and reliability of the information that is used to determine fair value. The three levels of inputs that may be used to measure fair values are defined as follows.

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Level 1 inputs are considered to be the most transparent and reliable. The Company assumes the use of the principal market to conduct a transaction of each particular asset or liability being measured and then considers the assumptions that market participants would use when pricing the asset or liability. Whenever possible, the Company first looks for quoted prices for identical assets or liabilities in active markets (Level 1 inputs) to value each asset or liability. However, when inputs from identical assets or liabilities on active markets are not available, the Company utilizes market observable data for similar assets and liabilities. The Company maximizes the use of observable inputs and limits the use of unobservable inputs to occasions when observable inputs are not available. The need to use unobservable inputs generally results from the lack of market liquidity of the actual financial instrument or of the underlying collateral. Although, in some instances, third party price indications may be available, limited trading activity can challenge the implied value of those quotations.

The following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of each instrument under the hierarchy.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The fair values of securities available-for-sale and equity securities with readily determinable fair value are carried at fair value on a recurring basis. To the extent possible, observable quoted prices in an active market are used to determine fair value and, as such, these securities are classified as Level 1. For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities, generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The Company’s available-for-sale securities, including U.S. Government sponsored entity securities, residential mortgage-backed securities (all of which are issued or guaranteed by government sponsored agencies), private-label residential mortgage-backed securities, corporate securities, Small Business Administration securities, and State and Political Subdivision securities are classified as Level 2.

The fair values of derivatives are determined based on a valuation pricing model using readily available observable market parameters such as interest rate yield curves (Level 2 inputs) adjusted for credit risk attributable to the seller of the interest rate derivative. Cash collateral received from or delivered to a derivative counterparty is classified as Level 1.

39


 

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables as of March 31, 2024, and December 31, 2023.

 

 

March 31. 2024

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

75,077

 

 

$

 

U.S. Treasury securities

 

 

120,249

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

 

 

 

624,582

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

135,058

 

 

 

 

Corporate

 

 

 

 

 

50,791

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

7,102

 

 

 

 

State and political subdivisions

 

 

 

 

 

78,858

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

9,272

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(8,513

)

 

 

 

 

 

 

Total derivative assets

 

 

(8,513

)

 

 

9,272

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

675

 

 

 

 

 

 

 

Total other assets

 

 

675

 

 

 

 

 

 

 

Total assets

 

$

112,411

 

 

$

980,740

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,715

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

195

 

 

 

 

 

 

 

Total derivative liabilities

 

 

195

 

 

 

3,715

 

 

 

 

Total liabilities

 

$

195

 

 

$

3,715

 

 

$

 

 

40


 

 

 

December 31, 2023

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

33,087

 

 

$

 

U.S. Treasury securities

 

 

89,256

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-
   backed securities

 

 

 

 

 

529,143

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

137,841

 

 

 

 

Corporate

 

 

 

 

 

49,683

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

7,727

 

 

 

 

State and political subdivisions

 

 

 

 

 

72,911

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

7,002

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(6,406

)

 

 

 

 

 

 

Total derivative assets

 

 

(6,406

)

 

 

7,002

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

 

 

 

 

Total other assets

 

 

674

 

 

 

 

 

 

 

Total assets

 

$

83,524

 

 

$

837,394

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,656

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

(454

)

 

 

 

 

 

 

Total derivative liabilities

 

 

(454

)

 

 

3,656

 

 

 

 

Total liabilities

 

$

(454

)

 

$

3,656

 

 

$

 

There were no material transfers between levels during the three months ended March 31, 2024, or the year ended December 31, 2023. The Company’s policy is to recognize transfers into or out of a level as of the end of a reporting period.

Fair Value of Assets and Liabilities Measured on a Non-recurring Basis

Certain assets are measured at fair value on a non-recurring basis when there is evidence of loans individually assessed for credit losses. The fair value of loans individually assessed for credit losses with specific allowance for credit losses are generally based on recent real estate appraisals of the collateral. Declines in the fair values of other real estate owned, subsequent to their initial acquisitions, are also based on recent real estate appraisals less estimated selling costs.

Real estate appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments made to real estate appraisals and other loan valuations are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Assets measured at fair value on a non-recurring basis are summarized below as of March 31, 2024, and December 31, 2023.

 

 

March 31. 2024

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

2,067

 

Commercial and industrial

 

 

 

 

 

 

 

 

3,195

 

Residential real estate

 

 

 

 

 

 

 

 

2,833

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,662

 

Other

 

 

 

 

 

 

 

 

2,796

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,061

 

Residential real estate

 

 

 

 

 

 

 

 

170

 

 

41


 

 

 

December 31, 2023

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

1,616

 

Commercial and industrial

 

 

 

 

 

 

 

 

3,706

 

Residential real estate

 

 

 

 

 

 

 

 

6,165

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,606

 

Other

 

 

 

 

 

 

 

 

2,442

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,061

 

Residential real estate

 

 

 

 

 

 

 

 

170

 

The Company did not record any liabilities for which the fair value was measured on a non-recurring basis at March 31, 2024, or December 31, 2023.

Valuations of individually evaluated loans and other real estate owned utilize third party appraisals or broker price opinions and were classified as Level 3 due to the significant judgment involved. Appraisals may include the utilization of unobservable inputs, subjective factors and utilize quantitative data to estimate fair market value.

The following table presents additional information about the unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized with Level 3 of the fair value hierarchy as of March 31, 2024, and December 31, 2023.

 

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range
(weighted
average) or Multiple of Earnings

March 31, 2024

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

13,553

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

5% - 56%
  (
30%)

Individually evaluated other real estate owned

 

$

1,231

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

5% - 23%
  (
14%)

December 31, 2023

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

16,535

 

 

Sales
Comparison
Approach

 

Adjustments for
differences
between
comparable sales

 

3% - 34%
  (
19%)

Individually evaluated other real estate owned

 

$

1,231

 

 

Sales
Comparison
Approach

 

Adjustments for
differences
between
comparable sales

 

7% - 28%
  (
18%)

42


 

Carrying amount and estimated fair values of financial instruments at period end were as follows for March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

235,018

 

 

$

235,018

 

 

$

235,018

 

 

$

 

 

$

 

Available-for-sale securities

 

 

1,091,717

 

 

 

1,091,717

 

 

 

120,249

 

 

 

971,468

 

 

 

 

Held-to-maturity securities

 

 

2,205

 

 

 

2,210

 

 

 

 

 

 

2,210

 

 

 

 

Loans held for sale

 

 

1,311

 

 

 

1,311

 

 

 

 

 

 

1,311

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,437,714

 

 

 

3,375,009

 

 

 

 

 

 

 

 

 

3,375,009

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

27,009

 

 

 

27,009

 

 

 

 

 

 

27,009

 

 

 

 

Interest receivable

 

 

27,082

 

 

 

27,082

 

 

 

 

 

 

27,082

 

 

 

 

Derivative assets

 

 

9,272

 

 

 

9,272

 

 

 

 

 

 

9,272

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(8,513

)

 

 

(8,513

)

 

 

(8,513

)

 

 

 

 

 

 

Total derivative assets

 

 

759

 

 

 

759

 

 

 

(8,513

)

 

 

9,272

 

 

 

 

Equity securities with readily determinable fair value

 

 

675

 

 

 

675

 

 

 

675

 

 

 

 

 

 

 

Total assets

 

$

4,823,490

 

 

$

4,760,790

 

 

$

347,429

 

 

$

1,038,352

 

 

$

3,375,009

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,371,026

 

 

$

4,365,528

 

 

$

 

 

$

4,365,528

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

43,811

 

 

 

43,811

 

 

 

 

 

 

43,811

 

 

 

 

Federal Home Loan Bank advances

 

 

219,931

 

 

 

219,931

 

 

 

 

 

 

219,931

 

 

 

 

Subordinated debentures

 

 

23,681

 

 

 

23,681

 

 

 

 

 

 

23,681

 

 

 

 

Subordinated notes

 

 

73,377

 

 

 

72,064

 

 

 

 

 

 

72,064

 

 

 

 

Contractual obligations

 

 

18,493

 

 

 

18,493

 

 

 

 

 

 

18,493

 

 

 

 

Interest payable

 

 

6,525

 

 

 

6,525

 

 

 

 

 

 

6,525

 

 

 

 

Derivative liabilities

 

 

3,715

 

 

 

3,715

 

 

 

 

 

 

3,715

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

195

 

 

 

195

 

 

 

195

 

 

 

 

 

 

 

Total derivative liabilities

 

 

3,910

 

 

 

3,910

 

 

 

195

 

 

 

3,715

 

 

 

 

Total liabilities

 

$

4,760,754

 

 

$

4,753,943

 

 

$

195

 

 

$

4,753,748

 

 

$

 

 

43


 

 

 

December 31, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

379,099

 

 

$

379,099

 

 

$

379,099

 

 

$

 

 

$

 

Available-for-sale securities

 

 

919,648

 

 

 

919,648

 

 

 

89,256

 

 

 

830,392

 

 

 

 

Held-to-maturity securities

 

 

2,209

 

 

 

2,250

 

 

 

 

 

 

2,250

 

 

 

 

Loans held for sale

 

 

476

 

 

 

476

 

 

 

 

 

 

476

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,289,381

 

 

 

3,227,789

 

 

 

 

 

 

 

 

 

3,227,789

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

20,608

 

 

 

20,608

 

 

 

 

 

 

20,608

 

 

 

 

Interest receivable

 

 

25,497

 

 

 

25,497

 

 

 

 

 

 

25,497

 

 

 

 

Derivative assets

 

 

7,002

 

 

 

7,002

 

 

 

 

 

 

7,002

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(6,406

)

 

 

(6,406

)

 

 

(6,406

)

 

 

 

 

 

 

Total derivative assets

 

 

596

 

 

 

596

 

 

 

(6,406

)

 

 

7,002

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

674

 

 

 

674

 

 

 

 

 

 

 

Total assets

 

$

4,638,188

 

 

$

4,576,637

 

 

$

462,623

 

 

$

886,225

 

 

$

3,227,789

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,145,455

 

 

$

4,140,501

 

 

$

 

 

$

4,140,501

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

43,582

 

 

 

43,582

 

 

 

 

 

 

43,582

 

 

 

 

Federal Home Loan Bank advances

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

Federal Reserve Bank Borrowings

 

 

140,000

 

 

 

140,000

 

 

 

 

 

 

140,000

 

 

 

 

Subordinated debentures

 

 

23,594

 

 

 

23,594

 

 

 

 

 

 

23,594

 

 

 

 

Subordinated notes

 

 

73,327

 

 

 

71,827

 

 

 

 

 

 

71,827

 

 

 

 

Contractual obligations

 

 

19,315

 

 

 

19,315

 

 

 

 

 

 

19,315

 

 

 

 

Interest payable

 

 

9,180

 

 

 

9,180

 

 

 

 

 

 

9,180

 

 

 

 

Derivative liabilities

 

 

3,656

 

 

 

3,656

 

 

 

 

 

 

3,656

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(454

)

 

 

(454

)

 

 

(454

)

 

 

 

 

 

 

Total derivative liabilities

 

 

3,202

 

 

 

3,202

 

 

 

(454

)

 

 

3,656

 

 

 

 

Total liabilities

 

$

4,557,655

 

 

$

4,551,201

 

 

$

(454

)

 

$

4,551,655

 

 

$

 

The fair value of off-balance-sheet items is not considered material.

 

NOTE 11 – COMMITMENTS AND CREDIT RISK

The Company extends credit for commercial real estate mortgages, residential mortgages, working capital financing and loans to businesses and consumers.

Commitments to Originate Loans and Available Lines of Credit

Commitments to originate loans and available lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments and lines of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments and lines of credit may expire without being drawn upon, the total commitment and lines of credit amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Mortgage loans in the process of origination represent amounts that the Company plans to fund within a normal period of 60 to 90 days, and which are intended for sale to investors in the secondary market.

The contractual amounts of commitments to originate loans and available lines of credit as of March 31, 2024, and December 31, 2023, were as follows.

44


 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Fixed
Rate

 

 

Variable
Rate

 

 

Fixed
Rate

 

 

Variable
Rate

 

Commitments to make loans

 

$

50,859

 

 

$

364,978

 

 

$

47,465

 

 

$

343,715

 

Mortgage loans in the process of origination

 

 

3,223

 

 

 

1,079

 

 

 

4,574

 

 

 

357

 

Unused lines of credit

 

 

154,247

 

 

 

372,769

 

 

 

124,893

 

 

 

355,270

 

At March 31, 2024, the fixed rate loan commitments have interest rates ranging from 3.95% to 18.00% and maturities ranging from 1 month to 129 months.

Standby Letters of Credit

Standby letters of credit are irrevocable commitments issued by the Company to guarantee the performance of a customer to a third party once specified pre-conditions are met. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.

The contractual amounts of standby letters of credit as of March 31, 2024, and December 31, 2023, were as follows.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Fixed
Rate

 

 

Variable
Rate

 

 

Fixed
Rate

 

 

Variable
Rate

 

Standby letters of credit

 

$

16,905

 

 

$

29,196

 

 

$

18,145

 

 

$

30,680

 

 

NOTE 12 – LEGAL MATTERS

The Company is party to various matters of litigation in the ordinary course of business. The Company periodically reviews all outstanding pending or threatened legal proceedings and determines if such matters will have an adverse effect on the business, financial condition, results of operations or cash flows. A loss contingency is recorded when the outcome is probable and reasonably able to be estimated. Any loss contingency described below has been identified by the Company as reasonably possible to result in an unfavorable outcome for the Company or the Bank.

Equity Bank is party to a lawsuit filed on January 28, 2022, in the Sedgwick County Kansas District Court on behalf of one of our customers alleging improperly collected overdraft fees. The plaintiff seeks to have the case certified as a class action. The Bank has filed a motion to dismiss this claim on its merits and on the grounds that the defendant must litigate any such claims in arbitration. The trial court ruling denying the requirement of arbitration is currently on appeal. The Company believes that the lawsuit is without merit, and it intends to vigorously defend against the claim asserted. At this time, the Company is unable to reasonably estimate the loss amount of this litigation.

Equity Bank is party to a lawsuit filed on February 2, 2022, in Jackson County, Missouri District Court against the Bank on behalf of one of our Missouri customers alleging improperly collected overdraft fees. The plaintiff seeks to have the case certified as a class action of Missouri customers only. The Company believes that the lawsuit is without merit, and it intends to vigorously defend against the claims now asserted. At this time, the Company is unable to reasonably estimate the loss amount of this litigation.

Equity Bank is party to a lawsuit filed on February 28, 2023, in Saline County, Missouri District Court against the Bank on behalf of one of our Missouri customers alleging improperly collected overdraft fees. The plaintiff seeks to have the case certified as a class action for Missouri customers only. The Company believes that the lawsuit is without merit, and it intends to vigorously defend against the claims now asserted. At this time, the Company is unable to reasonably estimate the loss amount of this litigation.

 

NOTE 13 – REVENUE RECOGNITION

The majority of the Company’s revenues come from interest income on financial instruments, including loans, leases, securities and derivatives, which are outside the scope of ASC 606. The Company’s services that fall within the scope of ASC 606 are presented with non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Services within the scope of ASC 606 include service charges and fees on deposits, debit card income, investment referral income, insurance sales commissions and other non-interest income related to loans and deposits.

45


 

Except for gains or losses from the sale of other real estate owned, all of the Company’s revenue from contracts with customers within the scope of ASC 606 are recognized in non-interest income. The following table presents the Company’s sources of non-interest income for the three months ended March 31, 2024, and 2023.

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Non-interest income

 

 

 

 

 

 

Service charges and fees

 

$

2,569

 

 

$

2,545

 

Debit card income

 

 

2,447

 

 

 

2,554

 

Mortgage banking(a)

 

 

188

 

 

 

88

 

Increase in bank-owned life insurance(a)

 

 

828

 

 

 

1,583

 

Net gain (loss) on acquisitions(a)

 

 

1,239

 

 

 

 

Net gain (loss) from securities transactions(a)

 

 

43

 

 

 

32

 

Other

 

 

 

 

 

 

Investment referral income

 

 

138

 

 

 

89

 

Trust income

 

 

319

 

 

 

240

 

Insurance sales commissions

 

 

36

 

 

 

113

 

Recovery on zero-basis purchased loans(a)

 

 

3,345

 

 

 

6

 

Income (loss) from equity method investments(a)

 

 

(56

)

 

 

(55

)

Other non-interest income related to loans
    and deposits

 

 

 

 

 

1,362

 

Other non-interest income not related to
    loans and deposits
(a)

 

 

635

 

 

 

532

 

Total other non-interest income

 

 

4,417

 

 

 

2,287

 

Total

 

$

11,731

 

 

$

9,089

 

(a) Not within the scope of ASC 606.

 

 

NOTE 14 – BUSINESS COMBINATIONS AND BRANCH SALES

At close of business on February 9, 2024, the Company acquired 100% of the outstanding common shares of Rockhold BanCorp ("Rockhold"), the holding company of the Bank of Kirksville (“BOK”), based in Kirksville, Missouri. Results of operations of BOK were included in the Company’s results of operations beginning February 10, 2024. Acquisition-related costs associated with this acquisition were $1,556 ($1,233 on an after-tax basis) and are included in merger expense in the Company’s income statement for the year quarter March 31, 2024.

Information necessary to recognize the fair value of assets acquired and liabilities assumed is currently still on-going. The acquisition was an expansion to the Company’s current footprint in Missouri with the addition of eight branch locations in the Kirksville area.

46


 

The following table summarizes the amounts of assets acquired and liabilities assumed recognized at the acquisition date.

 

Fair value of consideration:

 

 

 

Cash

 

$

44,304

 

 

 

$

44,304

 

 

 

 

 

Recognized amounts of identifiable assets acquired and

 

 

 

liabilities assumed:

 

 

 

Cash and due from banks

 

$

105,218

 

Available-for-sale securities

 

 

164,629

 

Loans

 

 

118,131

 

Premises and equipment

 

 

3,473

 

Core deposit intangible

 

 

11,530

 

Other assets

 

 

3,194

 

Total assets acquired

 

 

406,175

 

Deposits

 

 

349,777

 

Federal funds purchased and retail repurchase agreements

 

 

8,818

 

Interest payable and other liabilities

 

 

2,037

 

Total liabilities assumed

 

 

360,632

 

Total identifiable net assets

 

 

45,543

 

Bargain purchase gain

 

 

(1,239

)

 

 

$

44,304

 

 

The following tables reconcile the par value of BOK loan portfolio as of the purchase date to the fair value indicated in the table above. For non-purchase credit deteriorated assets, the entire fair value adjustment including both interest and credit related components is recorded as an adjustment to par (“Fair Value Marks”) and reflected as an adjustment to the carrying value of that asset within the Consolidated Balance Sheet. Following purchase, an ACL is also established for these non-purchase credit deteriorated assets which is not reflected in this table as it is accounted for outside of the business combination. For purchase-credit deteriorated assets, as required by CECL, the difference between par value and purchase price is divided between a (discount)/premium related to all other factors except ACL referred to as ("Discounts from Other Factors Excluding ACL") and an ACL at the acquisition date referred to as (“Credit Marks in ACL”). The addition to ACL is based on the application of management’s CECL methodology to the individual loans.

 

Non-Purchase Credit Deteriorated Loans

 

Loan Par Value

 

 

Fair Value Marks

 

 

Purchase Price

 

Commercial real estate

 

$

1,959

 

 

$

(85

)

 

$

1,874

 

Commercial and industrial

 

 

32,300

 

 

 

(578

)

 

 

31,722

 

Residential real estate

 

 

42,318

 

 

 

(1,182

)

 

 

41,136

 

Agricultural

 

 

37,641

 

 

 

(949

)

 

 

36,692

 

Consumer

 

 

1,373

 

 

 

(36

)

 

 

1,337

 

Total non-PCD loans

 

$

115,591

 

 

$

(2,830

)

 

$

112,761

 

 

Purchase Credit Deteriorated Loans

 

Loan Par Value

 

 

Discounts from Other Factors Excluding ACL

 

 

Credit Marks
in ACL

 

 

Purchase Price

 

Commercial and industrial

 

$

1,366

 

 

$

(178

)

 

$

(119

)

 

$

1,069

 

Residential real estate

 

 

2,044

 

 

 

(210

)

 

 

(183

)

 

 

1,651

 

Agricultural

 

 

3,316

 

 

 

(472

)

 

 

(284

)

 

 

2,560

 

Consumer

 

 

115

 

 

 

(15

)

 

 

(10

)

 

 

90

 

Total PCD loans

 

$

6,841

 

 

$

(875

)

 

$

(596

)

 

$

5,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Purchased Loans

 

Purchase Price

 

 

 

 

 

 

 

 

 

 

Non-Purchase Credit Deteriorated Loans

 

$

112,761

 

 

 

 

 

 

 

 

 

 

Purchase Credit Deteriorated Loans

 

 

5,370

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

118,131

 

 

 

 

 

 

 

 

 

 

 

Assuming the Rockhold acquisition would have taken place on January 1, 2023, total combined revenue would have been $86,834 for the quarter ended March 31, 2024, and $244,365 for the year ended December 31, 2023. Net income would have been

47


 

$18,230 at March 31, 2024, and $20,850 at December 31, 2023. The pro forma amounts disclosed exclude merger expense from non-interest expense, which is considered a non-recurring adjustment. Separate revenue and earnings of the former Rockhold locations are not available subsequent to the acquisition.

 

NOTE 15 – SEGMENT REPORTING

 

Equity Bancshares, Inc. is a financial holding company, whose principal activity is the ownership and management of its wholly-owned subsidiaries, including Equity Bank (“Equity Bank”). As a community-oriented financial institution, substantially all of the Company’s operations involve the delivery of loan and deposit products to customers. Management makes operating decisions and assesses performance based on an ongoing review of these banking operations, which constitute the Company’s only operating segment for financial reporting purposes.

 

The Company’s chief operating decision maker is comprised of the executive leadership team. For Equity Bancshares Inc., the executive leadership team uses gross profit and profit or loss from operations before interest and income taxes to allocate resources for in the annual budget and forecasting process. The chief operating decision maker considers budget-to-actual variances on a monthly basis for profit measures when making decisions about allocating capital and personnel to the operating segment. For Equity Bank, the executive leadership team uses net-interest income and non-interest income to allocate resources (including employees, financial, or capital resources) to that segment in the annual budget and forecasting process and uses that measure as a basis for evaluating lending terms for customer loans.

 

The following tables present information about reported segment revenue, measures of a segment’s profit or loss, significant segment expenses, and measure of a segment’s assets for the three months ended March 31, 2024, and March 31, 2023. The Company does not allocate all holding company expenses, income taxes or unusual items to the reportable segment. The following tables present the reconciliations of reportable segment revenues and measures of profit or loss and line item reconciliation to the Company’s consolidated financial statement totals.

 

48


 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

71,590

 

 

$

177

 

 

$

 

 

$

71,767

 

Interest expense

 

 

25,662

 

 

 

1,923

 

 

 

 

 

 

27,585

 

Net interest income

 

 

45,928

 

 

 

(1,746

)

 

 

 

 

 

44,182

 

Provision (reversal) for credit losses

 

 

1,000

 

 

 

 

 

 

 

 

 

1,000

 

Net interest income after provision (reversal) for credit losses

 

 

44,928

 

 

 

(1,746

)

 

 

 

 

 

43,182

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,569

 

 

 

 

 

 

 

 

 

2,569

 

Debit card income

 

 

2,447

 

 

 

 

 

 

 

 

 

2,447

 

Mortgage banking

 

 

188

 

 

 

 

 

 

 

 

 

188

 

Increase in value of bank-owned life insurance

 

 

828

 

 

 

 

 

 

 

 

 

828

 

Net gain on acquisition and branch sales

 

 

1,239

 

 

 

 

 

 

 

 

 

1,239

 

Net gain (loss) from securities transactions

 

 

(251

)

 

 

294

 

 

 

 

 

 

43

 

Other

 

 

4,417

 

 

 

16,303

 

 

 

(16,303

)

(a)

 

4,417

 

Total non-interest income

 

 

11,437

 

 

 

16,597

 

 

 

(16,303

)

 

 

11,731

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

18,049

 

 

 

48

 

 

 

 

 

 

18,097

 

Net occupancy and equipment

 

 

3,535

 

 

 

 

 

 

 

 

 

3,535

 

Data processing

 

 

4,828

 

 

 

 

 

 

 

 

 

4,828

 

Professional fees

 

 

1,230

 

 

 

162

 

 

 

 

 

 

1,392

 

Advertising and business development

 

 

1,237

 

 

 

1

 

 

 

 

 

 

1,238

 

Telecommunications

 

 

655

 

 

 

 

 

 

 

 

 

655

 

FDIC insurance

 

 

571

 

 

 

 

 

 

 

 

 

571

 

Courier and postage

 

 

606

 

 

 

 

 

 

 

 

 

606

 

Free nationwide ATM cost

 

 

494

 

 

 

 

 

 

 

 

 

494

 

Amortization of core deposit intangibles

 

 

899

 

 

 

 

 

 

 

 

 

899

 

Loan expense

 

 

109

 

 

 

 

 

 

 

 

 

109

 

Other real estate owned

 

 

(84

)

 

 

 

 

 

 

 

 

(84

)

Merger expenses

 

 

996

 

 

 

560

 

 

 

 

 

 

1,556

 

Other

 

 

2,555

 

 

 

701

 

 

 

 

 

 

3,256

 

Intersegment service charges

 

 

345

 

 

 

(345

)

 

 

 

 

 

 

Total non-interest expense

 

 

36,025

 

 

 

1,127

 

 

 

 

 

 

37,152

 

Income (loss) before income tax

 

 

20,340

 

 

 

13,724

 

 

 

(16,303

)

 

 

17,761

 

Provision (benefit) for income taxes

 

 

4,171

 

 

 

(478

)

 

 

 

 

 

3,693

 

Total segment profit/(loss)

 

$

16,169

 

 

$

14,202

 

 

$

(16,303

)

 

$

14,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

49


 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

56,105

 

 

$

18

 

 

$

 

 

$

56,123

 

Interest expense

 

 

15,133

 

 

 

1,880

 

 

 

 

 

 

17,013

 

Net interest income

 

 

40,972

 

 

 

(1,862

)

 

 

 

 

 

39,110

 

Provision (reversal) for credit losses

 

 

(366

)

 

 

 

 

 

 

 

 

(366

)

Net interest income after provision (reversal) for credit losses

 

 

41,338

 

 

 

(1,862

)

 

 

 

 

 

39,476

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,545

 

 

 

 

 

 

 

 

 

2,545

 

Debit card income

 

 

2,554

 

 

 

 

 

 

 

 

 

2,554

 

Mortgage banking

 

 

88

 

 

 

 

 

 

 

 

 

88

 

Increase in value of bank-owned life insurance

 

 

1,583

 

 

 

 

 

 

 

 

 

1,583

 

Net gain (loss) from securities transactions

 

 

32

 

 

 

 

 

 

 

 

 

32

 

Other

 

 

1,310

 

 

 

14,785

 

 

 

(14,297

)

(a)

 

1,798

 

Total non-interest income

 

 

8,112

 

 

 

14,785

 

 

 

(14,297

)

 

 

8,600

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

16,649

 

 

 

43

 

 

 

 

 

 

16,692

 

Net occupancy and equipment

 

 

2,879

 

 

 

 

 

 

 

 

 

2,879

 

Data processing

 

 

3,916

 

 

 

 

 

 

 

 

 

3,916

 

Professional fees

 

 

1,279

 

 

 

105

 

 

 

 

 

 

1,384

 

Advertising and business development

 

 

1,159

 

 

 

 

 

 

 

 

 

1,159

 

Telecommunications

 

 

485

 

 

 

 

 

 

 

 

 

485

 

FDIC insurance

 

 

360

 

 

 

 

 

 

 

 

 

360

 

Courier and postage

 

 

458

 

 

 

 

 

 

 

 

 

458

 

Free nationwide ATM cost

 

 

525

 

 

 

 

 

 

 

 

 

525

 

Amortization of core deposit intangibles

 

 

918

 

 

 

 

 

 

 

 

 

918

 

Loan expense

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Other real estate owned

 

 

119

 

 

 

 

 

 

 

 

 

119

 

Other

 

 

3,955

 

 

 

262

 

 

 

 

 

 

4,217

 

Intersegment service charges

 

 

324

 

 

 

(324

)

 

 

 

 

 

 

Total non-interest expense

 

 

33,143

 

 

 

86

 

 

 

 

 

 

33,229

 

Income (loss) before income tax

 

 

16,307

 

 

 

12,837

 

 

 

(14,297

)

 

 

14,847

 

Provision (benefit) for income taxes

 

 

2,804

 

 

 

(280

)

 

 

 

 

 

2,524

 

Total segment profit/(loss)

 

$

13,503

 

 

$

13,117

 

 

$

(14,297

)

 

$

12,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative

 

 

 

 

 

 

Equity Bank

 

 

Adjustments

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Depreciation

 

$

1,329

 

 

$

45

 

 

$

1,374

 

Amortization of operating lease right-of-use-asset

 

 

92

 

 

 

 

 

 

92

 

Amortization of cloud computing implementation costs

 

 

35

 

 

 

 

 

 

35

 

Amortization of intangible assets

 

 

935

 

 

 

 

 

 

935

 

Purchase of long lived assets

 

 

5,464

 

 

 

 

 

 

5,464

 

Provision (benefit) for income taxes

 

 

4,171

 

 

 

(478

)

 

 

3,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative

 

 

 

 

 

 

Equity Bank

 

 

Adjustments

 

 

Total

 

March 31, 2023

 

 

 

 

 

 

 

 

 

Depreciation

 

$

1,094

 

 

$

38

 

 

$

1,132

 

Amortization of operating lease right-of-use-asset

 

 

166

 

 

 

 

 

 

166

 

Amortization of cloud computing implementation costs

 

 

47

 

 

 

 

 

 

47

 

Amortization of intangible assets

 

 

954

 

 

 

 

 

 

954

 

Purchase of long lived assets

 

 

4,414

 

 

 

 

 

 

4,414

 

Provision (benefit) for income taxes

 

 

2,804

 

 

 

(280

)

 

 

2,524

 

 

50


 

 

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Total assets for reportable segments

 

$

5,228,133

 

 

$

5,148,761

 

Holding company administrative adjustments

 

 

565,381

 

 

 

531,376

 

Elimination of bank cash and equity in earnings of subsidiaries

 

 

(13,813

)

 

 

(10,970

)

Elimination of investment in subsidiaries

 

 

(540,665

)

 

 

(512,451

)

Consolidated total

 

$

5,239,036

 

 

$

5,156,716

 

 

NOTE 16 – SUBSEQUENT EVENTS

 

On April 18, 2024, the Company entered into an agreement and plan of reorganization with KansasLand Bancshares, Inc. ("KansasLand"). KansasLand is the holding company of KansasLand Bank, which has two branch locations in Quinter and Americus, Kansas. This transaction is subject to approval by regulators. Assuming approval it is expected to close in the second quarter of 2024. In their December 31, 2023, unaudited Consolidated Report of Condition, KansasLand reported total assets of $54,457, which included total loans of $28,803. At December 31, 2023, total liabilities of $51,499 were reported by KansasLand, which included deposits of $43,376. KansasLand reported $611 in net loss before income taxes for the year ended December 31, 2023. The Company anticipates there will be core deposit intangible recorded with this acquisition.

51


 

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report on Form 10-K filed with the SEC on March 7, 2024, and our consolidated financial statements and related notes appearing elsewhere in this Quarterly Report. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs and expected performance. We caution that assumptions, expectations, projections, intentions or beliefs about future events may, and often do, vary from actual results and the differences can be material. See “Cautionary Note Regarding Forward-Looking Statements.” Also, see the risk factors and other cautionary statements described under the heading “Item 1A: Risk Factors” included in the Annual Report on Form 10-K and in Item 1A of this Quarterly Report. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.

This discussion and analysis of our financial condition and results of operation includes the following sections:

Table containing selected financial data and ratios for the periods;
Overview – a general description of our business and financial highlights;
Critical Accounting Policies – a discussion of accounting policies that require critical estimates and assumptions;
Results of Operations – an analysis of our operating results, including disclosures about the sustainability of our earnings;
Financial Condition – an analysis of our financial position;
Liquidity and Capital Resources – an analysis of our cash flows and capital position; and
Non-GAAP Financial Measures – a reconciliation of non-GAAP measures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52


 

(Dollars in thousands, except per share data)

 

March 31,
2024

 

 

December 31,
2023

 

 

September 30,
2023

 

 

June 30,
2023

 

 

March 31,
2023

 

Statement of Income Data (for the quarterly period ended)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

71,767

 

 

$

64,294

 

 

$

65,039

 

 

$

61,256

 

 

$

56,123

 

Interest expense

 

 

27,585

 

 

 

24,827

 

 

 

24,027

 

 

 

21,827

 

 

 

17,013

 

Net interest income

 

 

44,182

 

 

 

39,467

 

 

 

41,012

 

 

 

39,429

 

 

 

39,110

 

Provision (reversal) for credit losses

 

 

1,000

 

 

 

711

 

 

 

1,230

 

 

 

298

 

 

 

(366

)

Net gain on acquisition and branch sales

 

 

1,240

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) from securities transactions

 

 

43

 

 

 

(50,618

)

 

 

(1

)

 

 

(1,322

)

 

 

32

 

Other non-interest income

 

 

10,448

 

 

 

7,204

 

 

 

8,736

 

 

 

8,272

 

 

 

8,568

 

Merger expenses

 

 

1,556

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-interest expense

 

 

35,596

 

 

 

34,998

 

 

 

34,244

 

 

 

33,130

 

 

 

33,229

 

Income (loss) before income taxes

 

 

17,761

 

 

 

(39,656

)

 

 

14,273

 

 

 

12,951

 

 

 

14,847

 

Provision for income taxes

 

 

3,693

 

 

 

(11,357

)

 

 

1,932

 

 

 

1,495

 

 

 

2,524

 

Net income (loss)

 

 

14,068

 

 

 

(28,299

)

 

 

12,341

 

 

 

11,456

 

 

 

12,323

 

Net income (loss) allocable to common stockholders

 

 

14,068

 

 

 

(28,299

)

 

 

12,341

 

 

 

11,456

 

 

 

12,323

 

Basic earnings (loss) per share

 

$

0.91

 

 

$

(1.84

)

 

$

0.80

 

 

$

0.74

 

 

$

0.78

 

Diluted earnings (loss) per share

 

$

0.90

 

 

$

(1.84

)

 

$

0.80

 

 

$

0.74

 

 

$

0.77

 

Balance Sheet Data (at period end)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

235,018

 

 

$

379,099

 

 

$

199,017

 

 

$

278,099

 

 

$

250,366

 

Securities available-for-sale

 

 

1,091,717

 

 

 

919,648

 

 

 

1,057,009

 

 

 

1,094,748

 

 

 

1,183,247

 

Securities held-to-maturity

 

 

2,205

 

 

 

2,209

 

 

 

2,212

 

 

 

2,216

 

 

 

1,944

 

Loans held for sale

 

 

1,311

 

 

 

476

 

 

 

627

 

 

 

2,456

 

 

 

648

 

Gross loans held for investment

 

 

3,482,163

 

 

 

3,332,901

 

 

 

3,282,118

 

 

 

3,322,670

 

 

 

3,330,618

 

Allowance for credit losses

 

 

44,449

 

 

 

43,520

 

 

 

44,186

 

 

 

44,544

 

 

 

45,103

 

Loans held for investment, net of allowance for credit losses

 

 

3,437,714

 

 

 

3,289,381

 

 

 

3,237,932

 

 

 

3,278,126

 

 

 

3,285,515

 

Goodwill and core deposit intangibles, net

 

 

70,955

 

 

 

60,323

 

 

 

61,062

 

 

 

61,861

 

 

 

62,779

 

Mortgage servicing asset, net

 

 

50

 

 

 

75

 

 

 

100

 

 

 

126

 

 

 

151

 

Naming rights, net

 

 

989

 

 

 

1,000

 

 

 

1,011

 

 

 

1,022

 

 

 

1,033

 

Total assets

 

 

5,239,036

 

 

 

5,034,592

 

 

 

4,945,267

 

 

 

5,094,883

 

 

 

5,156,716

 

Total deposits

 

 

4,371,026

 

 

 

4,145,455

 

 

 

4,082,170

 

 

 

4,230,950

 

 

 

4,286,933

 

Borrowings

 

 

360,800

 

 

 

380,503

 

 

 

376,488

 

 

 

381,423

 

 

 

392,842

 

Total liabilities

 

 

4,782,260

 

 

 

4,581,732

 

 

 

4,527,137

 

 

 

4,676,448

 

 

 

4,731,593

 

Total stockholders’ equity

 

 

456,776

 

 

 

452,860

 

 

 

418,130

 

 

 

418,435

 

 

 

425,123

 

Tangible common equity*

 

 

384,782

 

 

 

391,462

 

 

 

355,957

 

 

 

355,426

 

 

 

361,160

 

Performance ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROAA) annualized

 

 

1.10

%

 

 

(2.29

)%

 

 

0.97

%

 

 

0.91

%

 

 

1.00

%

Return on average equity (ROAE) annualized

 

 

12.29

%

 

 

(26.53

)%

 

 

11.49

%

 

 

10.82

%

 

 

11.89

%

Return on average tangible common equity
   (ROATCE) annualized

 

 

14.96

%

 

 

(30.39

)%

 

 

14.18

%

 

 

13.55

%

 

 

14.89

%

Yield on loans annualized

 

 

6.85

%

 

 

6.62

%

 

 

6.67

%

 

 

6.34

%

 

 

5.94

%

Cost of interest-bearing deposits annualized

 

 

2.77

%

 

 

2.58

%

 

 

2.40

%

 

 

2.14

%

 

 

1.73

%

Net interest margin annualized

 

 

3.75

%

 

 

3.49

%

 

 

3.51

%

 

 

3.38

%

 

 

3.44

%

Efficiency ratio*

 

 

65.16

%

 

 

74.35

%

 

 

68.83

%

 

 

69.45

%

 

 

69.69

%

Non-interest income / average assets annualized

 

 

0.92

%

 

 

(3.52

)%

 

 

0.69

%

 

 

0.55

%

 

 

0.70

%

Non-interest expense / average assets annualized

 

 

2.90

%

 

 

2.84

%

 

 

2.69

%

 

 

2.62

%

 

 

2.70

%

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

9.10

%

 

 

9.46

%

 

 

9.77

%

 

 

9.54

%

 

 

9.60

%

Common Equity Tier 1 Capital Ratio

 

 

11.14

%

 

 

11.74

%

 

 

12.65

%

 

 

12.23

%

 

 

12.21

%

Tier 1 Risk Based Capital Ratio

 

 

11.73

%

 

 

12.36

%

 

 

13.27

%

 

 

12.84

%

 

 

12.83

%

Total Risk Based Capital Ratio

 

 

14.71

%

 

 

15.48

%

 

 

16.42

%

 

 

15.96

%

 

 

15.98

%

Equity / Assets

 

 

8.72

%

 

 

8.99

%

 

 

8.46

%

 

 

8.21

%

 

 

8.24

%

Tangible common equity to tangible assets*

 

 

7.45

%

 

 

7.87

%

 

 

7.29

%

 

 

7.06

%

 

 

7.09

%

Dividend payout ratio

 

 

13.31

%

 

 

(6.65

)%

 

 

15.13

%

 

 

13.53

%

 

 

13.07

%

Book value per share

 

$

29.80

 

 

$

29.35

 

 

$

27.13

 

 

$

27.18

 

 

$

27.03

 

Tangible common book value per share*

 

$

25.10

 

 

$

25.37

 

 

$

23.09

 

 

$

23.08

 

 

$

22.96

 

Tangible common book value per diluted share*

 

$

24.87

 

 

$

25.05

 

 

$

22.96

 

 

$

22.98

 

 

$

22.83

 

* The value noted is considered a Non-GAAP financial measure. For a reconciliation of Non-GAAP financial measures see “Non-GAAP Financial Measures” in this Item 2.

Overview

We are a financial holding company headquartered in Wichita, Kansas. Our wholly-owned banking subsidiary, Equity Bank, provides a broad range of financial services primarily to businesses and business owners as well as individuals through our network of 72 full-service banking sites located in Arkansas, Kansas, Missouri, and Oklahoma. As of March 31, 2024, we had consolidated total assets of $5.24 billion, total loans held for investment, net of allowance, of $3.44 billion, total deposits of $4.37 billion, and total stockholders’ equity of $456.8 million. During the three months ended March 31, 2024, the Company had net income of $14.1 million. The Company had net income of $12.3 million for the three month period ended March 31, 2023.

53


 

Critical Accounting Policies

Our significant accounting policies are integral to understanding the results reported. Our accounting policies are described in detail in Note 1 to the December 31, 2023, audited financial statements included in our Annual Report on Form 10-K filed with the SEC on March 7, 2024. The preparation of our financial statements in accordance with GAAP requires management to make a number of judgments and assumptions that affect our reported results and disclosures. Several of our accounting policies are inherently subject to valuation assumptions and other subjective assessments and are more critical than others in terms of their importance to results. Changes in any of the estimates and assumptions underlying critical accounting policies could have a material effect on our financial statements. Our accounting policies are described in “NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES” in the Notes to Interim Consolidated Financial Statements.

The accounting policies that management believes are the most critical to an understanding of our financial condition and results of operations and require complex management judgment are described below.

Allowance for Credit Losses: The allowance for credit losses for loans represents management’s estimate of all expected credit losses over the expected contractual life of our loan portfolio. This assessment includes procedures to estimate the allowance and test the adequacy and appropriateness of the resulting balance. The level of the allowance is based upon management’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay a loan (including the timing of future payments), the estimated value of any underlying collateral, composition of the loan portfolio, industry and peer bank loan quality indications, and other pertinent factors, including regulatory recommendations. The level of the allowance for credit losses maintained by management is believed adequate to absorb all expected future losses inherent in the loan portfolio at the balance sheet date; however, determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. The actual realized facts and circumstances may be different than those currently estimated by management and may result in significant changes in the allowance for credit losses in future periods. The allowance for credit losses for loans, as reported in our consolidated balance sheets, is adjusted by provision for credit losses, which is recognized in earnings and is reduced by the charge-off of loan amounts, net of recoveries.

The allowance represents management’s best estimate, but significant changes in circumstances relating to loan quality and economic conditions could result in significantly different results than what is reflected in the consolidated balance sheet as of March 31, 2024. Likewise, an improvement in loan quality or economic conditions may allow for a further reduction in the required allowance. Changing credit conditions would be expected to impact realized losses, driving variability in specifically assessed allowances, as well as calculated quantitative and more subjectively analyzed qualitative factors. Depending on the volatility in these conditions, material impacts could be realized within the Company’s operations. Significant changes in economic conditions, both positive and negative, could result in unexpected realization of provision or reversal of allowance for credit losses due to its impact on the quantitative and qualitative inputs to the Company’s calculation. Under the CECL methodology, the impact of these conditions has the potential to further exacerbate periodic differences due to its life of loan perspective. The life of loans calculated under the methodology is based in contractual duration, modified for prepayment expectations, making significant variation in periodic results possible due to changing contractual or adjusted duration of the assets within the calculation.

Goodwill: Goodwill results from business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Goodwill is assessed at least annually for impairment and any such impairment is recognized and expensed in the period identified. Goodwill will be assessed more frequently if a triggering event occurs which indicates that the carrying value of the asset might be impaired. We have selected December 31 as the date to perform our annual goodwill impairment test. Goodwill is the only intangible asset with an indefinite useful life. For the quarter ended March 31, 2024, management conducted the quarterly qualitative assessment and has determined there was no evidence of a triggering event as of or during the period then ended. Based on this qualitative analysis and conclusion, it was determined that a more robust quantitative assessment was not necessary at our measurement date.

When performing quantitative goodwill impairment assessments, management is required to estimate the fair value of the Company’s equity in a change in control transaction. To complete this valuation, management is required to derive assumptions related to industry performance, reporting unit business performance, economic and market conditions, and various other assumptions, many of which require significant management judgment.

Although management believes that the judgments and estimates used are reasonable, actual results could differ and we may be exposed to losses or gains that could be material.

54


 

Results of Operations

We generate our revenue from interest income and fees on loans, interest and dividends on investment securities, and non-interest income, such as service charges and fees, debit card income, trust and mortgage banking income. We incur interest expense on deposits and other borrowed funds and non-interest expense, such as salaries and employee benefits and occupancy expenses.

Changes in interest rates earned on interest-earning assets or incurred on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and non-interest-bearing liabilities and stockholders’ equity, are usually the largest drivers of periodic change in net interest income. Fluctuations in interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international circumstances and domestic and foreign financial markets. Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions in Arkansas, Kansas, Missouri and Oklahoma, as well as developments affecting the consumer, commercial and real estate sectors within these markets.

Net Income

Three months ended March 31, 2024, compared with three months ended March 31, 2023: Net income allocable to common stockholders for the three months ended March 31, 2024, was $14.1 million, or $0.90 diluted earnings per share as compared to $12.3 million, or $0.77 diluted earnings per share for the three months ended March 31, 2023, an increase of $1.7 million. The increase was largely due to an increase in net interest income of $5.1 million, an increase in non-interest income of $3.1 million, offset by an increase in the provision for loan losses of $1.4 million, an increase in non-interest expense of $3.9 million and an increase in the provision for Income taxes of $1.2 million.

Net Interest Income and Net Interest Margin Analysis

Net interest income is the difference between interest income on interest-earning assets, including loans and securities, and interest expense incurred on interest-bearing liabilities, including deposits and other borrowed funds. To evaluate net interest income, management measures and monitors (1) yields on loans and other interest-earning assets, (2) the costs of deposits and other funding sources, (3) the net interest spread, and (4) net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as net interest income divided by average interest-earning assets. Because non-interest-bearing sources of funds, such as non-interest-bearing deposits and stockholders’ equity also fund interest-earning assets, net interest margin includes the benefit of these non-interest-bearing sources of funds. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change,” and is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as a “yield/rate change.”

Three months ended March 31, 2024, compared with three months ended March 31, 2023: The following table shows the average balance of each principal category of assets, liabilities, and stockholders’ equity and the average yields on interest-earning assets and average rates on interest-bearing liabilities for the three months ended March 31, 2024, and 2023. The yields and rates are calculated by dividing annualized income or annualized expense by the average daily balances of the associated assets or liabilities.

 

 

 

 

 

 

 

55


 

Average Balance Sheets and Net Interest Analysis

 

 

For the Three Months Ended March 31,

 

 

 

2023

 

 

2023

 

(Dollars in thousands)

 

Average
Outstanding
Balance

 

 

Interest
Income/
Expense

 

 

Average
Yield/
Rate
(3)(4)

 

 

Average
Outstanding
Balance

 

 

Interest
Income/
Expense

 

 

Average
Yield/
Rate
(3)(4)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

634,638

 

 

$

12,412

 

 

 

7.87

%

 

$

577,452

 

 

$

9,634

 

 

 

6.77

%

Commercial real estate

 

 

1,449,177

 

 

 

24,601

 

 

 

6.83

%

 

 

1,344,727

 

 

 

20,112

 

 

 

6.07

%

Real estate construction

 

 

354,801

 

 

 

7,775

 

 

 

8.81

%

 

 

404,016

 

 

 

6,695

 

 

 

6.72

%

Residential real estate

 

 

580,426

 

 

 

6,461

 

 

 

4.48

%

 

 

570,141

 

 

 

5,802

 

 

 

4.13

%

Agricultural real estate

 

 

197,023

 

 

 

3,468

 

 

 

7.08

%

 

 

202,901

 

 

 

3,114

 

 

 

6.22

%

Agricultural

 

 

131,035

 

 

 

2,391

 

 

 

7.34

%

 

 

100,251

 

 

 

1,478

 

 

 

5.98

%

Consumer

 

 

105,453

 

 

 

1,721

 

 

 

6.56

%

 

 

106,193

 

 

 

1,546

 

 

 

5.91

%

Total loans

 

 

3,452,553

 

 

 

58,829

 

 

 

6.85

%

 

 

3,305,681

 

 

 

48,381

 

 

 

5.94

%

Taxable securities

 

 

1,011,466

 

 

 

9,877

 

 

 

3.93

%

 

 

1,083,645

 

 

 

5,947

 

 

 

2.23

%

Nontaxable securities

 

 

62,635

 

 

 

391

 

 

 

2.51

%

 

 

101,837

 

 

 

669

 

 

 

2.67

%

Total Securities

 

 

1,074,101

 

 

 

10,268

 

 

 

3.84

%

 

 

1,185,482

 

 

 

6,616

 

 

 

2.26

%

Federal funds sold and other

 

 

215,546

 

 

 

2,670

 

 

 

4.98

%

 

 

119,856

 

 

 

1,126

 

 

 

3.81

%

Total interest-earning assets

 

 

4,742,200

 

 

 

71,767

 

 

 

6.09

%

 

 

4,611,019

 

 

 

56,123

 

 

 

4.94

%

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned, net

 

 

1,768

 

 

 

 

 

 

 

 

 

4,283

 

 

 

 

 

 

 

Premises and equipment, net

 

 

115,758

 

 

 

 

 

 

 

 

 

103,394

 

 

 

 

 

 

 

Bank-owned life insurance

 

 

125,181

 

 

 

 

 

 

 

 

 

123,430

 

 

 

 

 

 

 

Goodwill, core deposit and other intangibles, net

 

 

62,203

 

 

 

 

 

 

 

 

 

64,447

 

 

 

 

 

 

 

Other non-interest-earning assets

 

 

105,804

 

 

 

 

 

 

 

 

 

87,845

 

 

 

 

 

 

 

Total assets

 

$

5,152,914

 

 

 

 

 

 

 

 

$

4,994,418

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,082,620

 

 

 

7,447

 

 

 

2.77

%

 

$

1,035,053

 

 

 

4,829

 

 

 

1.89

%

Savings and money market

 

 

1,437,901

 

 

 

8,213

 

 

 

2.30

%

 

 

1,314,989

 

 

 

3,624

 

 

 

1.12

%

Demand, savings and money market

 

 

2,520,521

 

 

 

15,660

 

 

 

2.50

%

 

 

2,350,042

 

 

 

8,453

 

 

 

1.46

%

Certificates of deposit

 

 

799,386

 

 

 

7,195

 

 

 

3.62

%

 

 

885,515

 

 

 

5,368

 

 

 

2.46

%

Total interest-bearing deposits

 

 

3,319,907

 

 

 

22,855

 

 

 

2.77

%

 

 

3,235,557

 

 

 

13,821

 

 

 

1.73

%

FHLB term and line of credit advances

 

 

113,348

 

 

 

1,144

 

 

 

4.06

%

 

 

89,078

 

 

 

1,018

 

 

 

4.64

%

Subordinated debt

 

 

96,991

 

 

 

1,899

 

 

 

7.88

%

 

 

96,457

 

 

 

1,844

 

 

 

7.75

%

Federal Reserve Bank borrowings

 

 

124,615

 

 

 

1,361

 

 

 

4.39

%

 

 

12,456

 

 

 

135

 

 

 

4.38

%

Other borrowings

 

 

55,212

 

 

 

326

 

 

 

2.37

%

 

 

49,941

 

 

 

195

 

 

 

1.58

%

Total interest-bearing liabilities

 

 

3,710,073

 

 

 

27,585

 

 

 

2.99

%

 

 

3,483,489

 

 

 

17,013

 

 

 

1.98

%

Non-interest-bearing liabilities and
   stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing checking accounts

 

 

934,976

 

 

 

 

 

 

 

 

 

1,043,894

 

 

 

 

 

 

 

Non-interest-bearing liabilities

 

 

47,621

 

 

 

 

 

 

 

 

 

46,535

 

 

 

 

 

 

 

Stockholders’ equity

 

 

460,244

 

 

 

 

 

 

 

 

 

420,500

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

5,152,914

 

 

 

 

 

 

 

 

$

4,994,418

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

44,182

 

 

 

 

 

 

 

 

$

39,110

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

3.10

%

 

 

 

 

 

 

 

 

2.96

%

Net interest margin(2)

 

 

 

 

 

 

 

 

3.75

%

 

 

 

 

 

 

 

 

3.44

%

Total cost of deposits, including non-interest
   bearing deposits

 

$

4,254,883

 

 

$

22,855

 

 

 

2.16

%

 

$

4,279,451

 

 

$

13,821

 

 

 

1.31

%

Average interest-earning assets to
   interest-bearing liabilities

 

 

 

 

 

 

 

 

127.82

%

 

 

 

 

 

 

 

 

132.37

%

(1)
Average loan balances include nonaccrual loans.
(2)
Net interest margin is calculated by dividing annualized net interest income by average interest-earnings assets for the period.
(3)
Tax exempt income is not included in the above table on a tax equivalent basis.
(4)
Actual un-rounded values are used to calculate the reported yield or rate disclosed. Accordingly, recalculations using the amounts in thousands as disclosed in this report may not produce the same amounts.

56


 

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest yields/rates. The following table analyzes the change in volume variances and yield/rate variances for the three month periods ended March 31, 2024, and 2023.

Analysis of Changes in Net Interest Income

For the Three Months Ended March 31, 2024, and 2023

 

 

 

Increase (Decrease) Due to:

 

 

Total
Increase /

 

(Dollars in thousands)

 

Volume(1)

 

 

Yield/Rate(1)

 

 

(Decrease)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,014

 

 

$

1,764

 

 

$

2,778

 

Commercial real estate

 

 

1,639

 

 

 

2,850

 

 

 

4,489

 

Real estate construction

 

 

(888

)

 

 

1,968

 

 

 

1,080

 

Residential real estate

 

 

106

 

 

 

553

 

 

 

659

 

Agricultural real estate

 

 

(92

)

 

 

446

 

 

 

354

 

Agricultural

 

 

515

 

 

 

398

 

 

 

913

 

Consumer

 

 

(10

)

 

 

185

 

 

 

175

 

Total loans

 

 

2,284

 

 

 

8,164

 

 

 

10,448

 

Taxable securities

 

 

(421

)

 

 

4,351

 

 

 

3,930

 

Nontaxable securities

 

 

(245

)

 

 

(33

)

 

 

(278

)

Total securities

 

 

(666

)

 

 

4,318

 

 

 

3,652

 

Federal funds sold and other

 

 

1,103

 

 

 

441

 

 

 

1,544

 

Total interest-earning assets

 

 

2,721

 

 

 

12,923

 

 

 

15,644

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

231

 

 

 

2,387

 

 

 

2,618

 

Savings and money market

 

 

368

 

 

 

4,221

 

 

 

4,589

 

Demand, savings and money market

 

 

599

 

 

 

6,608

 

 

 

7,207

 

Certificates of deposit

 

 

(565

)

 

 

2,392

 

 

 

1,827

 

Total interest-bearing deposits

 

 

34

 

 

 

9,000

 

 

 

9,034

 

FHLB term and line of credit advances

 

 

255

 

 

 

(129

)

 

 

126

 

Subordinated debt

 

 

10

 

 

 

45

 

 

 

55

 

Federal Reserve Bank borrowings

 

 

1,224

 

 

 

2

 

 

 

1,226

 

Other borrowings

 

 

23

 

 

 

108

 

 

 

131

 

Total interest-bearing liabilities

 

 

1,546

 

 

 

9,026

 

 

 

10,572

 

Net Interest Income

 

$

1,175

 

 

$

3,897

 

 

$

5,072

 

 

(1)
The effect of changes in volume is determined by multiplying the change in volume by the previous year’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the prior year’s volume. The changes attributable to both volume and rate, which cannot be segregated, have been allocated to the volume variance and the rate variance in proportion to the relationship of the absolute dollar amount of the change in each.

Interest income increased $15.6 million for the quarter ended March 31, 2024, as compared to the quarter ended March 31, 2023. Of this increase, $8.2 million is attributable to increases in loan rate/yield. Yield on loans increased by 91 basis points for the quarter ended March 31, 2024, as compared quarter ended to March 31, 2023. The increase in interest income on loans is primarily due to increases in loan coupon and the addition of $118.1 million in balances from the merger of Rockhold, offset by decrease due to volume on real estate construction, agricultural and consumer loans. Also during the first quarter, the Company realized expanded earnings on securities following our portfolio re-positioning in late 2023. As compared to the quarter ended March 31, 2023, improved yield on the securities portfolio contributed $4.3 million to the current quarter.

The increase in interest expense of $10.6 million was due to a general increase in market interest rates on the deposit portfolio and to a lesser extent the increase in volume on borrowing, primarily from the Federal Reserve Bank. The cost of interest-bearing deposits increased from 1.73% for the quarter ended March 31, 2023 to 2.77% for the quarter ended March 31, 2024.

During the quarter ended March 31, 2024, when compared to the quarter ended March 31, 2023, net interest margin increased 31 basis points and net interest spread increased by 14 basis points to 3.10% from 2.96%. The increase in net interest margin is primarily due to the increase in yield earned on interest-earning assets, which outpaced the increases in the cost of interest-bearing liabilities. The increase in interest spread is primarily due to the increase in the yield on interest-earning assets to current market rates.

57


 

 

Provision for Credit Losses

We maintain an allowance for credit losses for estimated losses in our loan portfolio. The allowance for credit losses is increased by a provision for credit losses, which is a charge to earnings, and subsequent recoveries of amounts previously charged-off, but is decreased by charge-offs when the collectability of a loan balance is unlikely. Management estimates the allowance balance required using past loan loss experience within the Company’s portfolio. This historical loss calculation is then modified to reflect quantitative economic circumstances based on evidenced economic conditions and regression formulas, which incorporate lag factors in identifying a sufficiently predictive adjusted-R square, as well as qualitative factors not inherently reflected in our historical loss or quantitative economic inputs. Included in our qualitative assessment is the consideration of prospective economic conditions over the next 12 months, considered the Company’s reasonable and supportable forecast period. As these factors change, the amount of the credit loss provision changes.

Three months ended March 31, 2024, compared with three months ended March 31, 2023: During the three months ended March 31, 2024, there was a provision for credit losses of $1.0 million compared to a reversal of provision for credit losses of $366 thousand during the three months ended March 31, 2023. The provision for the quarter is attributable to the establishment of reserves on non-PCD loans acquired in the Rockhold acquisition. The Company continues to estimate the allowance for credit losses with assumptions that anticipate low prepayment rates and continued market disruption caused by elevated inflation, supply chain issues and the impact of monetary policy on consumers and businesses. Net charge-offs for the three months ended March 31, 2024 were $668 thousand compared to net charge-offs of $378 thousand for the three months ended March 31, 2023. For the three months ended March 31, 2024, gross charge-offs were $882 thousand, offset by gross recoveries of $215 thousand. In comparison, gross charge-offs were $638 thousand for the three months ended March 31, 2023, offset by gross recoveries of $260 thousand.

Non-Interest Income

The primary sources of non-interest income are service charges and fees, debit card income, mortgage banking income, and increases in the value of bank-owned life insurance. Non-interest income does not include loan origination or other loan fees, which are recognized as an adjustment to yield using the interest method.

Three months ended March 31, 2024, compared with three months ended March 31, 2023: The following table provides a comparison of the major components of non-interest income for the three months ended March 31, 2024, and 2023.

 

Non-Interest Income

For the Three Months Ended March 31,

 

 

 

 

 

 

 

 

2024 vs. 2023

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

 

%

 

Service charges and fees

 

$

2,569

 

 

$

2,545

 

 

$

24

 

 

 

0.9

%

Debit card income

 

 

2,447

 

 

 

2,554

 

 

 

(107

)

 

 

(4.2

)%

Mortgage banking

 

 

188

 

 

 

88

 

 

 

100

 

 

 

113.6

%

Increase in value of bank-owned life insurance

 

 

828

 

 

 

1,583

 

 

 

(755

)

 

 

(47.7

)%

Other

 

 

 

 

 

 

 

 

 

 

 

 

Investment referral income

 

 

138

 

 

 

89

 

 

 

49

 

 

 

55.1

%

Trust income

 

 

319

 

 

 

240

 

 

 

79

 

 

 

32.9

%

Insurance sales commissions

 

 

36

 

 

 

113

 

 

 

(77

)

 

 

(68.1

)%

Recovery on zero-basis purchased loans

 

 

3,345

 

 

 

6

 

 

 

3,339

 

 

NM

 

Income (loss) from equity method investments

 

 

(56

)

 

 

(55

)

 

 

(1

)

 

 

1.8

%

Other non-interest income

 

 

635

 

 

 

1,405

 

 

 

(770

)

 

 

(54.8

)%

Total other

 

 

4,417

 

 

 

1,798

 

 

 

2,619

 

 

 

145.7

%

Subtotal

 

 

10,449

 

 

 

8,568

 

 

 

1,881

 

 

 

22.0

%

Net gain (loss) on acquisition and branch sales

 

 

1,239

 

 

 

 

 

 

1,239

 

 

 

100.0

%

Net gain (loss) from securities transactions

 

 

43

 

 

 

32

 

 

 

11

 

 

 

34.4

%

Total non-interest income

 

$

11,731

 

 

$

8,600

 

 

$

3,131

 

 

 

36.4

%

 

58


 

Total non-interest income increased $3.1 million during the three months ended March 31, 2024, as compared to the same period in 2023. The increase is largely attributable to increases in recovery on zero-basis purchased loans of $3.3 million, mortgage banking income of $100 thousand and trust income of $79 thousand, offset by decreases in bank owned life insurance of $755 thousand, other income of $771 thousand and debit card income of $107 thousand. The decrease in other non-interest income was primarily due to decreases in loan repurchase obligation reversal. Additionally, we recorded a gain on acquisition of $1.2 million on the Rockhold merger.

Non-Interest Expense

Three months ended March 31, 2024, compared with three months ended March 31, 2023: For the three months ended March 31, 2024, non-interest expense totaled $37.2 million, an increase of $3.9 million, when compared to the three months ended March 31, 2023. Changes in the various components of non-interest expense for the three months ended March 31, 2024, and 2023, are discussed in more detail in the following table.

Non-Interest Expense

For the Three Months Ended March 31,

 

 

 

 

 

 

 

 

2024 vs. 2023

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

Change

 

 

%

 

Salaries and employee benefits

 

$

18,097

 

 

$

16,692

 

 

$

1,405

 

 

 

8.4

%

Net occupancy and equipment

 

 

3,535

 

 

 

2,879

 

 

 

656

 

 

 

22.8

%

Data processing

 

 

4,828

 

 

 

3,916

 

 

 

912

 

 

 

23.3

%

Professional fees

 

 

1,392

 

 

 

1,384

 

 

 

8

 

 

 

0.6

%

Advertising and business development

 

 

1,238

 

 

 

1,159

 

 

 

79

 

 

 

6.8

%

Telecommunications

 

 

655

 

 

 

485

 

 

 

170

 

 

 

35.1

%

FDIC insurance

 

 

571

 

 

 

360

 

 

 

211

 

 

 

58.6

%

Courier and postage

 

 

606

 

 

 

458

 

 

 

148

 

 

 

32.3

%

Free nationwide ATM cost

 

 

494

 

 

 

525

 

 

 

(31

)

 

 

(5.9

)%

Amortization of core deposit intangible

 

 

899

 

 

 

918

 

 

 

(19

)

 

 

(2.1

)%

Loan expense

 

 

109

 

 

 

117

 

 

 

(8

)

 

 

(6.8

)%

Other real estate owned

 

 

(84

)

 

 

119

 

 

 

(203

)

 

 

(170.6

)%

Other

 

 

3,256

 

 

 

4,217

 

 

 

(961

)

 

 

(22.8

)%

Subtotal

 

 

35,596

 

 

 

33,229

 

 

 

2,367

 

 

 

7.1

%

Merger expenses

 

 

1,556

 

 

 

 

 

 

1,556

 

 

 

(100.0

)%

Total non-interest expense

 

$

37,152

 

 

$

33,229

 

 

$

3,923

 

 

 

11.8

%

Salaries and employee benefits: There was an increase in salaries and employee benefits of $1.4 million for the period ended March 31, 2024, as compared to the same period in 2023. The increase is primarily due to increases in employee salaries and incentive compensation, additional payroll cost from the Rockhold merger, off-set by decreases in share-based compensation expense. The decrease in share-based compensation is due to the reversal of share-based compensation expense associated with the departure of senior management team members.

Data processing: There was an increase in data processing costs of $912 thousand for the period ended March 31, 2024, as compared to the same period in 2023. The increase is primarily due to the renewal of software licenses.

Net occupancy and equipment: There was an increase in net occupancy and equipment costs of $656 thousand for the period ended March 31, 2024, as compared to the same period in 2023. The increase is primarily due to increases in repairs and maintenance expense and utilities expense.

FDIC insurance: FDIC insurance costs increased $211 thousand for the period ended March 31, 2024, as compared to the same period in 2023. The increase was primarily due to an increase in FDIC assessment rates.

Other: Other non-interest expenses consists of subscriptions, memberships and dues, employee expenses, including travel, meals, entertainment and education, supplies, printing, insurance, account related losses, correspondent bank fees, customer program expenses, losses net of gains on the sale of fixed assets, losses net of gains on the sale of repossessed assets other than real estate, other operating expenses, such as settlement of claims, losses from limited partnerships entered into for tax credits and provision for unfunded commitments. The primary driver of the decline from the comparative period is a reduction in amortization of investments in tax credit partnerships.

59


 

Merger expenses: To facilitate the Rockhold merger the Company realized expense of $1.6 million for the period ended March 31, 2024, as compared to the same period in 2023.

Efficiency Ratio

The efficiency ratio is a supplemental financial measure utilized in the internal evaluation of performance and is not defined under GAAP. For a reconciliation of non-GAAP financial measures see “Non-GAAP Financial Measures” in this Item 2. Our efficiency ratio is computed by dividing non-interest expense, excluding merger expenses, by the sum of net interest income and non-interest income, excluding net gain or loss from securities transactions. Generally, an increase in the efficiency ratio indicates that more resources are being utilized to generate the same volume of income, while a decrease would indicate a more efficient allocation of resources.

The efficiency ratio was 65.2% for the three months ended March 31, 2024, compared with 70.0% for the three months ended March 31, 2023. The improvement was primarily due to an increase in net interest income offset slightly by an increase in non-interest expense net of merger related expenses.

Income Taxes

 

In general, the Company records income tax expense each quarter based on its estimate as to the full year’s effective tax rate which includes, in addition to statutory rates, estimated amounts for tax-exempt interest income, non-taxable life insurance income, non-deductible executive compensation, valuation allowance on deferred assets, other non-deductible expense, and federal and state income tax credits anticipated to be available in proportion to anticipated annual income before income taxes. Certain items, however, are given discrete period treatment and the tax effects for such items are therefore reported in the quarter that an event arises. Events or items that may give rise to discrete recognition include excess tax benefits or shortfalls with respect to share-based compensation, changes in tax law, and non-deductible merger expense.

 

Three months ended March 31, 2024, compared with three months ended March 31, 2023: The effective income tax rate for the three month period ended March 31, 2024, was 20.8% as compared to 17.0% for the three month period ended March 31, 2023. The increase in rate at quarter ended March 31, 2024 as compared to the quarter ended March 31, 2023, was the result of a reduction in the tax benefit related to investments in tax credit structures offset by the tax benefit recognize in the current quarter related to the bargain purchase gain recorded on the acquisition completed during the quarter.

 

Financial Condition

Total assets increased $204.4 million from December 31, 2023, to $5.24 billion at March 31, 2024. This variance was primarily due to a increase of available-for-sale securities of $172.1 and loans held for investment of $148.3 million, including $118.1 million from the Rockhold merger at March 31, 2024, partially offset by a decrease in cash and cash equivalents of $144.1 million. Total liabilities increased $200.5 million to $4.78 billion at March 31, 2024. The change in total liabilities is mostly due to increases in total deposits of $225.6 million and Federal Home Loan bank advances of $119.9 million, partially offset by a decrease in Federal Reserve Bank borrowings of $140.0 million. Total stockholders’ equity increased $3.9 million from $452.9 million at December 31, 2024, to $456.8 million at March 31, 2024, principally due to net income for the three months ended March 31, 2024, offset by the increase in treasury stock and unrealized losses on available for sale securities, net of tax.

60


 

Loan Portfolio

The following table summarizes our loan portfolio by type of loan as of the dates indicated.

Composition of Loan Portfolio

 

 

March 31,
2024

 

 

December 31,
2023

 

 

 

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Change

 

 

%

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$

649,035

 

 

 

18.6

%

 

$

598,327

 

 

 

17.9

%

 

$

50,708

 

 

 

8.5

%

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1,797,192

 

 

 

51.6

%

 

 

1,759,855

 

 

 

52.8

%

 

 

37,337

 

 

 

2.1

%

Residential real estate

 

 

581,988

 

 

 

16.7

%

 

 

556,328

 

 

 

16.7

%

 

 

25,660

 

 

 

4.6

%

Agricultural real estate

 

 

198,291

 

 

 

5.7

%

 

 

196,114

 

 

 

5.9

%

 

 

2,177

 

 

 

1.1

%

Total real estate loans

 

 

2,577,471

 

 

 

74.0

%

 

 

2,512,297

 

 

 

75.4

%

 

 

65,174

 

 

 

2.6

%

Agricultural

 

 

149,312

 

 

 

4.3

%

 

 

118,587

 

 

 

3.6

%

 

 

30,725

 

 

 

25.9

%

Consumer

 

 

106,345

 

 

 

3.1

%

 

 

103,690

 

 

 

3.1

%

 

 

2,655

 

 

 

2.6

%

Total loans held for investment

 

$

3,482,163

 

 

 

100.0

%

 

$

3,332,901

 

 

 

100.0

%

 

$

149,262

 

 

 

4.5

%

Total loans held for sale

 

$

1,311

 

 

 

100.0

%

 

$

476

 

 

 

100.0

%

 

$

835

 

 

 

175.4

%

Total loans held for investment (net of allowances)

 

$

3,437,714

 

 

 

100.0

%

 

$

3,289,381

 

 

 

100.0

%

 

$

148,333

 

 

 

4.5

%

Our commercial loan portfolio consists of various types of loans, most of which are generally made to borrowers located in the Wichita, Kansas City, and Tulsa Metropolitan Statistical Areas (“MSAs”), as well as various community markets throughout Arkansas, Kansas, Missouri, and Oklahoma. The majority of our portfolio consists of commercial and industrial and commercial real estate loans, and a substantial portion of our borrowers’ ability to honor their obligations is dependent on local economies in which they operate.

At March 31, 2024, gross total loans, including loans held for sale, were 79.7% of deposits and 66.5% of total assets. At December 31, 2023, gross total loans, including loans held for sale, were 80.4% of deposits and 66.2% of total assets.

We provide commercial lines of credit, working capital loans, commercial real estate loans (including loans secured by owner-occupied commercial properties), term loans, equipment financing, aircraft financing, real property acquisition and development loans, borrowing base loans, real estate construction loans, homebuilder loans, SBA loans, agricultural and agricultural real estate loans, letters of credit and other loan products to national and regional companies, real estate developers, mortgage lenders, manufacturing and industrial companies and other businesses. The types of loans we make to consumers include residential real estate loans, home equity loans, home equity lines of credit, installment loans, unsecured and secured personal lines of credit, overdraft protection, and letters of credit.

 

Commercial and industrial: Commercial and industrial loans include loans used to purchase fixed assets, to provide working capital or meet other financing needs of the business.

Commercial real estate: Commercial real estate loans include all loans secured by nonfarm nonresidential properties and multifamily residential properties, as well as 1-4 family investment-purpose real estate loans.

Residential real estate: Residential real estate loans include loans secured by primary or secondary personal residences. Pools of mortgages are occasionally purchased to expand our loan portfolio and provide additional loan income.

Agricultural real estate, Agricultural, Consumer and other: Agricultural real estate loans are loans related to farmland. Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced. Consumer loans are generally secured by consumer assets but may be unsecured.

61


 

The contractual maturity ranges of loans in our loan portfolio and the amount of such loans with predetermined interest rates and floating rates in each maturity range as of March 31, 2024, are summarized in the following table.

Loan Maturity and Sensitivity to Changes in Interest Rates

 

 

As of March 31, 2024

 

 

 

One year
or less

 

 

After one year
through five
years

 

 

After five
years through fifteen years

 

 

After fifteen years

 

 

Total

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

223,514

 

 

$

332,920

 

 

$

76,881

 

 

$

15,720

 

 

$

649,035

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

497,106

 

 

 

973,385

 

 

 

244,109

 

 

 

82,592

 

 

 

1,797,192

 

Residential real estate

 

 

1,855

 

 

 

10,961

 

 

 

133,250

 

 

 

435,922

 

 

 

581,988

 

Agricultural real estate

 

 

100,897

 

 

 

61,061

 

 

 

25,161

 

 

 

11,172

 

 

 

198,291

 

Total real estate

 

 

599,858

 

 

 

1,045,407

 

 

 

402,520

 

 

 

529,686

 

 

 

2,577,471

 

Agricultural

 

 

91,582

 

 

 

23,763

 

 

 

8,942

 

 

 

25,025

 

 

 

149,312

 

Consumer

 

 

37,573

 

 

 

50,119

 

 

 

16,640

 

 

 

2,013

 

 

 

106,345

 

Total

 

$

952,527

 

 

$

1,452,209

 

 

$

504,983

 

 

$

572,444

 

 

$

3,482,163

 

Loans with a predetermined fixed interest rate

 

$

358,849

 

 

$

619,318

 

 

$

128,003

 

 

$

267,600

 

 

$

1,373,770

 

Loans with an adjustable/floating interest rate

 

 

593,678

 

 

 

832,891

 

 

 

376,980

 

 

 

304,844

 

 

 

2,108,393

 

Total

 

$

952,527

 

 

$

1,452,209

 

 

$

504,983

 

 

$

572,444

 

 

$

3,482,163

 

The contractual maturity ranges of loans in our loan portfolio and the amount of such loans with predetermined interest rates and floating rates in each maturity range as of December 31, 2023, are summarized in the following table.

Loan Maturity and Sensitivity to Changes in Interest Rates

 

 

As of December 31, 2023

 

 

 

One year
or less

 

 

After one year
through five
years

 

 

After five
years through fifteen years

 

 

After fifteen years

 

 

Total

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

171,879

 

 

$

345,693

 

 

$

77,886

 

 

$

2,869

 

 

$

598,327

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

369,311

 

 

 

1,063,226

 

 

 

247,300

 

 

 

80,018

 

 

 

1,759,855

 

Residential real estate

 

 

1,447

 

 

 

10,091

 

 

 

128,077

 

 

 

416,713

 

 

 

556,328

 

Agricultural real estate

 

 

73,882

 

 

 

84,802

 

 

 

27,559

 

 

 

9,871

 

 

 

196,114

 

Total real estate

 

 

444,640

 

 

 

1,158,119

 

 

 

402,936

 

 

 

506,602

 

 

 

2,512,297

 

Agricultural

 

 

80,659

 

 

 

30,948

 

 

 

2,851

 

 

 

4,129

 

 

 

118,587

 

Consumer

 

 

31,832

 

 

 

50,779

 

 

 

19,077

 

 

 

2,002

 

 

 

103,690

 

Total

 

$

729,010

 

 

$

1,585,539

 

 

$

502,750

 

 

$

515,602

 

 

$

3,332,901

 

Loans with a predetermined fixed interest rate

 

$

289,816

 

 

$

685,903

 

 

$

127,602

 

 

$

273,488

 

 

$

1,376,809

 

Loans with an adjustable/floating interest rate

 

 

439,194

 

 

 

899,636

 

 

 

375,148

 

 

 

242,114

 

 

 

1,956,092

 

Total

 

$

729,010

 

 

$

1,585,539

 

 

$

502,750

 

 

$

515,602

 

 

$

3,332,901

 

62


 

Credit Quality Indicators

We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, current economic trends, and other factors. Loans are analyzed individually and classified based on credit risk. Consumer loans are considered pass credits unless downgraded due to payment status or reviewed as part of a larger credit relationship.

For additional information, see “NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES” in the Condensed Notes to Interim Consolidated Financial Statements.

Nonperforming Assets

The following table presents information regarding nonperforming assets at the dates indicated.

Nonperforming Assets

 

 

March 31,
2024

 

 

December 31,
2023

 

 

 

(Dollars in thousands)

 

Nonaccrual loans

 

$

24,226

 

 

$

25,026

 

Accruing loans 90 or more days past due

 

 

413

 

 

 

279

 

OREO acquired through foreclosure, net

 

 

404

 

 

 

772

 

Other repossessed assets

 

 

393

 

 

 

380

 

Total nonperforming assets

 

$

25,436

 

 

$

26,457

 

Ratios:

 

 

 

 

 

 

Nonperforming assets to total assets

 

 

0.49

%

 

 

0.53

%

Nonperforming assets to total loans plus OREO and repossessed assets

 

 

0.73

%

 

 

0.79

%

 

Generally, loans are designated as nonaccrual when either principal or interest payments are 90 days or more past due based on contractual terms, unless the loan is well secured and in the process of collection. Consumer loans are typically charged off no later than 180 days past due. In all cases, loans are placed on nonaccrual, or charged off, at an earlier date if collection of principal or interest is considered doubtful. When a loan is placed on nonaccrual status, unpaid interest credited to income earned in the current year is reversed against income and unpaid interest earned in prior years is charged off. Future interest income may be recorded on a cash basis after recovery of principal is reasonably assured. Nonaccrual loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The nonperforming loans at March 31, 2024, consisted of 249 separate credits and 218 separate borrowers. We had 5 non-performing loan relationships, totaling $9.5 million, with an outstanding balance in excess of $1.0 million as of March 31, 2024.

There are several procedures in place to assist us in maintaining the overall quality of our loan portfolio. We have established underwriting guidelines to be followed by lenders and we also monitor delinquency levels for any negative or adverse trends. In accordance with applicable regulation, appraisals or evaluations are required to independently value real estate and are an important element to consider when underwriting loans secured in part or in whole by real estate. The value of real estate collateral provides additional support to the borrower’s credit capacity. There can be no assurance, however, that our loan portfolio will not become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

Potential Problem Loans

Potential problem loans consist of loans that are performing in accordance with contractual terms, but for which management has concerns about the borrower’s ability to comply with repayment terms because of the borrower’s potential financial difficulties. Potential problem loans are assigned a grade of special mention or substandard. At March 31, 2024, the Company had $4.4 million in potential problem loans which were not included in either non-accrual or 90 days past due categories, compared to $11.1 million at December 31, 2023.

With respect to potential problem loans, all monitored and under-performing loans are reviewed and evaluated to determine if they are impaired. If we determine that a loan is impaired, then we evaluate the borrower’s overall financial condition to determine the need, if any, for possible write downs or appropriate additions to the allowance for credit losses based on the unlikelihood of full repayment of principal and interest in accordance with the contractual terms or the net realizable value of the pledged collateral.

63


 

Allowance for Credit Losses

Please see “Critical Accounting Policies – Allowance for Credit Losses” for additional discussion of our allowance policy.

In connection with our review of the loan portfolio, risk elements attributable to particular loan types or categories are considered when assessing the quality of individual loans. Some of the risk elements include the following items.

Commercial and industrial loans are dependent on the strength of the industries of the related borrowers and the success of their businesses. Commercial and industrial loans are advanced for equipment purchases, to provide working capital, or to meet other financing needs of the business. These loans may be secured by accounts receivable, inventory, equipment, or other business assets. Financial information is obtained from the borrower to evaluate the debt service coverage and ability to repay the loans.
Commercial real estate loans are dependent on the industries tied to these loans as well as the local commercial real estate market. The loans are secured by the real estate, and appraisals are obtained to support the loan amount. An evaluation of the project’s cash flows is performed to evaluate the borrower’s ability to repay the loan at the time of origination and is periodically updated during the life of the loan.
Residential real estate loans are affected by the local residential real estate market, the local economy, and movement in interest rates. We evaluate the borrower’s repayment ability through a review of credit reports and debt to income ratios. Appraisals are obtained to support the loan amount.
Agricultural real estate loans are real estate loans related to farmland and are affected by the value of farmland. We evaluate the borrower’s ability to repay based on cash flows from farming operations.
Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced and market pricing at the time of sale.
Consumer loans are dependent on the local economy. Consumer loans are generally secured by consumer assets but may be unsecured. We evaluate the borrower’s repayment ability through a review of credit scores and an evaluation of debt to income ratios.

64


 

The following table presents, as of and for the periods indicated, an analysis of the allowance for credit losses and other related data.

Allowance for Credit Losses

 

For the Quarters Ended,

 

(Dollars in thousands)

 

March 31, 2024

 

Commercial Real Estate

 

 

Commercial and Industrial

 

 

Residential Real Estate

 

 

Agricultural Real Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses (ACL)

 

$

13,582

 

 

$

17,651

 

 

$

8,318

 

 

$

1,688

 

 

$

1,612

 

 

$

1,598

 

 

$

44,449

 

Total loans outstanding (1)

 

 

1,797,192

 

 

 

649,035

 

 

 

581,988

 

 

 

198,291

 

 

 

149,312

 

 

 

106,345

 

 

 

3,482,163

 

Net (charge-offs) recoveries QTD

 

 

(10

)

 

 

(489

)

 

 

(16

)

 

 

1

 

 

 

(26

)

 

 

(127

)

 

 

(667

)

Average loan balance QTD (1)

 

 

1,803,978

 

 

 

634,637

 

 

 

579,434

 

 

 

197,023

 

 

 

131,035

 

 

 

105,453

 

 

 

3,451,560

 

Non-accrual loan balance

 

 

6,034

 

 

 

6,745

 

 

 

3,769

 

 

 

4,227

 

 

 

2,679

 

 

 

772

 

 

 

24,226

 

Loans to total loans outstanding

 

 

51.6

%

 

 

18.6

%

 

 

16.7

%

 

 

5.7

%

 

 

4.3

%

 

 

3.1

%

 

 

100.0

%

ACL to total loans

 

 

0.8

%

 

 

2.7

%

 

 

1.4

%

 

 

0.9

%

 

 

1.1

%

 

 

1.5

%

 

 

1.3

%

Net charge-offs to average loans QTD

 

 

%

 

 

(0.1

)%

 

 

%

 

 

%

 

 

%

 

 

(0.1

)%

 

 

%

Non-accrual loans to total loans

 

 

0.3

%

 

 

1.0

%

 

 

0.6

%

 

 

2.1

%

 

 

1.8

%

 

 

0.7

%

 

 

0.7

%

ACL to non-accrual loans

 

 

225.1

%

 

 

261.7

%

 

 

220.7

%

 

 

39.9

%

 

 

60.2

%

 

 

207.0

%

 

 

183.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

Commercial Real Estate

 

 

Commercial and Industrial

 

 

Residential Real Estate

 

 

Agricultural Real Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses (ACL)

 

$

16,611

 

 

$

15,620

 

 

$

8,751

 

 

$

586

 

 

$

1,547

 

 

$

1,988

 

 

$

45,103

 

Total loans outstanding (1)

 

 

1,746,834

 

 

 

605,576

 

 

 

563,791

 

 

 

202,274

 

 

 

106,169

 

 

 

105,974

 

 

 

3,330,618

 

Net (charge-offs) recoveries QTD

 

 

6

 

 

 

(431

)

 

 

11

 

 

 

 

 

 

155

 

 

 

(119

)

 

 

(378

)

Average loan balance QTD (1)

 

 

1,748,743

 

 

 

577,452

 

 

 

569,732

 

 

 

202,901

 

 

 

100,251

 

 

 

106,193

 

 

 

3,305,272

 

Non-accrual loan balance

 

 

2,703

 

 

 

5,482

 

 

 

3,088

 

 

 

1,937

 

 

 

2,923

 

 

 

417

 

 

 

16,550

 

Loans to total loans outstanding

 

 

52.4

%

 

 

18.2

%

 

 

16.9

%

 

 

6.1

%

 

 

3.2

%

 

 

3.2

%

 

 

100.0

%

ACL to total loans

 

 

1.0

%

 

 

2.6

%

 

 

1.6

%

 

 

0.3

%

 

 

1.5

%

 

 

1.9

%

 

 

1.4

%

Net charge-offs to average loans QTD

 

 

%

 

 

(0.1

)%

 

 

%

 

 

%

 

 

0.2

%

 

 

(0.1

)%

 

 

%

Non-accrual loans to total loans

 

 

0.2

%

 

 

0.9

%

 

 

0.5

%

 

 

1.0

%

 

 

2.8

%

 

 

0.4

%

 

 

0.5

%

ACL to non-accrual loans

 

 

614.5

%

 

 

284.9

%

 

 

283.4

%

 

 

30.3

%

 

 

52.9

%

 

 

476.7

%

 

 

272.5

%

(1)
Excluding loans held for sale.

Management believes that the allowance for credit losses at March 31, 2024, was adequate to cover current expected credit losses in the loan portfolio as of such date. There can be no assurance, however, that we will not sustain losses in future periods, which could be substantial in relation to the size of the allowance at March 31, 2024.

The allowance for credit losses on loans measured on a collective basis totaled $38.6 million, or 1.2% of the $3.45 billion in loans measured on a collective basis at March 31, 2024, compared to an allowance for credit losses of $38.8 million, or 1.2%, of the $3.33 billion in loans measured on a collective basis at December 31, 2023. The total reserve percentage to total loans was 1.3% at March 31, 2024, and 1.3% at December 31, 2023.

65


 

Securities

We use our securities portfolio to provide a source of liquidity, to provide an appropriate return on funds invested, to manage interest rate risk, to meet pledging requirements and to meet regulatory capital requirements. At March 31, 2024, securities represented 20.9% of total assets, slightly increasing from 18.3% at December 31, 2023.

At the date of purchase, debt securities are classified into one of two categories: held-to-maturity or available-for-sale. We do not purchase securities for trading purposes. At each reporting date, the appropriateness of the classification is reassessed. Investments in debt securities that are classified as held-to-maturity are carried at cost, and adjusted for the amortization of premiums and the accretion of discounts, only if management has the positive intent and ability to hold those securities to maturity. Debt securities that are not classified as held-to-maturity are classified as available-for-sale and are measured at fair value in the financial statements with unrealized gains and losses reported, net of tax, as accumulated comprehensive income or loss until realized. Interest earned on securities is included in total interest and dividend income. Also included in total interest and dividend income are dividends received on stock investments in the Federal Reserve Bank of Kansas City and the FHLB of Topeka. These stock investments are stated at cost.

The following table summarizes the amortized cost and fair value by classification of available-for-sale securities as of the dates shown.

Available-For-Sale Securities

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

 

 

(Dollars in thousands)

 

U.S. Government-sponsored entities

 

$

81,606

 

 

$

75,077

 

 

$

39,103

 

 

$

33,087

 

U.S. Treasury securities

 

 

121,106

 

 

 

120,249

 

 

 

89,999

 

 

 

89,256

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

661,713

 

 

 

624,582

 

 

 

560,674

 

 

 

529,143

 

Private label residential mortgage-backed securities

 

 

158,225

 

 

 

135,058

 

 

 

161,174

 

 

 

137,841

 

Corporate

 

 

56,742

 

 

 

50,791

 

 

 

56,722

 

 

 

49,683

 

Small Business Administration loan pools

 

 

7,457

 

 

 

7,102

 

 

 

8,066

 

 

 

7,727

 

State and political subdivisions

 

 

88,344

 

 

 

78,858

 

 

 

81,458

 

 

 

72,911

 

Total available-for-sale securities

 

$

1,175,193

 

 

$

1,091,717

 

 

$

997,196

 

 

$

919,648

 

 

Held-To-Maturity Securities

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

 

 

(Dollars in thousands)

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

1,090

 

 

$

1,076

 

 

$

1,094

 

 

$

1,097

 

State and political subdivisions

 

 

1,115

 

 

 

1,134

 

 

 

1,115

 

 

 

1,153

 

Total held-to-maturity securities

 

$

2,205

 

 

$

2,210

 

 

$

2,209

 

 

$

2,250

 

At March 31, 2024, and December 31, 2023, we did not own securities of any one issuer (other than the U.S. government and its agencies or sponsored entities) for which aggregate par value exceeded 10% of consolidated stockholders’ equity at the reporting dates noted.

The following tables summarize the contractual maturity of debt securities and their weighted average yields as of March 31, 2024, and December 31, 2023. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations, with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately. Available-for-sale securities are shown at fair value and held-to-maturity securities are shown at cost, adjusted for the amortization of premiums and the accretion of discounts.

66


 

 

 

March 31, 2024

 

 

 

Due in one year
or less

 

 

Due after one
year through
five years

 

 

Due after five
years through
10 years

 

 

Due after 10
years

 

 

Total

 

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

 

(Dollars in thousands)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

11,669

 

 

 

5.20

%

 

$

28,685

 

 

 

4.43

%

 

$

32,996

 

 

 

1.84

%

 

$

1,727

 

 

 

2.02

%

 

$

75,077

 

 

 

3.35

%

U.S. Treasury securities

 

 

96,877

 

 

 

4.44

%

 

 

23,372

 

 

 

4.46

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

120,249

 

 

 

4.44

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

49,376

 

 

 

4.03

%

 

 

158,781

 

 

 

3.03

%

 

 

416,425

 

 

 

4.46

%

 

 

624,582

 

 

 

4.06

%

Private label residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

135,058

 

 

 

2.37

%

 

 

135,058

 

 

 

2.37

%

Corporate

 

 

 

 

 

%

 

 

8,157

 

 

 

7.43

%

 

 

42,634

 

 

 

4.62

%

 

 

 

 

 

%

 

 

50,791

 

 

 

5.07

%

Small Business
   Administration loan pools

 

 

 

 

 

%

 

 

 

 

 

%

 

 

5,064

 

 

 

5.53

%

 

 

2,038

 

 

 

2.11

%

 

 

7,102

 

 

 

4.55

%

State and political subdivisions(1)

 

 

4,195

 

 

 

2.88

%

 

 

9,916

 

 

 

2.62

%

 

 

33,104

 

 

 

2.04

%

 

 

31,643

 

 

 

2.45

%

 

 

78,858

 

 

 

2.32

%

Total available-for-sale securities

 

 

112,741

 

 

 

4.46

%

 

 

119,506

 

 

 

4.32

%

 

 

272,579

 

 

 

3.06

%

 

 

586,891

 

 

 

3.86

%

 

 

1,091,717

 

 

 

3.77

%

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

1,090

 

 

 

4.92

%

 

 

1,090

 

 

 

4.92

%

State and political subdivisions(1)

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

1,115

 

 

 

4.62

%

 

 

1,115

 

 

 

4.62

%

Total held-to-maturity securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

2,205

 

 

 

4.77

%

 

 

2,205

 

 

 

4.77

%

Total debt securities

 

$

112,741

 

 

 

4.46

%

 

$

119,506

 

 

 

4.32

%

 

$

272,579

 

 

 

3.06

%

 

$

589,096

 

 

 

3.86

%

 

$

1,093,922

 

 

 

3.77

%

(1)
The calculated yield is not presented on a tax equivalent basis.

 

 

 

December 31, 2023

 

 

 

Due in one year
or less

 

 

Due after one
year through
five years

 

 

Due after five
years through
10 years

 

 

Due after 10
years

 

 

Total

 

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

 

(Dollars in thousands)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

 

%

 

$

 

 

 

%

 

$

31,337

 

 

 

1.65

%

 

$

1,750

 

 

 

2.02

%

 

$

33,087

 

 

 

1.67

%

U.S. Treasury securities

 

 

69,843

 

 

 

5.39

%

 

 

19,413

 

 

 

1.18

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

89,256

 

 

 

4.47

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

40,978

 

 

 

3.78

%

 

 

137,929

 

 

 

2.62

%

 

 

350,236

 

 

 

4.26

%

 

 

529,143

 

 

 

3.80

%

Private label residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

137,841

 

 

 

2.27

%

 

 

137,841

 

 

 

2.27

%

Corporate

 

 

 

 

 

%

 

 

8,001

 

 

 

7.49

%

 

 

41,682

 

 

 

4.63

%

 

 

 

 

 

%

 

 

49,683

 

 

 

5.09

%

Small Business
   Administration loan pools

 

 

 

 

 

%

 

 

 

 

 

%

 

 

5,587

 

 

 

5.44

%

 

 

2,140

 

 

 

2.08

%

 

 

7,727

 

 

 

4.51

%

State and political subdivisions(1)

 

 

3,963

 

 

 

2.09

%

 

 

6,138

 

 

 

2.34

%

 

 

30,789

 

 

 

2.00

%

 

 

32,021

 

 

 

2.38

%

 

 

72,911

 

 

 

2.20

%

Total available-for-sale securities

 

 

73,806

 

 

 

5.21

%

 

 

74,530

 

 

 

3.38

%

 

 

247,324

 

 

 

2.82

%

 

 

523,988

 

 

 

3.60

%

 

 

919,648

 

 

 

3.51

%

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

1,094

 

 

 

4.93

%

 

 

1,094

 

 

 

4.93

%

State and political subdivisions(1)

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

1,115

 

 

 

4.62

%

 

 

1,115

 

 

 

4.62

%

Total held-to-maturity securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

2,209

 

 

 

4.77

%

 

 

2,209

 

 

 

4.77

%

Total debt securities

 

$

73,806

 

 

 

5.21

%

 

$

74,530

 

 

 

3.38

%

 

$

247,324

 

 

 

2.82

%

 

$

526,197

 

 

 

3.61

%

 

$

921,857

 

 

 

3.51

%

(1)
The calculated yield is not presented on a tax equivalent basis.

Mortgage-backed securities are securities that have been developed by pooling a number of real estate mortgages which are principally issued by federal agencies such as Ginnie Mae, Fannie Mae, and Freddie Mac. Unlike U.S. Treasury and U.S. government agency securities, which have a lump sum payment at maturity, mortgage-backed securities provide cash flows from regular principal and interest payments and principal prepayments throughout the lives of the securities. Premiums and discounts on mortgage-backed securities are amortized and accreted over the expected life of the security and may be impacted by prepayments. As such, mortgage-backed securities which are purchased at a premium will generally produce decreasing net yields as interest rates drop because homeowners tend to refinance their mortgages, resulting in prepayments and an acceleration of premium amortization. Securities

67


 

purchased at a discount will reflect higher net yields in a decreasing interest rate environment, as prepayments result in an acceleration of discount accretion.

The contractual maturity of mortgage-backed securities is not a reliable indicator of their expected lives because borrowers have the right to prepay their obligations at any time. Monthly pay downs on mortgage-backed securities cause the average lives of these securities to be much different than their stated lives. At March 31, 2024, and December 31, 2023, 72.6% and 73.2% of the residential mortgage-backed securities held by us had contractual final maturities of more than ten years, with a weighted average life of 5.6 years and 5.3 years and a modified duration of 4.5 years and 4.4 years.

Goodwill Impairment Assessment

At March 31, 2024, we performed an interim qualitative analysis and concluded there were no indications that goodwill was impaired. For additional information, see “Goodwill” under "Critical Accounting Policies" in the Management's Discussion and Analysis of Financial Condition and Results of Operation.

Deposits

Our lending and investing activities are primarily funded by deposits. A variety of deposit accounts are offered with a wide range of interest rates and terms including demand, savings, money market, and time deposits. We rely primarily on competitive pricing policies, convenient locations, comprehensive marketing strategy, and personalized service to attract and retain these deposits.

The following table shows our composition of deposits at March 31, 2024, and December 31, 2023.

Composition of Deposits

 

 

March 31,
2024

 

 

December 31,
2023

 

 

 

Amount

 

 

Percent
of Total

 

 

Amount

 

 

Percent
of Total

 

 

 

(Dollars in thousands)

 

Non-interest-bearing demand

 

$

981,623

 

 

 

22.5

%

 

$

898,129

 

 

 

21.7

%

Interest-bearing demand

 

 

1,107,175

 

 

 

25.3

%

 

 

998,822

 

 

 

24.1

%

Savings and money market

 

 

1,467,696

 

 

 

33.6

%

 

 

1,484,985

 

 

 

35.8

%

Time

 

 

814,532

 

 

 

18.6

%

 

 

763,519

 

 

 

18.4

%

Total deposits

 

$

4,371,026

 

 

 

100.0

%

 

$

4,145,455

 

 

 

100.0

%

Total deposits at March 31, 2024, were $4.37 billion, an increase of $225.6 million, or 5.4%, compared to total deposits of $4.15 billion at December 31, 2023.

Equity Bank participates in the Insured Cash Sweep (“ICS”) service that allows the Bank to break large non-time deposits into smaller amounts and place them in a network of other ICS banks to ensure FDIC insurance coverage on the entire deposit. These deposits are placed through ICS services but are Equity Bank’s customer relationships that management views as core funding. The Bank also participates in the Certificate of Deposit Account Registry Service (“CDARS”) program. CDARS allows the bank to break large time deposits into smaller amounts and place them in a network of other CDARS banks to ensure FDIC insurance coverage on the entire deposit. Reciprocal deposits are not considered brokered deposits as long as the aggregate balance is less than the lesser of 20% of total liabilities or $5.0 billion and Equity Bank is well capitalized and well rated. All non-reciprocal deposits and reciprocal deposits in excess of regulatory limits are considered brokered deposits.

68


 

The following table lists reciprocal and brokered deposits included in total deposits categorized by type at March 31, 2024, and December 31, 2023.

 

 

March 31,
2024

 

 

December 31,
2023

 

Interest-bearing demand

 

(Dollars in thousands)

 

Reciprocal

 

$

371,831

 

 

$

382,614

 

Total interest-bearing demand

 

 

371,831

 

 

 

382,614

 

Savings and money market

 

 

 

 

 

 

Reciprocal

 

 

99,321

 

 

 

230,750

 

Total savings and money market

 

 

99,321

 

 

 

230,750

 

Time

 

 

 

 

 

 

Reciprocal

 

 

21,598

 

 

 

21,841

 

Non-reciprocal brokered

 

 

199,938

 

 

 

199,940

 

Total time

 

 

221,536

 

 

 

221,781

 

Total reciprocal and brokered deposits

 

$

692,688

 

 

$

835,145

 

The following table provides information on the maturity distribution of time deposits of $250 thousand or more as of March 31, 2024, and December 31, 2023.

 

 

March 31,
2024

 

 

December 31,
2023

 

 

Change

 

 

%

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

3 months or less

 

$

68,907

 

 

$

65,449

 

 

$

3,458

 

 

 

5.3

%

Over 3 through 6 months

 

 

77,828

 

 

 

94,459

 

 

 

(16,631

)

 

 

(17.6

)%

Over 6 through 12 months

 

 

77,718

 

 

 

18,082

 

 

 

59,636

 

 

 

329.8

%

Over 12 months

 

 

15,590

 

 

 

18,777

 

 

 

(3,187

)

 

 

(17.0

)%

Total Time Deposits

 

$

240,043

 

 

$

196,767

 

 

$

43,276

 

 

 

22.0

%

Other Borrowed Funds

We utilize borrowings to supplement deposits to fund our lending and investing activities. Short-term borrowings and long-term borrowings include federal funds purchased and retail repurchase agreements, FHLB advances, Federal Reserve Bank borrowings, a bank stock loan, and subordinated debt. For additional information see “NOTE 6 – BORROWINGS” in the Condensed Notes to Interim Consolidated Financial Statement.

Liquidity and Capital Resources

Liquidity

Market and public confidence in our financial strength and financial institutions in general will largely determine access to appropriate levels of liquidity. This confidence is significantly dependent on our ability to maintain sound asset quality and appropriate levels of capital reserves.

Liquidity is defined as the ability to meet anticipated customer demands for future funds under credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. We measure our liquidity position by considering both on and off-balance sheet sources of and demands for funds on a daily, weekly, and monthly basis.

Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and rate-based liabilities, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning and management are necessary to ensure the ability to fund operations in a cost-effective manner and to meet current and future potential obligations such as loan commitments, lease obligations, and unexpected deposit outflows. In this process, we focus on both assets and liabilities, and the way they combine to provide adequate liquidity to meet our needs.

During the three months ended March 31, 2024, and 2023, our liquidity needs have primarily been met by core deposits, security and loan maturities, and amortizing security and loan portfolios. Other funding sources include federal funds purchased, brokered certificates of deposit, borrowings from the FHLB, and Federal Reserve Bank borrowings.

Our largest sources of funds are deposits and FHLB borrowings and largest uses of funds are loans and securities and debt servicing. Average loans were $3.45 billion for the three months ended March 31, 2024, an increase of 4.8% over the December 31, 2023, average balance. Excess deposits are primarily invested in our interest-bearing deposit account with the Federal Reserve Bank

69


 

of Kansas City, investment securities, federal funds sold or other short-term liquid investments until the funds are needed to fund loan growth. Our securities portfolio has a weighted average life of 5.1 years and a modified duration of 4.2 years at March 31, 2024.

Cash and cash equivalents were $235.0 million at March 31, 2024, a decrease of $144.1 million from the $379.1 million cash and cash equivalents at December 31, 2023. The decrease in cash and cash equivalents is driven by $162.0 million net cash used in financing activities offset by $12.6 million net cash provided by operating activities, $5.3 million net cash provided by investing activities. The $162.0 million net change in cash provided by financing activities includes increases in FHLB advances of $119.9 million, offset by net outflows of $300.0 million for paydown of FHLB term advances, $140.0 million in outflows for Federal Reserve borrowings, $124.2 million in outflows for the decrease in deposits, $6.8 million outflow for the repurchase of treasury stock and $1.9 million for the payment of dividends on common stock. Cash and cash equivalents at January 1, 2024, plus liquidity provided by operating activities, pay downs, sales, and maturities of investment securities and FHLB borrowings during the first three months of 2024 were primarily used to originate or purchase loans, to purchase investment securities and to facilitate the Rockhold merger. We believe that our daily funding needs can be met through cash provided by operating activities, payments and maturities on loans and investment securities, the core deposit base and FHLB advances and other borrowing relationships.

Off-Balance-Sheet Items

In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. Our exposure to credit loss is represented by the contractual amounts of these commitments. The same credit policies and procedures are used in making these commitments as for on-balance sheet instruments.

Standby and Performance Letters of Credit: For additional information see “NOTE 11 – COMMITMENTS AND CREDIT RISK” in the Condensed Notes to Interim Consolidated Financial Statement.

Commitments to Extend Credit: For additional information see “NOTE 11 – COMMITMENTS AND CREDIT RISK” in the Condensed Notes to Interim Consolidated Financial Statement.

 

Capital Resources

Capital management consists of providing equity to support our current and future operations. The federal bank regulators view capital levels as important indicators of an institution’s financial soundness. As a general matter, FDIC-insured depository institutions and their holding companies are required to maintain minimum capital relative to the amount and types of assets they hold. As a financial holding company and a state-chartered-Fed-member bank, the Company and Equity Bank are subject to regulatory capital requirements.

Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Management believes as of March 31, 2024, and December 31, 2023, the Company and Equity Bank meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized; although, these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as are asset growth and acquisitions, and capital restoration plans are required.

Failure to meet capital guidelines could subject the institution to a variety of enforcement remedies by federal bank regulatory agencies, including termination of deposit insurance by the FDIC, restrictions on certain business activities and appointment of the FDIC as conservator or receiver. As of March 31, 2024, the most recent notifications from the federal regulatory agencies categorized Equity Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as well capitalized, Equity Bank must maintain minimum Total capital, Tier 1 capital, Common Equity Tier 1 capital, and Tier 1 leverage ratios. For additional information, see “NOTE 8 – REGULATORY MATTERS” in the Condensed Notes to Interim Consolidated Financial Statements. There are no conditions or events since that notification that management believes have changed Equity Bank’s category.

70


 

Non-GAAP Financial Measures

We identify certain financial measures discussed in this Quarterly Report as being “non-GAAP financial measures.” In accordance with SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our statements of income, balance sheet or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively either financial measures calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures or both.

The non-GAAP financial measures that we discuss in this Quarterly Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the way we calculate the non-GAAP financial measures that we discuss in this Quarterly Report may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar to, or with names like, the non-GAAP financial measures we have discussed in this Quarterly Report when comparing such non-GAAP financial measures.

Tangible Book Value Per Common Share and Tangible Book Value Per Diluted Common Share: Tangible book value is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) tangible common equity as total stockholders’ equity less preferred stock, goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); (b) tangible book value per common share as tangible common equity (as described in clause (a)) divided by shares of common stock outstanding; and (c) tangible book value per diluted common share as tangible common equity (as described in clause (a)) divided by diluted shares of common stock outstanding. For tangible book value, the most directly comparable financial measure calculated in accordance with GAAP is book value.

Management believes that these measures are important to many investors who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.

The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity, tangible book value per common share, and tangible book value per diluted common share and compares these values with book value per common share.

 

 

 

 

 

 

 

 

As of the period ended

 

 

 

 

 

 

 

 

 

March 31,
2024

 

 

December 31,
2023

 

 

September 30,
2023

 

 

June 30,
2023

 

 

March 31,
2023

 

 

 

(Dollars in thousands, except per share data)

 

Total stockholders’ equity

 

$

456,776

 

 

$

452,860

 

 

$

418,130

 

 

$

418,435

 

 

$

425,123

 

Less: goodwill

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

Less: core deposit intangibles, net

 

 

17,854

 

 

 

7,222

 

 

 

7,961

 

 

 

8,760

 

 

 

9,678

 

Less: mortgage servicing asset, net

 

 

50

 

 

 

75

 

 

 

100

 

 

 

126

 

 

 

151

 

Less: naming rights, net

 

 

989

 

 

 

1,000

 

 

 

1,011

 

 

 

1,022

 

 

 

1,033

 

Tangible common equity

 

$

384,782

 

 

$

391,462

 

 

$

355,957

 

 

$

355,426

 

 

$

361,160

 

Common shares issued at period end

 

 

15,327,799

 

 

 

15,428,251

 

 

 

15,413,064

 

 

 

15,396,739

 

 

 

15,730,257

 

Diluted common shares outstanding at period end

 

 

15,469,531

 

 

 

15,629,185

 

 

 

15,500,749

 

 

 

15,468,319

 

 

 

15,822,536

 

Book value per common share

 

$

29.80

 

 

$

29.35

 

 

$

27.13

 

 

$

27.18

 

 

$

27.03

 

Tangible book value per common share

 

$

25.10

 

 

$

25.37

 

 

$

23.09

 

 

$

23.08

 

 

$

22.96

 

Tangible book value per diluted common share

 

$

24.87

 

 

$

25.05

 

 

$

22.96

 

 

$

22.98

 

 

$

22.83

 

Tangible Common Equity to Tangible Assets: Tangible common equity to tangible assets is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate (a) tangible common equity as total stockholders’ equity less preferred stock, goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); (b) tangible assets as total assets less goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); and (c) tangible common equity to tangible assets as tangible common equity (as described in clause (a)) divided by tangible assets (as described in clause (b)). For tangible common equity to tangible assets, the most directly comparable financial measure calculated in accordance with GAAP is total stockholders’ equity to total assets.

71


 

Management believes that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period in common equity and total assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total stockholders’ equity and total assets while not increasing tangible common equity or tangible assets.

The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity and total assets to tangible assets.

 

 

As of the period ended

 

 

 

March 31,
2024

 

 

December 31,
2023

 

 

September 30,
2023

 

 

June 30,
2023

 

 

March 31,
2023

 

 

 

(Dollars in thousands)

 

Total stockholders’ equity

 

$

456,776

 

 

$

452,860

 

 

$

418,130

 

 

$

418,435

 

 

$

425,123

 

Less: goodwill

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

Less: core deposit intangibles, net

 

 

17,854

 

 

 

7,222

 

 

 

7,961

 

 

 

8,760

 

 

 

9,678

 

Less: mortgage servicing asset, net

 

 

50

 

 

 

75

 

 

 

100

 

 

 

126

 

 

 

151

 

Less: naming rights, net

 

 

989

 

 

 

1,000

 

 

 

1,011

 

 

 

1,022

 

 

 

1,033

 

Tangible common equity

 

$

384,782

 

 

$

391,462

 

 

$

355,957

 

 

$

355,426

 

 

$

361,160

 

Total assets

 

$

5,239,036

 

 

$

5,034,592

 

 

$

4,945,267

 

 

$

5,094,883

 

 

$

5,156,716

 

Less: goodwill

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

 

 

53,101

 

Less: core deposit intangibles, net

 

 

17,854

 

 

 

7,222

 

 

 

7,961

 

 

 

8,760

 

 

 

9,678

 

Less: mortgage servicing asset, net

 

 

50

 

 

 

75

 

 

 

100

 

 

 

126

 

 

 

151

 

Less: naming rights, net

 

 

989

 

 

 

1,000

 

 

 

1,011

 

 

 

1,022

 

 

 

1,033

 

Tangible assets

 

$

5,167,042

 

 

$

4,973,194

 

 

$

4,883,094

 

 

$

5,031,874

 

 

$

5,092,753

 

Equity to assets

 

 

8.72

%

 

 

8.99

%

 

 

8.46

%

 

 

8.21

%

 

 

8.24

%

Tangible common equity to tangible assets

 

 

7.45

%

 

 

7.87

%

 

 

7.29

%

 

 

7.06

%

 

 

7.09

%

Return on Average Tangible Common Equity: Return on average tangible common equity is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate (a) average tangible common equity as total average stockholders’ equity less average goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); (b) adjusted net income allocable to common stockholders as net income allocable to common stockholders plus intangible asset amortization (net of taxes); and (c) return on average tangible common equity as annualized adjusted net income allocable to common stockholders (as described in clause (b)) divided by average tangible common equity (as described in clause (a)). For return on average tangible common equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity.

Management believes that this measure is important to many investors in the marketplace who are interested in earnings quality on tangible common equity. Goodwill and other intangible assets have the effect of increasing total stockholders’ equity while not increasing tangible common equity.

The following table reconciles, as of the dates set forth below, return on average stockholders’ equity and return on average tangible common equity.

 

 

For the three months ended

 

 

 

March 31,
2024

 

 

December 31,
2023

 

 

September 30,
2023

 

 

June 30,
2023

 

 

March 31,
2023

 

 

 

(Dollars in thousands)

 

Total average stockholders’ equity

 

$

460,244

 

 

$

423,207

 

 

$

426,260

 

 

$

424,862

 

 

$

420,500

 

Less: average intangible assets

 

 

62,203

 

 

 

61,756

 

 

 

62,635

 

 

 

63,453

 

 

 

64,447

 

Average tangible common equity

 

$

398,041

 

 

$

361,451

 

 

$

363,625

 

 

$

361,409

 

 

$

356,053

 

Net income (loss) allocable to common stockholders

 

$

14,068

 

 

$

(28,299

)

 

$

12,341

 

 

$

11,456

 

 

$

12,323

 

Amortization of intangible assets

 

 

935

 

 

 

775

 

 

 

835

 

 

 

954

 

 

 

954

 

Less: tax effect

 

 

196

 

 

 

163

 

 

 

175

 

 

 

200

 

 

 

200

 

Adjusted net income allocable to common
   stockholders

 

$

14,807

 

 

$

(27,687

)

 

$

13,001

 

 

$

12,210

 

 

$

13,077

 

Return on total average stockholders’ equity
   (ROAE) annualized

 

 

12.29

%

 

 

(26.53

)%

 

 

11.49

%

 

 

10.82

%

 

 

11.89

%

Return on average tangible common equity
   (ROATCE) annualized

 

 

14.96

%

 

 

(30.39

)%

 

 

14.18

%

 

 

13.55

%

 

 

14.89

%

 

72


 

Efficiency Ratio: The efficiency ratio is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate the efficiency ratio by dividing non-interest expense, excluding merger expenses, by the sum of net interest income and non-interest income, excluding net gain on acquisition and branch sales, and net gain (loss) from securities transactions. The GAAP-based efficiency ratio is non-interest expense divided by net interest income plus non-interest income.

In management’s judgment, the adjustments made to non-interest expense and non-interest income allow investors and analysts to better assess operating expenses in relation to operating revenue by removing merger expenses, net gain (loss) from securities transactions, and net gain in acquisition and branch sales.

The following table reconciles, as of the dates set forth below, the efficiency ratio to the GAAP-based efficiency ratio.

 

 

For the three months ended

 

 

 

March 31,
2024

 

 

December 31,
2023

 

 

September 30,
2023

 

 

June 30,
2023

 

 

March 31,
2023

 

 

 

(Dollars in thousands)

 

Non-interest expense

 

$

37,152

 

 

$

34,998

 

 

$

34,244

 

 

$

33,130

 

 

$

33,229

 

Less: merger expense

 

 

1,556

 

 

 

297

 

 

 

 

 

 

 

 

 

 

Non-interest expense, excluding loss on
   debt extinguishment and merger expense

 

$

35,596

 

 

$

34,701

 

 

$

34,244

 

 

$

33,130

 

 

$

33,229

 

Net interest income

 

$

44,182

 

 

$

39,467

 

 

$

41,012

 

 

$

39,429

 

 

$

39,110

 

Non-interest income

 

$

11,731

 

 

$

(43,414

)

 

$

8,735

 

 

$

6,950

 

 

$

8,600

 

Less: net gain on acquisition and branch sales

 

 

1,239

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: net gain (loss) from securities transactions

 

 

43

 

 

 

(50,618

)

 

 

(1

)

 

 

(1,322

)

 

 

32

 

Non-interest income, excluding net gain (loss) from
   securities transactions and net gain on acquisition and branch sales

 

$

10,449

 

 

$

7,204

 

 

$

8,736

 

 

$

8,272

 

 

$

8,568

 

Net interest income plus non-interest income,
   excluding net gain on acquisition and branch sales and net gain
   (loss) from securities transactions

 

$

54,631

 

 

$

46,671

 

 

$

49,748

 

 

$

47,701

 

 

$

47,678

 

Non-interest expense to net interest income
   plus non-interest income

 

 

66.45

%

 

 

(886.70

)%

 

 

68.84

%

 

 

71.43

%

 

 

69.65

%

Efficiency Ratio

 

 

65.16

%

 

 

74.35

%

 

 

68.83

%

 

 

69.45

%

 

 

69.69

%

 

 

 

Item 3: Quantitative and Qualitative Disclosures about Market Risk

Our asset-liability policy provides guidelines for effective funds management and management has established a measurement system for monitoring net interest rate sensitivity position within established guidelines.

As a financial institution, the primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, other than those which have a short-term maturity. Interest rate risk is the potential of economic gains or losses due to future interest rate changes. These changes can be reflected in future net interest income and/or fair market values. The objective is to measure the effect on net interest income (“NII”) and economic value of equity (“EVE”) and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.

We manage interest rate exposure by structuring the balance sheet in the ordinary course of business. We have the ability to enter into instruments such as leveraged derivatives, interest rate swaps, financial options, financial futures contracts or forward delivery contracts for the purpose of reducing interest rate risk. Currently, we do not have a material exposure to these instruments.

73


 

We also have the ability to enter into interest rate swaps as an accommodation to our customers in connection with an interest rate swap program. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.

Our exposure to interest rate risk is managed by the Asset Liability Committee (“ALCO”), which is composed of certain members of senior management, in accordance with policies approved by the Board of Directors. ALCO formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, ALCO considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors. ALCO meets monthly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, securities purchased and sale activities, commitments to originate loans and the maturities of investment securities and borrowings. Additionally, the ALCO reviews liquidity, projected cash flows, maturities of deposits and consumer and commercial deposit activity.

ALCO uses a simulation analysis to monitor and manage the pricing and maturity of assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on net interest income. The simulation tests the sensitivity of NII and EVE. Contractual maturities and repricing opportunities of loans are incorporated in the simulation model as are prepayment assumptions, maturity data and call options within the investment securities portfolio. Assumptions based on past experience are incorporated into the model for non-maturity deposit accounts. All assumptions are as of the base period without consideration of preceding market rate changes and any lag in impact to NII. The depicted expectations are management's estimate exclusive of any non-contractual lagging impacts that have not yet been realized in income from preceding changes to interest rates. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure the future NII and EVE. Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.

The change in the impact of net interest income from the base case for March 31, 2024, and December 31, 2023, was primarily driven by the rate and mix of variable and fixed rate financial instruments, the underlying duration of the financial instruments and the level of response to changes in the interest rate environment.

 

The decrease in the level of positive impact to net interest income in the up interest rate shock scenarios is due to the level of adjustable rate loans receivable that will reprice to higher interest rates, non-term deposits that will adjust to higher rates, the use of derivatives to hedge borrowing costs, and decreased levels of cash on the balance sheet compared to December 31, 2023. These factors result in an overall positive impact to net interest income at March 31, 2024, but at a reduced level from the December 31, 2023, simulation that are detailed in the table below. In the down interest rate shock scenario, the main drivers of the negative impact on net interest income are the downward pricing of variable rate loans receivable and the level of term deposit repricing; and the assumed prepayment and scheduled repayment of existing fixed rate loans receivable and fixed rate investments. These factors result in the negative impact to net interest income in the down interest rate shock scenario.

 

The change in the economic value of equity from the base case for March 31, 2024, and December 31, 2023, is due to being in a liability sensitive position and the level of convexity in our pre-payable assets. Generally, with a liability sensitive position, as interest rates increase, the value of your assets decrease faster than the value of liabilities and, as interest rates decrease, the value of your assets increase at a faster rate than liabilities. Due to the level of convexity in our fixed rate pre-payable assets, we do not experience a similar change in the value of assets in a down interest rate shock scenario; however, due to the current level of convexity in our fixed rate pre-payable assets becoming less negative and positive, in some cases, on a portion of or portfolio has resulted in the overall value of assets increasing more than liabilities. In addition, the mix of interest-bearing deposit and non-interest-bearing deposits impact the level of deposit decay and the resulting benefit of discounting from the non-interest-bearing deposits. At March 31, 2024, non-interest-bearing deposits were approximately $83.5 million, or 9.30%, higher than that deposit type at December 31, 2023. Substantially all investments and approximately 40.0% of loans are prepayable and fixed rate and as rates decrease the level of modeled prepayments increase. The prepaid principal is assumed to reprice at the assumed current rates, resulting in a smaller positive impact to the economic value of equity.

Management utilizes static balance sheet rate shocks to estimate the potential impact on various rate scenarios. This analysis estimates a percentage of change in the metric from the stable rate base scenario versus alternative scenarios of rising and falling market interest rates by instantaneously shocking a static balance sheet. The following table summarizes the simulated immediate change in net interest income for twelve months as of the dates indicated.

74


 

Market Risk

 

 

Impact on Net Interest Income

 

Change in prevailing interest rates

 

March 31,
2024

 

 

December 31,
2023

 

+300 basis points

 

 

7.4

%

 

 

10.3

%

+200 basis points

 

 

5.0

%

 

 

6.8

%

+100 basis points

 

 

2.5

%

 

 

3.3

%

0 basis points

 

 

 

 

 

 

-100 basis points

 

 

(1.5

)%

 

 

(2.1

)%

-200 basis points

 

 

(3.1

)%

 

 

(4.3

)%

-300 basis points

 

 

(5.1

)%

 

 

(7.3

)%

The following table summarizes the simulated immediate impact on economic value of equity as of the dates indicated.

 

 

 

Impact on Economic Value
of Equity

 

Change in prevailing interest rates

 

March 31,
2024

 

 

December 31,
2023

 

+300 basis points

 

 

(7.0

)%

 

 

(7.4

)%

+200 basis points

 

 

(4.2

)%

 

 

(4.3

)%

+100 basis points

 

 

(2.2

)%

 

 

(2.2

)%

0 basis points

 

 

 

 

 

 

-100 basis points

 

 

(0.2

)%

 

 

0.3

%

-200 basis points

 

 

(2.8

)%

 

 

(1.5

)%

-300 basis points

 

 

(7.6

)%

 

 

(5.3

)%

 

Item 4: Controls and Procedures

Evaluation of disclosure controls and procedures

An evaluation of the effectiveness of the design and operation of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q was performed under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and management was required to apply judgment in evaluating its controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified by the SEC rules and forms.

Changes in internal control over financial reporting

There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

75


 

PART II—OTHER INFORMATION

 

 

From time to time, we are a party to various litigation matters incidental to the conduct of our business. See “NOTE 12 – LEGAL MATTERS” of the Condensed Notes to Interim Consolidated Financial Statements under Item 1 to this Quarterly report for a complete discussion of litigation matters.

 

Item 1A: Risk Factors

There have been no material changes in the Company’s risk factors previously disclosed in our Annual Report on Form 10-K filed with the SEC on March 7, 2024.

 

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

 

Repurchase of Common Stock

In September of 2022, the Company's Board of Directors authorized the repurchase of up to 1,000,000 shares of the Company's outstanding common stock, from time to time, beginning October 1, 2022, and concluded on September 30, 2023. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and it could be extended, modified or discontinued at any time without notice. Under this program, during the years ended December 31, 2022, and 2023, the Company repurchased a total of 832,893 shares of the Company’s outstanding common stock at an average price paid of $27.89 per share. At September 30, 2023, there are 167,107 shares remaining under the program that expired on September 30, 2023.

 

On July 26, 2023, the Board of Directors of Equity Bancshares, Inc. approved a share repurchase plan for up to 1,000,000 shares of outstanding common stock beginning on October 1, 2023, and concluding on September 30, 2024. The repurchase program does not obligate Equity to acquire a specific dollar amount or number of shares, and it may be extended, modified or discontinued at any time without notice. Non-objection from the Federal Reserve Bank of Kansas City related to this repurchase plan was received September 27, 2023.

Date

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs

 

January 1, 2024 through January 31, 2024

 

 

 

 

$

 

 

 

 

 

 

1,000,000

 

February 1, 2024 through February 29, 2024

 

 

89,443

 

 

$

32.16

 

 

 

89,443

 

 

 

910,557

 

March 1, 2024 through March 31, 2024

 

 

120,148

 

 

$

32.30

 

 

 

120,148

 

 

 

790,409

 

Total

 

 

209,591

 

 

$

32.24

 

 

 

209,591

 

 

 

790,409

 

 

Item 3: Defaults Upon Senior Securities

None

 

Item 4: Mine Safety Disclosures

Not applicable.

 

Item 5: Other Information

During the three months ended March 31, 2024, none of the Company's directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such defined in Item 408 of Regulation S-K of the Securities Act of 1933).

 

 

 

 

 

 

76


 

 

 

Item 6: Exhibits

 

Exhibit

No.

 

 

Description

 

 

 

 

10.1

 

Seventh Amendment to Loan and Security Agreement, dated February 12, 2024, by and between Equity Bancshares, Inc. and ServisFirst Bank (incorporated by reference to Exhibit 10.1 to Equity Bancshares, Inc.'s Current Report on Form 8-K, filed with the SEC on February 14, 2024.)

31.1*

 

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

 

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

 

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

 

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

 

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document.

104*

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

* Filed herewith.

** These exhibits are furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.

† Represents a management contract or a compensatory plan or arrangement.

 

77


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Equity Bancshares, Inc.

 

 

 

 

 

May 9, 2024

 

By:

 

/s/ Brad S. Elliott

Date

 

 

 

Brad S. Elliott

 

 

 

 

Chairman and Chief Executive Officer

 

 

 

 

 

May 9, 2024

 

By:

 

/s/ Chris M. Navratil

Date

 

 

 

Chris M. Navratil

 

 

 

 

Executive Vice President and Chief Financial Officer

 

 

 

 

 

 

78


EX-31.1 2 eqbk-ex31_1.htm EX-31.1 EX-31.1

Exhibit 31.1

CERTIFICATION

I, Brad S. Elliott, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Equity Bancshares, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 9, 2024

 

/s/ Brad S. Elliott

Brad S. Elliott

Chairman and Chief Executive Officer

 


EX-31.2 3 eqbk-ex31_2.htm EX-31.2 EX-31.2

Exhibit 31.2

CERTIFICATION

I, Chris M. Navratil, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Equity Bancshares, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 9, 2024

 

/s/ Chris M. Navratil

Chris M. Navratil

Executive Vice President and Chief Financial Officer

 


EX-32.1 4 eqbk-ex32_1.htm EX-32.1 EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this report of Equity Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brad S. Elliott, Chairman and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1)
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

 

EQUITY BANCSHARES, INC.

 

 

 

 

May 9, 2024

/s/ Brad S. Elliott

Brad S. Elliott

Chairman and Chief Executive Officer

 


EX-32.2 5 eqbk-ex32_2.htm EX-32.2 EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this report of Equity Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Chris M. Navratil, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1)
The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

 

 

EQUITY BANCSHARES, INC.

 

 

 

 

May 9, 2024

/s/ Chris M. Navratil

Chris M. Navratil

Executive Vice President and Chief Financial Officer

 


EX-101.SCH 6 eqbk-20240331.xsd XBRL TAXONOMY EXTENSION SCHEMA WITH EMBEDDED LINKBASES DOCUMENT 100000 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 100010 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 100020 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 100030 - Statement - Consolidated Statements of Income link:presentationLink link:calculationLink link:definitionLink 100040 - Statement - Consolidated Statements of Comprehensive Income link:presentationLink link:calculationLink link:definitionLink 100050 - Statement - Consolidated Statements of Stockholders' Equity link:presentationLink link:calculationLink link:definitionLink 100060 - Statement - Consolidated Statements of Stockholders' Equity (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 100070 - Statement - Consolidated Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 995455 - Disclosure - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 995465 - Disclosure - INVESTMENTS link:presentationLink link:calculationLink link:definitionLink 995475 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES link:presentationLink link:calculationLink link:definitionLink 995485 - Disclosure - DERIVATIVE FINANCIAL INSTRUMENTS link:presentationLink link:calculationLink link:definitionLink 995495 - Disclosure - LEASE OBLIGATIONS link:presentationLink link:calculationLink link:definitionLink 995505 - Disclosure - BORROWINGS link:presentationLink link:calculationLink link:definitionLink 995515 - Disclosure - STOCKHOLDERS' EQUITY link:presentationLink link:calculationLink link:definitionLink 995525 - Disclosure - REGULATORY MATTERS link:presentationLink link:calculationLink link:definitionLink 995535 - Disclosure - EARNINGS PER SHARE link:presentationLink link:calculationLink link:definitionLink 995545 - Disclosure - FAIR VALUE link:presentationLink link:calculationLink link:definitionLink 995555 - Disclosure - COMMITMENTS AND CREDIT RISK link:presentationLink link:calculationLink link:definitionLink 995565 - Disclosure - LEGAL MATTERS link:presentationLink link:calculationLink link:definitionLink 995575 - Disclosure - REVENUE RECOGNITION link:presentationLink link:calculationLink link:definitionLink 995585 - Disclosure - BUSINESS COMBINATIONS AND BRANCH SALES link:presentationLink link:calculationLink link:definitionLink 995595 - Disclosure - SEGMENT REPORTING link:presentationLink link:calculationLink link:definitionLink 995605 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink 995615 - Disclosure - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) link:presentationLink link:calculationLink link:definitionLink 995625 - Disclosure - INVESTMENTS (Tables) link:presentationLink link:calculationLink link:definitionLink 995635 - Disclosure - LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables) link:presentationLink link:calculationLink link:definitionLink 995645 - Disclosure - DERIVATIVE FINANCIAL INSTRUMENTS (Tables) link:presentationLink link:calculationLink link:definitionLink 995655 - Disclosure - LEASE OBLIGATIONS (Tables) link:presentationLink link:calculationLink link:definitionLink 995665 - Disclosure - BORROWINGS (Tables) link:presentationLink link:calculationLink link:definitionLink 995675 - Disclosure - STOCKHOLDERS' EQUITY (Tables) link:presentationLink link:calculationLink link:definitionLink 995685 - Disclosure - REGULATORY MATTERS (Tables) link:presentationLink link:calculationLink link:definitionLink 995695 - Disclosure - EARNINGS PER SHARE (Tables) link:presentationLink link:calculationLink link:definitionLink 995705 - Disclosure - FAIR VALUE (Tables) link:presentationLink link:calculationLink link:definitionLink 995715 - Disclosure - COMMITMENTS AND CREDIT RISK (Tables) link:presentationLink link:calculationLink link:definitionLink 995725 - Disclosure - REVENUE RECOGNITION (Tables) link:presentationLink link:calculationLink link:definitionLink 995735 - Disclosure - BUSINESS COMBINATIONS AND BRANCH SALES (Tables) link:presentationLink link:calculationLink link:definitionLink 995745 - Disclosure - Segment Reporting (Tables) link:presentationLink link:calculationLink link:definitionLink 995755 - Disclosure - Investments - Amortized Cost and Fair Value of Securities Available-for-Sale (Detail) link:presentationLink link:calculationLink link:definitionLink 995765 - Disclosure - Investments - Amortized Cost and Fair Value of Securities Held-to-Maturity (Detail) link:presentationLink link:calculationLink link:definitionLink 995775 - Disclosure - Investments - Fair Value and Amortized Cost of Debt Securities by Contractual Maturity (Detail) link:presentationLink link:calculationLink link:definitionLink 995785 - Disclosure - Investments - Carrying Value of Securities Pledged as Collateral to Secure Public Fund Deposits (Detail) link:presentationLink link:calculationLink link:definitionLink 995795 - Disclosure - Investments - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 995805 - Disclosure - Investments - Summary of Gross Unrealized Losses or Unrecognized Losses and Fair Value of Securities (Detail) link:presentationLink link:calculationLink link:definitionLink 995815 - Disclosure - Investments - Summary of Proceeds from Sales and Associated Gains and Losses (Detail) link:presentationLink link:calculationLink link:definitionLink 995825 - Disclosure - Investments - Summary of Various Investment Balances and Method of Accounting (Details) link:presentationLink link:calculationLink link:definitionLink 995835 - Disclosure - Investments - Impact of Tax Credit Investments (Details) link:presentationLink link:calculationLink link:definitionLink 995845 - Disclosure - Loans and Allowance for Credit Losses - Categories of Loans (Detail) link:presentationLink link:calculationLink link:definitionLink 995855 - Disclosure - Loans and Allowance for Credit Losses - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 995865 - Disclosure - Loans and Allowance for Credit Losses - Schedule of Allowance for Loan Losses by Portfolio Segment Allowance (Detail) link:presentationLink link:calculationLink link:definitionLink 995875 - Disclosure - Loans and Allowance for Credit Losses - Schedule of Loans Evaluated for Impairment (Detail) link:presentationLink link:calculationLink link:definitionLink 995885 - Disclosure - Loans and Allowance for Credit Losses - Impaired Loans, Segregated by Class of Loans (Detail)l link:presentationLink link:calculationLink link:definitionLink 995895 - Disclosure - Loans and Allowance for Credit Losses - Schedule of Aging of Recorded Investment in Past Due Loans by Segment and Class of Loans (Detail) link:presentationLink link:calculationLink link:definitionLink 995905 - Disclosure - Loans and Allowance for Credit Losses - Schedule of Risk Category of Loans by Class of Loans (Detail) link:presentationLink link:calculationLink link:definitionLink 995915 - Disclosure - Loans and Allowance for Credit Losses - Schedule of Charge-off and Recovery Activity by Loan Type and Year of Origination (Details) link:presentationLink link:calculationLink link:definitionLink 995925 - Disclosure - Loans and Allowance for Credit Losses - Summary of Amortized Cost Basis of Loans Modified (Details) link:presentationLink link:calculationLink link:definitionLink 995935 - Disclosure - Loans And Allowance For Credit Loss - Summary of Performance of Loans Modified (Details) link:presentationLink link:calculationLink link:definitionLink 995945 - Disclosure - Loans and Allowance for Credit Losses - Schedule of Financial Effect of Loan Modifications to Borrowers Experiencing Financial Difficulty (Details) link:presentationLink link:calculationLink link:definitionLink 995955 - Disclosure - Loans and Allowance for Credit Losses - Schedule of Troubled Debt Restructurings by Accrual Status (Detail) link:presentationLink link:calculationLink link:definitionLink 995965 - Disclosure - Loans and Allowance for Credit Losses - Schedule of Categories of Loans Under the Payment Deferral Program (Detail) link:presentationLink link:calculationLink link:definitionLink 995975 - Disclosure - Loans and Allowance for Credit Losses - Schedule of Classification of Loans Participating in Payment Deferral Program (Detail) link:presentationLink link:calculationLink link:definitionLink 995985 - Disclosure - Lease Obligations - Schedule of Maturity Analysis of Operating Lease Liabilities and Reconciliation of Undiscounted Cash Flows to Total Operating Lease Liability (Detail) 2 link:presentationLink link:calculationLink link:definitionLink 995995 - Disclosure - Loans and Allowance for Credit Losses - Schedule of Allowance for Credit Losses on Off-Balance Sheet Credit Exposures (Detail) link:presentationLink link:calculationLink link:definitionLink 996005 - Disclosure - Derivative Financial Instruments - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 996015 - Disclosure - Derivative Financial Instruments - Summary of Interest Rate Swaps Designated as Cash Flow Hedges (Detail) link:presentationLink link:calculationLink link:definitionLink 996025 - Disclosure - Derivative Financial Instruments - Summary of Notional Balance and Fair Values of Derivatives Outstanding (Detail) link:presentationLink link:calculationLink link:definitionLink 996035 - Disclosure - Derivative Financial Instruments - Summary of Designated and Qualifying Hedged Items in Fair Value Hedges (Detail) link:presentationLink link:calculationLink link:definitionLink 996045 - Disclosure - Derivative Financial Instruments - Summary of Net Gains/ (Losses) on Derivatives and Hedging Activities (Detail) link:presentationLink link:calculationLink link:definitionLink 996055 - Disclosure - Derivative Financial Instruments - Summary of Recorded Net Gains (Losses) on Derivatives and Related Hedged Items in Fair Value Hedging Relationships (Detail) link:presentationLink link:calculationLink link:definitionLink 996065 - Disclosure - Derivative Financial Instruments - Summary of Net Gains or Losses on Derivatives and Related Hedged Items in Cash Flow Hedging Relationships (Details) link:presentationLink link:calculationLink link:definitionLink 996075 - Disclosure - Lease Obligations - Schedule of Right-of-use Asset and Lease Obligations by Type of Property (Detail) link:presentationLink link:calculationLink link:definitionLink 996085 - Disclosure - Lease Obligations - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 996095 - Disclosure - Lease Obligations - Schedule of Operating Lease Costs (Detail) link:presentationLink link:calculationLink link:definitionLink 996105 - Disclosure - Lease Obligations - Schedule of Maturity Analysis of Operating Lease Liabilities and Reconciliation of Undiscounted Cash Flows to Total Operating Lease Liability (Detail) link:presentationLink link:calculationLink link:definitionLink 996115 - Disclosure - Borrowings - Schedule of Federal Funds Purchased and Retail Repurchase Agreements (Detail) link:presentationLink link:calculationLink link:definitionLink 996125 - Disclosure - Borrowings - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 996135 - Disclosure - Borrowings - Schedule of Borrowing Usage and Interest Rate Information for Federal Funds Purchased and Retail Repurchase Agreements (Detail) link:presentationLink link:calculationLink link:definitionLink 996145 - Disclosure - Borrowings - Summary of Federal Home Loan Bank Advances (Detail) link:presentationLink link:calculationLink link:definitionLink 996155 - Disclosure - Borrowings - Schedule of Total Subordinated Debt (Detail) link:presentationLink link:calculationLink link:definitionLink 996165 - Disclosure - Borrowings - Schedule of Subordinated Debentures (Detail) link:presentationLink link:calculationLink link:definitionLink 996175 - Disclosure - Borrowings - Schedule of Subordinated Notes (Detail) link:presentationLink link:calculationLink link:definitionLink 996185 - Disclosure - Borrowings - Schedule of Future Principal Repayments (Detail) link:presentationLink link:calculationLink link:definitionLink 996195 - Disclosure - Stockholders' Equity - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 996205 - Disclosure - Stockholders' Equity - Summary of Shares Issued and Held in Treasury or Outstanding (Detail) link:presentationLink link:calculationLink link:definitionLink 996215 - Disclosure - Stockholders' Equity - Summary of Offering Periods and Costs (Detail) link:presentationLink link:calculationLink link:definitionLink 996225 - Disclosure - Stockholders' Equity - Components of Accumulated Other Comprehensive Income (Loss) (Detail) link:presentationLink link:calculationLink link:definitionLink 996235 - Disclosure - Regulatory Matters - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 996245 - Disclosure - Regulatory Matters - Summary of Company's and Equity Bank's Capital Amounts and Ratios (Detail) link:presentationLink link:calculationLink link:definitionLink 996255 - Disclosure - Earnings Per Share - Summary of Earnings Per Share (Detail) link:presentationLink link:calculationLink link:definitionLink 996265 - Disclosure - Earnings Per Share - Schedule of Average Shares Not Included In the Computation of Diluted Earnings Per Share (Detail) link:presentationLink link:calculationLink link:definitionLink 996275 - Disclosure - Fair Value - Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) link:presentationLink link:calculationLink link:definitionLink 996285 - Disclosure - Fair Value - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 996295 - Disclosure - Fair Value - Summary of Assets Measured at Fair Value on Non-recurring Basis (Detail) link:presentationLink link:calculationLink link:definitionLink 996305 - Disclosure - Fair Value - Summary of Additional Information about Unobservable Inputs Used in Fair Value Measurement (Detail) link:presentationLink link:calculationLink link:definitionLink 996315 - Disclosure - Fair Value - Carrying Amount and Estimated Fair Values of Financial Instrument (Detail) link:presentationLink link:calculationLink link:definitionLink 996325 - Disclosure - Commitments and Credit Risk - Summary of Contractual Amounts of Commitments and Standby Letters of Credit to Originate Loans and Available Lines of Credit (Detail) link:presentationLink link:calculationLink link:definitionLink 996335 - Disclosure - Commitments and Credit Risk - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 996345 - Disclosure - Revenue Recognition - Summary of Company's Source of Non-interest Income (Detail) link:presentationLink link:calculationLink link:definitionLink 996355 - Disclosure - Business Combinations and Branch Sales - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 996365 - Disclosure - Business Combinations and Branch Sales - Summary of the Amounts of Assets Acquired and Liabilities Assumed Recognized at the Merger/Acquisition Date (Details) link:presentationLink link:calculationLink link:definitionLink 996375 - Disclosure - Business Combinations and Branch Sales - Information about Loans Acquired (Details) link:presentationLink link:calculationLink link:definitionLink 996385 - Disclosure - Segment Reporting - Reconciliations of Reportable Segment Revenues and Measures of Profit or Loss (Details) link:presentationLink link:calculationLink link:definitionLink 996395 - Disclosure - Segment Reporting - Schedule of Significant Segment Expenses (Details) link:presentationLink link:calculationLink link:definitionLink 996405 - Disclosure - Segment Reporting - Schedule of Significant Segment Assets (Details) link:presentationLink link:calculationLink link:definitionLink 996415 - Disclosure - Segment Reporting - Additional Information (Detail) link:presentationLink link:calculationLink link:definitionLink 996425 - Disclosure - Subsequent Events - Additional Information (Details) link:presentationLink link:calculationLink link:definitionLink Federal funds purchased Federal Funds Purchased Second Offering [Member] Second Offering1 [Member] Second Offering 1 [Member] Due after one year through two years Lessee, Operating Lease, Liability, to be Paid, Year One Collaborative Arrangement and Arrangement Other than Collaborative [Domain] Document Transition Report Document Transition Report Collectively evaluated for credit losses Financing Receivable, Collectively Evaluated for Impairment Tier 1 capital to risk weighted assets, Actual Amount Banking Regulation, Tier 1 Risk-Based Capital, Actual Derivatives designated as hedging instruments: Summary of Derivative Instruments by Hedge Designation [Abstract] First offering period, start date First Offering Period Start Date First offering period start date. Common equity Tier 1 capital to risk weighted assets, Actual Amount Banking Regulation, Common Equity Tier 1 Risk-Based Capital, Actual Geographical Geographical [Axis] Accounting Standards Update 2014-09 [Member] Accounting Standards Update 2014-09 [Member] Change in unrealized (gains) losses on equity securities Unrealized Gain (Loss) on Investments Demand, savings and money market Deposits, Money Market Deposits Available-for-Sale, Fair Value Available-for-Sale, Fair Value, Total debt securities Available-for-sale securities Debt Securities, Available-for-Sale Federal Reserve Bank borrowings Interest Expense Federal Reserve Bank Borrowings Interest expense federal reserve bank borrowings. Schedule of Segment Reporting Information, by Segment [Table] Financing Receivable Payment Type Financing Receivable Payment Type [Axis] Financing receivable payment type. Weighted average common shares outstanding Weighted Average Number of Shares Issued, Basic Restricted Stock Units [Member] Restricted Stock Units (RSUs) [Member] Demand Demand Deposit Accounts Loans individually evaluated for credit losses. Loans Individually Evaluated For Credit Losses [Member] Loans Individually Evaluated for Credit Losses [Member] Level 1 [Member] Fair Value, Inputs, Level 1 [Member] Federal funds purchased and retail repurchase agreements Interest Expense, Federal Funds Purchased and Securities Sold under Agreements to Repurchase Interest Expense, Federal Funds Purchased and Securities Sold under Agreements to Repurchase, Total Amortized cost assessed for impairment. Amortized cost assessed for impairment Receivable Type Receivable Type [Axis] Due after four years through five years Lessee, Operating Lease, Liability, to be Paid, Year Four Available for Sale Securities [Member] Available-for-Sale Securities [Member] Weighted Average [Member] Weighted Average [Member] Dividend equivalents - restricted stock units and restricted stock awards, per share Dividend, Share-Based Payment Arrangement, Shares Discounted Cash Flow [Member] Valuation Technique, Discounted Cash Flow [Member] FAIR VALUE Fair Value Disclosures [Text Block] Percentage of risk. Percentage of Risk Percentage of risk Non-interest income Revenue from Contract with Customer, Excluding Assessed Tax Total net gains (losses) related to hedging relationships Gain Loss On Derivative Instruments In Hedges At Fair Value Net Gain loss on derivative instruments in hedges at fair value net. Over-draft deposit accounts Bank Overdrafts Net redemptions (purchases) of Federal Home Loan Bank and Federal Reserve Bank stock Payments For Proceeds From Federal Home Loan Bank Stock And Federal Reserve Bank Stock Payments for proceeds from federal home loan bank stock and federal reserve bank stock. Commitments to Make Loans [Member] Loan Purchase Commitments [Member] Prime Based Receivable Loan Hedges [Member] Prime based receivable loan hedges. Payments to acquire loans Purchase of mortgage loans Purchase of mortgage loans Payments to Acquire Receivables Payments to Acquire Receivables, Total Purchase of Net Assets of Bank of Kirksville, Net of cash acquired Payments to Acquire Businesses, Net of Cash Acquired Payments to Acquire Businesses, Net of Cash Acquired, Total Agreement with Unaffiliated Financial Institution [Member] Agreement With Unaffiliated Financial Institution [Member] Agreement with unaffiliated financial institution. Summary of Notional Balance and Fair Values of Derivatives Outstanding Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block] Fair Value Carrying value of securities pledged as collateral Securities Held as Collateral, at Fair Value Held-to-maturity securities, fair value of $2,210 and $2,250 Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss, Current Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss, Current, Total BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block] Schedule Of Business Acquisitions By Acquisition [Table] Schedule of Business Acquisitions, by Acquisition [Table] Schedule Of Compliance With Regulatory Capital Requirements Under Banking Regulations [Table] Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table] Unclassified [Member] Unclassified [Member] Unclassified. First offering period, end date First Offering Period End Date First offering period end date. Net interest income Interest Income (Expense), Net Summary of the Amounts of Assets Sold/Acquired and Liabilities Assumed Recognized at the Merger/Acquisition Date Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] Financing Receivable, Troubled Debt Restructuring [Line Items] Financing Receivable, Modified [Line Items] Total, Available-for-sale securities, Less Than 12 Months, Fair Value Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months Subordinated Borrowing [Line Items] Federal funds sold Federal Funds Sold SUBSEQUENT EVENTS Subsequent Events [Text Block] With an allowance recorded, Unpaid Principal Balance Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance Loss (gain) on sales and valuation adjustments on other real estate owned Gain Loss On Sales And Valuation Adjustments On Other Real Estate Owned Gain (loss) on sales and valuation adjustments on other real estate owned. Subordinated debt Interest Expense, Subordinated Notes and Debentures Schedule Of Financing Receivable Recorded Investment Credit Quality Indicator [Table] Financing Receivable, Credit Quality Indicator [Table] Security Bank Of Kansas City [Member] Security Bank Of Kansas City [Member] Security Bank of Kansas City. Held-to-Maturity, Amortized Cost, After ten years Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss, Maturity, Allocated and Single Maturity Date, after Year 10 With an allowance recorded, Interest Income Recognized Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method Reconciliation of Assets from Segment to Consolidated [Table] Common equity Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio Common Equity Tier One Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Common equity tier one risk based capital required for capital adequacy to risk weighted assets. Financial Asset, Aging Financial Asset, Aging [Domain] Schedule Of Stock By Class [Table] Schedule of Stock by Class [Table] Fair Value Measurement Fair Value Measurement [Domain] Schedule of Segment Assets Reconciliation of Assets from Segment to Consolidated [Table Text Block] Third Offering [Member] Third Offering1 [Member] Third offering. Debt Securities, Available-for-Sale [Table] Total Class of Financing Receivable Financing Receivable, Modified in Period, to Total Financing Receivables, Percentage Revenue From Contract With Customer [Line Items] Revenue From Contract With Customer [Line Items] Revenue from contract with customer. Total fair value of liabilities assumed in purchase of Bank of Kirksville The fair value of liabilities assumed in noncash investing and financing activities. Fair Value Of Liabilities Assumed Liabilities measured at fair value on a non-recurring basis Liabilities, Fair Value Disclosure Liabilities, Fair Value Disclosure, Total Total liabilities Class Of Stock [Line Items] Class of Stock [Line Items] High Plains Bank (HPB) High Plains Bank (HPB) [Member] High Plains Bank (HPB) member. Effect of Derivatives on Net Interest Income Gain Loss On Fair Value Hedges Recognized In Net Interest Income Gain loss on fair value hedges recognized in net interest income. Held-to-Maturity, Amortized Cost, Mortgage-backed securities Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss, Maturity, without Single Maturity Date Schedule Of Accounts Notes Loans And Financing Receivable [Table] Schedule of Accounts, Notes, Loans and Financing Receivable [Table] Preferred securities liquidation spread percent. Preferred Securities Liquidation Spread Percent Preferred securities liquidation spread percent Total net gain (loss) related to derivatives designated as cash flow hedges Gain (Loss) on Cash Flow Hedge Ineffectiveness, Net Gain (Loss) on Cash Flow Hedge Ineffectiveness, Net, Total Segment Reporting, Asset Reconciling Item [Line Items] Financial Asset, Aging Financial Asset, Aging [Axis] Business combination recognized identifiable assets acquired and liabilities assumed core deposits intangibles. Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Core Deposits Intangibles Core deposit intangible Federal Reserve Bank and Federal Home Loan Bank stock Federal Home Loan Bank Stock and Federal Reserve Bank Stock Federal Home Loan Bank Stock and Federal Reserve Bank Stock, Total Acquisition-related costs after tax Business Combination Acquisition Related Costs After Tax Business combination acquisition related costs after tax. Total liabilities and stockholders’ equity Liabilities and Equity Entity Address, State or Province Entity Address, State or Province Derivative Financial Instruments Derivative Instruments and Hedging Activities Disclosure [Text Block] Accounted for at Amortized Cost Assessed For Impairment Accounted for at Amortized Cost Assessed For Impairment Accounted for at amortized cost assessed for impairment Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Table] Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Table] Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Table] Restricted stock units dividend declared per share Restricted Stock Units Dividend Declared Per Share Restricted stock units dividend declared per share. Comprehensive income (loss) Comprehensive Income (Loss), Net of Tax, Attributable to Parent Income Tax Credits Recognized During Period Income Tax Credits Recognized During Period Income Tax Credits and Adjustments Interest Income Recognized Impaired Financing Receivable, Interest Income, Cash Basis Method Schedule of Right-of-use Asset and Lease Obligations by Type of Property Schedule Of Right Of Use Asset And Lease Obligations Table [Text Block] Right-of-use asset and lease obligations. Summary of Gross Unrealized Losses or Unrecognized Losses and Fair Value of Securities Schedule of Unrealized Loss on Investments [Table Text Block] Trading Symbol Trading Symbol Land and Building Leases [Member] Land and Building [Member] Rule 10b5-1 Arr Modified Flag Rule 10b5-1 Arr Modified Flag. Leverage ratio to be well capitalized under rules and prompt corrective provisions Tier 1 leverage to average assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio Banking Regulation, Tier 1 Leverage Capital Ratio, Well Capitalized, Minimum 2021 Financing Receivable Originated Three Years Before Latest Fiscal Year Excluding Accrued Interest Financing receivable originated three years before latest fiscal year excluding accrued interest. Common stock - issued Common Stock, Shares, Issued Community First Statutory Trust I [Member] Community First Statutory Trust One [Member] Community First Statutory Trust I. Schedule Of Available For Sale Securities [Line Items] Debt Securities, Available-for-Sale [Line Items] Due after two years through three years Long-Term Debt, Maturity, Year Two Residential Real Estate/Mortgage Loan Pools [Member] Loan Pools [Member] Loan pools. Other real estate owned recorded result of transferring non-operational branch right-of-use-asset. Other Real Estate Owned Recorded Result Of Transferring Non Operational Branch Right Of Use Asset Other real estate owned recorded as a result of transferring non-operational branch right-of-use-asset Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract] Consolidated Entities Consolidated Entities [Domain] Total Modifications Loan modifications to troubled debt restructurings Financing Receivable, Modified, Accumulated Trust Income [Member] Trust Income [Member] Trust income [Member] Proceeds from Federal Reserve Bank borrowings Proceeds from FHLBank Borrowings, Financing Activities Debt Instrument [Table] Schedule of Long-Term Debt Instruments [Table] Beginning balance, shares Ending balance, shares Shares, Outstanding Income tax expense/(benefit) Other Comprehensive (Income) Loss, Reclassification Adjustment from AOCI for Write-down of Securities, Tax Due after three years through four years Lessee, Operating Lease, Liability, to be Paid, Year Three Federal Reserve Bank pledged securities. Federal Reserve Bank pledged securities [Member] FRB Pledged Securities [Member] Accumulated Other Comprehensive Income (Loss) [Member] AOCI Attributable to Parent [Member] Leases Disclosure [Line Items] Leases Disclosure [Line Items] Leases disclosure. Financing Receivable Unpaid Principal Balance Financing Receivable Unpaid Principal Balance Unpaid Principal Balance Accumulated Other Comprehensive Income (Loss) [Line Items] Accumulated Other Comprehensive Income (Loss) [Line Items] Subordinated debentures contractual balance Subordinated Debt Contractual Obligation Subordinated debt contractual obligation.. Entity Address, City or Town Entity Address, City or Town Non-interest income Fees and Commissions, Mortgage Banking and Servicing Due in one year or less Long-Term Debt, Maturity, Remainder of Fiscal Year Operating Leases, Weighted Average Discount Rate Operating Lease, Weighted Average Discount Rate, Percent Combination Payment Delay and Term Extension [Member] Combination Payment Delay and Term Extension [Member] Combination payment delay and term extension. Summary of Investment Holdings [Line Items] BORROWINGS Debt Disclosure [Text Block] Total, Held-to-maturity securities, Less Than 12 Months, Unrecognized Loss Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss Subordinated notes commencement date Debt Instrument, Date of First Required Payment Dividends paid on common stock Payments of Ordinary Dividends, Common Stock Subsequent Event [Member] Subsequent Event [Member] Subsequent Event Type [Axis] Number of loans Number Of Loans Number of loans. Total net gains (losses) related to derivatives not designated as hedging instruments Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net, Total Additional Paid-In Capital [Member] Additional Paid-in Capital [Member] Cash and cash equivalents Cash and cash equivalents Cash, Cash Equivalents, and Federal Funds Sold 9 Month Ending September 30, 2021 [Member] Nine Month Ended Period September302021 [Member] Nine month ended period September 30 2021. LEGAL MATTERS Legal Matters and Contingencies [Text Block] Total combined revenue Business Acquisition, Pro Forma Revenue Proceeds from sales, calls, pay-downs and maturities of available-for-sale securities Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-Sale Schedule of Borrowing Usage and Interest Rate Information for Federal Funds Purchased and Retail Repurchase Agreements Schedule Of Borrowing Usage And Interest Rate Information For Federal Funds Purchased And Retail Repurchase Agreements Table [Text Block] Schedule of borrowing usage and interest rate information for federal funds purchased and retail repurchase agreements. Total, Available-for-sale securities, 12 Months or More, Fair Value Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer Loans Receivable With Related Allowance Recorded Investment Loans Receivable With Related Allowance Recorded Investment With related allowance recorded, Recorded Investment Reclassification for net (gains) losses included in net income Reclassification from Accumulated Other Comprehensive Income, Current Period, before Tax Total, Held-to-maturity securities, Fair Value Debt Securities, Held-to-Maturity, Unrealized Loss Position, Fair Value Interest income recognized Interest Income Recognized On Loan For Non Accrual Accounting Interest income recognized on loan for non-accrual accounting. Statement of Stockholders' Equity [Abstract] Free nationwide ATM cost Free Nationwide A T M Cost Free nationwide ATM cost. Net change in loans Payments for (Proceeds from) Loans and Leases Payments for (Proceeds from) Loans and Leases, Total Summary of Additional Information about Unobservable Inputs Used in Fair Value Measurement Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] Debt Instrument, Maturity Date Debt Instrument, Maturity Date Total Long-Term Debt Weighted Average Interest Rate Reduction Financing Receivable Loan Modifications Weighted Average Interest Rate Reduction Financing receivable loan modifications weighted average interest rate reduction. Derivative Contract Derivative Contract [Domain] Financing Receivable, Modified [Table] Premises and equipment, net Property, Plant and Equipment, Net Property, Plant and Equipment, Net, Total Equity Method Investment, Aggregate Cost Accounted for under the equity method Class of Stock Class of Stock [Domain] Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] Fair Value Measurement Inputs and Valuation Techniques [Line Items] Small Business Administration Loan Pools [Member] Small Business Administration Loan Pools [Member] Small business administration loan pools. Available-for-Sale, Amortized Cost, Within one year Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, Year One Secured borrowings from this facility Secured Debt Secured Debt, Total Federal Funds Purchased and Securities Sold under Agreements to Repurchase [Abstract] Total Tax Benefits Tax Benefits Due to Tax Credit Investments tax benefits due to tax credit investments Statement of Comprehensive Income [Abstract] Collaborative Arrangement and Arrangement Other than Collaborative [Axis] Common stock - held in treasury Common stock - held in treasury Treasury Stock, Common, Shares Entity Central Index Key Entity Central Index Key Telecommunications Communication Plan Name Plan Name [Domain] Credit Loss Status Credit Loss Status [Axis] Purchased credit impaired loans, Allowance for loan losses Allowance For Loan Losses Purchased Credit Impaired Loans Allowance for loan losses purchased credit impaired loans. Loans and Allowance for Credit Losses Loans, Notes, Trade and Other Receivables Disclosure [Text Block] PCD Loans [Member] P C D Loans [Member] PCD loans. General Discussion of Derivative Instruments and Hedging Activities [Abstract] Loss (gain) on disposal of premises and equipment Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property Fair Value Total assets Assets measured at fair value on non-recurring basis Assets, Fair Value Disclosure Other assets Increase (Decrease) in Other Operating Assets Increase (Decrease) in Other Operating Assets, Total Preferred stock, share outstanding Preferred Stock, Shares Outstanding Preferred Stock, Shares Outstanding, Beginning Balance Preferred Stock, Shares Outstanding, Ending Balance Tier 1 leverage to average assets, Actual Ratio Banking Regulation, Tier 1 Leverage Capital Ratio, Actual Held-to-Maturity, Amortized Cost Held-to-Maturity, Amortized Cost Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss Investment Amortization Included in Income Tax Expense Investment Amortization Included in Income Tax Expense Investment amortization included in income tax expense. Off Balance Sheet Credit Loss Liability [Member] Off Balance Sheet Credit Loss Liability [Member] Off balance sheet credit loss liability Total non-interest expense Noninterest Expense Entity Tax Identification Number Entity Tax Identification Number Income (loss) before income taxes Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share [Table] Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table] Net change in: Increase (Decrease) in Operating Capital [Abstract] Financial Instruments Financial Instruments [Domain] Effect of Derivatives on Net Interest Income Gain Loss On Cash Flow Hedges Recognized In Net Interest Income Gain Loss On Cash Flow Hedges Recognized In Net Interest Income Fair Values Derivatives Balance Sheet Location By Derivative Contract Type By Hedging Designation [Table] Fair Values Derivatives, Balance Sheet Location, by Derivative Contract Type [Table] Accumulated Net Unrealized Investment Gain (Losses) [Member] AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-Sale, Parent [Member] Debt instrument term Debt Instrument, Term Tier 1 leverage to average assets, Actual Amount Banking Regulation, Tier 1 Leverage Capital, Actual Common stock issued under employee stock purchase plan Stock Issued During Period, Value, Employee Stock Purchase Plan LEASE OBLIGATIONS Lessee, Operating Leases [Text Block] Credit Marks in ACL. Credit Marks In A C L [Member] Credit Marks in ACL [Member] Plan Name Plan Name [Axis] Carrying Amount Hedged Asset, Fair Value Hedge Derivative Instrument Derivative Instrument [Axis] Geographical Geographical [Domain] Total assets Assets Bargain purchase gain Business Combination, Bargain Purchase, Gain Recognized, Amount Operating Lease, Right-of-Use Asset Operating Lease, Right-of-Use Asset Business combination recognized identifiable assets acquired and liabilities assumed interest payable and other liabilities. Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Interest Payable And Other Liabilities Interest payable and other liabilities Interest expense Interest Expense [Abstract] Class A Common Stock [Member] Common Class A [Member] Entity Registrant Name Entity Registrant Name Debt issuance cost Debt Issuance Costs, Net Debt Issuance Costs, Net, Total Weighted Average Term Extension Financing Receivable Loan Modifications Weighted Average Term Extension Financing receivable loan modifications weighted average term extension. Lessee Lease Description [Line Items] Lessee, Lease, Description [Line Items] Retained earnings Retained Earnings (Accumulated Deficit) Retained Earnings (Accumulated Deficit), Total Long-Term Debt, Fiscal Year Maturity [Abstract] 9 Month Ending September 30, 2022 [Member] Nine Month Ended Period September302022 [Member] Nine month ended period September 30 2022. Bank Of Kirksville [Member] Bank Of Kirksville [Member] Bank of kirksville. Total, Available-for-sale securities, Less Than 12 Months, Unrealized Loss Total temporarily impaired securities, Available-for-sale securities, Less Than 12 Months, Unrealized Loss Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss Other real estate owned Other Revenue (Expense) from Real Estate Operations Securities, taxable Interest Income, Securities, Operating, Taxable Tier 1 leverage to average assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Amount Banking Regulation, Tier 1 Leverage Capital, Well Capitalized, Minimum Regulated Operations [Abstract] Proceeds from employee stock purchase plan Proceeds from Stock Plans Supplemental cash flow information: Supplemental Cash Flow Information [Abstract] Number of unrecognized loss position, held-to-maturity securities Debt Securities Held-to-maturity Unrecognized Loss Position Number of Positions Debt securities held-to-maturity unrecognized loss position number of positions. Federal Home Loan Bank advances Long-Term Federal Home Loan Bank Advances Long-Term Federal Home Loan Bank Advances, Total Total Federal Home Loan Bank advances Principal payments on Federal Reserve Bank borrowings Principal Payments on Federal Reserve Bank Borrowings Principal payments on Federal Reserve Bank borrowings. Retained Earnings [Member] Retained Earnings [Member] Total capital to risk weighted assets, Actual Ratio Banking Regulation, Total Risk-Based Capital Ratio, Actual Class of Stock Class of Stock [Axis] Summary of Proceeds from Sales and Associated Gains and Losses Realized Gain (Loss) on Investments [Table Text Block] Common stock issued under employee stock purchase plan, share Stock Issued During Period, Shares, Employee Stock Purchase Plans Minimum [Member] Minimum [Member] Fair Value and Amortized Cost of Debt Securities by Contractual Maturity Investments Classified by Contractual Maturity Date [Table Text Block] REGULATORY MATTERS Regulatory Capital Requirements under Banking Regulations [Text Block] Proceeds from the exercise of employee stock options Proceeds from Stock Options Exercised Derivative Instrument Detail [Abstract] Derivative Instruments and Hedging Activities Disclosure [Abstract] Derivative Instruments and Hedging Activities Disclosure [Abstract] Operating Leases, Lease Liability Operating Lease, Liability Operating Lease, Liability, Total Total operating lease liability Net amount presented in Balance Sheet, Derivative Liabilities Derivative Liability, Subject to Master Netting Arrangement, before Offset of Collateral Derivative Liability, Subject to Master Netting Arrangement, before Offset of Collateral, Total Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Table] Fair Value Measurement Inputs and Valuation Techniques [Table] Investments in Affiliates, Subsidiaries, Associates, and Joint Ventures, Fair Value Disclosure Fair value through net income Accounted for at fair value through net income Equity Component Equity Component [Domain] Purchased pools of residential real estate Number Of Loan Pool Number of loan pool. Segments [Axis] Interest payable and other liabilities Accounts Payable and Other Accrued Liabilities Stock Options [Member] Receivables [Abstract] Revolving Loans Converted to Term Financing Receivable Revolving Converted To Term Loan Excluding Accrued Interest Financing receivable revolving converted to term loan excluding accrued interest. Cash and due from banks Cash and Due from Banks Cash and Due from Banks, Total Summary of Designated and Qualifying Hedged Items in Fair Value Hedges Summary Of Designated And Qualifying Hedged Items In Fair Value Hedges Table [Text Block] Summary of designated and qualifying hedged items in fair value hedges. Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] Adjustments to reconcile net income to net cash from operating activities: Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract] Individually Evaluated Real Estate Loans [Member] Individually Evaluated Real Estate Loans [Member] Individually evaluated real estate loans member. Measurement Frequency Measurement Frequency [Axis] Kansas Land [Member] Kansas Land. Debt Disclosure [Abstract] Net income (loss) allocable to common stockholders Net Income (Loss) Available to Common Stockholders, Diluted Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Amount Banking Regulation, Tier 1 Risk-Based Capital, Capital Adequacy, Minimum Subordinated debenture basis spread on variable rate Debt Instrument, Basis Spread on Variable Rate Entity Current Reporting Status Entity Current Reporting Status Net change in contractual obligations Proceeds from (Payments for) Other Financing Activities Number of common stock shares authorized Common Stock, Shares Authorized Fair Value By Balance Sheet Grouping [Table] Fair Value, by Balance Sheet Grouping [Table] Accounted For at Proportional Amortization Accounted for at proportional amortization. Accounted for under proportional amortization Loans, net of allowance for credit losses Loans Net loans Loans, net of allowance for credit losses 2019 Financing Receivable Originated Five Years Before Latest Fiscal Year Excluding Accrued Interest Financing receivable originated five years before latest fiscal year excluding accrued interest. Segment Reconciliation [Abstract] Book Value Securities Held as Collateral Value Securities held as collateral value. Business combination recognized identifiable assets acquired and liabilities assumed federal funds purchased and retail repurchase agreements. Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Federal Funds Purchased And Retail Repurchase Agreements Federal funds purchased and retail repurchase agreements Summary of Amortized Cost Basis of Loans Modified Financing Receivable, Modified [Table Text Block] Federal Home Loan Bank Advances [Table] Federal Home Loan Bank, Advances [Table] ASSETS Assets [Abstract] Hedging Relationship Hedging Relationship [Axis] Federal Home Loan Bank Pledging [Member] Federal home loan bank pledging. Revenue Recognition Revenue from Contract with Customer [Policy Text Block] Amortization of core deposit intangibles Amortization of Intangible Assets Proceeds from Federal Home Loan Bank term advances Proceeds from FHLBank Advance, Investing Activities SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Loan Type SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Loan Type [Domain] Total, Held-to-maturity securities, Less Than 12 Months, Fair Value Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value Summary of Assets Measured at Fair Value on Non-recurring Basis Fair Value Measurements, Nonrecurring [Table Text Block] Commercial and Industrial [Member] Commercial And Industrial Portfolio Segment [Member] Commercial and industrial portfolio segment. Financing Receivable Modifications Recorded Investment Accrual Financing receivable modifications recorded investment accrual. Trouble debt restructurings, Accrual Loan Balance Two Thousand Twenty One Share Repurchase Program [Member] Two Thousand Twenty One Share Repurchase Program [Member] Common stock Common Stock, Value, Issued American State Bank Statutory Trust I [Member] American State Bank Statutory Trust I [Member] American State Bank Statutory Trust I. Share repurchase plan. Share Repurchase Plan [Member] Share Repurchase Plan [Member] Other Non Interest Income Related To Loans and Deposits [Member] Other Non Interest Income [Member] Other non-interest income. Schedule Of Available For Sale Securitie [Table] Schedule of available for sale securitie. Unused Lines of Credit [Member] Unused lines of Credit [Member] Federal funds purchased and retail repurchase agreements Federal Funds Purchased and Securities Sold under Agreements to Repurchase Federal Funds Purchased and Securities Sold under Agreements to Repurchase, Total Summary of Federal Home Loan Bank Advances Federal Home Loan Bank, Advances [Table Text Block] Proceeds from sale of premises and equipment Proceeds from Sale of Property, Plant, and Equipment Proceeds from Sale of Property, Plant, and Equipment, Total Cash and due from banks Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents Current Fiscal Year End Date Current Fiscal Year End Date Allowance for Credit Losses Allocated Impaired Financing Receivable, Recorded Investment Stock-based compensation Share-Based Payment Arrangement, Noncash Expense Share-Based Payment Arrangement, Noncash Expense, Total Purchase Credit Deteriorated Loans [Member] Financial Asset Acquired with Credit Deterioration [Member] Type of Borrower Type of Borrower [Axis] SEC Schedule, 12-09, Valuation Allowances and Reserves Type SEC Schedule, 12-09, Valuation Allowances and Reserves Type [Axis] Total Fair value of consideration Business Combination, Consideration Transferred Business Combination, Consideration Transferred, Total Provision (benefit) for income taxes Income Tax Expense (Benefit) Income Tax Expense (Benefit), Total Data processing Information Technology and Data Processing Other Income Tax Benefits Other Income Tax Benefits Other Income Tax Benefits Due to Tax Credit Investments Other income tax benefits due to tax credit investments. Loans reported by KanasLand Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Assets Loans, including fees Interest and Fee Income, Loans and Leases Interest and Fee Income, Loans and Leases, Total ESPP [Member] Employee Stock Purchase Plan [Member] Employee stock purchase plan. LIBOR [Member] L I B O R [Member] L I B O R. Branch Sell Related Costs Branch sell related costs. Loans receivable with no related recorded investment. Loans Receivable With No Related Recorded Investment With no related allowance recorded, Recorded Investment Fair value, level transfers, Amount Fair Value Assets And Liabilities Levels Transfers Amount Fair value assets and liabilities levels transfers amount. Loan Restructuring Modification Loan Restructuring Modification [Domain] Disaggregation Of Revenue [Table] Disaggregation of Revenue [Table] Held-to-Maturity, Fair Value, Mortgage-backed securities Debt Security, Mortgage-Backed, Held-to-Maturity, Fair Value Disclosure With an allowance recorded, Average Recorded Investment Impaired Financing Receivable, with Related Allowance, Average Recorded Investment Core deposit intangibles, net Finite-Lived Intangible Assets, Net Finite-Lived Intangible Assets, Net, Total Finite-Lived Intangible Assets, Net, Beginning Balance Finite-Lived Intangible Assets, Net, Ending Balance Valuation Approach and Technique [Domain] Non-operating leases, weighted average lease term in years Non Operating Lease Weighted Average Remaining Lease Term Non-operating lease weighted average remaining lease term. REVENUE RECOGNITION Revenue from Contract with Customer [Text Block] Investments in and Advances to Affiliates [Table Text Block] Summary of Various Investment Balances and Method of Accounting Held-to-Maturity, Fair Value, One to five years Debt Securities, Held-to-Maturity, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five Other comprehensive income (loss): Other Comprehensive Income (Loss), Net of Tax [Abstract] Business combination recognized identifiable assets acquired and liabilities assumed loans receivable. Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Loans Receivable Loans Subordinated notes aggregate principal amount Subordinated notes Debt Instrument, Face Amount Held-to-Maturity, Amortized Cost, One to five years Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss, Maturity, Allocated and Single Maturity Date, after Year One through Five Cumulative Effect of Adopting ASU 2016-13 Cumulative Effect, Period of Adoption, Adjustment [Member] Hedging Relationship Hedging Relationship [Domain] Mortgage Banking [Member] Mortgage Banking [Member] Equity Bancshares, Inc. [Member] Parent Company [Member] Purchase of long lived assets Purchase of Long Lived Assets Purchase of long lived assets. Estimated Fair Value [Member] Measurement Basis [Axis] Financing Receivable Allowance For Credit Losses [Line Items] Financing Receivable, Allowance for Credit Loss [Line Items] Leases Disclosure [Table] Leases Disclosure [Table] Leases disclosure. Base III Phase-In [Member] Regulatory Agency [Axis] Purchased credit impaired loans Financing Receivable Purchase Credit Impaired Loans Financing receivable purchase credit impaired loans. Long-Term Debt, Type Long-Term Debt, Type [Domain] Depreciation Depreciation, Depletion and Amortization, Nonproduction Depreciation, Depletion and Amortization, Nonproduction, Total Bargain purchase gain Business combination purchase gain recognized amount. Business Combination Purchase Gain Recognized Amount Gain on branch sale Schedule Of Financing Receivables Past Due [Table] Financing Receivable, Past Due [Table] Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance With no related allowance recorded, Unpaid Principal Balance Subsequent Events [Abstract] Federal Reserve Bank borrowings Loans Payable to Bank Loans Payable to Bank, Total Individually Evaluated Other Real Estate Owned [Member] Individually Evaluated Other Real Estate Owned [Member] Individually evaluated other real estate owned member. Two Thousand Twenty Three Share Repurchase Program [Member] Two thousand twenty three share repurchase program. Amortized Cost and Fair Value of Securities Available-for-Sale Debt Securities, Available-for-Sale [Table Text Block] Change in fair value of derivatives recognized in earnings Increase (Decrease) in Derivative Assets U.S. Government Sponsored Entities [Member] US Government-sponsored Enterprises Debt Securities [Member] Derivative Instruments Gain Loss By Hedging Relationship By Income Statement Location By Derivative Instrument Risk [Table] Derivative Instruments, Gain (Loss) [Table] Commitments and Contingencies Disclosure [Abstract] Commitments and Contingencies Disclosure [Abstract] Gain/(Loss) Recorded in Accumulated Other Comprehensive Income Gain Loss Recorded in Accumulated Other Comprehensive Income Gain loss recorded in accumulated other comprehensive income. Loans receivable with related allowance unpaid principal balance. Loans Receivable With Related Allowance Unpaid Principal Balance With related allowance recorded, Unpaid Principal Balance Eliminations [Member] Intersegment Eliminations [Member] STOCKHOLDERS' EQUITY Equity [Text Block] Doubtful [Member] Doubtful [Member] Depreciation Depreciation Depreciation, Total Held-to-Maturity, Gross Unrecognized Losses Held-to-Maturity, Gross Unrecognized Losses Debt Securities, Held-to-Maturity, Accumulated Unrecognized Loss Interest paid Interest Paid, Excluding Capitalized Interest, Operating Activities Total capital ratio to be well capitalized under rules and prompt corrective provisions Total capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio Banking Regulation, Total Risk-Based Capital Ratio, Well Capitalized, Minimum Interest payable and other liabilities Increase (Decrease) in Accounts Payable and Other Operating Liabilities Loans Not Past Due Financial Asset, Not Past Due [Member] 3 Month Ending September 30, 2022 [Member] Three Month Ended Period September302022 [Member] Three month ended period September 30, 2022. Class B Common Stock [Member] Common Class B [Member] Held-to-Maturity, Fair Value, After ten years Debt Securities, Held-to-Maturity, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 10 Available-for-Sale, Gross Unrealized Gains Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Gain, before Tax Derivative [Line Items] Derivative [Line Items] Broker-Dealer [Abstract] Subordinated notes description Debt Instrument, Interest Rate Terms 60 to 89 Days Past Due [Member] Financial Asset, 60 to 89 Days Past Due [Member] Stockholders' equity, see Note 7 Equity, Attributable to Parent [Abstract] Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] Schedule of Operating Lease Costs Lease, Cost [Table Text Block] Federal home loan bank line of credit advances and federal home loan bank fixed rate term advances. Federal Home Loan Bank Line Of Credit Advances And Federal Home Loan Bank Fixed Rate Term Advances [Member] Total Principal Outstanding [Member] Entity Entity [Domain] Loss Contingency Nature Loss Contingency Nature [Axis] Total capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio Banking Regulation, Total Risk-Based Capital Ratio, Capital Adequacy, Minimum Line of credit facility maximum borrowing capacity Line of Credit Facility, Maximum Borrowing Capacity Earnings Per Share [Abstract] Available-for-Sale, Fair Value, Five to ten years Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 5 Through 10 Line of credit facility additional borrowing capacity Line Of Credit Facility Additional Borrowings Capacity Line of credit facility additional borrowings capacity. Loans purchased at discount Loans Purchased At Discount Loans purchased at discount. Schedule of Maturity Analysis of Operating Lease Liabilities and Reconciliation of Undiscounted Cash Flows to Total Operating Lease Liability Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block] Financing Receivable, Allowance for Credit Loss, Writeoff, Total Loans charged-off Financing Receivable, Allowance for Credit Loss, Writeoff Net gain (loss) on acquisitions Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain (Loss), Net, Total Net gain on acquisition and branch sales Federal Reserve Bank [Member] Federal Reserve Bank Advances [Member] Subordinated debentures, Weighted Average Rate Weighted Average Rate Debt, Weighted Average Interest Rate Common equity Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Amount Banking Regulation, Common Equity Tier 1 Risk-Based Capital, Capital Adequacy, Minimum Segments [Domain] Elimination of bank cash and equity in earnings of subsidiaries Elimination Of Bank Cash And Equity In Earnings Of Subsidiaries Elimination of bank cash and equity in earnings of subsidiaries. Lessee Lease Description [Table] Lessee, Lease, Description [Table] Originations of loans held for sale Originations Of Loans Held For Sale Originations of loans held for sale. Due after four years through five years Long Term Debt Maturities Repayments Of Principal After Year Four Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing after fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Total capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Amount Banking Regulation, Total Risk-Based Capital, Well Capitalized, Minimum Stock Repurchase Program Expiration Date Stock Repurchase Program, expiration date Total TDR Loan Balance Financing Receivable Modifications Recorded Investment Nonaccrual And Accrual Financing receivable modifications recorded investment nonaccrual and accrual. Loans commitments, Variable Rate Loans Commitments Variable Rate Amount The portion of the carrying amount of loan commitments at variable interest rates. Federal Home Loan Bank advances Interest Expense, Federal Home Loan Bank and Federal Reserve Bank Advances, Short-Term Total subordinated debentures Subordinated debentures Subordinated Long-Term Debt, Noncurrent Loss (gain) on sales of foreclosed assets Gain Loss On Foreclosed Assets gain loss on foreclosed assets. Fixed interest rate loan commitments Loans And Leases Receivable Commitments Fixed Rates Percentage Loans and leases receivable commitments fixed rates percentage. Total, Held-to-maturity securities, Unrecognized Loss Debt Securities, Held-to-Maturity, Unrealized Loss Position, Accumulated Loss Prime Based Receivable Loan Hedges [Member] Prime Based Loan Hedges [Member] Prime based loan hedges. Total identifiable net assets Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 3 Month Ending September 30, 2021 [Member] Three Month Ended Period September302021 [Member] Three month ended period September 30 2021. Tier 1 capital to risk weighted assets, Actual Ratio Banking Regulation, Tier 1 Risk-Based Capital Ratio, Actual Underlying Asset Class Underlying Asset Class [Domain] Recorded investment Loans receivable recorded investment. Loans Receivable Recorded Investment Cash collateral held by derivative counterparty and netting adjustments Derivative Asset Fair Value Cash Collateral Received Paid Derivative asset fair value cash collateral received (paid). Right-of-Use-Asset Reported in Other Assets Right-of-Use-Asset Reported in Other Assets [Member] Right-of-use-asset reported in other assets member. Basic earnings (loss) per common share Basic earnings (loss) per share Earnings Per Share, Basic Earnings Per Share, Basic, Total Summary of Investment Holdings [Table] Components of Accumulated Other Comprehensive Income Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] Held-to-Maturity, Allowance for Credit Losses Debt Securities, Held-to-Maturity, Allowance for Credit Loss Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Ending Balance Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Beginning Balance Debt Securities, Held-to-Maturity, Allowance for Credit Loss, Total Debt instrument extended date Debt Instrument Extended Date Debt instrument extended date. Commitments and contingent liabilities, see Notes 11 and 12 Commitments and Contingencies BUSINESS COMBINATIONS AND BRANCH SALES Mergers, Acquisitions and Dispositions Disclosures [Text Block] Deposits Deposits [Abstract] Troubled Debt Restructuring, Debtor, Subsequent Periods Troubled Debt Restructuring, Debtor, Subsequent Periods [Axis] Business Combinations [Abstract] Loss (gain) on sales of loans Gain (Loss) on Sales of Loans, Net Gain (Loss) on Sales of Loans, Net, Total Income Statement [Abstract] Financing Receivable Impaired [Line Items] Financing Receivable, Impaired [Line Items] Investments Total investments in stocks United Bank & Trust [Member] United Bank And Trust [Member] United Bank & Trust. Subordinated Debentures [Member] Subordinated Debentures [Member] Subordinated debentures [Member] Classified [Member] Classified [Member] Classified. Operating lease cost Operating Lease, Cost Short-term lease cost Short-Term Lease, Cost Tier 1 capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Amount Banking Regulation, Tier 1 Risk-Based Capital, Well Capitalized, Minimum Combination Rate Change and Term Extension [Member] Combination Rate Change and Term Extension [Member] Combination rate change and term extension. Non-Operating Leases, Weighted Average Discount Rate Non Operating Lease Weighted Average Discount Rate Percent Non-operating lease weighted average discount rate percent. Financing Receivable Recorded Investment Past Due [Line Items] Financing Receivable, Past Due [Line Items] Statistical Measurement Statistical Measurement [Domain] Summary of Company's Source of Non-interest Income Revenue From Contracts With Customers Recognized Within Non Interest Income Table [Text Block] Revenue from contracts with customers recognized within non-interest income, Financing Receivable Modifications Recorded Investment Nonaccrual Financing receivable modifications recorded investment nonaccrual. Trouble debt restructurings, Nonaccrual Loan Balance Net cash provided by operating activities Net Cash Provided by (Used in) Operating Activities Interest and dividend income Interest and Dividend Income, Operating [Abstract] Federal Home Loan Bank Advances [Member] Federal Home Loan Bank Advances [Member] Derivative assets Derivative Assets Derivative Asset, Subject to Master Netting Arrangement, before Offset Available-for-Sale, Amortized Cost, Five to ten years Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year 5 Through 10 Document Period End Date Document Period End Date Statistical Measurement Statistical Measurement [Axis] Federal Home Loan Bank stock dividends Increase Decrease In Federal Home Loan Bank Stock Dividends Increase decrease in federal home loan bank stock dividends. Debit Card Income [Member] Debit Card [Member] COMMITMENTS AND CREDIT RISK Commitments and Contingencies Disclosure [Text Block] Accounts Notes And Loans Receivable [Line Items] Accounts, Notes, Loans and Financing Receivable [Line Items] Second offering period, end date Second Offering Period End Date Second offering period end date. Payments on operating lease payable Operating Lease, Payments Number of branches located Number of Branches Located Number of branches located. Share Repurchase Program [Axis] Agricultural [Member] Agricultural Portfolio Segment [Member] Agricultural portfolio segment. Diluted earnings (loss) per common share Diluted earnings (loss) per share Earnings Per Share, Diluted Earnings Per Share, Diluted, Total Alternative Investment Valuation Technique Extensible List Investments Valuation Technique Extensible List Investments valuation technique. Commitments And Contingencies [Table] Commitments And Contingencies [Table] Commitments And Contingencies [Table] Product and Service Product and Service [Domain] Other Long-Term Investments Total other investments SEC Schedule, 12-09, Valuation Allowances and Reserves SEC Schedule, 12-09, Valuation Allowances and Reserves [Domain] Thereafter Long-Term Debt, Maturity, after Year Five Common stock issued under stock-based incentive plan Stock Issued During Period, Value, Employee Benefit Plan Revenue from Contract with Customer [Abstract] Debt Instrument, Name Debt Instrument, Name [Domain] Total derivative liabilities Derivative liabilities Derivative Liability Fair Value Hierarchy and NAV Fair Value Hierarchy and NAV [Domain] Total Federal Home Loan Bank advances, Weighted Average Term in Years Federal Home Loan Bank Advances Weighted Average Term Federal home loan bank advances weighted average term. Range Individually Evaluated Other Real Estate Owned Measurement Input Individually evaluated other real estate owned measurement input. Net change in federal funds purchased and retail repurchase agreements Proceeds from (Payments for) in Securities Sold under Agreements to Repurchase Insurance Sales Commissions [Member] Insurance Sales Commissions [Member] Insurance sales commissions [Member] Fair Value Of Assets And Liabilities Measured On Recurring Basis [Table] Fair Value Of Assets And Liabilities Measured On Recurring Basis [Table] Fair Value Of Assets And Liabilities Measured On Recurring Basis [Table] Special Mention [Member] Special Mention [Member] Loss Contingency, Nature Loss Contingency, Nature [Domain] Other real estate owned acquired in settlement of loans Real Estate Owned, Transfer to Real Estate Owned Fair Value, Measurements, Recurring [Member] Fair Value, Recurring [Member] Two Thousand Twenty Two Share Repurchase Program [Member] Two thousand twenty two share repurchase program. Derivatives not designated as hedging instruments: Derivative Instruments Not Designated as Hedging Instruments [Abstract] Number of reportable segments Number of Reportable Segments Accounted for at Hypothetical Liquidation Book Value Accounted for at Hypothetical Liquidation Book Value Accounted for under the hypothetical liquidation book value Federal Home Loan Bank Line of Credit Advances [Member] Federal Home Loan Bank Line Of Credit Advances [Member] Federal home loan bank line of credit advances. Coronavirus aid, relief and economic security act member. Coronavirus Aid, Relief and Economic Security Act [Member] Cares Act [Member] Additional paid-in capital Additional Paid in Capital, Common Stock Total Loans Total loans Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss Recovery on zero-basis purchased loans Recovery On Zero Basis Purchased Loans Income Recovery on zero basis purchased loans income. Summary of Future Principal Repayments Schedule of Maturities of Long-Term Debt [Table Text Block] Loans commitments, Fixed Rate Loans Commitments Fixed Rate Amount The portion of the carrying amount of loan commitments at stated interest rates. Cash collateral, Derivative Liabilities Derivative Liability, Subject to Master Netting Arrangement, Collateral, Right to Reclaim Cash Not Offset Total non-interest income Noninterest Income Unallocated Holding Company Amounts /Administrative Adjustments [Member] Segment Reconciling Items [Member] Net interest income after provision (reversal) for credit losses Interest Income (Expense), after Provision for Loan Loss U.S. Treasury securities [Member] US Treasury Securities [Member] Equity securities with readily determinable fair value Equity Securities, FV-NI, Current Available-for-Sale, Amortized Cost, Mortgage-backed securities Debt Securities, Available-for-Sale, Maturity, without Single Maturity Date, Amortized Cost Number of unrealized loss position, available-for-sale securities Debt Securities, Available-for-Sale, Unrealized Loss Position, Number of Positions Purchase of treasury stock Payments for Repurchase of Common Stock Number of bank branches acquired. Number Of Bank Branches Acquired Number of branches acquired Common stock issued upon exercise of stock options, shares Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period Tax effect AOCI Tax, Attributable to Parent Available-for-Sale, Fair Value, Within one year Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities and Equity [Abstract] Total Loans Portfolio Segment [Member] Total loans portfolio segment Total Loans Portfolio Segment [Member] Common stock issued under stock-based incentive plan, shares Stock Issued During Period, Shares, Employee Benefit Plan Entity Address, Postal Zip Code Entity Address, Postal Zip Code Total Federal Home Loan Bank advances, Weighted Average Rate Federal Home Loan Bank, Advances, Weighted Average Interest Rate Entity Interactive Data Current Entity Interactive Data Current Debt Instrument Redemption [Table] Debt Instrument Redemption [Table] Schedule of Subordinated Notes Schedule Of Subordinated Notes Table [Text Block] Schedule of subordinated notes table text block. Subordinated debentures Subordinated debt Subordinated Debt Subordinated Debt, Total Subordinated Debt, Beginning Balance Subordinated Debt, Ending Balance State and Political Subdivisions [Member] US States and Political Subdivisions Debt Securities [Member] Equity [Abstract] Small Business Administration Paycheck Protection Program [Member] Small Business Administration Paycheck Protection Program [Member] Small Business Administration Paycheck Protection Program. Total undiscounted cash flows Lessee, Operating Lease, Liability, Undiscounted Excess Amount Net income Business Acquisition, Pro Forma Net Income (Loss) Pass [Member] Pass [Member] Fair Value Marks [Member] Fair Value Marks [Member] Fair Value Marks. Consumer [Member] Consumer Portfolio Segment [Member] Deposits Interest Expense, Deposits Interest Expense, Deposits, Total Loan Par Value. Loan Par Value [Member] Loan Par Value [Member] Debt Securities, Available-for-Sale, Allowance for Credit Loss Debt Securities, Available-for-Sale, Allowance for Credit Loss, Total Debt Securities, Available-for-Sale, Allowance for Credit Loss, Beginning Balance Debt Securities, Available-for-Sale, Allowance for Credit Loss, Ending Balance Allowance for credit losses Entity Incorporation, State or Country Code Entity Incorporation, State or Country Code Derivative Instruments, Gain (Loss) [Line Items] Derivative Instruments, Gain (Loss) [Line Items] Third offering period start date Third Offering Period Start Date Third Offering Period Start Date Basic: Earnings Per Share, Basic [Abstract] 2020 Financing Receivable Originated Four Years Before Latest Fiscal Year Excluding Accrued Interest Financing receivable originated four years before latest fiscal year excluding accrued interest. Available-for-Sale, Fair Value, After ten years Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 10 Derivatives, Fair Value [Line Items] Derivatives, Fair Value [Line Items] Equity Components Equity Components [Axis] Summary of Net Gains/ (Losses) on Derivatives and Hedging Activities Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location [Table Text Block] General obligation bonds. General Obligation Bonds [Member] Recognized amounts of identifiable assets acquired and liabilities assumed: Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract] Investments, Debt and Equity Securities [Abstract] Investments, Debt and Equity Securities [Abstract] Agreement date Business Acquisition, Date of Acquisition Agreement Common equity Tier 1 capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Amount Banking Regulation, Common Equity Tier 1 Risk-Based Capital, Well Capitalized, Minimum Qualifying Loans [Member] Collateralized Loan Obligations [Member] Non-interest income Noninterest Income [Abstract] Other real estate owned, net Other Real Estate, Foreclosed Assets, and Repossessed Assets Other Real Estate, Foreclosed Assets, and Repossessed Assets, Total Financing Receivable Portfolio Segment Financing Receivable Portfolio Segment [Axis] Local Phone Number Local Phone Number Sale of Stock Sale of Stock [Axis] Common equity Tier 1 capital to risk weighted assets, Actual Ratio Banking Regulation, Common Equity Tier 1 Risk-Based Capital Ratio, Actual Designated as Hedging Instrument [Member] Designated as Hedging Instrument [Member] Net unrealized or unamortized gains (losses) AOCI before Tax, Attributable to Parent Goodwill Goodwill Goodwill, Total Goodwill, Beginning Balance Goodwill, Ending Balance Schedule Of Financing Receivable Allowance For Credit Losses [Table] Financing Receivable, Allowance for Credit Loss [Table] Statement of Cash Flows [Abstract] Missouri [Member] MISSOURI Incremental Common Shares Attributable to Dilutive Effect of Equity Unit Purchase Agreements Dilutive effects of the assumed vesting of restricted stock units Debt Securities, Held-to-Maturity [Table] Principal Forgivenes [Member] Principal Forgiveness [Member] Organization, Consolidation and Presentation of Financial Statements [Abstract] Accumulated other comprehensive income (loss) Total Accumulated Other Comprehensive Income (Loss), Net of Tax Schedule of Held-to-Maturity Securities [Line Items] Segment Reporting Information [Line Items] Schedule of Troubled Debt Restructurings by Accrual Status Financing Receivable, Nonaccrual [Table Text Block] Gain/(Loss) on Derivatives Unrealized holding gains (losses) arising during the period on cash flow hedges Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax Debt Security Category Debt Security Category [Axis] Federal Reserve Bank borrowings Federal Reserve Bank borrowings. Shares issued, par value Common Stock, Par or Stated Value Per Share Number of unrealized loss position, held-to-maturity securities Debt securities held-to-maturity unrealized loss position number of positions Debt securities held-to-maturity unrealized loss position number of positions. Public Fund Deposits [Member] Public Fund Deposits [Member] Public Fund Deposits [Member] Debt instrument interest rate percentage Debt Instrument, Interest Rate, Stated Percentage Cumulative Effect, Period of Adoption Cumulative Effect, Period of Adoption [Axis] Long-Lived Tangible Asset Long-Lived Tangible Asset [Axis] Implementation of ASU 2016-13, current expected credit losses Retained Earnings Accumulated Deficit1 The cumulative amount of the reporting entity's undistributed earning or deficit. Maximum [Member] Maximum [Member] Available-for-Sale, Amortized Cost, After ten years Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year 10 Carrying Value of Securities Pledged as Collateral to Secure Public Fund Deposits Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block] Intersegment service charges Intersegment Service Charges Intersegment service charges. Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items] Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items] Fair value of assets and liabilities measured on non recurring basis. Interest payable Interest Payable Diluted: Earnings Per Share, Diluted [Abstract] Consolidation Items [Domain] Maximum month-end balance year-to-date Federal Funds and Retail Repurchase Agreements Maximum Month End Balance Outstanding Federal funds and retail repurchase agreements maximum month-end balance outstanding. Level 3 [Member] Level 3 [Member] Fair Value, Inputs, Level 3 [Member] Stock-based compensation APIC, Share-Based Payment Arrangement, Increase for Cost Recognition APIC, Share-Based Payment Arrangement, Increase for Cost Recognition, Total Outstanding common stock at an average price paid per Share Shares Acquired, Average Cost Per Share Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Table] Fair Value, Recurring and Nonrecurring [Table] Net change in cash and cash equivalents Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect Net loss (gain) on sales and settlements of securities Debt and Equity Securities, Gain (Loss) Debt and Equity Securities, Gain (Loss), Total Payment Delay [Member] Payment Deferral [Member] Payment Deferral [Member] Individually evaluated for credit losses Financing Receivable, Individually Evaluated for Impairment Internal Credit Assessment Internal Credit Assessment [Domain] Other non-interest income not related to loans and deposits Other Non Interest Income Not Related To Loans And Deposits Other non-interest income not related to loans and deposits. Fifth offering period start date. Fifth Offering Period Start Date Fifth offering period, start date Dilutive effects of the assumed exercise Incremental Common Shares Attributable to Dilutive Effect of Share-Based Payment Arrangements Total other non-interest income Noninterest Income, Other Fourth Offering Period Start Date Fourth offering period start date. Fourth offering period, start date Operating Segments [Member] Allowance for credit losses Total Allowance for Loan Losses Loans, allowance for credit losses Allowance for Loan Losses, Beginning Balance Allowance for Loan Losses, Ending Balance Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest Subordinated Notes [Member] Residential Mortgage-Backed Securities (Issued by Government-Sponsored Entities) [Member] Seven Percent Fixed To Floating Rate Subordinated Notes Due2030 [Member] 7.00% Fixed-to-Floating Rate Subordinated notes due 2030 [Member] Schedule of Average Shares Not Included In the Computation of Diluted Earnings Per Share Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block] Non-interest expense Noninterest Expense [Abstract] SEGMENT REPORTING Segment Reporting Disclosure [Text Block] Carrying Amount and Estimated Fair Values of Financial Instrument Fair Value, by Balance Sheet Grouping [Table Text Block] City Area Code City Area Code Restricted stock awards dividend declared per share Restricted stock awards dividend declared per share Cash flows from operating activities Net Cash Provided by (Used in) Operating Activities [Abstract] Total other comprehensive income (loss) Other Comprehensive Income (Loss), before Tax SECURITIES Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block] INVESTMENTS Consolidation Items [Axis] Business Acquisition [Line Items] Business Acquisition [Line Items] Gross Recoveries [Member] Gross Recoveries [Member] Gross recoveries. Net gain (loss) from securities transactions Gain (Loss) on Investments Gain (Loss) on Investments, Total Trouble debt restructurings, Related allowance for credit losses, Nonaccrual Financing Receivable Modifications Recorded Investment Related Allowance For Loan Losses Nonaccrual Financing receivable modifications recorded investment related allowance for loan losses nonaccrual. Schedule of Loans Evaluated for Impairment Financing Receivables Individually And Collectively Evaluated For Impairment Table [Text Block] Financing receivables individually and collectively evaluated for impairment. Securities [Member] Debt Securities [Member] First Offering [Member] First Offering1 [Member] First Offering 1 [Member] Weighted average shares Basic earnings per common share Weighted Average Number of Shares Outstanding, Basic Retail Repurchase Agreements [Member] Retail Repurchase Agreements [Member] Retail repurchase agreements member. Federal funds sold and other Interest Income, Federal Funds Sold and Securities Purchased under Agreements to Resell Interest Income, Federal Funds Sold and Securities Purchased under Agreements to Resell, Total Salaries and employee benefits Labor and Related Expense Net borrowings (repayments) on Federal Home Loan Bank line of credit Proceeds From Repayments Of Federal Home Loan Bank Borrowings The net cash inflow or outflow in aggregate due to proceeds from and repayments of Federal Home Loan Bank. Cash flows (to) from financing activities Net Cash Provided by (Used in) Financing Activities [Abstract] Held-to-Maturity, Gross Unrecognized Gains Debt Securities, Held-to-Maturity, Accumulated Unrecognized Gain Loss on debt extinguishment Gain (Loss) on Extinguishment of Debt Gain (Loss) on Extinguishment of Debt, Total Courier and postage Postage Expense Class of Financing Receivable, Type of Borrower Class of Financing Receivable, Type of Borrower [Domain] Statement [Table] Statement [Table] Document Fiscal Period Focus Document Fiscal Period Focus Other Real Estate Owned [Member] Right-of-Use-Asset Not In Operation, Reported In Other Real Estate Owned Other Real Estate Owned [Member] Other real estate owned. Income (loss) from equity method investments Income (Loss) from Equity Method Investments Not Designated as Hedging Instrument [Member] Not Designated as Hedging Instrument [Member] Outstanding commitments on loans Outstanding Commitments On Loans Outstanding commitments on loans. Due after two years through three years Lessee, Operating Lease, Liability, to be Paid, Year Two Statement [Line Items] Statement [Line Items] Total Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net Commitments And Contingencies [Line Items] Commitments And Contingencies [Line Items] Commitments and contingencies. Troubled Debt Restructuring, Debtor, Subsequent Periods, Contingent Payments, Name Troubled Debt Restructuring, Debtor, Subsequent Periods, Contingent Payments, Name [Domain] Simplified supervisory formula approach. Simplified Supervisory Formula Approach [Member] Total antidilutive shares Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount Amortization of cloud computing implementation costs Amortization Of Cloud Computing Implementation Costs Amortization of cloud computing implementation costs. Average daily balance during the period Securities Sold Under Agreements To Repurchase Average Balance Of Agreements Outstanding Securities sold under agreements to repurchase average balance of agreements outstanding. Net increase (decrease) in deposits Increase (Decrease) in Deposits Increase (Decrease) in Deposits, Total Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased Total operating lease cost Lease, Cost Federal Reserve Bank borrowings pledged securities. Federal Reserve Bank Borrowings Pledged Securities [Member] Federal Reserve Bank Borrowings Pledged Securities [Member] Subsequent Event [Line Items] Internal Credit Assessment Internal Credit Assessment [Axis] Letter of credit Letters of Credit Outstanding, Amount Base III Phase-In [Member] Basel I I I Phase In [Member] Basel III phase-in. Other [Member] Other Real Estate [Member] Other real estate. Asset Class Asset Class [Domain] Cumulative Effect, Period of Adoption Cumulative Effect, Period of Adoption [Domain] Investment Referral Income [Member] Investment Referral Income [Member] Investment referral income [Member] Purchase of investments in tax credit structures and resulting contractual obligations Purchase of investments in tax credit structures and resulting contractual obligations Purchase of investments in tax credit structures and resulting contractual obligations. Common Stock [Member] Common Stock [Member] Debt Instrument [Line Items] Debt Instrument [Line Items] Total interest-bearing deposits Interest-Bearing Deposit Liabilities Net amount presented in Balance Sheet, Derivative Assets Derivative Asset, Subject to Master Netting Arrangement, before Offset of Collateral Derivative Asset, Subject to Master Netting Arrangement, before Offset of Collateral, Total Proceeds from the sale of loans held for sale Proceeds from Sale, Loan, Held-for-Sale Proceeds from Sale of Loans Held-for-sale, Total Second offering period, start date Second Offering Period Start Date Second offering period start date. Schedule of Allowance for Loan Losses by Portfolio Segment Allowance Financing Receivable, Allowance for Credit Loss [Table Text Block] Subordinated debentures fair market value adjustments Subordinated Debt Fair Market Value Adjustment Subordinated debt fair market value adjustment. FCB Capital Trust III [Member] Fcb Capital Trust Three [Member] FCB Capital Trust III. Net amortization (accretion) of purchase valuation adjustments Accretion (Amortization) of Discounts and Premiums, Investments Time Time Deposits Time Deposits, Total Entity Class A Common Stock, Shares Outstanding Entity Common Stock, Shares Outstanding Loan expense Loan Processing Fee Tier 1 leverage to average assets, Minimum Required for Capital Adequacy Purposes, Actual Amount Banking Regulation, Tier 1 Leverage Capital, Capital Adequacy, Minimum Proceeds Proceeds from Sale of Debt Securities, Available-for-Sale Subordinated debentures. Subordinated Debentures1 [Member] Subordinated Debentures [Member] Third offering period end date Third Offering Period End Date Third Offering Period End Date With no related allowance recorded, Average Recorded Investment Impaired Loans Receivable With No Related Allowance Average Recorded Investment Impaired loans receivable with no related allowance average recorded investment. Premises and equipment Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment, Total Range Individually Evaluated Real Estate Loans Measurement Input Individually evaluated real estate loans measurement input. Antidilutive Securities, Name Antidilutive Securities, Name [Domain] Total non-interest-bearing deposits Total non-interest-bearing deposits Noninterest-Bearing Deposit Liabilities Accounting Standards Update 2016-13 Accounting Standards Update 2016-13 [Member] Schedule Of Impaired Financing Receivable [Table] Schedule of Impaired Financing Receivable [Table] Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items] Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items] Fair value of assets and liabilities measured on recurring basis. Cash [Member] Cash [Member] Professional fees Professional Fees Treasury stock Treasury Stock, Value Treasury Stock, Value, Total Cover [Abstract] Other repossessed assets acquired in settlement of loans Other Repossessed Assets Acquired Settlement Loans Other repossessed assets acquired in settlement of loans. Net Fair Value Hedge Gain/(Loss) Total net gain (loss) related to derivatives designated as hedging instruments Gain (Loss) on Fair Value Hedge Ineffectiveness, Net Derivative Asset, Statement of Financial Position [Extensible Enumeration] With an allowance recorded, Allowance for Credit Losses Allocated Loans receivable related allowance. Loans Receivable Related Allowance Fourth offering period, end date Fourth Offering Period End Date Fourth offering period end date. Share Repurchase Program [Domain] With an allowance recorded, Allowance for Loan Losses Allocated Impaired Financing Receivable, Related Allowance Schedule of Categories of Loans Under the Payment Deferral Program Schedule Of Categories Of Loans Under Payment Deferral Program Table [Text Block] Schedule of categories of loans under the payment deferral program table text block. Document Fiscal Year Focus Document Fiscal Year Focus Gain/(Loss) on Derivatives Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments Held-to-Maturity, Fair Value, Within one year Debt Securities, Held-to-Maturity, Fair Value, Maturity, Allocated and Single Maturity Date, Year One Total loans Financing Receivable, Deferred Commitment Fee Discount on cash flows Lessee Operating Lease Liability Discounted Amount Lessee operating lease liability discounted amount. Income taxes paid, net of refunds Income Taxes Paid, Net Income Taxes Paid, Net, Total Service Charges and Fees [Member] Financial Service [Member] Regulatory Agency Regulatory Agency [Domain] Sale of Stock Sale of Stock [Domain] Banking And Thrift Disclosure [Abstract] Banking and thrift. Trust Preferred Securities [Member] Trust Preferred Securities [Member] Trust preferred securities member. Stock based compensation, shares Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture Schedule of Aging of Recorded Investment in Past Due Loans by Segment and Class of Loans Financing Receivable, Past Due [Table Text Block] Financing Receivable Recorded Investment [Line Items] Financing Receivable, Credit Quality Indicator [Line Items] Segment Reporting [Abstract] Summary of Risk Category of Loans by Class of Loans Financing Receivable Credit Quality Indicators [Table Text Block] Security Exchange Name Security Exchange Name Subordinated notes. Subordinated Notes1 [Member] Subordinated Notes [Member] Net gains (losses) on derivatives and hedging activities Gain Loss On Derivative Instruments And Hedging Activities Net Pretax Aggregate net gain (loss) on all derivative instruments and hedging activities recognized in earnings during the period, before tax effects. Other comprehensive income (loss), net of tax Other comprehensive income (loss), net of tax effects Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent Available-for-sale securities Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities Recent Accounting Pronouncements New Accounting Pronouncements, Policy [Policy Text Block] Schedule of business acquisitions by acquisition at merger date. Schedule Of Business Acquisitions By Acquisition At Merger Date Table [Text Block] Schedule Of Business Acquisitions By Acquisition At Merger Date Table Text Block Derivative Liabilities Derivative Liability, Subject to Master Netting Arrangement, before Offset Federal Reserve's Bank Term Funding Program [Member] Federal reserve's bank term funding program. With an allowance recorded, Recorded Investment Impaired Financing Receivable, with Related Allowance, Recorded Investment Subordinated debentures, Weighted Average Term Debt Instrument Weighted Average Term Debt instrument weighted average term. Certain loans acquired in transfer not accounted for as debt securities acquired during period at acquisition at fair value adjusted. Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Acquired During Period At Acquisition At Fair Value Adjusted Fair value of acquired loans Commercial Real Estate [Member] Commercial Real Estate Portfolio Segment [Member] Impact of Tax Credit Investments impact of Tax Credit Investments [Table Text Block] Tabular disclosure of impact of tax credit investments. Hedging Designation Hedging Designation [Domain] Gross gain Debt Securities, Available-for-Sale, Realized Gain Treasury stock purchases, shares Repurchase of shares Treasury Stock, Shares, Acquired Advertising and business development Marketing and Advertising Expense Marketing and Advertising Expense, Total Business Acquisition, Acquiree Business Acquisition, Acquiree [Domain] Tax effect Other Comprehensive Income (Loss), Tax Other Comprehensive Income (Loss), Tax, Total Legal Entity Legal Entity [Axis] Financial Instrument Financial Instrument [Axis] Weighted average common shares outstanding for: Weighted Average Number of Shares Outstanding, Diluted [Abstract] Mortgage Loans in the Process of Origination [Member] Loan Origination Commitments [Member] Trouble debt restructurings, Total related allowance for credit losses Financing Receivable Modifications Recorded Investment Related Allowance For Loan Losses Financing receivable modifications recorded investment related allowance for loan losses. Financing Receivable Payment Type Financing Receivable Payment Type [Domain] Financing receivable payment type. Nationally recognized statistical ratings organization. Nationally Recognized Statistical Ratings Organization [Member] Common stock issued upon exercise of stock options Stock Issued During Period, Value, Stock Options Exercised Entity Emerging Growth Company Entity Emerging Growth Company Maximum balances of federal funds purchased and securities sold under agreements to resell. Maximum Balances Of Federal Funds Purchased And Securities Sold Under Agreements To Resell Maximum month-end balance year-to-date Ownership percentage Business Acquisition, Percentage of Voting Interests Acquired Amendment Flag Amendment Flag Employee stock loans repayments value. Employee Stock Loans Repayments Value Repayment on employee stock loans Held-to-Maturity, Fair Value, Total debt securities Held-to-maturity securities Held-to-maturity securities, fair value Debt Securities, Held-to-Maturity, Fair Value Greater Than 90 Days Past Due Still On Accrual Financing Receivable, 90 Days or More Past Due, Still Accruing 2022 Financing Receivable Originated Two Years Before Latest Fiscal Year Excluding Accrued Interest Financing receivable originated two years before latest fiscal year excluding accrued interest. Deposits reported by KanasLand Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Liabilities Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] With no related allowance recorded, Interest Income Recognized Impaired Loans Receivable With No Related Allowance Interest Income Cash Basis Method Impaired loans receivable with no related allowance interest income cash basis method. FRB Borrowings [Member] Federal Reserve Bank Borrowings [Member] Federal Reserve Bank Borrowings. Holding company administrative adjustments Holding Company Administrative Adjustments Holding company administrative adjustments. Fifth offering 1. Fifth Offering1 [Member] Fifth Offering [Member] Available-for-Sale, Gross Unrealized Losses Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax Kirksville Area [Member] Kirksville Area [Member] Kirksville area. Agricultural Real Estate [Member] Agricultural Real Estate Portfolio Segment [Member] Agricultural real estate portfolio segment. Accounting Standards Update Accounting Standards Update [Domain] Revenue From Contract With Customer [Table] Revenue From Contract With Customer [Table] Revenue from contract with customer. Schedule of Charge-off and Recovery Activity by Loan Type and Year of Origination Charge-off And Recovery Activity By Loan Type And Year Of Origination [Table Text Block] Charge-off and recovery activity by loan type and year of origination. Private Label Residential Mortgage-Backed Securities [Member] Mortgage-Backed Securities, Issued by Private Enterprises [Member] Collectively evaluated for credit losses Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment Purchases of available-for-sale securities Payments to Acquire Debt Securities, Available-for-Sale Equity Bank [Member] Subsidiaries [Member] Leases [Abstract] Variable Rate Variable Rate [Domain] Total, Available-for-sale securities, Fair Value Debt Securities, Available-for-Sale, Unrealized Loss Position CET1 capital ratio to be well capitalized under rules and prompt corrective provisions Common equity Tier 1 capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio Common Equity Tier One Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Common equity tier one risk based capital required to be well capitalized to risk weighted assets. Federal Home Loan Bank Advances [Line Items] Federal Home Loan Bank, Advances [Line Items] Entity File Number Securities Act File Number Hedging Fair Value Adjustment Hedged Asset, Fair Value Hedge, Cumulative Increase (Decrease) Residential mortgage-backed securities, fair value Securities Sold under Agreements to Repurchase, Fair Value of Collateral Impaired Loans Receivable With No Related Allowance Recorded Investment Impaired loans receivable with no related allowance recorded investment. With no related allowance recorded, Recorded Investment Pledged Status Pledged Status [Domain] Due in one year or less Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year Gain/(Loss) on Hedged Items Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge Debt instrument floating daily, floor Interest Rate Debt Instrument Floating Floor Interest Rate Debt instrument floating, floor interest rate. Secure public deposits. Secure Public Deposits [Member] Secure Public Deposits [Member] Other Other Assets Other Assets, Total Subordinated Note Hedges [Member] Subordinated Note Hedges [Member] Subordinated note hedges. Number of bank locations Number Of Bank Locations Number of bank locations. Total liabilities reported by KanasLand Total liabilities assumed Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities Cash dividends - common stock per share Dividends, Common Stock, Cash Pledged loan outstanding balance Financing Receivable, after Allowance for Credit Loss Financing Receivable, after Allowance for Credit Loss, Total Debt Instrument Debt Instrument [Axis] Estimated Fair Value [Member] Estimate of Fair Value Measurement [Member] Due after one year through two years Long-Term Debt, Maturity, Year One Sales-type lease, lease not yet commenced description Lessor, Sales-type Lease, Lease Not yet Commenced, Description Non-Operating Leases, Right-of-Use Asset Non Operating Lease Right Of Use Asset Non-operating lease, right-of-use asset. Proceeds from calls, pay-downs and maturities of held-to-maturity securities Proceeds from Maturities, Prepayments and Calls of Held-to-Maturity Securities Proceeds from sale of foreclosed assets Proceeds from Sale of Foreclosed Assets Bank Stock Loan [Member] Bank Stock Loan [Member] Bank Stock Loan. Included in Proportional Amortization [Member] Included in proportional amortization. Entity Address, Address Line Two Entity Address, Address Line Two Entity Small Business Entity Small Business Recorded Investment Impaired Financing Receivable, Unpaid Principal Balance Entity Shell Company Entity Shell Company Investment Type Investment Type [Axis] Residential Real Estate [Member] Residential Portfolio Segment [Member] Line of Credit Facility, Unused Capacity, Commitment Fee Percentage Line of Credit Facility, Unused Capacity, Commitment Fee Percentage Acquisition-related costs Business Acquisition, Transaction Costs Total fair value of assets acquired in purchase of Bank of Kirksville, net of cash Fair Value of Assets Acquired Financing Receivables, Past Due Financing Receivable, before Allowance for Credit Loss Financing Receivable, before Allowance for Credit Loss, Total Total Total Total Notes Receivable Gross Excluding Accrued Interest Notes receivable gross excluding accrued interest. EARNINGS PER SHARE Earnings Per Share [Text Block] Tier 1 leverage to average assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio Banking Regulation, Tier 1 Leverage Capital Ratio, Capital Adequacy, Minimum Entity Address, Address Line One Entity Address, Address Line One Contractual obligations Contractual Obligation Contractual Obligation, Total Substandard [Member] Substandard [Member] Fair Value Hedging [Member] Fair Value Hedging [Member] Antidilutive Securities Antidilutive Securities [Axis] FHLB Advance Hedges [Member] Federal Home Loan Bank advance hedges [Member] Federal Home Loan Bank advance hedges [Member] FCB Capital Trust II [Member] Fcb Capital Trust Two [Member] FCB Capital Trust II. Other Noninterest Income, Other Operating Income Subsequent Event Type [Domain] Total interest and dividend income Interest and Dividend Income, Operating Proceeds from sale of other real estate owned Proceeds from Sale of Other Real Estate Weighted average interest rate at period-end Short-Term Debt, Weighted Average Interest Rate, at Point in Time Summary of Shares Issued and Held in Treasury or Outstanding Schedule of Stock by Class [Table Text Block] Other Noninterest Income, Other [Abstract] Unrealized holding gains (losses) arising during the period on available-for-sale securities OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment and Tax Variable lease cost Variable Lease, Cost Due after three years through four years Long-Term Debt, Maturity, Year Three Amortized Cost and Fair Value of Securities Held-to-Maturity Debt Securities, Held-to-Maturity [Table Text Block] Amortization (accretion) of premiums and discounts on securities Amortization of Debt Discount (Premium) 2024 Financing Receivable Originated In Current Fiscal Year Excluding Accrued Interest Financing receivable originated in current fiscal year excluding accrued interest. Tenor spread adjustment. Tenor Spread Adjustment [Member] Tenor Spread Adjustment [Member] SEC Schedule, 12-09, Allowance, Credit Loss [Member] SEC Schedule, 12-09, Allowance, Credit Loss [Member] Long-Term Debt, Type Long-Term Debt, Type [Axis] Fair Value, Measurements, Nonrecurring [Member] Assets Measured at Fair Value on a Non-recurring Basis [Member] Fair Value, Nonrecurring [Member] Hedged Asset, Statement of Financial Position [Extensible Enumeration] Provision (reversal) for credit losses Provision for Other Credit Losses Non Rule 10b5-1 Arr Modified Flag Non Rule 10b5-1 Arr Modified Flag. Elimination of investment in subsidiaries Elimination of Investment in Subsidiaries Elimination of investment in subsidiaries. Debt instrument, frequency of periodic payment Debt Instrument, Frequency of Periodic Payment Level 2 [Member] Fair Value, Inputs, Level 2 [Member] Subordinated notes Junior Subordinated Notes Junior Subordinated Notes, Total Credit Marks in ACL [Member] Class of Financing Receivable [Axis] Accounted for at historical amortized cost. Accounted for at Historical Amortized Cost Accounted for at historical amortized cost Total principal outstanding Long-Term Debt, Gross Increase in value of bank-owned life insurance Increase in bank-owned life insurance Product and Service Product and Service [Axis] Treasury stock purchases Treasury Stock, Value, Acquired, Cost Method Nonaccrual Financing Receivable, Nonaccrual Total Tier 1 capital ratio to be well capitalized under rules and prompt corrective provisions Tier 1 capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio Banking Regulation, Tier 1 Risk-Based Capital Ratio, Well Capitalized, Minimum Class of Financing Receivable Class of Financing Receivable [Domain] Federal Home Loan Bank Fixed Rate Term Advances [Member] Federal Home Loan Bank Fixed Rate Term Advances [Member] Federal home loan bank fixed rate term advances. Title of 12(b) Security Title of 12(b) Security Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio Banking Regulation, Tier 1 Risk-Based Capital Ratio, Capital Adequacy, Minimum Summary of Contractual Amounts of Commitments and Standby Letters of Credit to Originate Loans and Available Lines of Credit Schedule Of Commitments And Contingencies Table [Text Block] Schedule of commitments and contingencies. Reconciliations of Reportable Segment Revenues and Measures of Profit or Loss Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block] Summary of Interest Rate Swaps Designated as Cash Flow Hedges Schedule of Interest Rate Derivatives [Table Text Block] Summary of Recorded Net Gains (Losses) on Derivatives and Related Hedged Items in Fair Value Hedging Relationships Schedule of Fair Value Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block] Other assets Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets Investments Investments [Domain] Financing Receivable, Modifications, Number of Contracts Trouble debt restructurings, number of loans Accounting Standards Update Accounting Standards Update [Axis] Term Extension [Member] Extended Maturity [Member] Cash collateral held by counterparty and netting adjustments Netting adjustments, Derivative Liabilities Derivative Liability Netting Adjustment Derivative liability netting adjustment. Schedule of Investments [Table] Schedule of Investments [Line Items] Individually evaluated for credit losses Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment Treasury Stock [Member] Treasury Stock, Common [Member] Deposits Total deposits Deposits Cash flows (to) from investing activities Net Cash Provided by (Used in) Investing Activities [Abstract] Carrying Amount [Member] Reported Value Measurement [Member] Interest Rate Swaps [Member] Interest Rate Swap [Member] Weighted average receive rate Derivative Weighted Average Receive Rate Derivative weighted average receive rate. Derivative [Table] Derivative [Table] Premise And Equipment Premise And Equipment [Member] Premise and equipment. Fair Value Disclosure Item Amounts [Default] Portion at Fair Value Measurement [Member] Portion at Fair Value Measurement [Member] [Default] Non-Purchase Credit Deteriorated Loans [Member] Financial Asset Acquired and No Credit Deterioration [Member] Long-Lived Tangible Asset Long-Lived Tangible Asset [Domain] Subsequent Event [Table] Cash collateral held by counterparty and netting adjustments Netting adjustments, Derivative Assets Derivative Asset Netting Adjustment Derivative asset netting adjustment. Summary of Net Gains or Losses on Derivatives and Related Hedged Items in Cash Flow Hedging Relationships Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block] Cash dividends declared per common share Common Stock, Dividends, Per Share, Declared Total capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Amount Banking Regulation, Total Risk-Based Capital, Capital Adequacy, Minimum Total Past Due Financing Receivable Modifications Recorded Investment Past Due Financing receivable modifications recorded investment past due. Receivable Receivable [Domain] Purchase of USDA guaranteed loans Purchases of government guaranteed loans Payment To Acquire Of U S D A Guaranteed Loans Payment to Acquire of USDA guaranteed loans. SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Loan Type SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate, Loan Type [Axis] Government-Sponsored Residential Mortgage-Backed Securities [Member] Residential Mortgage-Backed Securities [Member] Fair value of consideration: Business Combination, Consideration Transferred [Abstract] Available-for-Sale, Fair Value, One to five years Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five Prior Financing Receivable Originated Five Or More Years Before Latest Fiscal Year Excluding Accrued Interest Financing receivable originated five or more years before latest fiscal year excluding accrued interest. Business combination recognized identifiable assets acquired and liabilities assumed deposits. Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deposits Deposits 6 Months Principal And Interest, Then 9 Months Principal Only [Member] Six Months Principal And Interest Then Nine Months Principal Only [Member] 6 months principal and interest, then 9 months principal only. Gross Charge-offs [Member] Gross Charge-offs [Member] Gross charge-offs. Total, Available-for-sale securities, Unrealized Loss Total temporarily impaired securities, Available-for-sale securities, Unrealized Loss Debt Securities, Available-for-Sale, Unrealized Loss Position, Accumulated Loss Other than Temporary Impairment, Credit Losses Recognized in Earnings, Categories of Investments Other than Temporary Impairment, Credit Losses Recognized in Earnings, Categories of Investments [Domain] Common stock - outstanding Common Stock, Shares, Outstanding Common Stock, Shares, Outstanding, Beginning Balance Common Stock, Shares, Outstanding, Ending Balance Number of shares authorized to be repurchased Stock Repurchase Program, Number of Shares Authorized to be Repurchased Federal Reserve Bank pledged loans. Federal Reserve Bank pledged loans [Member] FRB Pledged Loans [Member] Available-for-Sale, Fair Value, Mortgage-backed securities Debt Security, Mortgage-Backed, Available-for-Sale, Fair Value Disclosure Categories of Loans Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] Rockhold [Member] Rockhold BanCorp [Member] Rockhold BanCorp [Member] Rockhold BanCorp. Total Modifications Financing Receivable, Modified in Period, Amount Gain on acquition Gain on acquition Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain Non-Accrual Loans, Segregated by Class of Loans Impaired Financing Receivables [Table Text Block] Credit Loss Status Credit Loss Status [Domain] Assets and Liabilities Measured at Fair Value on Recurring Basis Fair Value Measurements, Recurring and Nonrecurring [Table Text Block] Revolving Loans Amortized Cost Financing Receivable Revolving Excluding Accrued Interest Financing receivable revolving excluding accrued interest. Summary of Offering Periods and Costs Schedule Of Offering Periods And Costs Table [Text Block] Schedule of offering periods and costs. 2023 Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year Excluding Accrued Interest Financing receivable originated in fiscal year before latest fiscal year excluding accrued interest. Greater Than 89 days Past Due [Member] Financial Asset, Equal to or Greater than 90 Days Past Due [Member] Branch Sell Related Costs After Tax Branch sell related costs after tax. Document Type Document Type Pledged securities, fair value Securities Loaned, Fair Value of Collateral Bank stock loan Loans Payable, Noncurrent Loans Payable, Noncurrent, Total Principal repayments on Federal Home Loan Bank term advances Payments of FHLBank Borrowings, Financing Activities Securities, nontaxable Interest Income, Securities, Operating, Tax Exempt Weighted average pay rate Derivative Weighted Average Pay Rate Derivative weighted average pay rate. Financing Receivable Portfolio Segment Financing Receivable Portfolio Segment [Domain] Merger expenses Business Combination, Integration Related Costs Net cash (used in) provided by investing activities Net Cash Provided by (Used in) Investing Activities Asset Pledged as Collateral without Right Asset Pledged as Collateral without Right [Member] Document Quarterly Report Document Quarterly Report Thereafter Lessee Operating Lease Liability Payments Due After Year Four Amount of lessee's undiscounted obligation for lease payment for operating lease due after fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach). Debt Instrument Redemption [Line Items] Debt Instrument, Redemption [Line Items] Average interest rate during the period Short Term Debt Average Interest Rate During Period Average interest rate of short-term debt outstanding during period. Trouble debt restructurings, Related allowance for credit losses, Accrual Financing Receivable Modifications Recorded Investment Related Allowance For Loan Losses Accrual Financing receivable modifications recorded investment related allowance for loan losses accrual. Notional Amount Derivative, Notional Amount Total segment profit/(loss) Net income (loss) and net income (loss) allocable to common stockholders Net income (loss) allocable to common stockholders Net Income (Loss) Available to Common Stockholders, Basic Net cash (used in) provided by financing activities Net Cash Provided by (Used in) Financing Activities Deferred income taxes Deferred Income Taxes and Tax Credits Deferred Income Taxes and Tax Credits, Total Pledged Status Pledged Status [Axis] Entity Filer Category Entity Filer Category Loans receivable with no related allowance unpaid principal balance. Loans Receivable With No Related Allowance Unpaid Principal Balance With no related allowance recorded, Unpaid Principal Balance Subordinated Borrowing [Table] Other Other Noninterest Expense Supplemental noncash disclosures: Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] Held-to-Maturity, Fair Value, Five to ten years Debt Securities, Held-to-Maturity, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 5 Through 10 Interest receivable Increase (Decrease) in Accrued Interest Receivable, Net Percentage of common stock price per share equal to lower of fair market value of common stock Percentage Of Common Stock Price Per Share Equal To Lower Of Fair Market Value Of Common Stock Percentage of common stock price per share equal to lower of fair market value of common stock. Fair Value Adjustments on Discontinued Hedges Hedged Asset, Discontinued Fair Value Hedge, Cumulative Increase (Decrease) Equity Method Investments And Cost Method Investments [Abstract] Equity Method Investments And Cost Method Investments [Abstract] Unamortized purchase accounting discounts. Unamortized purchase accounting discounts FDIC insurance Federal Deposit Insurance Corporation Premium Expense Net redemptions (purchases) of correspondent and miscellaneous other stock Payments For Proceeds Fro Correspondent And Miscellaneous Other Stock Payments for proceeds fro correspondent and miscellaneous other stock. Variable Rate Variable Rate [Axis] Held-to-Maturity, Amortized Cost, Within one year Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss, Maturity, Allocated and Single Maturity Date, Year One Underlying Asset Class Underlying Asset Class [Axis] Cash collateral, Derivative Assets Derivative Asset, Subject to Master Netting Arrangement, Collateral, Obligation to Return Cash, Offset Against Derivative Asset Total capital to risk weighted assets, Actual Amount Banking Regulation, Total Capital, Actual Asset Class Asset Class [Axis] Contingent contributions for investment tax credit Investment Tax Credit Loans held for sale Financing Receivable, Held-for-Sale Total liabilities Liabilities Increase in the value of bank-owned life insurance Life Insurance, Corporate or Bank Owned, Change in Value Weighted average Maturity in years Weighted average maturity period Derivative, Average Remaining Maturity Subordinated notes variable interest rate percentage Debt Instrument, Description of Variable Rate Basis Investment Valuation Technique Extensible List Investment Valuation Technique Extensible List Alternative Investment Valuation Technique Extensible List Accumulated Other Comprehensive Income Loss [Table] Accumulated Other Comprehensive Income (Loss) [Table] Held-to-Maturity, Amortized Cost, Five to ten years Debt Securities, Held-to-Maturity, Amortized Cost, after Allowance for Credit Loss, Maturity, Allocated and Single Maturity Date, after Year 5 through 10 Recoveries Financing Receivable, Allowance for Credit Loss, Recovery Interest receivable Interest Receivable Total stockholders’ equity Beginning balance Ending balance Equity, Attributable to Parent SOFR plus [Member] Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] Discounts from Other Factors Excluding ACL [Member] Discounts from Other Factors Excluding A C L [Member] Discounts from Other Factors Excluding A C L [Member] Gross losses Debt Securities, Available-for-Sale, Realized Loss Consolidated Entities Consolidated Entities [Axis] Loan modification payment default Financing Receivable, Modified, Subsequent Default 30 to 59 Days Past Due [Member] Financial Asset, 30 to 59 Days Past Due [Member] Net income Net Income (Loss) Attributable to Parent, Total Total interest expense Interest Expense Standby Letters of Credit [Member] Standby Letters of Credit [Member] Bank-owned life insurance Bank Owned Life Insurance Schedule of Federal Funds Purchased and Retail Repurchase Agreements Schedule Of Federal Funds Purchased And Retail Repurchase Agreements Table [Text Block] Schedule of federal funds purchased and retail repurchase agreements table. Schedule of Subordinated Debt Schedule of Subordinated Borrowing [Table Text Block] Corporate [Member] Corporate Debt Securities [Member] Variable Rate FHLB Advance Hedges [Member] Variable rate FHLB advance hedges. Statement of Financial Position [Abstract] Proceeds from bank-owned life insurance death benefits Proceeds from Life Insurance Policy Capital conservation buffer desired rate Capital Conservation Buffer Phase In Rate Capital conservation buffer phase-in rate. Available-for-Sale, Amortized Cost, One to five years Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year One Through Five Fixed interest rate loan commitments maturity period Loans Receivable With Fixed Interest Rates Commitment Period Loans receivable with fixed interest rates commitment period. Derivative Liability, Statement of Financial Position [Extensible Enumeration] Average shares and dilutive potential common shares Weighted Average Number of Shares Outstanding, Diluted Schedule of Financial Effect of Loan Modifications to Borrowers Experiencing Financial Difficulty Financial Effect of Loan Modifications to Borrowers Experiencing Financial Difficulty [Table Text Block] Financial effect of loan modifications to borrowers experiencing financial difficulty. 3 Months Principal And Interest, Then 6 Months Principal Only [Member] Three Months Principal And Interest Then Six Months Principal Only [Member] 3 months principal and interest, then 6 months principal only. Amortization of operating lease right-of-use asset Operating Lease, Right-of-Use Asset, Periodic Reduction Equity Bank [Member] Equity Bank [Member] Equity bank. Cost Per Share Shares Issued, Price Per Share Amortization of intangible assets Amortization Of Intangibles Amortization of intangibles. Fourth Offering [Member] Fourth Offering1 [Member] Fourth Offering 1. Available-for-Sale, Amortized Cost Debt Securities, Available-for-Sale, Amortized Cost Operating Leases, Weighted Average Lease Term in Years Operating Lease, Weighted Average Remaining Lease Term Purchase of investment in tax credit structures Purchase of Investment in Tax Credit Structures Purchase of investment in tax credit structures. Not Included in Proportional Amortization [Member] Not included in proportional amortization. Total assets reported by KanasLand Total assets acquired Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets Summary of Performance of Loans Modified Performance of Loans Modified [Table Text Block] Performance of loans modified. Fifth offering period end date. Fifth Offering Period End Date Fifth offering period, end date Total derivative assets Derivative assets Derivative Asset Weighted average vested restricted stock units Weighted Average Number of Shares, Restricted Stock Loan Restructuring Modification Loan Restructuring Modification [Axis] Summary of Earnings Per Share Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] Intersegment captive insurance Intersegment Captive Insurance Intersegment captive insurance. Net Charge-offs [Member] Net Charge-offs [Member] Net charge-offs. Valuation Approach and Technique [Axis] Disaggregation Of Revenue [Line Items] Disaggregation of Revenue [Line Items] Total, Available-for-sale securities, 12 Months or More, Unrealized Loss Total temporarily impaired securities, Available-for-sale securities, 12 Months or More, Unrealized Loss Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss Summary of Company's and Equity Bank's Capital Amounts and Ratios Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block] Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] Fair Value Disclosures [Abstract] Fixed Rate Loan Hedges [Member] Fixed Rate Loan Hedges [Member] Fixed rate loan hedges. Fair Value Hierarchy and NAV Fair Value Hierarchy and NAV [Axis] Measurement Frequency Measurement Frequency [Domain] Additional Repurchase [Member] Additional Repurchase [Member] Additional repurchase company’s outstanding common stock. Retail repurchase agreements Securities Sold under Agreements to Repurchase Securities Sold under Agreements to Repurchase, Total Hedging Designation Hedging Designation [Axis] Purchase of premises and equipment Payments to Acquire Property, Plant, and Equipment Payments to Acquire Property, Plant, and Equipment, Total Off Balance Sheet Credit Exposure Off Balance Sheet Credit Exposure Table [Text Block] Off balance sheet credit exposure table text Block. Net occupancy and equipment Occupancy, Net Reclassifications Reclassification, Comparability Adjustment [Policy Text Block] Initial PCD on Acquired loans Allowance for Loan and Lease Losses, Loans Acquired Average Recorded Investment Impaired Financing Receivable, Average Recorded Investment Business Acquisition Business Acquisition [Axis] Total other assets Alternative Investment Cash and cash equivalents, beginning of period Ending cash and cash equivalents Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations, Total Consumer Loans [Member] Consumer Loan [Member] Net loss before income taxes reported by KanasLand Business Combination Recognized Net Loss Before Income Taxes Business combination recognized net loss before income taxes. Unamortized loan Fees Financing Receivable, Unamortized Loan Cost (Fee) Cash Flow Hedges [Member] Cash Flow Hedging [Member] Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures Total investments in partnerships Total investments in partnerships Schedule of Classification Status of Loans Participating in Payment Deferral Program Financing Receivable Credit Risk Classification Of Loans Participating In The Payment Deferral Program Table [Text Block] Financing receivable credit risk classification of loans participating in the payment deferral program. XML 8 R1.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2024
Apr. 30, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Trading Symbol EQBK  
Entity Registrant Name EQUITY BANCSHARES, INC.  
Entity Central Index Key 0001227500  
Entity Current Reporting Status Yes  
Current Fiscal Year End Date --12-31  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Class A Common Stock, Shares Outstanding   15,252,852
Entity File Number 001-37624  
Entity Tax Identification Number 72-1532188  
Entity Address, Address Line One 7701 East Kellogg Drive  
Entity Address, Address Line Two Suite 300  
Entity Address, City or Town Wichita  
Entity Address, State or Province KS  
Entity Address, Postal Zip Code 67207  
City Area Code 316  
Local Phone Number 612.6000  
Entity Interactive Data Current Yes  
Title of 12(b) Security Class A, Common Stock, par value $0.01 per share  
Security Exchange Name NYSE  
Entity Incorporation, State or Country Code KS  
Document Quarterly Report true  
Document Transition Report false  
XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and due from banks $ 217,611 $ 363,289
Federal funds sold 17,407 15,810
Cash and cash equivalents 235,018 379,099
Available-for-sale securities 1,091,717 919,648
Held-to-maturity securities, fair value of $2,210 and $2,250 2,205 2,209
Loans held for sale 1,311 476
Loans, net of allowance for credit losses 3,437,714 3,289,381
Other real estate owned, net 1,465 1,833
Premises and equipment, net 116,792 112,632
Bank-owned life insurance 125,693 124,865
Federal Reserve Bank and Federal Home Loan Bank stock 27,009 20,608
Interest receivable 27,082 25,497
Goodwill 53,101 53,101
Core deposit intangibles, net 17,854 7,222
Other 102,075 98,021
Total assets 5,239,036 5,034,592
Deposits    
Demand 981,623 898,129
Total non-interest-bearing deposits 981,623 898,129
Demand, savings and money market 2,574,871 2,483,807
Time 814,532 763,519
Total interest-bearing deposits 3,389,403 3,247,326
Total deposits 4,371,026 4,145,455
Federal funds purchased and retail repurchase agreements 43,811 43,582
Federal Home Loan Bank advances 219,931 100,000
Federal Reserve Bank borrowings   140,000
Subordinated debt 97,058 96,921
Contractual obligations 18,493 19,315
Interest payable and other liabilities 31,941 36,459
Total liabilities 4,782,260 4,581,732
Commitments and contingent liabilities, see Notes 11 and 12
Stockholders' equity, see Note 7    
Common stock 208 207
Additional paid-in capital 490,533 489,187
Retained earnings 153,201 141,006
Accumulated other comprehensive income (loss) (60,788) (57,920)
Treasury stock (126,378) (119,620)
Total stockholders’ equity 456,776 452,860
Total liabilities and stockholders’ equity $ 5,239,036 $ 5,034,592
XML 10 R3.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]        
Held-to-maturity securities, fair value $ 2,210 $ 2,250    
Loans, allowance for credit losses $ 44,449 $ 43,520 $ 45,103 $ 45,847
XML 11 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Interest and dividend income    
Loans, including fees $ 58,829 $ 48,381
Securities, taxable 9,877 5,947
Securities, nontaxable 391 669
Federal funds sold and other 2,670 1,126
Total interest and dividend income 71,767 56,123
Interest expense    
Deposits 22,855 13,821
Federal funds purchased and retail repurchase agreements 326 195
Federal Home Loan Bank advances 1,144 1,018
Federal Reserve Bank borrowings 1,361 135
Subordinated debt 1,899 1,844
Total interest expense 27,585 17,013
Net interest income 44,182 39,110
Provision (reversal) for credit losses 1,000 (366)
Net interest income after provision (reversal) for credit losses 43,182 39,476
Non-interest income    
Increase in value of bank-owned life insurance 828 1,583
Net gain on acquisition and branch sales 1,239  
Net gain (loss) from securities transactions 43 32
Other 4,417 1,798
Total non-interest income 11,731 8,600
Non-interest expense    
Salaries and employee benefits 18,097 16,692
Net occupancy and equipment 3,535 2,879
Data processing 4,828 3,916
Professional fees 1,392 1,384
Advertising and business development 1,238 1,159
Telecommunications 655 485
FDIC insurance 571 360
Courier and postage 606 458
Free nationwide ATM cost 494 525
Amortization of core deposit intangibles 899 918
Loan expense 109 117
Other real estate owned (84) 119
Merger expenses 1,556  
Other 3,256 4,217
Total non-interest expense 37,152 33,229
Income (loss) before income taxes 17,761 14,847
Provision (benefit) for income taxes 3,693 2,524
Net income (loss) and net income (loss) allocable to common stockholders $ 14,068 $ 12,323
Basic earnings (loss) per share $ 0.91 $ 0.78
Diluted earnings (loss) per share $ 0.9 $ 0.77
Service Charges and Fees [Member]    
Non-interest income    
Non-interest income $ 2,569 $ 2,545
Debit Card Income [Member]    
Non-interest income    
Non-interest income 2,447 2,554
Mortgage Banking [Member]    
Non-interest income    
Non-interest income $ 188 $ 88
XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Statement of Comprehensive Income [Abstract]    
Net income $ 14,068 $ 12,323
Other comprehensive income (loss):    
Unrealized holding gains (losses) arising during the period on available-for-sale securities (6,180) 16,018
Reclassification for net (gains) losses included in net income 252  
Unrealized holding gains (losses) arising during the period on cash flow hedges 2,134 799
Total other comprehensive income (loss) (3,794) 16,817
Tax effect 926 (4,544)
Other comprehensive income (loss), net of tax (2,868) 12,273
Comprehensive income (loss) $ 11,200 $ 24,596
XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Beginning balance at Dec. 31, 2022 $ 410,058 $ 205 $ 484,989 $ 140,095 $ (113,511) $ (101,720)
Beginning balance, shares at Dec. 31, 2022   15,930,112        
Net income 12,323     12,323    
Other comprehensive income (loss), net of tax effects 12,273       12,273  
Cash dividends - common stock per share (1,573)     (1,573)    
Dividend equivalents - restricted stock units and restricted stock awards, per share (35)     (35)    
Stock-based compensation 1,212   1,212      
Common stock issued under stock-based incentive plan   $ 1 (1)      
Common stock issued under stock-based incentive plan, shares   102,687        
Common stock issued under employee stock purchase plan 458   458      
Common stock issued under employee stock purchase plan, share   17,508        
Treasury stock purchases (9,593)         (9,593)
Treasury stock purchases, shares   (320,050)        
Ending balance at Mar. 31, 2023 425,123 $ 206 486,658 150,810 (101,238) (111,313)
Ending balance, shares at Mar. 31, 2023   15,730,257        
Beginning balance at Dec. 31, 2022 410,058 $ 205 484,989 140,095 (113,511) (101,720)
Beginning balance, shares at Dec. 31, 2022   15,930,112        
Ending balance at Dec. 31, 2023 452,860 $ 207 489,187 141,006 (57,920) (119,620)
Ending balance, shares at Dec. 31, 2023   15,443,651        
Net income 14,068     14,068    
Other comprehensive income (loss), net of tax effects (2,868)       (2,868)  
Cash dividends - common stock per share (1,843)     (1,843)    
Dividend equivalents - restricted stock units and restricted stock awards, per share (30)     (30)    
Stock-based compensation 950   950      
Common stock issued upon exercise of stock options 29   29      
Common stock issued upon exercise of stock options, shares   1,250        
Common stock issued under stock-based incentive plan   $ 1 (1)      
Common stock issued under stock-based incentive plan, shares   91,005        
Common stock issued under employee stock purchase plan 368   368      
Common stock issued under employee stock purchase plan, share   16,884        
Treasury stock purchases (6,758)         (6,758)
Treasury stock purchases, shares   (209,591)        
Ending balance at Mar. 31, 2024 $ 456,776 $ 208 $ 490,533 $ 153,201 $ (60,788) $ (126,378)
Ending balance, shares at Mar. 31, 2024   15,343,199        
XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Stockholders' Equity (Parenthetical) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Statement of Stockholders' Equity [Abstract]    
Cash dividends declared per common share $ 0.12 $ 0.1
Restricted stock units dividend declared per share 0.12 $ 0.1
Restricted stock awards dividend declared per share $ 0.12  
XML 15 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net income $ 14,068 $ 12,323
Adjustments to reconcile net income to net cash from operating activities:    
Stock-based compensation 950 1,212
Depreciation 1,325 1,087
Amortization of operating lease right-of-use asset 92 166
Amortization of cloud computing implementation costs 35 47
Provision (reversal) for credit losses 1,000 (366)
Net amortization (accretion) of purchase valuation adjustments (436) (163)
Amortization (accretion) of premiums and discounts on securities (821) 1,172
Amortization of intangible assets 935 954
Deferred income taxes (1,633) (255)
Federal Home Loan Bank stock dividends (142) (140)
Loss (gain) on sales and valuation adjustments on other real estate owned (109) 34
Net loss (gain) on sales and settlements of securities 252  
Change in unrealized (gains) losses on equity securities (1) (32)
Loss (gain) on disposal of premises and equipment (7) (15)
Loss (gain) on sales of foreclosed assets 7 (3)
Loss (gain) on sales of loans 565 (62)
Originations of loans held for sale (8,234) (3,391)
Proceeds from the sale of loans held for sale 10,511 3,154
Increase in the value of bank-owned life insurance (828) (1,583)
Change in fair value of derivatives recognized in earnings 57 176
Gain on acquition (1,239)  
Payments on operating lease payable (136) (262)
Net change in:    
Interest receivable 493 169
Other assets 1,936 4,216
Interest payable and other liabilities (6,001) 694
Net cash provided by operating activities 12,639 19,132
Cash flows (to) from investing activities    
Purchases of available-for-sale securities (120,451) (1,840)
Proceeds from sales, calls, pay-downs and maturities of available-for-sale securities 107,651 17,828
Proceeds from calls, pay-downs and maturities of held-to-maturity securities 5 4
Net change in loans (30,566) (18,019)
Purchase of USDA guaranteed loans (4,180) (802)
Purchase of premises and equipment (2,012) (4,408)
Proceeds from sale of premises and equipment 7 39
Proceeds from sale of foreclosed assets 228 38
Net redemptions (purchases) of Federal Home Loan Bank and Federal Reserve Bank stock (6,259) (11,524)
Net redemptions (purchases) of correspondent and miscellaneous other stock (622) (1,526)
Proceeds from sale of other real estate owned 574 172
Proceeds from bank-owned life insurance death benefits   1,794
Net cash (used in) provided by investing activities 5,289 (18,244)
Cash flows (to) from financing activities    
Net increase (decrease) in deposits (124,244) 45,095
Net change in federal funds purchased and retail repurchase agreements (8,589) (1,380)
Net borrowings (repayments) on Federal Home Loan Bank line of credit 119,931 (127,642)
Proceeds from Federal Home Loan Bank term advances 300,000 466,091
Principal repayments on Federal Home Loan Bank term advances (300,000) (366,091)
Proceeds from Federal Reserve Bank borrowings   141,000
Principal payments on Federal Reserve Bank borrowings (140,000) (1,000)
Proceeds from the exercise of employee stock options 29  
Proceeds from employee stock purchase plan 368 458
Purchase of treasury stock (6,758) (9,593)
Net change in contractual obligations (822) (246)
Dividends paid on common stock (1,924) (1,642)
Net cash (used in) provided by financing activities (162,009) 145,050
Net change in cash and cash equivalents (144,081) 145,938
Cash and cash equivalents, beginning of period 379,099 104,428
Ending cash and cash equivalents 235,018 250,366
Supplemental cash flow information:    
Interest paid 30,647 12,966
Income taxes paid, net of refunds   27
Supplemental noncash disclosures:    
Other real estate owned acquired in settlement of loans 101 27
Other repossessed assets acquired in settlement of loans 247 46
Purchase of investments in tax credit structures and resulting contractual obligations   $ 4,400
Rockhold BanCorp [Member]    
Cash flows (to) from investing activities    
Purchase of Net Assets of Bank of Kirksville, Net of cash acquired 60,914  
Supplemental noncash disclosures:    
Total fair value of assets acquired in purchase of Bank of Kirksville, net of cash 300,957  
Total fair value of liabilities assumed in purchase of Bank of Kirksville $ 360,632  
XML 16 R9.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2023
Pay vs Performance Disclosure      
Net Income (Loss) $ 14,068 $ 12,323 $ 12,323
XML 17 R10.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
Rule 10b5-1 Arr Modified Flag false
Non Rule 10b5-1 Arr Modified Flag false
XML 18 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The interim consolidated financial statements include the accounts of Equity Bancshares, Inc., its wholly-owned subsidiaries, Equity Bank (“Equity Bank”), EBAC, LLC (“EBAC”) and Equity Risk Management, Inc. ("ERMI"). ERMI provides property and casualty insurance coverage to Equity Bancshares and Equity Bank and reinsurance to other third party insurance captives for which insurance may not be currently available or economically feasible in today's insurance marketplace. The wholly-owned subsidiaries of Equity Bank are comprised of SA Holdings, Inc. ("SA Holdings"), SA Property LLC ("SA Property"), and EQBK Investments, LLC. ("EQBK Investments"). SA Holdings and SA Property were established for the purpose of holding and selling other real estate owned. EQBK Investments was established for the purpose to hold Equity Bank's investment in a real estate investment trust. These entities are collectively referred to as the “Company”. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial information. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In the opinion of management, the interim statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis and all such adjustments are of a normal recurring nature. These financial statements and the accompanying notes should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 7, 2024. Operating results for the three months ended March 31, 2024, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024, or any other period.

Reclassifications

Some items in prior financial statements were reclassified to conform to the current presentation. Management determined the items reclassified are immaterial to the consolidated financial statements taken as a whole and did not result in a change in equity or net income for the periods reported.

Recent Accounting Pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures. The amendments in ASU 2023-07 provide for new disclosures which: (1) require that a public entity disclose on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss; (2) require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition; (3) require that a public entity provide all annual disclosures about a reportable segment's profit or loss and assets currently required by Topic 280 in interim periods; (4) allows more than one measure of segment profit or loss used by the CODM when assessing segment performance and deciding how to allocate resources to be disclosed; (5) require disclosure of title and position of CODM and explain how the CODM uses the disclosed reported measures to assess segment performance; and (6) require that a public entity that has a single reportable segment provide all the disclosures required by the amended Topic 280. The amendments in this update are effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments in this update are required to be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories and the amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company adopted this accounting standard effective January 1, 2024, and the Company's financial condition, results of operations and cash flows were not impacted by this guidance. The Company has provided the required disclosures for its single reportable segment.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. The amendments in ASU 2023-09 require public business entities on an annual basis to disclose: (1) specific categories in the rate reconciliation; (2) provide additional information for reconciling items that meet a quantitative threshold of five percent of pretax income multiplied by the statutory rate; (3) provide a qualitative description of the state and local jurisdictions that make up a majority of the state and local income tax category; (4) requires the entity to provide an explanation of the nature, effect and underlying causes of the reconciling items disclosed and the judgment used in categorizing the reconciling items; (5) requires that all entities disclose on an annual basis income taxes paid (net of refunds received) disaggregated by federal, state and foreign taxes, and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than five percent of total income taxes paid (net of refunds); (6) requires disclosure of income from continuing operations before income tax expense to be disaggregated between domestic and foreign, and income tax expense disaggregated by federal, state and foreign; and (7) removes the disclosures of estimating the range of reasonably possible change in unrecognized tax benefits balance in the next 12 months and removes the requirement to disclose the cumulative amount of each type of temporary difference when a deferred tax liability is not recognized because of the exceptions to comprehensive recognition of deferred taxes related to subsidiaries and corporate joint ventures. The amendments in this update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis; however, retrospective application is permitted. The Company's financial condition, results of operations and cash flows will not be impacted by this guidance; however, this guidance will impact the Company's financial statement disclosures.

XML 19 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INVESTMENTS
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
INVESTMENTS NOTE 2 – INVESTMENTS

The amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are listed below.

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

81,606

 

 

$

5

 

 

$

(6,534

)

 

$

 

 

$

75,077

 

U.S. Treasury securities

 

 

121,106

 

 

 

14

 

 

 

(871

)

 

 

 

 

 

120,249

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

661,713

 

 

 

1,929

 

 

 

(39,060

)

 

 

 

 

 

624,582

 

Private label residential mortgage-backed securities

 

 

158,225

 

 

 

 

 

 

(23,167

)

 

 

 

 

 

135,058

 

Corporate

 

 

56,742

 

 

 

8

 

 

 

(5,959

)

 

 

 

 

 

50,791

 

Small Business Administration loan pools

 

 

7,457

 

 

 

 

 

 

(355

)

 

 

 

 

 

7,102

 

State and political subdivisions

 

 

88,344

 

 

 

53

 

 

 

(9,539

)

 

 

 

 

 

78,858

 

 

 

$

1,175,193

 

 

$

2,009

 

 

$

(85,485

)

 

$

 

 

$

1,091,717

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

39,103

 

 

$

 

 

$

(6,016

)

 

$

 

 

$

33,087

 

U.S. Treasury securities

 

 

89,999

 

 

 

28

 

 

 

(771

)

 

 

 

 

 

89,256

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

560,674

 

 

 

3,872

 

 

 

(35,403

)

 

 

 

 

 

529,143

 

Private label residential mortgage-backed securities

 

 

161,174

 

 

 

 

 

 

(23,333

)

 

 

 

 

 

137,841

 

Corporate

 

 

56,722

 

 

 

 

 

 

(7,039

)

 

 

 

 

 

49,683

 

Small Business Administration loan pools

 

 

8,066

 

 

 

 

 

 

(339

)

 

 

 

 

 

7,727

 

State and political subdivisions

 

 

81,458

 

 

 

74

 

 

 

(8,621

)

 

 

 

 

 

72,911

 

 

 

$

997,196

 

 

$

3,974

 

 

$

(81,522

)

 

$

 

 

$

919,648

 

 

The amortized cost and fair value of held-to-maturity securities and the related gross unrecognized gains and losses are listed in the following tables.

 

 

 

Amortized
Cost

 

 

Gross
Unrecognized
Gains

 

 

Gross
Unrecognized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

1,090

 

 

$

 

 

$

(14

)

 

$

 

 

$

1,076

 

State and political subdivisions

 

 

1,115

 

 

 

20

 

 

 

(1

)

 

 

 

 

 

1,134

 

 

 

$

2,205

 

 

$

20

 

 

$

(15

)

 

$

 

 

$

2,210

 

 

 

 

 

Amortized
Cost

 

 

Gross
Unrecognized
Gains

 

 

Gross
Unrecognized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

1,094

 

 

$

3

 

 

$

 

 

$

 

 

$

1,097

 

State and political subdivisions

 

 

1,115

 

 

 

38

 

 

 

 

 

 

 

 

 

1,153

 

 

 

$

2,209

 

 

$

41

 

 

$

 

 

$

 

 

$

2,250

 

 

The fair value and amortized cost of debt securities at March 31, 2024, by contractual maturity, is shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

Within one year

 

$

113,506

 

 

$

112,741

 

 

$

 

 

$

 

One to five years

 

 

70,836

 

 

 

70,130

 

 

 

 

 

 

 

Five to ten years

 

 

129,232

 

 

 

113,798

 

 

 

1,115

 

 

 

1,134

 

After ten years

 

 

41,681

 

 

 

35,408

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

819,938

 

 

 

759,640

 

 

 

1,090

 

 

 

1,076

 

Total debt securities

 

$

1,175,193

 

 

$

1,091,717

 

 

$

2,205

 

 

$

2,210

 

The following table shows the carrying value and fair value of securities pledged as collateral to secure public fund deposits, borrowings from the Federal Home Loan Bank and Federal Reserve Bank and retail repurchase obligations at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Book Value

 

 

Fair Value

 

 

Book Value

 

 

Fair Value

 

Public fund deposits

 

$

545,903

 

 

$

503,619

 

 

$

509,010

 

 

$

488,270

 

Federal Home Loan Bank pledging

 

 

82,606

 

 

 

70,588

 

 

 

84,421

 

 

 

72,293

 

Federal Reserve Bank borrowings

 

 

12,110

 

 

 

11,831

 

 

 

158,382

 

 

 

141,125

 

Retail repurchase agreements

 

 

52,191

 

 

 

47,363

 

 

 

51,548

 

 

 

47,282

 

Total securities pledged

 

$

692,810

 

 

$

633,401

 

 

$

803,361

 

 

$

748,970

 

 

The following tables show gross unrealized losses or unrecognized losses and fair value, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position or unrecognized loss position at March 31, 2024, and December 31, 2023.

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

35,692

 

 

$

(201

)

 

$

32,566

 

 

$

(6,333

)

 

$

68,258

 

 

$

(6,534

)

U.S. Treasury securities

 

 

64,773

 

 

 

(194

)

 

 

19,468

 

 

 

(677

)

 

 

84,241

 

 

 

(871

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

112,236

 

 

 

(868

)

 

 

296,481

 

 

 

(38,192

)

 

 

408,717

 

 

 

(39,060

)

Private label residential mortgage-backed securities

 

 

 

 

 

 

 

 

135,058

 

 

 

(23,167

)

 

 

135,058

 

 

 

(23,167

)

Corporate

 

 

 

 

 

 

 

 

47,882

 

 

 

(5,959

)

 

 

47,882

 

 

 

(5,959

)

Small Business Administration loan pools

 

 

4,631

 

 

 

(17

)

 

 

2,471

 

 

 

(338

)

 

 

7,102

 

 

 

(355

)

State and political subdivisions

 

 

14,924

 

 

 

(821

)

 

 

58,921

 

 

 

(8,718

)

 

 

73,845

 

 

 

(9,539

)

Total

 

$

232,256

 

 

$

(2,101

)

 

$

592,847

 

 

$

(83,384

)

 

$

825,103

 

 

$

(85,485

)

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

 

 

$

33,087

 

 

$

(6,016

)

 

$

33,087

 

 

$

(6,016

)

U.S. Treasury securities

 

 

 

 

 

 

 

 

19,413

 

 

 

(771

)

 

 

19,413

 

 

 

(771

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

7,799

 

 

 

(5

)

 

 

306,858

 

 

 

(35,398

)

 

 

314,657

 

 

 

(35,403

)

Private label residential mortgage-backed securities

 

 

 

 

 

 

 

 

137,841

 

 

 

(23,333

)

 

 

137,841

 

 

 

(23,333

)

Corporate

 

 

 

 

 

 

 

 

49,683

 

 

 

(7,039

)

 

 

49,683

 

 

 

(7,039

)

Small Business Administration loan pools

 

 

5,097

 

 

 

(14

)

 

 

2,630

 

 

 

(325

)

 

 

7,727

 

 

 

(339

)

State and political subdivisions

 

 

11,386

 

 

 

(768

)

 

 

57,326

 

 

 

(7,853

)

 

 

68,712

 

 

 

(8,621

)

Total

 

$

24,282

 

 

$

(787

)

 

$

606,838

 

 

$

(80,735

)

 

$

631,120

 

 

$

(81,522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair
Value

 

 

Unrecognized
Loss

 

 

Fair
Value

 

 

Unrecognized
Loss

 

 

Fair
Value

 

 

Unrecognized
Loss

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed (issued by government-sponsored entities)

 

$

1,076

 

 

$

(14

)

 

$

 

 

$

 

 

$

1,076

 

 

$

(14

)

State and political subdivisions

 

 

274

 

 

 

(1

)

 

 

 

 

 

 

 

 

274

 

 

 

(1

)

Total

 

$

1,350

 

 

$

(15

)

 

$

 

 

$

 

 

$

1,350

 

 

$

(15

)

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed (issued by government-sponsored entities)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

The tables above present unrealized losses on available-for-sale securities and unrecognized losses on held-to-maturity securities since the date of purchase, independent of the impact associated with changes in cost basis upon transfer from the available-for-sale designation to the held-to-maturity designation. As of March 31, 2024, the Company held 524 available-for-sale in an unrealized loss position and two held-to-maturity securities in an unrecognized loss position.

Unrealized losses on available-for-sale securities and unrecognized losses on held-to-maturity securities have not been recognized into income because the security issuers are of high credit quality, management does not intend to sell and it is more likely than not that the Company will not be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and the fair value is expected to recover as the securities approach maturity.

The Company's available-for-sale and held-to-maturity investments that carry some form of credit risk are the investments in private label residential mortgage-backed securities, corporate securities and state and political subdivisions securities.

All private label residential mortgage-backed securities held by the Company are senior in the capital structure, carry substantial credit enhancement and are 20% risk weighted by the Simplified Supervisory Formula Approach ("SSFA"). At March 31, 2024, the Company does not anticipate any credit losses in the private label residential mortgage-backed securities portfolio.

The Company's corporate debt exposure consists of 14 separate positions in U.S. financial institutions, all of which the Company has determined to be investment grade. Substantially all of the positions are subordinated debt issued by bank holding companies. The Company periodically reviews financial data of the issuers to ensure their continued investment grade status. At March 31, 2024, the Company does not anticipate any credit losses in the corporate debt securities portfolio.

The Company's portfolio of state and political subdivisions securities is comprised of 174 positions of which 86% of the positions are rated "A" or better by a Nationally Recognized Statistical Ratings Organization ("NRSRO"), and 62% of the overall portfolio is made up of general obligation bonds. The Company periodically reviews financial data of the entities and regularly monitors credit ratings changes of the entities. At March 31, 2024, the Company does not anticipate any credit losses in the state and political subdivisions securities portfolio.

The proceeds from sales and the associated gains and losses on available-for-sale securities reclassified from other comprehensive income to income are listed below.

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Proceeds

 

$

726

 

 

$

 

Gross gain

 

 

3

 

 

 

 

Gross losses

 

 

255

 

 

 

 

Income tax expense/(benefit)

 

 

(62

)

 

 

 

The Company also invests in several other investments, including investments in stocks and partnerships, which are included in other assets. The following table shows the various investment balances and method of accounting at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

Investments in stocks

 

 

 

 

 

 

Accounted for at fair value through net income

 

$

675

 

 

$

674

 

Accounted for at amortized cost assessed for impairment

 

 

1,981

 

 

 

1,397

 

Total investments in stocks

 

 

2,656

 

 

 

2,071

 

Investments in partnerships

 

 

 

 

 

 

Accounted for under the equity method

 

 

2,369

 

 

 

2,345

 

Accounted for under the hypothetical liquidation book value

 

 

2,424

 

 

 

2,403

 

Accounted for under proportional amortization

 

 

23,372

 

 

 

24,296

 

Total investments in partnerships

 

 

28,165

 

 

 

29,044

 

Total other investments

 

$

30,821

 

 

$

31,115

 

 

 

The following table discloses the financial statement impact of tax credit investments for the three month period ended March 31, 2024, and 2023.

 

 

Income Tax Credits Recognized During Period (a)

 

 

Other Income Tax Benefits (a)

 

 

Total Tax Benefits

 

 

Investment Amortization Included in Income Tax Expense

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Investments and tax credit structures:

 

 

 

 

 

 

 

 

 

 

 

 

Included in proportional amortization

 

$

(826

)

 

$

(225

)

 

$

(1,051

)

 

$

924

 

Not included in proportional amortization

 

$

 

 

$

23

 

 

$

23

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Investments and tax credit structures:

 

 

 

 

 

 

 

 

 

 

 

 

Included in proportional amortization

 

$

(482

)

 

$

(144

)

 

$

(626

)

 

$

587

 

Not included in proportional amortization

 

$

(802

)

 

$

(232

)

 

$

(1,034

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Reported in income tax expense on statements of income and reported in net change in other assets on statements of cash flows.

 

Contingent contributions for investment tax credit structures not subject to proportional amortization were zero and $3.6 million for the three month period ended March 31, 2024, and 2023.

XML 20 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Loans and Allowance for Credit Losses

NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES

 

Types of loans and normal collateral securing those loans are listed below.

Commercial real estate: Commercial real estate loans include all loans secured by non-farm, nonresidential properties and by multifamily residential properties, as well as 1-4 family investment-purpose real estate loans.

Commercial and industrial: Commercial and industrial loans include loans used to purchase fixed assets, provide working capital or meet other financing needs of the business. Loans are normally secured by the assets being purchased or already owned by the borrower, inventory or accounts receivable. These may include SBA and other guaranteed or partially guaranteed types of loans.

Residential real estate: Residential real estate loans include loans secured by primary or secondary personal residences.

Agricultural real estate: Agricultural real estate loans are loans typically secured by farmland.

Agricultural: Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced. These loans may be secured by growing crops, stored crops, livestock, equipment, and miscellaneous receivables.

Consumer: Consumer loans may include installment loans, unsecured and secured personal lines of credit, overdraft protection and letters of credit. These loans are generally secured by consumer assets but may be unsecured.

The following table lists categories of loans at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

Commercial real estate

 

$

1,797,192

 

 

$

1,759,855

 

Commercial and industrial

 

 

649,035

 

 

 

598,327

 

Residential real estate

 

 

581,988

 

 

 

556,328

 

Agricultural real estate

 

 

198,291

 

 

 

196,114

 

Agricultural

 

 

149,312

 

 

 

118,587

 

Consumer

 

 

106,345

 

 

 

103,690

 

Total loans

 

 

3,482,163

 

 

 

3,332,901

 

Allowance for credit losses

 

 

(44,449

)

 

 

(43,520

)

Net loans

 

$

3,437,714

 

 

$

3,289,381

 

From time to time, the Company has purchased pools of residential real estate loans originated by other financial institutions to hold for investment with the intent to diversify the residential real estate portfolio. During the quarters ended March 31, 2024, and 2023, the Company did not purchase any pools of residential loans. As of March 31, 2024, and December 31, 2023, residential real estate loans include $288,632 and $299,448 of purchased residential real estate loans.

The Company occasionally purchases the government guaranteed portion of loans originated by other financial institutions to hold for investment. During the quarter ended March 31, 2024 the Company purchased $4,180 in loans guaranteed by governmental agencies. During the first three months of 2023, the Company purchased $802 in loans guaranteed by governmental agencies.

The unamortized purchase accounting discounts related to non-purchase credit deteriorated loans included in the loan totals above are $5,093 with related loans of $311,049 at March 31, 2024, and $2,424 with related loans of $209,662 at December 31, 2023.

Overdraft deposit accounts are reclassified and included in consumer loans above. These accounts totaled $3,162 at March 31, 2024, and $387 at December 31, 2023.

The following tables present the activity in the allowance for credit losses by class for the three month periods ended March 31, 2024, and 2023.

March 31, 2024

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

13,476

 

 

$

17,954

 

 

$

7,784

 

 

$

1,718

 

 

$

995

 

 

$

1,593

 

 

$

43,520

 

Provision for credit losses

 

 

116

 

 

 

67

 

 

 

367

 

 

 

(31

)

 

 

359

 

 

 

122

 

 

 

1,000

 

Initial PCD on Acquired loans

 

 

 

 

 

119

 

 

 

184

 

 

 

 

 

 

284

 

 

 

9

 

 

 

596

 

Loans charged-off

 

 

(17

)

 

 

(631

)

 

 

(27

)

 

 

 

 

 

(26

)

 

 

(181

)

 

 

(882

)

Recoveries

 

 

7

 

 

 

142

 

 

 

11

 

 

 

1

 

 

 

 

 

 

54

 

 

 

215

 

Total ending allowance balance

 

$

13,582

 

 

$

17,651

 

 

$

8,319

 

 

$

1,688

 

 

$

1,612

 

 

$

1,597

 

 

$

44,449

 

March 31, 2023

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

16,731

 

 

$

14,951

 

 

$

8,608

 

 

$

819

 

 

$

2,457

 

 

$

2,281

 

 

$

45,847

 

Provision for credit losses

 

 

(126

)

 

 

1,100

 

 

 

132

 

 

 

(233

)

 

 

(1,065

)

 

 

(174

)

 

 

(366

)

Loans charged-off

 

 

(1

)

 

 

(435

)

 

 

(5

)

 

 

 

 

 

 

 

 

(197

)

 

 

(638

)

Recoveries

 

 

7

 

 

 

4

 

 

 

16

 

 

 

 

 

 

155

 

 

 

78

 

 

 

260

 

Total ending allowance balance

 

$

16,611

 

 

$

15,620

 

 

$

8,751

 

 

$

586

 

 

$

1,547

 

 

$

1,988

 

 

$

45,103

 

 

The following tables present the recorded investment in loans and the balance in the allowance for credit losses by portfolio and class based on the method to determine allowance for credit loss as of March 31, 2024, and December 31, 2023.

 

March 31, 2024

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

729

 

 

$

1,989

 

 

$

1,148

 

 

$

658

 

 

$

1,112

 

 

$

189

 

 

$

5,825

 

Collectively evaluated for credit losses

 

 

12,853

 

 

 

15,662

 

 

 

7,171

 

 

 

1,030

 

 

 

500

 

 

 

1,408

 

 

 

38,624

 

Total

 

$

13,582

 

 

$

17,651

 

 

$

8,319

 

 

$

1,688

 

 

$

1,612

 

 

$

1,597

 

 

$

44,449

 

Loan Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

7,192

 

 

$

8,266

 

 

$

5,889

 

 

$

4,888

 

 

$

6,425

 

 

$

904

 

 

$

33,564

 

Collectively evaluated for credit losses

 

 

1,790,000

 

 

 

640,769

 

 

 

576,099

 

 

 

193,403

 

 

 

142,887

 

 

 

105,441

 

 

 

3,448,599

 

Total

 

$

1,797,192

 

 

$

649,035

 

 

$

581,988

 

 

$

198,291

 

 

$

149,312

 

 

$

106,345

 

 

$

3,482,163

 

 

 

 

December 31, 2023

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

582

 

 

$

1,644

 

 

$

1,113

 

 

$

674

 

 

$

598

 

 

$

154

 

 

$

4,765

 

Collectively evaluated for credit losses

 

 

12,894

 

 

 

16,310

 

 

 

6,671

 

 

 

1,044

 

 

 

397

 

 

 

1,439

 

 

 

38,755

 

Total

 

$

13,476

 

 

$

17,954

 

 

$

7,784

 

 

$

1,718

 

 

$

995

 

 

$

1,593

 

 

$

43,520

 

Loan Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

6,031

 

 

$

5,498

 

 

$

7,495

 

 

$

4,672

 

 

$

3,598

 

 

$

669

 

 

$

27,963

 

Collectively evaluated for credit losses

 

 

1,753,824

 

 

 

592,829

 

 

 

548,833

 

 

 

191,442

 

 

 

114,989

 

 

 

103,021

 

 

 

3,304,938

 

Total

 

$

1,759,855

 

 

$

598,327

 

 

$

556,328

 

 

$

196,114

 

 

$

118,587

 

 

$

103,690

 

 

$

3,332,901

 

The following tables present information related to nonaccrual loans at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Credit Losses
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,938

 

 

$

3,368

 

 

$

 

Commercial and industrial

 

 

4,915

 

 

 

1,992

 

 

 

 

Residential real estate

 

 

20

 

 

 

 

 

 

 

Agricultural real estate

 

 

1,332

 

 

 

945

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

Consumer

 

 

40

 

 

 

 

 

 

 

Subtotal

 

 

10,245

 

 

 

6,305

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,898

 

 

 

2,666

 

 

 

599

 

Commercial and industrial

 

 

8,352

 

 

 

4,753

 

 

 

1,558

 

Residential real estate

 

 

4,173

 

 

 

3,769

 

 

 

936

 

Agricultural real estate

 

 

4,771

 

 

 

3,282

 

 

 

620

 

Agricultural

 

 

3,154

 

 

 

2,679

 

 

 

476

 

Consumer

 

 

860

 

 

 

772

 

 

 

179

 

Subtotal

 

 

24,208

 

 

 

17,921

 

 

 

4,368

 

Total

 

$

34,453

 

 

$

24,226

 

 

$

4,368

 

 

 

 

December 31, 2023

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Credit Losses
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,948

 

 

$

3,376

 

 

$

 

Commercial and industrial

 

 

2,925

 

 

 

 

 

 

 

Residential real estate

 

 

21

 

 

 

 

 

 

 

Agricultural real estate

 

 

1,342

 

 

 

948

 

 

 

 

Agricultural

 

 

2,303

 

 

 

 

 

 

 

Consumer

 

 

23

 

 

 

 

 

 

 

Subtotal

 

 

10,562

 

 

 

4,324

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,297

 

 

 

2,071

 

 

 

455

 

Commercial and industrial

 

 

8,452

 

 

 

5,041

 

 

 

1,335

 

Residential real estate

 

 

7,605

 

 

 

7,251

 

 

 

1,086

 

Agricultural real estate

 

 

4,753

 

 

 

3,266

 

 

 

660

 

Agricultural

 

 

2,946

 

 

 

2,470

 

 

 

481

 

Consumer

 

 

689

 

 

 

603

 

 

 

150

 

Subtotal

 

 

26,742

 

 

 

20,702

 

 

 

4,167

 

Total

 

$

37,304

 

 

$

25,026

 

 

$

4,167

 

 

 

The tables below present average recorded investment and interest income related to nonaccrual loans for the three months ended March 31, 2024, and 2023. Interest income recognized in the following table was substantially recognized on the cash basis. The recorded investment in loans excludes accrued interest receivable due to immateriality.

 

 

As of and for the three months ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,376

 

 

$

 

 

$

1,855

 

 

$

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

13

 

 

 

 

Agricultural real estate

 

 

948

 

 

 

 

 

 

573

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

4,324

 

 

 

 

 

 

2,441

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,071

 

 

 

2

 

 

 

841

 

 

 

 

Commercial and industrial

 

 

5,041

 

 

 

 

 

 

5,660

 

 

 

 

Residential real estate

 

 

7,251

 

 

 

 

 

 

3,135

 

 

 

 

Agricultural real estate

 

 

3,266

 

 

 

 

 

 

1,421

 

 

 

1

 

Agricultural

 

 

2,470

 

 

 

 

 

 

3,195

 

 

 

 

Consumer

 

 

603

 

 

 

 

 

 

382

 

 

 

 

Subtotal

 

 

20,702

 

 

 

2

 

 

 

14,634

 

 

 

1

 

Total

 

$

25,026

 

 

$

2

 

 

$

17,075

 

 

$

1

 

 

The following tables present the aging of the recorded investment in past due loans as of March 31, 2024, and December 31, 2023, by portfolio and class of loans.

March 31, 2024

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Greater
Than
90 Days
Past
Due Still On
Accrual

 

 

Nonaccrual

 

 

Loans Not
Past Due

 

 

Total

 

Commercial real estate

 

$

4,254

 

 

$

1,574

 

 

$

413

 

 

$

6,034

 

 

$

1,784,917

 

 

$

1,797,192

 

Commercial and industrial

 

 

1,794

 

 

 

388

 

 

 

 

 

 

6,745

 

 

 

640,108

 

 

 

649,035

 

Residential real estate

 

 

2,456

 

 

 

492

 

 

 

 

 

 

3,769

 

 

 

575,271

 

 

 

581,988

 

Agricultural real estate

 

 

535

 

 

 

61

 

 

 

 

 

 

4,227

 

 

 

193,468

 

 

 

198,291

 

Agricultural

 

 

1,450

 

 

 

42

 

 

 

 

 

 

2,679

 

 

 

145,141

 

 

 

149,312

 

Consumer

 

 

554

 

 

 

145

 

 

 

 

 

 

772

 

 

 

104,874

 

 

 

106,345

 

Total

 

$

11,043

 

 

$

2,702

 

 

$

413

 

 

$

24,226

 

 

$

3,443,779

 

 

$

3,482,163

 

 

December 31, 2023

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Greater
Than
90 Days
Past
Due Still On
Accrual

 

 

Nonaccrual

 

 

Loans Not
Past Due

 

 

Total

 

Commercial real estate

 

$

2,397

 

 

$

198

 

 

$

189

 

 

$

5,447

 

 

$

1,751,624

 

 

$

1,759,855

 

Commercial and industrial

 

 

1,853

 

 

 

2,713

 

 

 

71

 

 

 

5,041

 

 

 

588,649

 

 

 

598,327

 

Residential real estate

 

 

1,444

 

 

 

676

 

 

 

 

 

 

7,251

 

 

 

546,957

 

 

 

556,328

 

Agricultural real estate

 

 

949

 

 

 

 

 

 

 

 

 

4,214

 

 

 

190,951

 

 

 

196,114

 

Agricultural

 

 

559

 

 

 

65

 

 

 

19

 

 

 

2,470

 

 

 

115,474

 

 

 

118,587

 

Consumer

 

 

443

 

 

 

118

 

 

 

 

 

 

603

 

 

 

102,526

 

 

 

103,690

 

Total

 

$

7,645

 

 

$

3,770

 

 

$

279

 

 

$

25,026

 

 

$

3,296,181

 

 

$

3,332,901

 

 

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Consumer loans are considered pass credits unless downgraded due to payment status or reviewed as part of a larger credit relationship. The Company uses the following definitions for risk ratings.

Pass: Loans classified as pass include all loans that do not fall under one of the three following categories.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Based on the analysis performed at March 31, 2024, the risk category of loans by type and year of origination is as follows.

March 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

64,642

 

 

$

215,317

 

 

$

361,943

 

 

$

237,075

 

 

$

169,563

 

 

$

248,288

 

 

$

488,533

 

 

$

735

 

 

$

1,786,096

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

117

 

 

 

 

 

 

385

 

 

 

 

 

 

 

 

 

502

 

Substandard

 

 

 

 

 

207

 

 

 

2,883

 

 

 

3,417

 

 

 

258

 

 

 

3,686

 

 

 

103

 

 

 

40

 

 

 

10,594

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

64,642

 

 

$

215,524

 

 

$

364,826

 

 

$

240,609

 

 

$

169,821

 

 

$

252,359

 

 

$

488,636

 

 

$

775

 

 

$

1,797,192

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28,847

 

 

$

113,685

 

 

$

101,217

 

 

$

52,112

 

 

$

49,311

 

 

$

44,371

 

 

$

246,034

 

 

$

1,758

 

 

$

637,335

 

Special mention

 

 

 

 

 

98

 

 

 

159

 

 

 

253

 

 

 

 

 

 

1,147

 

 

 

 

 

 

 

 

 

1,657

 

Substandard

 

 

 

 

 

1,123

 

 

 

565

 

 

 

349

 

 

 

2,679

 

 

 

2,285

 

 

 

3,042

 

 

 

 

 

 

10,043

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

28,847

 

 

$

114,906

 

 

$

101,941

 

 

$

52,714

 

 

$

51,990

 

 

$

47,803

 

 

$

249,076

 

 

$

1,758

 

 

$

649,035

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,898

 

 

$

37,547

 

 

$

38,314

 

 

$

278,758

 

 

$

9,215

 

 

$

152,438

 

 

$

54,187

 

 

$

1,040

 

 

$

577,397

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

468

 

 

 

 

 

 

 

 

 

468

 

Substandard

 

 

 

 

 

 

 

 

209

 

 

 

412

 

 

 

21

 

 

 

2,829

 

 

 

588

 

 

 

64

 

 

 

4,123

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

5,898

 

 

$

37,547

 

 

$

38,523

 

 

$

279,170

 

 

$

9,236

 

 

$

155,735

 

 

$

54,775

 

 

$

1,104

 

 

$

581,988

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,461

 

 

$

22,294

 

 

$

25,021

 

 

$

16,874

 

 

$

16,643

 

 

$

29,168

 

 

$

76,119

 

 

$

277

 

 

$

192,857

 

Special mention

 

 

 

 

 

444

 

 

 

433

 

 

 

 

 

 

 

 

 

127

 

 

 

800

 

 

 

 

 

 

1,804

 

Substandard

 

 

 

 

 

40

 

 

 

18

 

 

 

27

 

 

 

 

 

 

3,508

 

 

 

37

 

 

 

 

 

 

3,630

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural real estate

 

$

6,461

 

 

$

22,778

 

 

$

25,472

 

 

$

16,901

 

 

$

16,643

 

 

$

32,803

 

 

$

76,956

 

 

$

277

 

 

$

198,291

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,381

 

 

$

17,081

 

 

$

12,876

 

 

$

7,403

 

 

$

11,668

 

 

$

16,405

 

 

$

72,651

 

 

$

75

 

 

$

144,540

 

Special mention

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

 

 

 

32

 

 

 

407

 

 

 

 

 

 

589

 

Substandard

 

 

 

 

 

366

 

 

 

167

 

 

 

626

 

 

 

629

 

 

 

2,242

 

 

 

153

 

 

 

 

 

 

4,183

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural

 

$

6,381

 

 

$

17,447

 

 

$

13,193

 

 

$

8,029

 

 

$

12,297

 

 

$

18,679

 

 

$

73,211

 

 

$

75

 

 

$

149,312

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

29,390

 

 

$

25,046

 

 

$

21,952

 

 

$

9,079

 

 

$

4,207

 

 

$

3,734

 

 

$

12,152

 

 

$

1

 

 

$

105,561

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

89

 

 

 

235

 

 

 

220

 

 

 

65

 

 

 

82

 

 

 

 

 

 

 

 

 

691

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

Total consumer

 

$

29,390

 

 

$

25,135

 

 

$

22,187

 

 

$

9,299

 

 

$

4,272

 

 

$

3,909

 

 

$

12,152

 

 

$

1

 

 

$

106,345

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

141,619

 

 

$

430,970

 

 

$

561,323

 

 

$

601,301

 

 

$

260,607

 

 

$

494,404

 

 

$

949,676

 

 

$

3,886

 

 

$

3,443,786

 

Special mention

 

 

 

 

 

542

 

 

 

742

 

 

 

370

 

 

 

 

 

 

2,159

 

 

 

1,207

 

 

 

 

 

 

5,020

 

Substandard

 

 

 

 

 

1,825

 

 

 

4,077

 

 

 

5,051

 

 

 

3,652

 

 

 

14,632

 

 

 

3,923

 

 

 

104

 

 

 

33,264

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

Total loans

 

$

141,619

 

 

$

433,337

 

 

$

566,142

 

 

$

606,722

 

 

$

264,259

 

 

$

511,288

 

 

$

954,806

 

 

$

3,990

 

 

$

3,482,163

 

 

Based on the analysis performed at December 31, 2023, the risk category of loans by type and year of origination is as follows.

December 31, 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

212,229

 

 

$

379,233

 

 

$

253,837

 

 

$

179,935

 

 

$

75,472

 

 

$

186,073

 

 

$

461,346

 

 

$

753

 

 

$

1,748,878

 

Special mention

 

 

257

 

 

 

 

 

 

119

 

 

 

 

 

 

 

 

 

399

 

 

 

 

 

 

 

 

 

775

 

Substandard

 

 

84

 

 

 

2,501

 

 

 

3,481

 

 

 

256

 

 

 

1,463

 

 

 

2,336

 

 

 

81

 

 

 

 

 

 

10,202

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

212,570

 

 

$

381,734

 

 

$

257,437

 

 

$

180,191

 

 

$

76,935

 

 

$

188,808

 

 

$

461,427

 

 

$

753

 

 

$

1,759,855

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

128,598

 

 

$

110,817

 

 

$

54,416

 

 

$

49,557

 

 

$

29,931

 

 

$

7,293

 

 

$

204,237

 

 

$

1,780

 

 

$

586,629

 

Special mention

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

992

 

 

 

 

 

 

 

 

 

1,007

 

Substandard

 

 

1,317

 

 

 

468

 

 

 

230

 

 

 

2,922

 

 

 

237

 

 

 

2,171

 

 

 

3,346

 

 

 

 

 

 

10,691

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

129,915

 

 

$

111,285

 

 

$

54,661

 

 

$

52,479

 

 

$

30,168

 

 

$

10,456

 

 

$

207,583

 

 

$

1,780

 

 

$

598,327

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

35,040

 

 

$

29,766

 

 

$

277,611

 

 

$

5,183

 

 

$

12,506

 

 

$

130,144

 

 

$

57,699

 

 

$

1,065

 

 

$

549,014

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

213

 

 

 

187

 

 

 

22

 

 

 

156

 

 

 

1,960

 

 

 

4,710

 

 

 

66

 

 

 

7,314

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

35,040

 

 

$

29,979

 

 

$

277,798

 

 

$

5,205

 

 

$

12,662

 

 

$

132,104

 

 

$

62,409

 

 

$

1,131

 

 

$

556,328

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,368

 

 

$

26,762

 

 

$

17,987

 

 

$

18,551

 

 

$

10,653

 

 

$

20,039

 

 

$

74,010

 

 

$

289

 

 

$

190,659

 

Special mention

 

 

903

 

 

 

158

 

 

 

 

 

 

 

 

 

 

 

 

164

 

 

 

605

 

 

 

 

 

 

1,830

 

Substandard

 

 

40

 

 

 

 

 

 

24

 

 

 

 

 

 

101

 

 

 

3,423

 

 

 

37

 

 

 

 

 

 

3,625

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural real estate

 

$

23,311

 

 

$

26,920

 

 

$

18,011

 

 

$

18,551

 

 

$

10,754

 

 

$

23,626

 

 

$

74,652

 

 

$

289

 

 

$

196,114

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

12,424

 

 

$

7,363

 

 

$

4,815

 

 

$

7,148

 

 

$

1,385

 

 

$

3,809

 

 

$

78,285

 

 

$

55

 

 

$

115,284

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

9

 

 

 

 

 

 

42

 

Substandard

 

 

39

 

 

 

10

 

 

 

464

 

 

 

629

 

 

 

1,861

 

 

 

52

 

 

 

206

 

 

 

 

 

 

3,261

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural

 

$

12,463

 

 

$

7,373

 

 

$

5,279

 

 

$

7,777

 

 

$

3,246

 

 

$

3,894

 

 

$

78,500

 

 

$

55

 

 

$

118,587

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

47,019

 

 

$

24,620

 

 

$

10,384

 

 

$

4,841

 

 

$

1,281

 

 

$

2,885

 

 

$

12,035

 

 

$

1

 

 

$

103,066

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

50

 

 

 

241

 

 

 

163

 

 

 

98

 

 

 

49

 

 

 

23

 

 

 

 

 

 

 

 

 

624

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer

 

$

47,069

 

 

$

24,861

 

 

$

10,547

 

 

$

4,939

 

 

$

1,330

 

 

$

2,908

 

 

$

12,035

 

 

$

1

 

 

$

103,690

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

457,678

 

 

$

578,561

 

 

$

619,050

 

 

$

265,215

 

 

$

131,228

 

 

$

350,243

 

 

$

887,612

 

 

$

3,943

 

 

$

3,293,530

 

Special mention

 

 

1,160

 

 

 

158

 

 

 

134

 

 

 

 

 

 

 

 

 

1,588

 

 

 

614

 

 

 

 

 

 

3,654

 

Substandard

 

 

1,530

 

 

 

3,433

 

 

 

4,549

 

 

 

3,927

 

 

 

3,867

 

 

 

9,965

 

 

 

8,380

 

 

 

66

 

 

 

35,717

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

460,368

 

 

$

582,152

 

 

$

623,733

 

 

$

269,142

 

 

$

135,095

 

 

$

361,796

 

 

$

896,606

 

 

$

4,009

 

 

$

3,332,901

 

 

 

The following table discloses the charge-off and recovery activity by loan type and year of origination for the three month period ending March 31, 2024.

 

March 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(16

)

 

$

 

 

$

 

 

$

 

 

$

(1

)

 

$

 

 

$

(17

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Net charge-offs

 

$

 

 

$

 

 

$

(16

)

 

$

 

 

$

 

 

$

7

 

 

$

(1

)

 

$

 

 

$

(10

)

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(168

)

 

$

(3

)

 

$

(40

)

 

$

(104

)

 

$

(316

)

 

$

 

 

$

(631

)

Gross recoveries

 

 

 

 

 

 

 

 

104

 

 

 

 

 

 

 

 

 

29

 

 

 

8

 

 

 

1

 

 

 

142

 

Net charge-offs

 

$

 

 

$

 

 

$

(64

)

 

$

(3

)

 

$

(40

)

 

$

(75

)

 

$

(308

)

 

$

1

 

 

$

(489

)

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

(2

)

 

$

 

 

$

(15

)

 

$

(10

)

 

$

 

 

$

(27

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

(2

)

 

$

 

 

$

(4

)

 

$

(10

)

 

$

 

 

$

(16

)

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

1

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(25

)

 

$

(1

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(26

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs

 

$

 

 

$

 

 

$

(25

)

 

$

(1

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(26

)

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(19

)

 

$

(45

)

 

$

(28

)

 

$

(31

)

 

$

(7

)

 

$

(34

)

 

$

(17

)

 

$

 

 

$

(181

)

Gross recoveries

 

 

1

 

 

 

1

 

 

 

6

 

 

 

5

 

 

 

4

 

 

 

34

 

 

 

3

 

 

 

 

 

 

54

 

Net charge-offs

 

$

(18

)

 

$

(44

)

 

$

(22

)

 

$

(26

)

 

$

(3

)

 

$

 

 

$

(14

)

 

$

 

 

$

(127

)

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(19

)

 

$

(45

)

 

$

(237

)

 

$

(37

)

 

$

(47

)

 

$

(153

)

 

$

(344

)

 

$

 

 

$

(882

)

Gross recoveries

 

 

1

 

 

 

1

 

 

 

110

 

 

 

5

 

 

 

4

 

 

 

82

 

 

 

11

 

 

 

1

 

 

 

215

 

Net charge-offs

 

$

(18

)

 

$

(44

)

 

$

(127

)

 

$

(32

)

 

$

(43

)

 

$

(71

)

 

$

(333

)

 

$

1

 

 

$

(667

)

 

 

The following table discloses the charge-off and recovery activity by loan type and year of origination for the three month period ending March 31, 2023.

 

March 31 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(1

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6

 

 

$

 

 

$

 

 

$

6

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(3

)

 

$

 

 

$

(431

)

 

$

 

 

$

(435

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Net charge-offs

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(3

)

 

$

4

 

 

$

(431

)

 

$

 

 

$

(431

)

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(1

)

 

$

(4

)

 

$

 

 

$

(5

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

15

 

 

$

(4

)

 

$

 

 

$

11

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

155

 

 

$

 

 

$

 

 

$

155

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(16

)

 

$

(51

)

 

$

(32

)

 

$

(12

)

 

$

(20

)

 

$

(53

)

 

$

(13

)

 

$

 

 

$

(197

)

Gross recoveries

 

 

 

 

 

4

 

 

 

34

 

 

 

5

 

 

 

3

 

 

 

29

 

 

 

3

 

 

 

 

 

 

78

 

Net charge-offs

 

$

(16

)

 

$

(47

)

 

$

2

 

 

$

(7

)

 

$

(17

)

 

$

(24

)

 

$

(10

)

 

$

 

 

$

(119

)

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(16

)

 

$

(52

)

 

$

(32

)

 

$

(12

)

 

$

(23

)

 

$

(55

)

 

$

(448

)

 

$

 

 

$

(638

)

Gross recoveries

 

 

 

 

 

4

 

 

 

34

 

 

 

5

 

 

 

3

 

 

 

211

 

 

 

3

 

 

 

 

 

 

260

 

Net charge-offs

 

$

(16

)

 

$

(48

)

 

$

2

 

 

$

(7

)

 

$

(20

)

 

$

156

 

 

$

(445

)

 

$

 

 

$

(378

)

 

 

Modifications to Debtors Experiencing Financial Difficulty

 

The following table presents the amortized cost basis of loans at March 31, 2024, and 2023, that were both experiencing financial difficulty and modified during the three months ended March 31, 2024, and 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

 

March 31, 2024

 

Payment Delay

 

 

Term Extension

 

 

Combination Rate Change and Term Extension

 

 

Combination Payment Delay and Term Extension

 

 

Total Modifications

 

Total Class of Financing Receivable

 

Commercial real estate

 

$

 

 

$

39

 

 

$

 

 

$

21

 

 

$

60

 

 

0.00

%

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural real estate

 

 

 

 

 

457

 

 

 

 

 

 

 

 

 

457

 

 

0.23

%

Agricultural

 

 

1,223

 

 

 

 

 

 

 

 

 

 

 

 

1,223

 

 

0.82

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Total

 

$

1,223

 

 

$

496

 

 

$

 

 

$

21

 

 

$

1,740

 

 

0.05

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

Payment Delay

 

 

Term Extension

 

 

Combination Rate Change and Term Extension

 

 

Combination Payment Delay and Term Extension

 

 

Total Modifications

 

Total Class of Financing Receivable

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

14

 

 

$

14

 

 

0.00

%

Commercial and industrial

 

 

 

 

 

258

 

 

 

 

 

 

8,794

 

 

 

9,052

 

 

1.49

%

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural real estate

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

23

 

 

0.01

%

Agricultural

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

122

 

 

0.11

%

Consumer

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

25

 

 

0.02

%

Total

 

$

122

 

 

$

281

 

 

$

25

 

 

$

8,808

 

 

$

9,236

 

 

0.28

%

 

At March 31, 2024, and 2023, there were $235 thousand and $129 thousand in commitments to lend additional amounts on these loans.

The Company considers loans modified to borrowers in financial distress as loans that do not share similar risk characteristics with collectively evaluated loans at modification date for the purposes of calculating the allowance for credit losses. These loans will be evaluated for credit losses based on either discounted cash flows or the fair value of collateral at modification date; however, subsequent to the modification date these loans will be evaluated for credit losses as part of the collectively evaluated pools after a period of ongoing performance under the terms of the modified loan.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified during the twelve months ended March 31, 2024, and 2023.

 

March 31, 2024

 

30 - 59 Days Past Due

 

 

60 - 89 Days Past Due

 

 

Greater Than 89 days Past Due

 

 

Total Past Due

 

Commercial real estate

 

$

40

 

 

$

 

 

$

 

 

$

40

 

Commercial and industrial

 

 

25

 

 

 

 

 

 

2,224

 

 

 

2,249

 

Residential real estate

 

 

 

 

 

 

 

 

12

 

 

 

12

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

65

 

 

$

 

 

$

2,236

 

 

$

2,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

30 - 59 Days Past Due

 

 

60 - 89 Days Past Due

 

 

Greater Than 89 days Past Due

 

 

Total Past Due

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

 

 

 

 

23

 

 

 

 

 

 

23

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

23

 

 

$

 

 

$

23

 

 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended March 31, 2024, and 2023.

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

Principal Forgiveness

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Term Extension in Years

 

Commercial real estate

 

$

 

 

 

 

%

 

0.67

 

Commercial and industrial

 

 

 

 

 

3.00

 

%

 

1.89

 

Residential real estate

 

 

 

 

 

 

%

 

 

Agricultural real estate

 

 

 

 

 

 

%

 

 

Agricultural

 

 

 

 

 

 

%

 

0.88

 

Consumer

 

 

 

 

 

 

%

 

 

Total loans

 

$

 

 

 

3.00

 

%

 

0.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

Principal Forgiveness

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Term Extension

 

Commercial real estate

 

$

 

 

 

 

%

 

0.25

 

Commercial and industrial

 

 

 

 

 

 

%

 

0.14

 

Residential real estate

 

 

 

 

 

 

%

 

 

Agricultural real estate

 

 

 

 

 

 

%

 

6.20

 

Agricultural

 

 

 

 

 

 

%

 

 

Consumer

 

 

 

 

 

(0.24

)

%

 

2.16

 

Total loans

 

$

 

 

 

(0.24

)

%

 

0.16

 

 

Allowance for Credit Losses on Off-Balance-Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk from a contractual obligation to extend credit, unless that obligation is unconditionally cancelable by the Company. The allowance for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit loss expense recognized within other non-interest expense on the consolidated statements of income and included in other liabilities on the consolidated balance sheets. The estimated credit loss includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on

commitments expected to be funded over its estimated life. The estimate of expected credit loss is based on the historical loss rate for the class of loan the commitments would be classified as if funded.

The following table lists allowance for credit losses on off-balance-sheet credit exposures as of March 31, 2024, and December 31, 2023.

 

 

Allowance for
Credit Losses

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Commercial real estate

 

$

351

 

 

$

285

 

Commercial and industrial

 

 

1,188

 

 

 

1,053

 

Agricultural real estate

 

 

 

 

 

2

 

Residential real estate

 

 

43

 

 

 

35

 

Agricultural

 

 

4

 

 

 

3

 

Consumer

 

 

243

 

 

 

247

 

Total allowance for credit losses

 

$

1,829

 

 

$

1,625

 

XML 21 R14.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DERIVATIVE FINANCIAL INSTRUMENTS
3 Months Ended
Mar. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments

NOTE 4 – DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to interest-rate risk primarily from the effect of interest rate changes on its interest-earning assets and its sources of funding these assets. The Company will periodically enter into interest rate swaps or interest rate caps/floors to manage certain interest rate risk exposure.

Interest Rate Swaps Designated as Fair Value Hedges

The Company periodically enters into interest rate swaps to hedge the fair value of certain commercial real estate loans. These transactions are designated as fair value hedges. In this type of transaction, the Company typically receives from the counterparty a variable-rate cash flow based on the one-month LIBOR or one-month SOFR plus a spread to the index and pays a fixed-rate cash flow equal to the customer loan rate. At March 31, 2024, the portfolio of interest rate swaps had a weighted average maturity of 6.71 years, a weighted average pay rate of 4.60% and a weighted average rate received of 8.48%. At December 31, 2023, the portfolio of interest rate swaps had a weighted average maturity of 6.9 years, a weighted average pay rate of 4.60% and a weighted average rate received of 8.50%.

Interest Rate Swaps Designated as Cash Flow Hedges

The Company has entered into cash flow hedges to hedge future cash flows related to subordinated notes and Federal Home Loan Bank advance interest expense and prime rate adjustable rate loans interest income. These agreements are designated as cash flow hedges and are marked to market through other comprehensive income.

The following table lists the cash flow hedges at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Weighted average
Maturity in years

 

 

Weighted average pay rate

 

 

Weighted average rate received

 

 

Weighted average
Maturity in years

 

 

Weighted average pay rate

 

 

Weighted average rate received

 

Subordinated note hedges

 

 

11.5

 

 

 

2.80

%

 

 

7.44

%

 

 

11.7

 

 

 

2.80

%

 

 

7.43

%

Variable rate FHLB advance hedges

 

 

2.0

 

 

 

3.60

%

 

 

5.60

%

 

 

2.2

 

 

 

3.58

%

 

 

5.35

%

Prime based receivable loan hedges

 

 

 

 

 

8.50

%

 

 

5.60

%

 

 

0.2

 

 

 

8.50

%

 

 

5.60

%

Total cash flow hedges

 

 

1.1

 

 

 

6.43

%

 

 

5.54

%

 

 

1.4

 

 

 

6.43

%

 

 

5.56

%

 

Stand-Alone Derivatives

The Company periodically enters into interest rate swaps with our borrowers and simultaneously enters into swaps with a counterparty with offsetting terms for the purpose of providing our borrowers long-term fixed rate loans, in addition to stand alone interest-rate swaps designed to offset the economic impact of fixed rate loans. Neither swap is designated as a hedge, and both are marked to market through earnings. At March 31, 2024, this portfolio of interest rate swaps had a weighted average maturity of 4.57 years, weighted average pay rate of 8.36% and a weighted average rate received of 8.51%. At December 31, 2023, this portfolio of

interest rate swaps had a weighted average maturity of 4.6 years, weighted average pay rate of 8.31% and weighted average rate received of 8.46%.

Reconciliation of Derivative Fair Values and Gains/(Losses)

The notional amount of a derivative contract is a factor in determining periodic interest payments or cash flows received or paid. The notional amount of derivatives serves as a level of involvement in various types of derivatives. The notional amount does not represent the Company’s overall exposure to credit or market risk, generally, the exposure is significantly smaller.

The following table shows the notional balances and fair values (including net accrued interest) of the derivatives outstanding by derivative type at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Notional
Amount

 

 

Derivative
Assets

 

 

Derivative
Liabilities

 

 

Notional
Amount

 

 

Derivative
Assets

 

 

Derivative
Liabilities

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

15,078

 

 

$

1,639

 

 

$

 

 

$

15,461

 

 

$

1,580

 

 

$

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

257,500

 

 

 

3,479

 

 

 

 

 

 

257,500

 

 

 

1,976

 

 

 

631

 

Total derivatives designated as hedging relationships

 

 

272,578

 

 

 

5,118

 

 

 

 

 

 

272,961

 

 

 

3,556

 

 

 

631

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

172,570

 

 

 

4,154

 

 

 

3,715

 

 

 

180,911

 

 

 

3,446

 

 

 

3,025

 

Total derivatives not designated as hedging
   instruments

 

 

172,570

 

 

 

4,154

 

 

 

3,715

 

 

 

180,911

 

 

 

3,446

 

 

 

3,025

 

Total

 

$

445,148

 

 

 

9,272

 

 

 

3,715

 

 

$

453,872

 

 

 

7,002

 

 

 

3,656

 

Cash collateral

 

 

 

 

 

 

 

 

8,708

 

 

 

 

 

 

 

 

 

5,952

 

Netting adjustments

 

 

 

 

 

(8,513

)

 

 

(8,513

)

 

 

 

 

 

(6,406

)

 

 

(6,406

)

Net amount presented in Balance Sheet

 

 

 

 

$

759

 

 

$

3,910

 

 

 

 

 

$

596

 

 

$

3,202

 

The table below lists designated and qualifying hedged items in fair value hedges at March 31, 2024, and December 31, 2023.

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

Commercial real estate loans

 

$

15,232

 

 

$

(1,959

)

 

$

(434

)

 

$

15,795

 

 

$

(1,826

)

 

$

(446

)

Total

 

$

15,232

 

 

$

(1,959

)

 

$

(434

)

 

$

15,795

 

 

$

(1,826

)

 

$

(446

)

The Company reports hedging derivative gains (losses) as adjustments to loan interest income and loan interest expense along with the related net interest settlements. The non-hedging derivative gains (losses) and related net interest settlements for economic

derivatives are reported in other income. For the three months period ended March 31, 2024, and 2023, the Company recorded net gains (losses) on derivatives and hedging activities as shown in the table below.

 

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Interest rate swaps

 

$

1

 

 

$

8

 

Total net gain (loss) related to derivatives designated as hedging instruments

 

 

1

 

 

 

8

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

Total net gain (loss) related to derivatives designated as cash flow hedges

 

 

 

 

 

 

Total net gains (losses) related to hedging relationships

 

 

1

 

 

 

8

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Economic hedges:

 

 

 

 

 

 

Interest rate swaps

 

 

76

 

 

 

(3

)

Total net gains (losses) related to derivatives not
   designated as hedging instruments

 

 

76

 

 

 

(3

)

Net gains (losses) on derivatives and hedging activities

 

$

77

 

 

$

5

 

 

The following tables show the recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Company’s net interest income for the three month periods ended March 31, 2024, and 2023.

 

 

 

March 31, 2024

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

146

 

 

$

(145

)

 

$

1

 

 

$

161

 

Total

 

$

146

 

 

$

(145

)

 

$

1

 

 

$

161

 

 

 

 

March 31, 2023

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

(367

)

 

$

375

 

 

$

8

 

 

$

149

 

Total

 

$

(367

)

 

$

375

 

 

$

8

 

 

$

149

 

 

 

The following tables show the recorded net gains or (losses) on derivatives and the related hedged items in cash flow hedging relationships and the impact of those derivatives on the Company's net interest income for the three month periods ended March 31, 2024, and 2023.

 

 

 

March 31, 2024

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

992

 

 

$

749

 

 

$

(1,098

)

FHLB advance hedges

 

 

981

 

 

 

741

 

 

 

436

 

Subordinated note hedges

 

 

161

 

 

 

122

 

 

 

88

 

Total

 

$

2,134

 

 

$

1,612

 

 

$

(574

)

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

923

 

 

$

686

 

 

$

(780

)

FHLB advance hedges

 

 

123

 

 

 

92

 

 

 

33

 

Subordinated note hedges

 

 

(247

)

 

 

(185

)

 

 

71

 

Total

 

$

799

 

 

$

593

 

 

$

(676

)

 

XML 22 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASE OBLIGATIONS
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
LEASE OBLIGATIONS

NOTE 5 – LEASE OBLIGATIONS

Right-of-use asset and lease obligations by type of property for the periods ended March 31, 2024, and December 31, 2023, are listed below.

March 31, 2024

 

Right-of-Use
Asset

 

 

Lease
Liability

 

 

Weighted
Average
Lease Term
in Years

 

 

Weighted
Average
Discount
Rate

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Land and building leases

 

$

3,930

 

 

$

3,929

 

 

 

12.7

 

 

 

3.29

%

Total operating leases

 

$

3,930

 

 

$

3,929

 

 

 

12.7

 

 

 

3.29

%

 

December 31, 2023

 

Right-of-Use
Asset

 

 

Lease
Liability

 

 

Weighted
Average
Lease Term
in Years

 

 

Weighted
Average
Discount
Rate

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Land and building leases

 

$

3,291

 

 

$

3,307

 

 

 

14.8

 

 

 

3.00

%

Total operating leases

 

$

3,291

 

 

$

3,307

 

 

 

14.8

 

 

 

3.00

%

Operating lease costs for the three months ended March 31, 2024, and 2023, are listed below.

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Operating lease cost

 

$

120

 

 

$

196

 

Short-term lease cost

 

 

 

 

 

 

Variable lease cost

 

 

29

 

 

 

14

 

Total operating lease cost

 

$

149

 

 

$

210

 

 

There were no sale and leaseback transactions, leverage leases, lease transactions with related parties or leases that had not yet commenced during the three month periods ended March 31, 2024.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is listed below.

Lease Payments

 

March 31,
2024

 

Due in one year or less

 

$

572

 

Due after one year through two years

 

 

619

 

Due after two years through three years

 

 

602

 

Due after three years through four years

 

 

536

 

Due after four years through five years

 

 

364

 

Thereafter

 

 

2,156

 

Total undiscounted cash flows

 

 

4,849

 

Discount on cash flows

 

 

(920

)

Total operating lease liability

 

$

3,929

 

XML 23 R16.htm IDEA: XBRL DOCUMENT v3.24.1.u1
BORROWINGS
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
BORROWINGS

NOTE 6 – BORROWINGS

Federal funds purchased and retail repurchase agreements

Federal funds purchased and retail repurchase agreements as of March 31, 2024, and December 31, 2023, are listed below.

 

 

March 31,
2024

 

 

December 31,
2023

 

Federal funds purchased

 

$

 

 

$

 

Retail repurchase agreements

 

 

43,811

 

 

 

43,582

 

Securities sold under agreements to repurchase (retail repurchase agreements) consist of obligations of the Company to other parties. The obligations are secured by residential mortgage-backed securities held by the Company with a fair value of $47,363 and $47,282 at March 31, 2024, and December 31, 2023. The agreements are on a day-to-day basis and can be terminated on demand.

The following table presents the borrowing usage and interest rate information for federal funds purchased and retail repurchase agreements at March 31, 2024, and December 31, 2023.

 

 

March 31,
2024

 

 

December 31,
2023

 

Average daily balance during the period

 

$

47,772

 

 

$

43,469

 

Average interest rate during the period

 

 

1.89

%

 

 

1.13

%

Maximum month-end balance year-to-date

 

$

47,312

 

 

$

46,798

 

Weighted average interest rate at period-end

 

 

1.66

%

 

 

1.69

%

Federal Home Loan Bank advances

Federal Home Loan Bank advances include both draws against the Company’s line of credit and fixed rate term advances.

Federal Home Loan Bank advances as of March 31, 2024, and December 31, 2023, are as follows.

 

 

March 31,
2024

 

 

December 31, 2023

 

Federal Home Loan Bank line of credit advances

 

$

119,931

 

 

$

 

Federal Home Loan Bank fixed-rate term advances

 

 

100,000

 

 

 

100,000

 

Total Federal Home Loan Bank advances

 

$

219,931

 

 

$

100,000

 

 

At March 31, 2024, and December 31, 2023, the Company had undisbursed advance commitments (letters of credit) with the Federal Home Loan Bank of $47,861 and $39,922. These letters of credit were obtained in lieu of pledging securities to secure public fund deposits that are over the FDIC insurance limit.

The advances, Mortgage Partnership Finance credit enhancement obligations and letters of credit were collateralized by certain qualifying loans of $890,390 and securities of $63,789 for a total of $954,179 at March 31, 2024, and qualifying loans of $846,601 and securities of $65,209 for a total of $911,810 at December 31, 2023. Based on this collateral and the Company’s holdings of Federal Home Loan Bank stock, the Company was eligible to borrow an additional $685,211 and $770,711 at March 31, 2024, and December 31, 2023.

Federal Reserve Bank borrowings

At March 31, 2024, and December 31, 2023, the Company had a borrowing capacity of $345,460 and $471,569, for which the Company has pledged loans with an outstanding balance of $393,887 and $394,810 and securities with a fair value of $147,642 and $9,620. At December 31, 2023 the Company held $140,000 in borrowings secured from this facility under the Federal Reserve's Bank Term Funding Program with a rate of 4.38% and maturity date of March 22, 2024. The Company repaid this borrowing at maturity and there were no outstanding borrowings at March 31, 2024.

Bank stock loan

The Company entered into an agreement with an unaffiliated financial institution that provided for an initial maximum borrowing facility of $40,000, secured by the Company’s stock in Equity Bank. Each draw of funds on the facility will create a separate note that is repayable over a term of five years. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.50%. Accrued interest and principal payments will be due quarterly with one final payment of unpaid principal and interest due at the end of the five-year term of each separate note.

The loan was renewed and amended on February 11, 2022, with a new maturity date of February 11, 2023. With this amendment, the maximum borrowing amount was decreased from $40,000 to $25,000. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.25%. The Company is also required to pay an unused commitment fee in an amount equal to 20 basis points per annum on the unused portion of the maximum borrowing facility due on the maturity date of the renewal.

The loan was renewed on February 10, 2023, with a new maturity date of February 10, 2024. With this renewal, the maximum borrowing amount will remain at $25,000. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.25%. The Company is also required to pay an unused commitment fee in an amount equal to 20 basis points per annum on the unused portion of the maximum borrowing facility due on the maturity date of the renewal.

The loan was renewed and amended on February 10, 2024, with the same terms as the previous renewal and a new maturity date of February 10, 2025.

There were no outstanding principal balances on the bank stock loan at March 31, 2024, and December 31, 2023.

The terms of the borrowing facility require the Company and Equity Bank to maintain minimum capital ratios and other covenants. In the event of default, the lender has the option to declare all outstanding balances immediately due. The Company believes it is in compliance with the terms of the borrowing facility and has not been otherwise notified of noncompliance.

Subordinated debt

Subordinated debt as of March 31, 2024, and December 31, 2023, are listed below.

 

 

March 31,
2024

 

 

December 31,
2023

 

Subordinated debentures

 

$

23,681

 

 

$

23,594

 

Subordinated notes

 

 

73,377

 

 

 

73,327

 

Total

 

$

97,058

 

 

$

96,921

 

 

Subordinated debentures

In conjunction with prior acquisitions, the Company assumed certain subordinated debentures owed to special purpose unconsolidated subsidiaries that are controlled by the Company. These subordinated debentures have the same terms as the trust preferred securities issued by the special purpose unconsolidated subsidiaries.

FCB Capital Trust II (“CTII”): The trust preferred securities issued by CTII were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 2.00%; however on July 12, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 2.00 % on the stated liquidation

amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on April 15, 2035, or upon earlier redemption.

FCB Capital Trust III (“CTIII”): The trust preferred securities issued by CTIII were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 1.89%; however on September 15, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 1.89% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on June 15, 2037, or upon earlier redemption.

Community First (AR) Statutory Trust I (“CFSTI”): The trust preferred securities issued by CFSTI were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 3.25%; however on September 26, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 3.25% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on December 26, 2032, or upon earlier redemption.

American State Bank Statutory Trust I (“ASBSTI”): The trust preferred securities issued by ASBSTI were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 1.80%; however on September 15, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 1.80% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on September 15, 2035, or upon earlier redemption.

Subordinated debentures as of March 31, 2024, and December 31, 2023, are listed below.

 

 

March 31,
2024

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

7.58

%

 

 

11.0

 

CTIII subordinated debentures

 

 

5,155

 

 

 

7.48

%

 

 

13.2

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

8.82

%

 

 

8.7

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

7.39

%

 

 

11.5

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(4,671

)

 

 

 

 

 

 

Total subordinated debentures

 

$

23,681

 

 

 

 

 

 

 

 

 

 

December 31,
2023

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

7.66

%

 

11.3

 

CTIII subordinated debentures

 

 

5,155

 

 

 

7.54

%

 

 

13.5

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

8.87

%

 

 

9.0

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

7.45

%

 

 

11.7

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(4,758

)

 

 

 

 

 

 

Total subordinated debentures

 

$

23,594

 

 

 

 

 

 

 

 

Subordinated notes

On June 29, 2020, the Company entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers and institutional accredited investors pursuant to which the Company issued and sold $42,000 in aggregate principal amount of its 7.00% Fixed-to-Floating Rate Subordinated notes due 2030. The notes were issued under an Indenture, dated as of June 29, 2020 (the “Indenture”), by and between the Company and UMB Bank, N.A., as trustee. The notes will mature on June 30, 2030. From June 29, 2020, through June 29, 2025, the Company will pay interest on the notes semi-annually in arrears on June 30 and December 30 of each year, commencing on December 30, 2020, at a fixed interest rate of 7.00%. Beginning June 30, 2025, the notes convert to a floating interest rate, to be reset quarterly, equal to the then-current Three-Month Term SOFR, as defined in the Indenture, plus 688 basis points. Interest payments during the floating-rate period will be paid quarterly in arrears on March 30, June 30, September 30 and December 30 of each year, commencing on September 30, 2025. On July 23, 2020, the Company closed on an additional $33,000 of subordinated notes with the same terms as the June 29, 2020, issue.

Subordinated notes as of March 31, 2024, are listed below.

 

 

March 31,
2024

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.00

%

 

 

6.3

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,623

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,377

 

 

 

 

 

 

 

Subordinated notes as of December 31, 2023, are listed below.

 

 

December 31,
2023

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.00

%

 

 

6.5

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,673

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,327

 

 

 

 

 

 

 

 

Future principal repayments

Future principal repayments of the March 31, 2024, outstanding balances are as follows.

 

 

Retail Repurchase Agreements

 

 

FHLB Advances

 

 

Subordinated Debentures

 

 

Subordinated Notes

 

 

FRB Borrowings

 

 

Total

 

Due in one year or less

 

$

43,811

 

 

$

219,931

 

 

$

 

 

$

 

 

$

 

 

$

263,742

 

Due after one year through two years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after two years through three years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after three years through four years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after four years through five years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 

28,352

 

 

 

75,000

 

 

 

 

 

 

103,352

 

Total

 

$

43,811

 

 

$

219,931

 

 

$

28,352

 

 

$

75,000

 

 

$

 

 

$

367,094

 

XML 24 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STOCKHOLDERS' EQUITY
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
STOCKHOLDERS' EQUITY

NOTE 7 – STOCKHOLDERS’ EQUITY

Preferred stock

The Company’s articles of incorporation provide for the issuance of shares of preferred stock. At March 31, 2024, and December 31, 2023, there was no preferred stock outstanding.

Common stock

The Company’s articles of incorporation provide for the issuance of 45,000,000 shares of Class A voting common stock (“Class A common stock”) and 5,000,000 shares of Class B non-voting common stock (“Class B common stock”), both of which have a par value of $0.01 per share.

The following table presents shares that were issued, held in treasury or were outstanding at March 31, 2024, and December 31, 2023.

 

 

March 31,
2024

 

 

December 31,
2023

 

Class A common stock – issued

 

 

20,569,754

 

 

 

20,460,615

 

Class A common stock – held in treasury

 

 

(5,226,555

)

 

 

(5,016,964

)

Class A common stock – outstanding

 

 

15,343,199

 

 

 

15,443,651

 

Class B common stock – issued

 

 

234,903

 

 

 

234,903

 

Class B common stock – held in treasury

 

 

(234,903

)

 

 

(234,903

)

Class B common stock – outstanding

 

 

 

 

 

 

Treasury stock is stated at cost, determined by the first-in first-out method.

In 2019, the Company’s Board of Directors adopted the Equity Bancshares, Inc. 2019 Employee Stock Purchase Plan (“ESPP”). The ESPP enables eligible employees to purchase the Company’s common stock at a price per share equal to 85% of the lower of the fair market value of the common stock at the beginning or end of each offering period. ESPP compensation expense of $35 and $39 was recorded for the three months ended March 31, 2024, and 2023. The following table presents the offering periods and costs associated with this program during the reporting period.

Offering Period

 

Shares Purchased

 

 

Cost Per Share

 

 

Compensation Expense

 

August 15, 2021 to February 14, 2022

 

 

14,274

 

 

$

27.37

 

 

$

69

 

February 15, 2022 to August 14, 2022

 

 

14,555

 

 

 

27.61

 

 

 

71

 

August 15, 2022 to February 14, 2023

 

 

17,508

 

 

 

26.18

 

 

 

81

 

February 15, 2023 to August 14, 2023

 

 

14,548

 

 

 

22.34

 

 

 

57

 

August 15, 2023 to February 14, 2024

 

 

16,884

 

 

 

21.79

 

 

 

65

 

In September of 2021, the Company’s Board of Directors authorized the repurchase of up to 1,000,000 shares of the Company’s outstanding common stock, from time to time, beginning October 29, 2021, and concluding October 28, 2022. The repurchase program did not obligate the Company to acquire a specific dollar amount or number of shares and it may be extended, modified or discontinued at any time without notice. Under this program, during the years ended December 31, 2022 and 2021, the Company repurchased a total of 1,000,000 shares of the Company’s outstanding common stock at an average price paid of $32.11 per share.

In September of 2022, the Company's Board of Directors authorized the repurchase of up to 1,000,000 shares of the Company's outstanding common stock, from time to time, beginning October 1, 2022, and concluding on September 30, 2023. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and it could be extended, modified or discontinued at any time without notice. Under this program, during the years ended December 31, 2023, and 2022, the Company repurchased a total of 832,893 shares of the Company’s outstanding common stock at an average price paid of $27.89 per share.

 

On July 26, 2023, the Company’s Board of Directors approved a share repurchase plan for up to 1,000,000 shares of outstanding common stock beginning on October 1, 2023, and concluding on September 30, 2024. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares, and it may be extended, modified or discontinued at any time without notice. Non-objection from the Federal Reserve Bank of Kansas City related to this repurchase plan was received September 27, 2023. Under this program, during the quarter ended March 31, 2024, the Company repurchased a total of 209,591 shares of the Company’s outstanding common stock at an average price paid of $32.24 per share. At March 31, 2024, there are 790,409 shares remaining available for repurchase under the program.

 

Accumulated other comprehensive income (loss)

At March 31, 2024, and December 31, 2023, accumulated other comprehensive income (loss) consisted of (i) the after-tax effect of unrealized gains (losses) on available-for-sale securities and (ii) unrealized gains (losses) on cash flow hedges.

Components of accumulated other comprehensive income as of March 31, 2024, and December 31, 2023, are listed below.

 

 

Available-for-
Sale
Securities

 

 

Cash Flow Hedges

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Net unrealized or unamortized gains (losses)

 

$

(83,476

)

 

$

2,973

 

 

$

(80,503

)

Tax effect

 

 

20,443

 

 

 

(728

)

 

 

19,715

 

 

 

$

(63,033

)

 

$

2,245

 

 

$

(60,788

)

December 31, 2023

 

 

 

 

 

 

 

 

 

Net unrealized or unamortized gains (losses)

 

$

(77,548

)

 

$

839

 

 

$

(76,709

)

Tax effect

 

 

18,995

 

 

 

(206

)

 

 

18,789

 

 

 

$

(58,553

)

 

$

633

 

 

$

(57,920

)

XML 25 R18.htm IDEA: XBRL DOCUMENT v3.24.1.u1
REGULATORY MATTERS
3 Months Ended
Mar. 31, 2024
Banking And Thrift Disclosure [Abstract]  
REGULATORY MATTERS

NOTE 8 – REGULATORY MATTERS

Banks and bank holding companies (on a consolidated basis) are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The Basel III rules require banks to maintain a Common Equity Tier 1 capital ratio of 6.5%, a total Tier 1 capital ratio of 8%, a total capital ratio of 10% and a leverage ratio of 5% to be deemed “well capitalized” for purposes of certain rules and prompt corrective action requirements. The risk-based ratios include a “capital conservation buffer” of 2.5% which can limit certain activities of an institution, including payment of dividends, share repurchases and discretionary bonuses to executive officers, if its capital level is below the buffer amount. Management believes as of March 31, 2024, the Company and Bank meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as are asset growth and acquisitions, and capital restoration plans are required.

As of March 31, 2024, the most recent notifications from the federal regulatory agencies categorized Equity Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, Equity Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed Equity Bank’s category.

The Company’s and Equity Bank’s capital amounts and ratios at March 31, 2024, and December 31, 2023, are presented in the table below. The Company was able to take advantage of the accumulated other comprehensive income exception on capital calculations that was made available by regulators in order to maintain strong regulatory ratios. Ratios provided for Equity Bancshares, Inc. represent the ratios of the Company on a consolidated basis.

 

 

Actual

 

 

Minimum Required for
Capital Adequacy Under Basel III

 

 

To Be Well
Capitalized Under
Prompt Corrective
Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

$

589,681

 

 

 

14.71

%

 

$

420,797

 

 

 

10.50

%

$

 

N/A

 

 

N/A

 

Equity Bank

 

 

572,236

 

 

 

14.30

%

 

 

420,102

 

 

 

10.50

%

 

 

400,097

 

 

 

10.00

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,026

 

 

 

11.73

%

 

 

340,645

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

525,958

 

 

 

13.15

%

 

 

340,083

 

 

 

8.50

%

 

 

320,078

 

 

 

8.00

%

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

446,345

 

 

 

11.14

%

 

 

280,531

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

525,958

 

 

 

13.15

%

 

 

280,068

 

 

 

7.00

%

 

 

260,063

 

 

 

6.50

%

Tier 1 leverage to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,026

 

 

 

9.10

%

 

 

206,687

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

525,958

 

 

 

10.20

%

 

 

206,242

 

 

 

4.00

%

 

 

257,802

 

 

 

5.00

%

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

$

589,131

 

 

 

15.48

%

 

$

399,729

 

 

 

10.50

%

$

N/A

 

 

N/A

 

Equity Bank

 

 

571,938

 

 

 

15.05

%

 

 

399,006

 

 

 

10.50

%

 

 

380,006

 

 

 

10.00

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,659

 

 

 

12.36

%

 

 

323,590

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

526,793

 

 

 

13.86

%

 

 

323,005

 

 

 

8.50

%

 

 

304,004

 

 

 

8.00

%

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

447,064

 

 

 

11.74

%

 

 

266,486

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

526,793

 

 

 

13.86

%

 

 

266,004

 

 

 

7.00

%

 

 

247,004

 

 

 

6.50

%

Tier 1 leverage to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,659

 

 

 

9.46

%

 

 

199,112

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

526,793

 

 

 

10.60

%

 

 

198,782

 

 

 

4.00

%

 

 

248,477

 

 

 

5.00

%

 

Equity Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval.

XML 26 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
EARNINGS PER SHARE
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
EARNINGS PER SHARE

NOTE 9 – EARNINGS PER SHARE

The following table presents earnings per share for the three months ended March 31, 2024, and 2023.

 

 

Three months ended

 

 

 

March 31,
2024

 

 

March 31,
2023

 

Basic:

 

 

 

 

 

 

Net income (loss) allocable to common stockholders

 

$

14,068

 

 

$

12,323

 

Weighted average common shares outstanding

 

 

15,416,060

 

 

 

15,843,147

 

Weighted average vested restricted stock units

 

 

9,649

 

 

 

15,661

 

Weighted average shares

 

 

15,425,709

 

 

 

15,858,808

 

Basic earnings (loss) per common share

 

$

0.91

 

 

$

0.78

 

Diluted:

 

 

 

 

 

 

Net income (loss) allocable to common stockholders

 

$

14,068

 

 

$

12,323

 

Weighted average common shares outstanding for:

 

 

 

 

 

 

Basic earnings per common share

 

 

15,425,709

 

 

 

15,858,808

 

Dilutive effects of the assumed exercise of stock options

 

 

52,609

 

 

 

54,491

 

Dilutive effects of the assumed vesting of restricted stock units

 

 

89,685

 

 

 

110,526

 

Dilutive effects of the assumed exercise of ESPP purchases

 

 

1,222

 

 

 

4,226

 

Average shares and dilutive potential common shares

 

 

15,569,225

 

 

 

16,028,051

 

Diluted earnings (loss) per common share

 

$

0.90

 

 

$

0.77

 

 

 

Average shares not included in the computation of diluted earnings per share because they were antidilutive are shown in the following table as of March 31, 2024, and 2023.

 

 

Three months ended

 

 

 

March 31,
2024

 

 

March 31,
2023

 

Stock options

 

 

177,563

 

 

 

255,510

 

Restricted stock units

 

 

5,177

 

 

 

9,980

 

Total antidilutive shares

 

 

182,740

 

 

 

265,490

 

XML 27 R20.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE

NOTE 10 – FAIR VALUE

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. For disclosure purposes, the Company groups its financial and non-financial assets and liabilities into three different levels based on the nature of the instrument and the availability and reliability of the information that is used to determine fair value. The three levels of inputs that may be used to measure fair values are defined as follows.

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Level 1 inputs are considered to be the most transparent and reliable. The Company assumes the use of the principal market to conduct a transaction of each particular asset or liability being measured and then considers the assumptions that market participants would use when pricing the asset or liability. Whenever possible, the Company first looks for quoted prices for identical assets or liabilities in active markets (Level 1 inputs) to value each asset or liability. However, when inputs from identical assets or liabilities on active markets are not available, the Company utilizes market observable data for similar assets and liabilities. The Company maximizes the use of observable inputs and limits the use of unobservable inputs to occasions when observable inputs are not available. The need to use unobservable inputs generally results from the lack of market liquidity of the actual financial instrument or of the underlying collateral. Although, in some instances, third party price indications may be available, limited trading activity can challenge the implied value of those quotations.

The following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of each instrument under the hierarchy.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The fair values of securities available-for-sale and equity securities with readily determinable fair value are carried at fair value on a recurring basis. To the extent possible, observable quoted prices in an active market are used to determine fair value and, as such, these securities are classified as Level 1. For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities, generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The Company’s available-for-sale securities, including U.S. Government sponsored entity securities, residential mortgage-backed securities (all of which are issued or guaranteed by government sponsored agencies), private-label residential mortgage-backed securities, corporate securities, Small Business Administration securities, and State and Political Subdivision securities are classified as Level 2.

The fair values of derivatives are determined based on a valuation pricing model using readily available observable market parameters such as interest rate yield curves (Level 2 inputs) adjusted for credit risk attributable to the seller of the interest rate derivative. Cash collateral received from or delivered to a derivative counterparty is classified as Level 1.

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables as of March 31, 2024, and December 31, 2023.

 

 

March 31. 2024

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

75,077

 

 

$

 

U.S. Treasury securities

 

 

120,249

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

 

 

 

624,582

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

135,058

 

 

 

 

Corporate

 

 

 

 

 

50,791

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

7,102

 

 

 

 

State and political subdivisions

 

 

 

 

 

78,858

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

9,272

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(8,513

)

 

 

 

 

 

 

Total derivative assets

 

 

(8,513

)

 

 

9,272

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

675

 

 

 

 

 

 

 

Total other assets

 

 

675

 

 

 

 

 

 

 

Total assets

 

$

112,411

 

 

$

980,740

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,715

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

195

 

 

 

 

 

 

 

Total derivative liabilities

 

 

195

 

 

 

3,715

 

 

 

 

Total liabilities

 

$

195

 

 

$

3,715

 

 

$

 

 

 

 

December 31, 2023

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

33,087

 

 

$

 

U.S. Treasury securities

 

 

89,256

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-
   backed securities

 

 

 

 

 

529,143

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

137,841

 

 

 

 

Corporate

 

 

 

 

 

49,683

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

7,727

 

 

 

 

State and political subdivisions

 

 

 

 

 

72,911

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

7,002

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(6,406

)

 

 

 

 

 

 

Total derivative assets

 

 

(6,406

)

 

 

7,002

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

 

 

 

 

Total other assets

 

 

674

 

 

 

 

 

 

 

Total assets

 

$

83,524

 

 

$

837,394

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,656

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

(454

)

 

 

 

 

 

 

Total derivative liabilities

 

 

(454

)

 

 

3,656

 

 

 

 

Total liabilities

 

$

(454

)

 

$

3,656

 

 

$

 

There were no material transfers between levels during the three months ended March 31, 2024, or the year ended December 31, 2023. The Company’s policy is to recognize transfers into or out of a level as of the end of a reporting period.

Fair Value of Assets and Liabilities Measured on a Non-recurring Basis

Certain assets are measured at fair value on a non-recurring basis when there is evidence of loans individually assessed for credit losses. The fair value of loans individually assessed for credit losses with specific allowance for credit losses are generally based on recent real estate appraisals of the collateral. Declines in the fair values of other real estate owned, subsequent to their initial acquisitions, are also based on recent real estate appraisals less estimated selling costs.

Real estate appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments made to real estate appraisals and other loan valuations are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Assets measured at fair value on a non-recurring basis are summarized below as of March 31, 2024, and December 31, 2023.

 

 

March 31. 2024

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

2,067

 

Commercial and industrial

 

 

 

 

 

 

 

 

3,195

 

Residential real estate

 

 

 

 

 

 

 

 

2,833

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,662

 

Other

 

 

 

 

 

 

 

 

2,796

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,061

 

Residential real estate

 

 

 

 

 

 

 

 

170

 

 

 

 

December 31, 2023

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

1,616

 

Commercial and industrial

 

 

 

 

 

 

 

 

3,706

 

Residential real estate

 

 

 

 

 

 

 

 

6,165

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,606

 

Other

 

 

 

 

 

 

 

 

2,442

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,061

 

Residential real estate

 

 

 

 

 

 

 

 

170

 

The Company did not record any liabilities for which the fair value was measured on a non-recurring basis at March 31, 2024, or December 31, 2023.

Valuations of individually evaluated loans and other real estate owned utilize third party appraisals or broker price opinions and were classified as Level 3 due to the significant judgment involved. Appraisals may include the utilization of unobservable inputs, subjective factors and utilize quantitative data to estimate fair market value.

The following table presents additional information about the unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized with Level 3 of the fair value hierarchy as of March 31, 2024, and December 31, 2023.

 

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range
(weighted
average) or Multiple of Earnings

March 31, 2024

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

13,553

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

5% - 56%
  (
30%)

Individually evaluated other real estate owned

 

$

1,231

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

5% - 23%
  (
14%)

December 31, 2023

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

16,535

 

 

Sales
Comparison
Approach

 

Adjustments for
differences
between
comparable sales

 

3% - 34%
  (
19%)

Individually evaluated other real estate owned

 

$

1,231

 

 

Sales
Comparison
Approach

 

Adjustments for
differences
between
comparable sales

 

7% - 28%
  (
18%)

Carrying amount and estimated fair values of financial instruments at period end were as follows for March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

235,018

 

 

$

235,018

 

 

$

235,018

 

 

$

 

 

$

 

Available-for-sale securities

 

 

1,091,717

 

 

 

1,091,717

 

 

 

120,249

 

 

 

971,468

 

 

 

 

Held-to-maturity securities

 

 

2,205

 

 

 

2,210

 

 

 

 

 

 

2,210

 

 

 

 

Loans held for sale

 

 

1,311

 

 

 

1,311

 

 

 

 

 

 

1,311

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,437,714

 

 

 

3,375,009

 

 

 

 

 

 

 

 

 

3,375,009

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

27,009

 

 

 

27,009

 

 

 

 

 

 

27,009

 

 

 

 

Interest receivable

 

 

27,082

 

 

 

27,082

 

 

 

 

 

 

27,082

 

 

 

 

Derivative assets

 

 

9,272

 

 

 

9,272

 

 

 

 

 

 

9,272

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(8,513

)

 

 

(8,513

)

 

 

(8,513

)

 

 

 

 

 

 

Total derivative assets

 

 

759

 

 

 

759

 

 

 

(8,513

)

 

 

9,272

 

 

 

 

Equity securities with readily determinable fair value

 

 

675

 

 

 

675

 

 

 

675

 

 

 

 

 

 

 

Total assets

 

$

4,823,490

 

 

$

4,760,790

 

 

$

347,429

 

 

$

1,038,352

 

 

$

3,375,009

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,371,026

 

 

$

4,365,528

 

 

$

 

 

$

4,365,528

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

43,811

 

 

 

43,811

 

 

 

 

 

 

43,811

 

 

 

 

Federal Home Loan Bank advances

 

 

219,931

 

 

 

219,931

 

 

 

 

 

 

219,931

 

 

 

 

Subordinated debentures

 

 

23,681

 

 

 

23,681

 

 

 

 

 

 

23,681

 

 

 

 

Subordinated notes

 

 

73,377

 

 

 

72,064

 

 

 

 

 

 

72,064

 

 

 

 

Contractual obligations

 

 

18,493

 

 

 

18,493

 

 

 

 

 

 

18,493

 

 

 

 

Interest payable

 

 

6,525

 

 

 

6,525

 

 

 

 

 

 

6,525

 

 

 

 

Derivative liabilities

 

 

3,715

 

 

 

3,715

 

 

 

 

 

 

3,715

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

195

 

 

 

195

 

 

 

195

 

 

 

 

 

 

 

Total derivative liabilities

 

 

3,910

 

 

 

3,910

 

 

 

195

 

 

 

3,715

 

 

 

 

Total liabilities

 

$

4,760,754

 

 

$

4,753,943

 

 

$

195

 

 

$

4,753,748

 

 

$

 

 

 

 

December 31, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

379,099

 

 

$

379,099

 

 

$

379,099

 

 

$

 

 

$

 

Available-for-sale securities

 

 

919,648

 

 

 

919,648

 

 

 

89,256

 

 

 

830,392

 

 

 

 

Held-to-maturity securities

 

 

2,209

 

 

 

2,250

 

 

 

 

 

 

2,250

 

 

 

 

Loans held for sale

 

 

476

 

 

 

476

 

 

 

 

 

 

476

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,289,381

 

 

 

3,227,789

 

 

 

 

 

 

 

 

 

3,227,789

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

20,608

 

 

 

20,608

 

 

 

 

 

 

20,608

 

 

 

 

Interest receivable

 

 

25,497

 

 

 

25,497

 

 

 

 

 

 

25,497

 

 

 

 

Derivative assets

 

 

7,002

 

 

 

7,002

 

 

 

 

 

 

7,002

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(6,406

)

 

 

(6,406

)

 

 

(6,406

)

 

 

 

 

 

 

Total derivative assets

 

 

596

 

 

 

596

 

 

 

(6,406

)

 

 

7,002

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

674

 

 

 

674

 

 

 

 

 

 

 

Total assets

 

$

4,638,188

 

 

$

4,576,637

 

 

$

462,623

 

 

$

886,225

 

 

$

3,227,789

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,145,455

 

 

$

4,140,501

 

 

$

 

 

$

4,140,501

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

43,582

 

 

 

43,582

 

 

 

 

 

 

43,582

 

 

 

 

Federal Home Loan Bank advances

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

Federal Reserve Bank Borrowings

 

 

140,000

 

 

 

140,000

 

 

 

 

 

 

140,000

 

 

 

 

Subordinated debentures

 

 

23,594

 

 

 

23,594

 

 

 

 

 

 

23,594

 

 

 

 

Subordinated notes

 

 

73,327

 

 

 

71,827

 

 

 

 

 

 

71,827

 

 

 

 

Contractual obligations

 

 

19,315

 

 

 

19,315

 

 

 

 

 

 

19,315

 

 

 

 

Interest payable

 

 

9,180

 

 

 

9,180

 

 

 

 

 

 

9,180

 

 

 

 

Derivative liabilities

 

 

3,656

 

 

 

3,656

 

 

 

 

 

 

3,656

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(454

)

 

 

(454

)

 

 

(454

)

 

 

 

 

 

 

Total derivative liabilities

 

 

3,202

 

 

 

3,202

 

 

 

(454

)

 

 

3,656

 

 

 

 

Total liabilities

 

$

4,557,655

 

 

$

4,551,201

 

 

$

(454

)

 

$

4,551,655

 

 

$

 

The fair value of off-balance-sheet items is not considered material.

XML 28 R21.htm IDEA: XBRL DOCUMENT v3.24.1.u1
COMMITMENTS AND CREDIT RISK
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CREDIT RISK

NOTE 11 – COMMITMENTS AND CREDIT RISK

The Company extends credit for commercial real estate mortgages, residential mortgages, working capital financing and loans to businesses and consumers.

Commitments to Originate Loans and Available Lines of Credit

Commitments to originate loans and available lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments and lines of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments and lines of credit may expire without being drawn upon, the total commitment and lines of credit amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Mortgage loans in the process of origination represent amounts that the Company plans to fund within a normal period of 60 to 90 days, and which are intended for sale to investors in the secondary market.

The contractual amounts of commitments to originate loans and available lines of credit as of March 31, 2024, and December 31, 2023, were as follows.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Fixed
Rate

 

 

Variable
Rate

 

 

Fixed
Rate

 

 

Variable
Rate

 

Commitments to make loans

 

$

50,859

 

 

$

364,978

 

 

$

47,465

 

 

$

343,715

 

Mortgage loans in the process of origination

 

 

3,223

 

 

 

1,079

 

 

 

4,574

 

 

 

357

 

Unused lines of credit

 

 

154,247

 

 

 

372,769

 

 

 

124,893

 

 

 

355,270

 

At March 31, 2024, the fixed rate loan commitments have interest rates ranging from 3.95% to 18.00% and maturities ranging from 1 month to 129 months.

Standby Letters of Credit

Standby letters of credit are irrevocable commitments issued by the Company to guarantee the performance of a customer to a third party once specified pre-conditions are met. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.

The contractual amounts of standby letters of credit as of March 31, 2024, and December 31, 2023, were as follows.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Fixed
Rate

 

 

Variable
Rate

 

 

Fixed
Rate

 

 

Variable
Rate

 

Standby letters of credit

 

$

16,905

 

 

$

29,196

 

 

$

18,145

 

 

$

30,680

 

XML 29 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEGAL MATTERS
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
LEGAL MATTERS

NOTE 12 – LEGAL MATTERS

The Company is party to various matters of litigation in the ordinary course of business. The Company periodically reviews all outstanding pending or threatened legal proceedings and determines if such matters will have an adverse effect on the business, financial condition, results of operations or cash flows. A loss contingency is recorded when the outcome is probable and reasonably able to be estimated. Any loss contingency described below has been identified by the Company as reasonably possible to result in an unfavorable outcome for the Company or the Bank.

Equity Bank is party to a lawsuit filed on January 28, 2022, in the Sedgwick County Kansas District Court on behalf of one of our customers alleging improperly collected overdraft fees. The plaintiff seeks to have the case certified as a class action. The Bank has filed a motion to dismiss this claim on its merits and on the grounds that the defendant must litigate any such claims in arbitration. The trial court ruling denying the requirement of arbitration is currently on appeal. The Company believes that the lawsuit is without merit, and it intends to vigorously defend against the claim asserted. At this time, the Company is unable to reasonably estimate the loss amount of this litigation.

Equity Bank is party to a lawsuit filed on February 2, 2022, in Jackson County, Missouri District Court against the Bank on behalf of one of our Missouri customers alleging improperly collected overdraft fees. The plaintiff seeks to have the case certified as a class action of Missouri customers only. The Company believes that the lawsuit is without merit, and it intends to vigorously defend against the claims now asserted. At this time, the Company is unable to reasonably estimate the loss amount of this litigation.

Equity Bank is party to a lawsuit filed on February 28, 2023, in Saline County, Missouri District Court against the Bank on behalf of one of our Missouri customers alleging improperly collected overdraft fees. The plaintiff seeks to have the case certified as a class action for Missouri customers only. The Company believes that the lawsuit is without merit, and it intends to vigorously defend against the claims now asserted. At this time, the Company is unable to reasonably estimate the loss amount of this litigation.

XML 30 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
REVENUE RECOGNITION
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
REVENUE RECOGNITION

NOTE 13 – REVENUE RECOGNITION

The majority of the Company’s revenues come from interest income on financial instruments, including loans, leases, securities and derivatives, which are outside the scope of ASC 606. The Company’s services that fall within the scope of ASC 606 are presented with non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Services within the scope of ASC 606 include service charges and fees on deposits, debit card income, investment referral income, insurance sales commissions and other non-interest income related to loans and deposits.

Except for gains or losses from the sale of other real estate owned, all of the Company’s revenue from contracts with customers within the scope of ASC 606 are recognized in non-interest income. The following table presents the Company’s sources of non-interest income for the three months ended March 31, 2024, and 2023.

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Non-interest income

 

 

 

 

 

 

Service charges and fees

 

$

2,569

 

 

$

2,545

 

Debit card income

 

 

2,447

 

 

 

2,554

 

Mortgage banking(a)

 

 

188

 

 

 

88

 

Increase in bank-owned life insurance(a)

 

 

828

 

 

 

1,583

 

Net gain (loss) on acquisitions(a)

 

 

1,239

 

 

 

 

Net gain (loss) from securities transactions(a)

 

 

43

 

 

 

32

 

Other

 

 

 

 

 

 

Investment referral income

 

 

138

 

 

 

89

 

Trust income

 

 

319

 

 

 

240

 

Insurance sales commissions

 

 

36

 

 

 

113

 

Recovery on zero-basis purchased loans(a)

 

 

3,345

 

 

 

6

 

Income (loss) from equity method investments(a)

 

 

(56

)

 

 

(55

)

Other non-interest income related to loans
    and deposits

 

 

 

 

 

1,362

 

Other non-interest income not related to
    loans and deposits
(a)

 

 

635

 

 

 

532

 

Total other non-interest income

 

 

4,417

 

 

 

2,287

 

Total

 

$

11,731

 

 

$

9,089

 

(a) Not within the scope of ASC 606.

 

XML 31 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
BUSINESS COMBINATIONS AND BRANCH SALES
3 Months Ended
Mar. 31, 2024
Business Combinations [Abstract]  
BUSINESS COMBINATIONS AND BRANCH SALES

NOTE 14 – BUSINESS COMBINATIONS AND BRANCH SALES

At close of business on February 9, 2024, the Company acquired 100% of the outstanding common shares of Rockhold BanCorp ("Rockhold"), the holding company of the Bank of Kirksville (“BOK”), based in Kirksville, Missouri. Results of operations of BOK were included in the Company’s results of operations beginning February 10, 2024. Acquisition-related costs associated with this acquisition were $1,556 ($1,233 on an after-tax basis) and are included in merger expense in the Company’s income statement for the year quarter March 31, 2024.

Information necessary to recognize the fair value of assets acquired and liabilities assumed is currently still on-going. The acquisition was an expansion to the Company’s current footprint in Missouri with the addition of eight branch locations in the Kirksville area.

The following table summarizes the amounts of assets acquired and liabilities assumed recognized at the acquisition date.

 

Fair value of consideration:

 

 

 

Cash

 

$

44,304

 

 

 

$

44,304

 

 

 

 

 

Recognized amounts of identifiable assets acquired and

 

 

 

liabilities assumed:

 

 

 

Cash and due from banks

 

$

105,218

 

Available-for-sale securities

 

 

164,629

 

Loans

 

 

118,131

 

Premises and equipment

 

 

3,473

 

Core deposit intangible

 

 

11,530

 

Other assets

 

 

3,194

 

Total assets acquired

 

 

406,175

 

Deposits

 

 

349,777

 

Federal funds purchased and retail repurchase agreements

 

 

8,818

 

Interest payable and other liabilities

 

 

2,037

 

Total liabilities assumed

 

 

360,632

 

Total identifiable net assets

 

 

45,543

 

Bargain purchase gain

 

 

(1,239

)

 

 

$

44,304

 

 

The following tables reconcile the par value of BOK loan portfolio as of the purchase date to the fair value indicated in the table above. For non-purchase credit deteriorated assets, the entire fair value adjustment including both interest and credit related components is recorded as an adjustment to par (“Fair Value Marks”) and reflected as an adjustment to the carrying value of that asset within the Consolidated Balance Sheet. Following purchase, an ACL is also established for these non-purchase credit deteriorated assets which is not reflected in this table as it is accounted for outside of the business combination. For purchase-credit deteriorated assets, as required by CECL, the difference between par value and purchase price is divided between a (discount)/premium related to all other factors except ACL referred to as ("Discounts from Other Factors Excluding ACL") and an ACL at the acquisition date referred to as (“Credit Marks in ACL”). The addition to ACL is based on the application of management’s CECL methodology to the individual loans.

 

Non-Purchase Credit Deteriorated Loans

 

Loan Par Value

 

 

Fair Value Marks

 

 

Purchase Price

 

Commercial real estate

 

$

1,959

 

 

$

(85

)

 

$

1,874

 

Commercial and industrial

 

 

32,300

 

 

 

(578

)

 

 

31,722

 

Residential real estate

 

 

42,318

 

 

 

(1,182

)

 

 

41,136

 

Agricultural

 

 

37,641

 

 

 

(949

)

 

 

36,692

 

Consumer

 

 

1,373

 

 

 

(36

)

 

 

1,337

 

Total non-PCD loans

 

$

115,591

 

 

$

(2,830

)

 

$

112,761

 

 

Purchase Credit Deteriorated Loans

 

Loan Par Value

 

 

Discounts from Other Factors Excluding ACL

 

 

Credit Marks
in ACL

 

 

Purchase Price

 

Commercial and industrial

 

$

1,366

 

 

$

(178

)

 

$

(119

)

 

$

1,069

 

Residential real estate

 

 

2,044

 

 

 

(210

)

 

 

(183

)

 

 

1,651

 

Agricultural

 

 

3,316

 

 

 

(472

)

 

 

(284

)

 

 

2,560

 

Consumer

 

 

115

 

 

 

(15

)

 

 

(10

)

 

 

90

 

Total PCD loans

 

$

6,841

 

 

$

(875

)

 

$

(596

)

 

$

5,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Purchased Loans

 

Purchase Price

 

 

 

 

 

 

 

 

 

 

Non-Purchase Credit Deteriorated Loans

 

$

112,761

 

 

 

 

 

 

 

 

 

 

Purchase Credit Deteriorated Loans

 

 

5,370

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

118,131

 

 

 

 

 

 

 

 

 

 

 

Assuming the Rockhold acquisition would have taken place on January 1, 2023, total combined revenue would have been $86,834 for the quarter ended March 31, 2024, and $244,365 for the year ended December 31, 2023. Net income would have been

$18,230 at March 31, 2024, and $20,850 at December 31, 2023. The pro forma amounts disclosed exclude merger expense from non-interest expense, which is considered a non-recurring adjustment. Separate revenue and earnings of the former Rockhold locations are not available subsequent to the acquisition.

XML 32 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 15 – SEGMENT REPORTING

 

Equity Bancshares, Inc. is a financial holding company, whose principal activity is the ownership and management of its wholly-owned subsidiaries, including Equity Bank (“Equity Bank”). As a community-oriented financial institution, substantially all of the Company’s operations involve the delivery of loan and deposit products to customers. Management makes operating decisions and assesses performance based on an ongoing review of these banking operations, which constitute the Company’s only operating segment for financial reporting purposes.

 

The Company’s chief operating decision maker is comprised of the executive leadership team. For Equity Bancshares Inc., the executive leadership team uses gross profit and profit or loss from operations before interest and income taxes to allocate resources for in the annual budget and forecasting process. The chief operating decision maker considers budget-to-actual variances on a monthly basis for profit measures when making decisions about allocating capital and personnel to the operating segment. For Equity Bank, the executive leadership team uses net-interest income and non-interest income to allocate resources (including employees, financial, or capital resources) to that segment in the annual budget and forecasting process and uses that measure as a basis for evaluating lending terms for customer loans.

 

The following tables present information about reported segment revenue, measures of a segment’s profit or loss, significant segment expenses, and measure of a segment’s assets for the three months ended March 31, 2024, and March 31, 2023. The Company does not allocate all holding company expenses, income taxes or unusual items to the reportable segment. The following tables present the reconciliations of reportable segment revenues and measures of profit or loss and line item reconciliation to the Company’s consolidated financial statement totals.

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

71,590

 

 

$

177

 

 

$

 

 

$

71,767

 

Interest expense

 

 

25,662

 

 

 

1,923

 

 

 

 

 

 

27,585

 

Net interest income

 

 

45,928

 

 

 

(1,746

)

 

 

 

 

 

44,182

 

Provision (reversal) for credit losses

 

 

1,000

 

 

 

 

 

 

 

 

 

1,000

 

Net interest income after provision (reversal) for credit losses

 

 

44,928

 

 

 

(1,746

)

 

 

 

 

 

43,182

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,569

 

 

 

 

 

 

 

 

 

2,569

 

Debit card income

 

 

2,447

 

 

 

 

 

 

 

 

 

2,447

 

Mortgage banking

 

 

188

 

 

 

 

 

 

 

 

 

188

 

Increase in value of bank-owned life insurance

 

 

828

 

 

 

 

 

 

 

 

 

828

 

Net gain on acquisition and branch sales

 

 

1,239

 

 

 

 

 

 

 

 

 

1,239

 

Net gain (loss) from securities transactions

 

 

(251

)

 

 

294

 

 

 

 

 

 

43

 

Other

 

 

4,417

 

 

 

16,303

 

 

 

(16,303

)

(a)

 

4,417

 

Total non-interest income

 

 

11,437

 

 

 

16,597

 

 

 

(16,303

)

 

 

11,731

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

18,049

 

 

 

48

 

 

 

 

 

 

18,097

 

Net occupancy and equipment

 

 

3,535

 

 

 

 

 

 

 

 

 

3,535

 

Data processing

 

 

4,828

 

 

 

 

 

 

 

 

 

4,828

 

Professional fees

 

 

1,230

 

 

 

162

 

 

 

 

 

 

1,392

 

Advertising and business development

 

 

1,237

 

 

 

1

 

 

 

 

 

 

1,238

 

Telecommunications

 

 

655

 

 

 

 

 

 

 

 

 

655

 

FDIC insurance

 

 

571

 

 

 

 

 

 

 

 

 

571

 

Courier and postage

 

 

606

 

 

 

 

 

 

 

 

 

606

 

Free nationwide ATM cost

 

 

494

 

 

 

 

 

 

 

 

 

494

 

Amortization of core deposit intangibles

 

 

899

 

 

 

 

 

 

 

 

 

899

 

Loan expense

 

 

109

 

 

 

 

 

 

 

 

 

109

 

Other real estate owned

 

 

(84

)

 

 

 

 

 

 

 

 

(84

)

Merger expenses

 

 

996

 

 

 

560

 

 

 

 

 

 

1,556

 

Other

 

 

2,555

 

 

 

701

 

 

 

 

 

 

3,256

 

Intersegment service charges

 

 

345

 

 

 

(345

)

 

 

 

 

 

 

Total non-interest expense

 

 

36,025

 

 

 

1,127

 

 

 

 

 

 

37,152

 

Income (loss) before income tax

 

 

20,340

 

 

 

13,724

 

 

 

(16,303

)

 

 

17,761

 

Provision (benefit) for income taxes

 

 

4,171

 

 

 

(478

)

 

 

 

 

 

3,693

 

Total segment profit/(loss)

 

$

16,169

 

 

$

14,202

 

 

$

(16,303

)

 

$

14,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

56,105

 

 

$

18

 

 

$

 

 

$

56,123

 

Interest expense

 

 

15,133

 

 

 

1,880

 

 

 

 

 

 

17,013

 

Net interest income

 

 

40,972

 

 

 

(1,862

)

 

 

 

 

 

39,110

 

Provision (reversal) for credit losses

 

 

(366

)

 

 

 

 

 

 

 

 

(366

)

Net interest income after provision (reversal) for credit losses

 

 

41,338

 

 

 

(1,862

)

 

 

 

 

 

39,476

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,545

 

 

 

 

 

 

 

 

 

2,545

 

Debit card income

 

 

2,554

 

 

 

 

 

 

 

 

 

2,554

 

Mortgage banking

 

 

88

 

 

 

 

 

 

 

 

 

88

 

Increase in value of bank-owned life insurance

 

 

1,583

 

 

 

 

 

 

 

 

 

1,583

 

Net gain (loss) from securities transactions

 

 

32

 

 

 

 

 

 

 

 

 

32

 

Other

 

 

1,310

 

 

 

14,785

 

 

 

(14,297

)

(a)

 

1,798

 

Total non-interest income

 

 

8,112

 

 

 

14,785

 

 

 

(14,297

)

 

 

8,600

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

16,649

 

 

 

43

 

 

 

 

 

 

16,692

 

Net occupancy and equipment

 

 

2,879

 

 

 

 

 

 

 

 

 

2,879

 

Data processing

 

 

3,916

 

 

 

 

 

 

 

 

 

3,916

 

Professional fees

 

 

1,279

 

 

 

105

 

 

 

 

 

 

1,384

 

Advertising and business development

 

 

1,159

 

 

 

 

 

 

 

 

 

1,159

 

Telecommunications

 

 

485

 

 

 

 

 

 

 

 

 

485

 

FDIC insurance

 

 

360

 

 

 

 

 

 

 

 

 

360

 

Courier and postage

 

 

458

 

 

 

 

 

 

 

 

 

458

 

Free nationwide ATM cost

 

 

525

 

 

 

 

 

 

 

 

 

525

 

Amortization of core deposit intangibles

 

 

918

 

 

 

 

 

 

 

 

 

918

 

Loan expense

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Other real estate owned

 

 

119

 

 

 

 

 

 

 

 

 

119

 

Other

 

 

3,955

 

 

 

262

 

 

 

 

 

 

4,217

 

Intersegment service charges

 

 

324

 

 

 

(324

)

 

 

 

 

 

 

Total non-interest expense

 

 

33,143

 

 

 

86

 

 

 

 

 

 

33,229

 

Income (loss) before income tax

 

 

16,307

 

 

 

12,837

 

 

 

(14,297

)

 

 

14,847

 

Provision (benefit) for income taxes

 

 

2,804

 

 

 

(280

)

 

 

 

 

 

2,524

 

Total segment profit/(loss)

 

$

13,503

 

 

$

13,117

 

 

$

(14,297

)

 

$

12,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative

 

 

 

 

 

 

Equity Bank

 

 

Adjustments

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Depreciation

 

$

1,329

 

 

$

45

 

 

$

1,374

 

Amortization of operating lease right-of-use-asset

 

 

92

 

 

 

 

 

 

92

 

Amortization of cloud computing implementation costs

 

 

35

 

 

 

 

 

 

35

 

Amortization of intangible assets

 

 

935

 

 

 

 

 

 

935

 

Purchase of long lived assets

 

 

5,464

 

 

 

 

 

 

5,464

 

Provision (benefit) for income taxes

 

 

4,171

 

 

 

(478

)

 

 

3,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative

 

 

 

 

 

 

Equity Bank

 

 

Adjustments

 

 

Total

 

March 31, 2023

 

 

 

 

 

 

 

 

 

Depreciation

 

$

1,094

 

 

$

38

 

 

$

1,132

 

Amortization of operating lease right-of-use-asset

 

 

166

 

 

 

 

 

 

166

 

Amortization of cloud computing implementation costs

 

 

47

 

 

 

 

 

 

47

 

Amortization of intangible assets

 

 

954

 

 

 

 

 

 

954

 

Purchase of long lived assets

 

 

4,414

 

 

 

 

 

 

4,414

 

Provision (benefit) for income taxes

 

 

2,804

 

 

 

(280

)

 

 

2,524

 

 

 

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Total assets for reportable segments

 

$

5,228,133

 

 

$

5,148,761

 

Holding company administrative adjustments

 

 

565,381

 

 

 

531,376

 

Elimination of bank cash and equity in earnings of subsidiaries

 

 

(13,813

)

 

 

(10,970

)

Elimination of investment in subsidiaries

 

 

(540,665

)

 

 

(512,451

)

Consolidated total

 

$

5,239,036

 

 

$

5,156,716

 

XML 33 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 16 – SUBSEQUENT EVENTS

 

On April 18, 2024, the Company entered into an agreement and plan of reorganization with KansasLand Bancshares, Inc. ("KansasLand"). KansasLand is the holding company of KansasLand Bank, which has two branch locations in Quinter and Americus, Kansas. This transaction is subject to approval by regulators. Assuming approval it is expected to close in the second quarter of 2024. In their December 31, 2023, unaudited Consolidated Report of Condition, KansasLand reported total assets of $54,457, which included total loans of $28,803. At December 31, 2023, total liabilities of $51,499 were reported by KansasLand, which included deposits of $43,376. KansasLand reported $611 in net loss before income taxes for the year ended December 31, 2023. The Company anticipates there will be core deposit intangible recorded with this acquisition.

XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Reclassifications

Reclassifications

Some items in prior financial statements were reclassified to conform to the current presentation. Management determined the items reclassified are immaterial to the consolidated financial statements taken as a whole and did not result in a change in equity or net income for the periods reported.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures. The amendments in ASU 2023-07 provide for new disclosures which: (1) require that a public entity disclose on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss; (2) require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition; (3) require that a public entity provide all annual disclosures about a reportable segment's profit or loss and assets currently required by Topic 280 in interim periods; (4) allows more than one measure of segment profit or loss used by the CODM when assessing segment performance and deciding how to allocate resources to be disclosed; (5) require disclosure of title and position of CODM and explain how the CODM uses the disclosed reported measures to assess segment performance; and (6) require that a public entity that has a single reportable segment provide all the disclosures required by the amended Topic 280. The amendments in this update are effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments in this update are required to be applied retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories and the amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company adopted this accounting standard effective January 1, 2024, and the Company's financial condition, results of operations and cash flows were not impacted by this guidance. The Company has provided the required disclosures for its single reportable segment.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. The amendments in ASU 2023-09 require public business entities on an annual basis to disclose: (1) specific categories in the rate reconciliation; (2) provide additional information for reconciling items that meet a quantitative threshold of five percent of pretax income multiplied by the statutory rate; (3) provide a qualitative description of the state and local jurisdictions that make up a majority of the state and local income tax category; (4) requires the entity to provide an explanation of the nature, effect and underlying causes of the reconciling items disclosed and the judgment used in categorizing the reconciling items; (5) requires that all entities disclose on an annual basis income taxes paid (net of refunds received) disaggregated by federal, state and foreign taxes, and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than five percent of total income taxes paid (net of refunds); (6) requires disclosure of income from continuing operations before income tax expense to be disaggregated between domestic and foreign, and income tax expense disaggregated by federal, state and foreign; and (7) removes the disclosures of estimating the range of reasonably possible change in unrecognized tax benefits balance in the next 12 months and removes the requirement to disclose the cumulative amount of each type of temporary difference when a deferred tax liability is not recognized because of the exceptions to comprehensive recognition of deferred taxes related to subsidiaries and corporate joint ventures. The amendments in this update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis; however, retrospective application is permitted. The Company's financial condition, results of operations and cash flows will not be impacted by this guidance; however, this guidance will impact the Company's financial statement disclosures.

Revenue Recognition

The majority of the Company’s revenues come from interest income on financial instruments, including loans, leases, securities and derivatives, which are outside the scope of ASC 606. The Company’s services that fall within the scope of ASC 606 are presented with non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Services within the scope of ASC 606 include service charges and fees on deposits, debit card income, investment referral income, insurance sales commissions and other non-interest income related to loans and deposits.

Except for gains or losses from the sale of other real estate owned, all of the Company’s revenue from contracts with customers within the scope of ASC 606 are recognized in non-interest income. The following table presents the Company’s sources of non-interest income for the three months ended March 31, 2024, and 2023.

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Non-interest income

 

 

 

 

 

 

Service charges and fees

 

$

2,569

 

 

$

2,545

 

Debit card income

 

 

2,447

 

 

 

2,554

 

Mortgage banking(a)

 

 

188

 

 

 

88

 

Increase in bank-owned life insurance(a)

 

 

828

 

 

 

1,583

 

Net gain (loss) on acquisitions(a)

 

 

1,239

 

 

 

 

Net gain (loss) from securities transactions(a)

 

 

43

 

 

 

32

 

Other

 

 

 

 

 

 

Investment referral income

 

 

138

 

 

 

89

 

Trust income

 

 

319

 

 

 

240

 

Insurance sales commissions

 

 

36

 

 

 

113

 

Recovery on zero-basis purchased loans(a)

 

 

3,345

 

 

 

6

 

Income (loss) from equity method investments(a)

 

 

(56

)

 

 

(55

)

Other non-interest income related to loans
    and deposits

 

 

 

 

 

1,362

 

Other non-interest income not related to
    loans and deposits
(a)

 

 

635

 

 

 

532

 

Total other non-interest income

 

 

4,417

 

 

 

2,287

 

Total

 

$

11,731

 

 

$

9,089

 

(a) Not within the scope of ASC 606.

 

XML 35 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INVESTMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Amortized Cost and Fair Value of Securities Available-for-Sale

The amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are listed below.

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

81,606

 

 

$

5

 

 

$

(6,534

)

 

$

 

 

$

75,077

 

U.S. Treasury securities

 

 

121,106

 

 

 

14

 

 

 

(871

)

 

 

 

 

 

120,249

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

661,713

 

 

 

1,929

 

 

 

(39,060

)

 

 

 

 

 

624,582

 

Private label residential mortgage-backed securities

 

 

158,225

 

 

 

 

 

 

(23,167

)

 

 

 

 

 

135,058

 

Corporate

 

 

56,742

 

 

 

8

 

 

 

(5,959

)

 

 

 

 

 

50,791

 

Small Business Administration loan pools

 

 

7,457

 

 

 

 

 

 

(355

)

 

 

 

 

 

7,102

 

State and political subdivisions

 

 

88,344

 

 

 

53

 

 

 

(9,539

)

 

 

 

 

 

78,858

 

 

 

$

1,175,193

 

 

$

2,009

 

 

$

(85,485

)

 

$

 

 

$

1,091,717

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

39,103

 

 

$

 

 

$

(6,016

)

 

$

 

 

$

33,087

 

U.S. Treasury securities

 

 

89,999

 

 

 

28

 

 

 

(771

)

 

 

 

 

 

89,256

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

560,674

 

 

 

3,872

 

 

 

(35,403

)

 

 

 

 

 

529,143

 

Private label residential mortgage-backed securities

 

 

161,174

 

 

 

 

 

 

(23,333

)

 

 

 

 

 

137,841

 

Corporate

 

 

56,722

 

 

 

 

 

 

(7,039

)

 

 

 

 

 

49,683

 

Small Business Administration loan pools

 

 

8,066

 

 

 

 

 

 

(339

)

 

 

 

 

 

7,727

 

State and political subdivisions

 

 

81,458

 

 

 

74

 

 

 

(8,621

)

 

 

 

 

 

72,911

 

 

 

$

997,196

 

 

$

3,974

 

 

$

(81,522

)

 

$

 

 

$

919,648

 

Amortized Cost and Fair Value of Securities Held-to-Maturity

The amortized cost and fair value of held-to-maturity securities and the related gross unrecognized gains and losses are listed in the following tables.

 

 

 

Amortized
Cost

 

 

Gross
Unrecognized
Gains

 

 

Gross
Unrecognized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

1,090

 

 

$

 

 

$

(14

)

 

$

 

 

$

1,076

 

State and political subdivisions

 

 

1,115

 

 

 

20

 

 

 

(1

)

 

 

 

 

 

1,134

 

 

 

$

2,205

 

 

$

20

 

 

$

(15

)

 

$

 

 

$

2,210

 

 

 

 

 

Amortized
Cost

 

 

Gross
Unrecognized
Gains

 

 

Gross
Unrecognized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

1,094

 

 

$

3

 

 

$

 

 

$

 

 

$

1,097

 

State and political subdivisions

 

 

1,115

 

 

 

38

 

 

 

 

 

 

 

 

 

1,153

 

 

 

$

2,209

 

 

$

41

 

 

$

 

 

$

 

 

$

2,250

 

Fair Value and Amortized Cost of Debt Securities by Contractual Maturity

The fair value and amortized cost of debt securities at March 31, 2024, by contractual maturity, is shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

Within one year

 

$

113,506

 

 

$

112,741

 

 

$

 

 

$

 

One to five years

 

 

70,836

 

 

 

70,130

 

 

 

 

 

 

 

Five to ten years

 

 

129,232

 

 

 

113,798

 

 

 

1,115

 

 

 

1,134

 

After ten years

 

 

41,681

 

 

 

35,408

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

819,938

 

 

 

759,640

 

 

 

1,090

 

 

 

1,076

 

Total debt securities

 

$

1,175,193

 

 

$

1,091,717

 

 

$

2,205

 

 

$

2,210

 

Carrying Value of Securities Pledged as Collateral to Secure Public Fund Deposits

The following table shows the carrying value and fair value of securities pledged as collateral to secure public fund deposits, borrowings from the Federal Home Loan Bank and Federal Reserve Bank and retail repurchase obligations at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Book Value

 

 

Fair Value

 

 

Book Value

 

 

Fair Value

 

Public fund deposits

 

$

545,903

 

 

$

503,619

 

 

$

509,010

 

 

$

488,270

 

Federal Home Loan Bank pledging

 

 

82,606

 

 

 

70,588

 

 

 

84,421

 

 

 

72,293

 

Federal Reserve Bank borrowings

 

 

12,110

 

 

 

11,831

 

 

 

158,382

 

 

 

141,125

 

Retail repurchase agreements

 

 

52,191

 

 

 

47,363

 

 

 

51,548

 

 

 

47,282

 

Total securities pledged

 

$

692,810

 

 

$

633,401

 

 

$

803,361

 

 

$

748,970

 

Summary of Gross Unrealized Losses or Unrecognized Losses and Fair Value of Securities

The following tables show gross unrealized losses or unrecognized losses and fair value, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position or unrecognized loss position at March 31, 2024, and December 31, 2023.

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

35,692

 

 

$

(201

)

 

$

32,566

 

 

$

(6,333

)

 

$

68,258

 

 

$

(6,534

)

U.S. Treasury securities

 

 

64,773

 

 

 

(194

)

 

 

19,468

 

 

 

(677

)

 

 

84,241

 

 

 

(871

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

112,236

 

 

 

(868

)

 

 

296,481

 

 

 

(38,192

)

 

 

408,717

 

 

 

(39,060

)

Private label residential mortgage-backed securities

 

 

 

 

 

 

 

 

135,058

 

 

 

(23,167

)

 

 

135,058

 

 

 

(23,167

)

Corporate

 

 

 

 

 

 

 

 

47,882

 

 

 

(5,959

)

 

 

47,882

 

 

 

(5,959

)

Small Business Administration loan pools

 

 

4,631

 

 

 

(17

)

 

 

2,471

 

 

 

(338

)

 

 

7,102

 

 

 

(355

)

State and political subdivisions

 

 

14,924

 

 

 

(821

)

 

 

58,921

 

 

 

(8,718

)

 

 

73,845

 

 

 

(9,539

)

Total

 

$

232,256

 

 

$

(2,101

)

 

$

592,847

 

 

$

(83,384

)

 

$

825,103

 

 

$

(85,485

)

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

 

 

$

33,087

 

 

$

(6,016

)

 

$

33,087

 

 

$

(6,016

)

U.S. Treasury securities

 

 

 

 

 

 

 

 

19,413

 

 

 

(771

)

 

 

19,413

 

 

 

(771

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

7,799

 

 

 

(5

)

 

 

306,858

 

 

 

(35,398

)

 

 

314,657

 

 

 

(35,403

)

Private label residential mortgage-backed securities

 

 

 

 

 

 

 

 

137,841

 

 

 

(23,333

)

 

 

137,841

 

 

 

(23,333

)

Corporate

 

 

 

 

 

 

 

 

49,683

 

 

 

(7,039

)

 

 

49,683

 

 

 

(7,039

)

Small Business Administration loan pools

 

 

5,097

 

 

 

(14

)

 

 

2,630

 

 

 

(325

)

 

 

7,727

 

 

 

(339

)

State and political subdivisions

 

 

11,386

 

 

 

(768

)

 

 

57,326

 

 

 

(7,853

)

 

 

68,712

 

 

 

(8,621

)

Total

 

$

24,282

 

 

$

(787

)

 

$

606,838

 

 

$

(80,735

)

 

$

631,120

 

 

$

(81,522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair
Value

 

 

Unrecognized
Loss

 

 

Fair
Value

 

 

Unrecognized
Loss

 

 

Fair
Value

 

 

Unrecognized
Loss

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed (issued by government-sponsored entities)

 

$

1,076

 

 

$

(14

)

 

$

 

 

$

 

 

$

1,076

 

 

$

(14

)

State and political subdivisions

 

 

274

 

 

 

(1

)

 

 

 

 

 

 

 

 

274

 

 

 

(1

)

Total

 

$

1,350

 

 

$

(15

)

 

$

 

 

$

 

 

$

1,350

 

 

$

(15

)

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed (issued by government-sponsored entities)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

State and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Summary of Proceeds from Sales and Associated Gains and Losses

The proceeds from sales and the associated gains and losses on available-for-sale securities reclassified from other comprehensive income to income are listed below.

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Proceeds

 

$

726

 

 

$

 

Gross gain

 

 

3

 

 

 

 

Gross losses

 

 

255

 

 

 

 

Income tax expense/(benefit)

 

 

(62

)

 

 

 

Summary of Various Investment Balances and Method of Accounting

The Company also invests in several other investments, including investments in stocks and partnerships, which are included in other assets. The following table shows the various investment balances and method of accounting at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

Investments in stocks

 

 

 

 

 

 

Accounted for at fair value through net income

 

$

675

 

 

$

674

 

Accounted for at amortized cost assessed for impairment

 

 

1,981

 

 

 

1,397

 

Total investments in stocks

 

 

2,656

 

 

 

2,071

 

Investments in partnerships

 

 

 

 

 

 

Accounted for under the equity method

 

 

2,369

 

 

 

2,345

 

Accounted for under the hypothetical liquidation book value

 

 

2,424

 

 

 

2,403

 

Accounted for under proportional amortization

 

 

23,372

 

 

 

24,296

 

Total investments in partnerships

 

 

28,165

 

 

 

29,044

 

Total other investments

 

$

30,821

 

 

$

31,115

 

Impact of Tax Credit Investments

The following table discloses the financial statement impact of tax credit investments for the three month period ended March 31, 2024, and 2023.

 

 

Income Tax Credits Recognized During Period (a)

 

 

Other Income Tax Benefits (a)

 

 

Total Tax Benefits

 

 

Investment Amortization Included in Income Tax Expense

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Investments and tax credit structures:

 

 

 

 

 

 

 

 

 

 

 

 

Included in proportional amortization

 

$

(826

)

 

$

(225

)

 

$

(1,051

)

 

$

924

 

Not included in proportional amortization

 

$

 

 

$

23

 

 

$

23

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Investments and tax credit structures:

 

 

 

 

 

 

 

 

 

 

 

 

Included in proportional amortization

 

$

(482

)

 

$

(144

)

 

$

(626

)

 

$

587

 

Not included in proportional amortization

 

$

(802

)

 

$

(232

)

 

$

(1,034

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Reported in income tax expense on statements of income and reported in net change in other assets on statements of cash flows.

 

XML 36 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Categories of Loans

The following table lists categories of loans at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

Commercial real estate

 

$

1,797,192

 

 

$

1,759,855

 

Commercial and industrial

 

 

649,035

 

 

 

598,327

 

Residential real estate

 

 

581,988

 

 

 

556,328

 

Agricultural real estate

 

 

198,291

 

 

 

196,114

 

Agricultural

 

 

149,312

 

 

 

118,587

 

Consumer

 

 

106,345

 

 

 

103,690

 

Total loans

 

 

3,482,163

 

 

 

3,332,901

 

Allowance for credit losses

 

 

(44,449

)

 

 

(43,520

)

Net loans

 

$

3,437,714

 

 

$

3,289,381

 

Schedule of Allowance for Loan Losses by Portfolio Segment Allowance

The following tables present the activity in the allowance for credit losses by class for the three month periods ended March 31, 2024, and 2023.

March 31, 2024

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

13,476

 

 

$

17,954

 

 

$

7,784

 

 

$

1,718

 

 

$

995

 

 

$

1,593

 

 

$

43,520

 

Provision for credit losses

 

 

116

 

 

 

67

 

 

 

367

 

 

 

(31

)

 

 

359

 

 

 

122

 

 

 

1,000

 

Initial PCD on Acquired loans

 

 

 

 

 

119

 

 

 

184

 

 

 

 

 

 

284

 

 

 

9

 

 

 

596

 

Loans charged-off

 

 

(17

)

 

 

(631

)

 

 

(27

)

 

 

 

 

 

(26

)

 

 

(181

)

 

 

(882

)

Recoveries

 

 

7

 

 

 

142

 

 

 

11

 

 

 

1

 

 

 

 

 

 

54

 

 

 

215

 

Total ending allowance balance

 

$

13,582

 

 

$

17,651

 

 

$

8,319

 

 

$

1,688

 

 

$

1,612

 

 

$

1,597

 

 

$

44,449

 

March 31, 2023

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

16,731

 

 

$

14,951

 

 

$

8,608

 

 

$

819

 

 

$

2,457

 

 

$

2,281

 

 

$

45,847

 

Provision for credit losses

 

 

(126

)

 

 

1,100

 

 

 

132

 

 

 

(233

)

 

 

(1,065

)

 

 

(174

)

 

 

(366

)

Loans charged-off

 

 

(1

)

 

 

(435

)

 

 

(5

)

 

 

 

 

 

 

 

 

(197

)

 

 

(638

)

Recoveries

 

 

7

 

 

 

4

 

 

 

16

 

 

 

 

 

 

155

 

 

 

78

 

 

 

260

 

Total ending allowance balance

 

$

16,611

 

 

$

15,620

 

 

$

8,751

 

 

$

586

 

 

$

1,547

 

 

$

1,988

 

 

$

45,103

 

 

Schedule of Loans Evaluated for Impairment

The following tables present the recorded investment in loans and the balance in the allowance for credit losses by portfolio and class based on the method to determine allowance for credit loss as of March 31, 2024, and December 31, 2023.

 

March 31, 2024

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

729

 

 

$

1,989

 

 

$

1,148

 

 

$

658

 

 

$

1,112

 

 

$

189

 

 

$

5,825

 

Collectively evaluated for credit losses

 

 

12,853

 

 

 

15,662

 

 

 

7,171

 

 

 

1,030

 

 

 

500

 

 

 

1,408

 

 

 

38,624

 

Total

 

$

13,582

 

 

$

17,651

 

 

$

8,319

 

 

$

1,688

 

 

$

1,612

 

 

$

1,597

 

 

$

44,449

 

Loan Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

7,192

 

 

$

8,266

 

 

$

5,889

 

 

$

4,888

 

 

$

6,425

 

 

$

904

 

 

$

33,564

 

Collectively evaluated for credit losses

 

 

1,790,000

 

 

 

640,769

 

 

 

576,099

 

 

 

193,403

 

 

 

142,887

 

 

 

105,441

 

 

 

3,448,599

 

Total

 

$

1,797,192

 

 

$

649,035

 

 

$

581,988

 

 

$

198,291

 

 

$

149,312

 

 

$

106,345

 

 

$

3,482,163

 

 

 

 

December 31, 2023

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

582

 

 

$

1,644

 

 

$

1,113

 

 

$

674

 

 

$

598

 

 

$

154

 

 

$

4,765

 

Collectively evaluated for credit losses

 

 

12,894

 

 

 

16,310

 

 

 

6,671

 

 

 

1,044

 

 

 

397

 

 

 

1,439

 

 

 

38,755

 

Total

 

$

13,476

 

 

$

17,954

 

 

$

7,784

 

 

$

1,718

 

 

$

995

 

 

$

1,593

 

 

$

43,520

 

Loan Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

6,031

 

 

$

5,498

 

 

$

7,495

 

 

$

4,672

 

 

$

3,598

 

 

$

669

 

 

$

27,963

 

Collectively evaluated for credit losses

 

 

1,753,824

 

 

 

592,829

 

 

 

548,833

 

 

 

191,442

 

 

 

114,989

 

 

 

103,021

 

 

 

3,304,938

 

Total

 

$

1,759,855

 

 

$

598,327

 

 

$

556,328

 

 

$

196,114

 

 

$

118,587

 

 

$

103,690

 

 

$

3,332,901

 

Non-Accrual Loans, Segregated by Class of Loans

The following tables present information related to nonaccrual loans at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Credit Losses
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,938

 

 

$

3,368

 

 

$

 

Commercial and industrial

 

 

4,915

 

 

 

1,992

 

 

 

 

Residential real estate

 

 

20

 

 

 

 

 

 

 

Agricultural real estate

 

 

1,332

 

 

 

945

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

Consumer

 

 

40

 

 

 

 

 

 

 

Subtotal

 

 

10,245

 

 

 

6,305

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,898

 

 

 

2,666

 

 

 

599

 

Commercial and industrial

 

 

8,352

 

 

 

4,753

 

 

 

1,558

 

Residential real estate

 

 

4,173

 

 

 

3,769

 

 

 

936

 

Agricultural real estate

 

 

4,771

 

 

 

3,282

 

 

 

620

 

Agricultural

 

 

3,154

 

 

 

2,679

 

 

 

476

 

Consumer

 

 

860

 

 

 

772

 

 

 

179

 

Subtotal

 

 

24,208

 

 

 

17,921

 

 

 

4,368

 

Total

 

$

34,453

 

 

$

24,226

 

 

$

4,368

 

 

 

 

December 31, 2023

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Credit Losses
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,948

 

 

$

3,376

 

 

$

 

Commercial and industrial

 

 

2,925

 

 

 

 

 

 

 

Residential real estate

 

 

21

 

 

 

 

 

 

 

Agricultural real estate

 

 

1,342

 

 

 

948

 

 

 

 

Agricultural

 

 

2,303

 

 

 

 

 

 

 

Consumer

 

 

23

 

 

 

 

 

 

 

Subtotal

 

 

10,562

 

 

 

4,324

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,297

 

 

 

2,071

 

 

 

455

 

Commercial and industrial

 

 

8,452

 

 

 

5,041

 

 

 

1,335

 

Residential real estate

 

 

7,605

 

 

 

7,251

 

 

 

1,086

 

Agricultural real estate

 

 

4,753

 

 

 

3,266

 

 

 

660

 

Agricultural

 

 

2,946

 

 

 

2,470

 

 

 

481

 

Consumer

 

 

689

 

 

 

603

 

 

 

150

 

Subtotal

 

 

26,742

 

 

 

20,702

 

 

 

4,167

 

Total

 

$

37,304

 

 

$

25,026

 

 

$

4,167

 

 

The tables below present average recorded investment and interest income related to nonaccrual loans for the three months ended March 31, 2024, and 2023. Interest income recognized in the following table was substantially recognized on the cash basis. The recorded investment in loans excludes accrued interest receivable due to immateriality.

 

 

As of and for the three months ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,376

 

 

$

 

 

$

1,855

 

 

$

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

13

 

 

 

 

Agricultural real estate

 

 

948

 

 

 

 

 

 

573

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

4,324

 

 

 

 

 

 

2,441

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,071

 

 

 

2

 

 

 

841

 

 

 

 

Commercial and industrial

 

 

5,041

 

 

 

 

 

 

5,660

 

 

 

 

Residential real estate

 

 

7,251

 

 

 

 

 

 

3,135

 

 

 

 

Agricultural real estate

 

 

3,266

 

 

 

 

 

 

1,421

 

 

 

1

 

Agricultural

 

 

2,470

 

 

 

 

 

 

3,195

 

 

 

 

Consumer

 

 

603

 

 

 

 

 

 

382

 

 

 

 

Subtotal

 

 

20,702

 

 

 

2

 

 

 

14,634

 

 

 

1

 

Total

 

$

25,026

 

 

$

2

 

 

$

17,075

 

 

$

1

 

 

Schedule of Aging of Recorded Investment in Past Due Loans by Segment and Class of Loans

The following tables present the aging of the recorded investment in past due loans as of March 31, 2024, and December 31, 2023, by portfolio and class of loans.

March 31, 2024

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Greater
Than
90 Days
Past
Due Still On
Accrual

 

 

Nonaccrual

 

 

Loans Not
Past Due

 

 

Total

 

Commercial real estate

 

$

4,254

 

 

$

1,574

 

 

$

413

 

 

$

6,034

 

 

$

1,784,917

 

 

$

1,797,192

 

Commercial and industrial

 

 

1,794

 

 

 

388

 

 

 

 

 

 

6,745

 

 

 

640,108

 

 

 

649,035

 

Residential real estate

 

 

2,456

 

 

 

492

 

 

 

 

 

 

3,769

 

 

 

575,271

 

 

 

581,988

 

Agricultural real estate

 

 

535

 

 

 

61

 

 

 

 

 

 

4,227

 

 

 

193,468

 

 

 

198,291

 

Agricultural

 

 

1,450

 

 

 

42

 

 

 

 

 

 

2,679

 

 

 

145,141

 

 

 

149,312

 

Consumer

 

 

554

 

 

 

145

 

 

 

 

 

 

772

 

 

 

104,874

 

 

 

106,345

 

Total

 

$

11,043

 

 

$

2,702

 

 

$

413

 

 

$

24,226

 

 

$

3,443,779

 

 

$

3,482,163

 

 

December 31, 2023

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Greater
Than
90 Days
Past
Due Still On
Accrual

 

 

Nonaccrual

 

 

Loans Not
Past Due

 

 

Total

 

Commercial real estate

 

$

2,397

 

 

$

198

 

 

$

189

 

 

$

5,447

 

 

$

1,751,624

 

 

$

1,759,855

 

Commercial and industrial

 

 

1,853

 

 

 

2,713

 

 

 

71

 

 

 

5,041

 

 

 

588,649

 

 

 

598,327

 

Residential real estate

 

 

1,444

 

 

 

676

 

 

 

 

 

 

7,251

 

 

 

546,957

 

 

 

556,328

 

Agricultural real estate

 

 

949

 

 

 

 

 

 

 

 

 

4,214

 

 

 

190,951

 

 

 

196,114

 

Agricultural

 

 

559

 

 

 

65

 

 

 

19

 

 

 

2,470

 

 

 

115,474

 

 

 

118,587

 

Consumer

 

 

443

 

 

 

118

 

 

 

 

 

 

603

 

 

 

102,526

 

 

 

103,690

 

Total

 

$

7,645

 

 

$

3,770

 

 

$

279

 

 

$

25,026

 

 

$

3,296,181

 

 

$

3,332,901

 

 

Summary of Risk Category of Loans by Class of Loans

Based on the analysis performed at March 31, 2024, the risk category of loans by type and year of origination is as follows.

March 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

64,642

 

 

$

215,317

 

 

$

361,943

 

 

$

237,075

 

 

$

169,563

 

 

$

248,288

 

 

$

488,533

 

 

$

735

 

 

$

1,786,096

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

117

 

 

 

 

 

 

385

 

 

 

 

 

 

 

 

 

502

 

Substandard

 

 

 

 

 

207

 

 

 

2,883

 

 

 

3,417

 

 

 

258

 

 

 

3,686

 

 

 

103

 

 

 

40

 

 

 

10,594

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

64,642

 

 

$

215,524

 

 

$

364,826

 

 

$

240,609

 

 

$

169,821

 

 

$

252,359

 

 

$

488,636

 

 

$

775

 

 

$

1,797,192

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28,847

 

 

$

113,685

 

 

$

101,217

 

 

$

52,112

 

 

$

49,311

 

 

$

44,371

 

 

$

246,034

 

 

$

1,758

 

 

$

637,335

 

Special mention

 

 

 

 

 

98

 

 

 

159

 

 

 

253

 

 

 

 

 

 

1,147

 

 

 

 

 

 

 

 

 

1,657

 

Substandard

 

 

 

 

 

1,123

 

 

 

565

 

 

 

349

 

 

 

2,679

 

 

 

2,285

 

 

 

3,042

 

 

 

 

 

 

10,043

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

28,847

 

 

$

114,906

 

 

$

101,941

 

 

$

52,714

 

 

$

51,990

 

 

$

47,803

 

 

$

249,076

 

 

$

1,758

 

 

$

649,035

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,898

 

 

$

37,547

 

 

$

38,314

 

 

$

278,758

 

 

$

9,215

 

 

$

152,438

 

 

$

54,187

 

 

$

1,040

 

 

$

577,397

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

468

 

 

 

 

 

 

 

 

 

468

 

Substandard

 

 

 

 

 

 

 

 

209

 

 

 

412

 

 

 

21

 

 

 

2,829

 

 

 

588

 

 

 

64

 

 

 

4,123

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

5,898

 

 

$

37,547

 

 

$

38,523

 

 

$

279,170

 

 

$

9,236

 

 

$

155,735

 

 

$

54,775

 

 

$

1,104

 

 

$

581,988

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,461

 

 

$

22,294

 

 

$

25,021

 

 

$

16,874

 

 

$

16,643

 

 

$

29,168

 

 

$

76,119

 

 

$

277

 

 

$

192,857

 

Special mention

 

 

 

 

 

444

 

 

 

433

 

 

 

 

 

 

 

 

 

127

 

 

 

800

 

 

 

 

 

 

1,804

 

Substandard

 

 

 

 

 

40

 

 

 

18

 

 

 

27

 

 

 

 

 

 

3,508

 

 

 

37

 

 

 

 

 

 

3,630

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural real estate

 

$

6,461

 

 

$

22,778

 

 

$

25,472

 

 

$

16,901

 

 

$

16,643

 

 

$

32,803

 

 

$

76,956

 

 

$

277

 

 

$

198,291

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,381

 

 

$

17,081

 

 

$

12,876

 

 

$

7,403

 

 

$

11,668

 

 

$

16,405

 

 

$

72,651

 

 

$

75

 

 

$

144,540

 

Special mention

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

 

 

 

32

 

 

 

407

 

 

 

 

 

 

589

 

Substandard

 

 

 

 

 

366

 

 

 

167

 

 

 

626

 

 

 

629

 

 

 

2,242

 

 

 

153

 

 

 

 

 

 

4,183

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural

 

$

6,381

 

 

$

17,447

 

 

$

13,193

 

 

$

8,029

 

 

$

12,297

 

 

$

18,679

 

 

$

73,211

 

 

$

75

 

 

$

149,312

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

29,390

 

 

$

25,046

 

 

$

21,952

 

 

$

9,079

 

 

$

4,207

 

 

$

3,734

 

 

$

12,152

 

 

$

1

 

 

$

105,561

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

89

 

 

 

235

 

 

 

220

 

 

 

65

 

 

 

82

 

 

 

 

 

 

 

 

 

691

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

Total consumer

 

$

29,390

 

 

$

25,135

 

 

$

22,187

 

 

$

9,299

 

 

$

4,272

 

 

$

3,909

 

 

$

12,152

 

 

$

1

 

 

$

106,345

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

141,619

 

 

$

430,970

 

 

$

561,323

 

 

$

601,301

 

 

$

260,607

 

 

$

494,404

 

 

$

949,676

 

 

$

3,886

 

 

$

3,443,786

 

Special mention

 

 

 

 

 

542

 

 

 

742

 

 

 

370

 

 

 

 

 

 

2,159

 

 

 

1,207

 

 

 

 

 

 

5,020

 

Substandard

 

 

 

 

 

1,825

 

 

 

4,077

 

 

 

5,051

 

 

 

3,652

 

 

 

14,632

 

 

 

3,923

 

 

 

104

 

 

 

33,264

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

Total loans

 

$

141,619

 

 

$

433,337

 

 

$

566,142

 

 

$

606,722

 

 

$

264,259

 

 

$

511,288

 

 

$

954,806

 

 

$

3,990

 

 

$

3,482,163

 

 

Based on the analysis performed at December 31, 2023, the risk category of loans by type and year of origination is as follows.

December 31, 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

212,229

 

 

$

379,233

 

 

$

253,837

 

 

$

179,935

 

 

$

75,472

 

 

$

186,073

 

 

$

461,346

 

 

$

753

 

 

$

1,748,878

 

Special mention

 

 

257

 

 

 

 

 

 

119

 

 

 

 

 

 

 

 

 

399

 

 

 

 

 

 

 

 

 

775

 

Substandard

 

 

84

 

 

 

2,501

 

 

 

3,481

 

 

 

256

 

 

 

1,463

 

 

 

2,336

 

 

 

81

 

 

 

 

 

 

10,202

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

212,570

 

 

$

381,734

 

 

$

257,437

 

 

$

180,191

 

 

$

76,935

 

 

$

188,808

 

 

$

461,427

 

 

$

753

 

 

$

1,759,855

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

128,598

 

 

$

110,817

 

 

$

54,416

 

 

$

49,557

 

 

$

29,931

 

 

$

7,293

 

 

$

204,237

 

 

$

1,780

 

 

$

586,629

 

Special mention

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

992

 

 

 

 

 

 

 

 

 

1,007

 

Substandard

 

 

1,317

 

 

 

468

 

 

 

230

 

 

 

2,922

 

 

 

237

 

 

 

2,171

 

 

 

3,346

 

 

 

 

 

 

10,691

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

129,915

 

 

$

111,285

 

 

$

54,661

 

 

$

52,479

 

 

$

30,168

 

 

$

10,456

 

 

$

207,583

 

 

$

1,780

 

 

$

598,327

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

35,040

 

 

$

29,766

 

 

$

277,611

 

 

$

5,183

 

 

$

12,506

 

 

$

130,144

 

 

$

57,699

 

 

$

1,065

 

 

$

549,014

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

213

 

 

 

187

 

 

 

22

 

 

 

156

 

 

 

1,960

 

 

 

4,710

 

 

 

66

 

 

 

7,314

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

35,040

 

 

$

29,979

 

 

$

277,798

 

 

$

5,205

 

 

$

12,662

 

 

$

132,104

 

 

$

62,409

 

 

$

1,131

 

 

$

556,328

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,368

 

 

$

26,762

 

 

$

17,987

 

 

$

18,551

 

 

$

10,653

 

 

$

20,039

 

 

$

74,010

 

 

$

289

 

 

$

190,659

 

Special mention

 

 

903

 

 

 

158

 

 

 

 

 

 

 

 

 

 

 

 

164

 

 

 

605

 

 

 

 

 

 

1,830

 

Substandard

 

 

40

 

 

 

 

 

 

24

 

 

 

 

 

 

101

 

 

 

3,423

 

 

 

37

 

 

 

 

 

 

3,625

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural real estate

 

$

23,311

 

 

$

26,920

 

 

$

18,011

 

 

$

18,551

 

 

$

10,754

 

 

$

23,626

 

 

$

74,652

 

 

$

289

 

 

$

196,114

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

12,424

 

 

$

7,363

 

 

$

4,815

 

 

$

7,148

 

 

$

1,385

 

 

$

3,809

 

 

$

78,285

 

 

$

55

 

 

$

115,284

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

9

 

 

 

 

 

 

42

 

Substandard

 

 

39

 

 

 

10

 

 

 

464

 

 

 

629

 

 

 

1,861

 

 

 

52

 

 

 

206

 

 

 

 

 

 

3,261

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural

 

$

12,463

 

 

$

7,373

 

 

$

5,279

 

 

$

7,777

 

 

$

3,246

 

 

$

3,894

 

 

$

78,500

 

 

$

55

 

 

$

118,587

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

47,019

 

 

$

24,620

 

 

$

10,384

 

 

$

4,841

 

 

$

1,281

 

 

$

2,885

 

 

$

12,035

 

 

$

1

 

 

$

103,066

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

50

 

 

 

241

 

 

 

163

 

 

 

98

 

 

 

49

 

 

 

23

 

 

 

 

 

 

 

 

 

624

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer

 

$

47,069

 

 

$

24,861

 

 

$

10,547

 

 

$

4,939

 

 

$

1,330

 

 

$

2,908

 

 

$

12,035

 

 

$

1

 

 

$

103,690

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

457,678

 

 

$

578,561

 

 

$

619,050

 

 

$

265,215

 

 

$

131,228

 

 

$

350,243

 

 

$

887,612

 

 

$

3,943

 

 

$

3,293,530

 

Special mention

 

 

1,160

 

 

 

158

 

 

 

134

 

 

 

 

 

 

 

 

 

1,588

 

 

 

614

 

 

 

 

 

 

3,654

 

Substandard

 

 

1,530

 

 

 

3,433

 

 

 

4,549

 

 

 

3,927

 

 

 

3,867

 

 

 

9,965

 

 

 

8,380

 

 

 

66

 

 

 

35,717

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

460,368

 

 

$

582,152

 

 

$

623,733

 

 

$

269,142

 

 

$

135,095

 

 

$

361,796

 

 

$

896,606

 

 

$

4,009

 

 

$

3,332,901

 

 

 

Schedule of Charge-off and Recovery Activity by Loan Type and Year of Origination

The following table discloses the charge-off and recovery activity by loan type and year of origination for the three month period ending March 31, 2024.

 

March 31, 2024

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(16

)

 

$

 

 

$

 

 

$

 

 

$

(1

)

 

$

 

 

$

(17

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Net charge-offs

 

$

 

 

$

 

 

$

(16

)

 

$

 

 

$

 

 

$

7

 

 

$

(1

)

 

$

 

 

$

(10

)

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(168

)

 

$

(3

)

 

$

(40

)

 

$

(104

)

 

$

(316

)

 

$

 

 

$

(631

)

Gross recoveries

 

 

 

 

 

 

 

 

104

 

 

 

 

 

 

 

 

 

29

 

 

 

8

 

 

 

1

 

 

 

142

 

Net charge-offs

 

$

 

 

$

 

 

$

(64

)

 

$

(3

)

 

$

(40

)

 

$

(75

)

 

$

(308

)

 

$

1

 

 

$

(489

)

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

(2

)

 

$

 

 

$

(15

)

 

$

(10

)

 

$

 

 

$

(27

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

(2

)

 

$

 

 

$

(4

)

 

$

(10

)

 

$

 

 

$

(16

)

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

1

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(25

)

 

$

(1

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(26

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs

 

$

 

 

$

 

 

$

(25

)

 

$

(1

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(26

)

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(19

)

 

$

(45

)

 

$

(28

)

 

$

(31

)

 

$

(7

)

 

$

(34

)

 

$

(17

)

 

$

 

 

$

(181

)

Gross recoveries

 

 

1

 

 

 

1

 

 

 

6

 

 

 

5

 

 

 

4

 

 

 

34

 

 

 

3

 

 

 

 

 

 

54

 

Net charge-offs

 

$

(18

)

 

$

(44

)

 

$

(22

)

 

$

(26

)

 

$

(3

)

 

$

 

 

$

(14

)

 

$

 

 

$

(127

)

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(19

)

 

$

(45

)

 

$

(237

)

 

$

(37

)

 

$

(47

)

 

$

(153

)

 

$

(344

)

 

$

 

 

$

(882

)

Gross recoveries

 

 

1

 

 

 

1

 

 

 

110

 

 

 

5

 

 

 

4

 

 

 

82

 

 

 

11

 

 

 

1

 

 

 

215

 

Net charge-offs

 

$

(18

)

 

$

(44

)

 

$

(127

)

 

$

(32

)

 

$

(43

)

 

$

(71

)

 

$

(333

)

 

$

1

 

 

$

(667

)

 

 

The following table discloses the charge-off and recovery activity by loan type and year of origination for the three month period ending March 31, 2023.

 

March 31 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(1

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6

 

 

$

 

 

$

 

 

$

6

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(3

)

 

$

 

 

$

(431

)

 

$

 

 

$

(435

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

4

 

Net charge-offs

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(3

)

 

$

4

 

 

$

(431

)

 

$

 

 

$

(431

)

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(1

)

 

$

(4

)

 

$

 

 

$

(5

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

15

 

 

$

(4

)

 

$

 

 

$

11

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

155

 

 

$

 

 

$

 

 

$

155

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(16

)

 

$

(51

)

 

$

(32

)

 

$

(12

)

 

$

(20

)

 

$

(53

)

 

$

(13

)

 

$

 

 

$

(197

)

Gross recoveries

 

 

 

 

 

4

 

 

 

34

 

 

 

5

 

 

 

3

 

 

 

29

 

 

 

3

 

 

 

 

 

 

78

 

Net charge-offs

 

$

(16

)

 

$

(47

)

 

$

2

 

 

$

(7

)

 

$

(17

)

 

$

(24

)

 

$

(10

)

 

$

 

 

$

(119

)

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(16

)

 

$

(52

)

 

$

(32

)

 

$

(12

)

 

$

(23

)

 

$

(55

)

 

$

(448

)

 

$

 

 

$

(638

)

Gross recoveries

 

 

 

 

 

4

 

 

 

34

 

 

 

5

 

 

 

3

 

 

 

211

 

 

 

3

 

 

 

 

 

 

260

 

Net charge-offs

 

$

(16

)

 

$

(48

)

 

$

2

 

 

$

(7

)

 

$

(20

)

 

$

156

 

 

$

(445

)

 

$

 

 

$

(378

)

 

 

Summary of Amortized Cost Basis of Loans Modified

The following table presents the amortized cost basis of loans at March 31, 2024, and 2023, that were both experiencing financial difficulty and modified during the three months ended March 31, 2024, and 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

 

March 31, 2024

 

Payment Delay

 

 

Term Extension

 

 

Combination Rate Change and Term Extension

 

 

Combination Payment Delay and Term Extension

 

 

Total Modifications

 

Total Class of Financing Receivable

 

Commercial real estate

 

$

 

 

$

39

 

 

$

 

 

$

21

 

 

$

60

 

 

0.00

%

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural real estate

 

 

 

 

 

457

 

 

 

 

 

 

 

 

 

457

 

 

0.23

%

Agricultural

 

 

1,223

 

 

 

 

 

 

 

 

 

 

 

 

1,223

 

 

0.82

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Total

 

$

1,223

 

 

$

496

 

 

$

 

 

$

21

 

 

$

1,740

 

 

0.05

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

Payment Delay

 

 

Term Extension

 

 

Combination Rate Change and Term Extension

 

 

Combination Payment Delay and Term Extension

 

 

Total Modifications

 

Total Class of Financing Receivable

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

14

 

 

$

14

 

 

0.00

%

Commercial and industrial

 

 

 

 

 

258

 

 

 

 

 

 

8,794

 

 

 

9,052

 

 

1.49

%

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural real estate

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

23

 

 

0.01

%

Agricultural

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

122

 

 

0.11

%

Consumer

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

25

 

 

0.02

%

Total

 

$

122

 

 

$

281

 

 

$

25

 

 

$

8,808

 

 

$

9,236

 

 

0.28

%

 

Summary of Performance of Loans Modified The following table presents the performance of such loans that have been modified during the twelve months ended March 31, 2024, and 2023.

 

March 31, 2024

 

30 - 59 Days Past Due

 

 

60 - 89 Days Past Due

 

 

Greater Than 89 days Past Due

 

 

Total Past Due

 

Commercial real estate

 

$

40

 

 

$

 

 

$

 

 

$

40

 

Commercial and industrial

 

 

25

 

 

 

 

 

 

2,224

 

 

 

2,249

 

Residential real estate

 

 

 

 

 

 

 

 

12

 

 

 

12

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

65

 

 

$

 

 

$

2,236

 

 

$

2,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

30 - 59 Days Past Due

 

 

60 - 89 Days Past Due

 

 

Greater Than 89 days Past Due

 

 

Total Past Due

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

 

 

 

 

23

 

 

 

 

 

 

23

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

23

 

 

$

 

 

$

23

 

Schedule of Financial Effect of Loan Modifications to Borrowers Experiencing Financial Difficulty

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended March 31, 2024, and 2023.

 

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

Principal Forgiveness

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Term Extension in Years

 

Commercial real estate

 

$

 

 

 

 

%

 

0.67

 

Commercial and industrial

 

 

 

 

 

3.00

 

%

 

1.89

 

Residential real estate

 

 

 

 

 

 

%

 

 

Agricultural real estate

 

 

 

 

 

 

%

 

 

Agricultural

 

 

 

 

 

 

%

 

0.88

 

Consumer

 

 

 

 

 

 

%

 

 

Total loans

 

$

 

 

 

3.00

 

%

 

0.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

Principal Forgiveness

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Term Extension

 

Commercial real estate

 

$

 

 

 

 

%

 

0.25

 

Commercial and industrial

 

 

 

 

 

 

%

 

0.14

 

Residential real estate

 

 

 

 

 

 

%

 

 

Agricultural real estate

 

 

 

 

 

 

%

 

6.20

 

Agricultural

 

 

 

 

 

 

%

 

 

Consumer

 

 

 

 

 

(0.24

)

%

 

2.16

 

Total loans

 

$

 

 

 

(0.24

)

%

 

0.16

 

 

Off Balance Sheet Credit Exposure

The following table lists allowance for credit losses on off-balance-sheet credit exposures as of March 31, 2024, and December 31, 2023.

 

 

Allowance for
Credit Losses

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Commercial real estate

 

$

351

 

 

$

285

 

Commercial and industrial

 

 

1,188

 

 

 

1,053

 

Agricultural real estate

 

 

 

 

 

2

 

Residential real estate

 

 

43

 

 

 

35

 

Agricultural

 

 

4

 

 

 

3

 

Consumer

 

 

243

 

 

 

247

 

Total allowance for credit losses

 

$

1,829

 

 

$

1,625

 

XML 37 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Interest Rate Swaps Designated as Cash Flow Hedges

The following table lists the cash flow hedges at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Weighted average
Maturity in years

 

 

Weighted average pay rate

 

 

Weighted average rate received

 

 

Weighted average
Maturity in years

 

 

Weighted average pay rate

 

 

Weighted average rate received

 

Subordinated note hedges

 

 

11.5

 

 

 

2.80

%

 

 

7.44

%

 

 

11.7

 

 

 

2.80

%

 

 

7.43

%

Variable rate FHLB advance hedges

 

 

2.0

 

 

 

3.60

%

 

 

5.60

%

 

 

2.2

 

 

 

3.58

%

 

 

5.35

%

Prime based receivable loan hedges

 

 

 

 

 

8.50

%

 

 

5.60

%

 

 

0.2

 

 

 

8.50

%

 

 

5.60

%

Total cash flow hedges

 

 

1.1

 

 

 

6.43

%

 

 

5.54

%

 

 

1.4

 

 

 

6.43

%

 

 

5.56

%

Summary of Notional Balance and Fair Values of Derivatives Outstanding

The following table shows the notional balances and fair values (including net accrued interest) of the derivatives outstanding by derivative type at March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Notional
Amount

 

 

Derivative
Assets

 

 

Derivative
Liabilities

 

 

Notional
Amount

 

 

Derivative
Assets

 

 

Derivative
Liabilities

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

15,078

 

 

$

1,639

 

 

$

 

 

$

15,461

 

 

$

1,580

 

 

$

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

257,500

 

 

 

3,479

 

 

 

 

 

 

257,500

 

 

 

1,976

 

 

 

631

 

Total derivatives designated as hedging relationships

 

 

272,578

 

 

 

5,118

 

 

 

 

 

 

272,961

 

 

 

3,556

 

 

 

631

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

172,570

 

 

 

4,154

 

 

 

3,715

 

 

 

180,911

 

 

 

3,446

 

 

 

3,025

 

Total derivatives not designated as hedging
   instruments

 

 

172,570

 

 

 

4,154

 

 

 

3,715

 

 

 

180,911

 

 

 

3,446

 

 

 

3,025

 

Total

 

$

445,148

 

 

 

9,272

 

 

 

3,715

 

 

$

453,872

 

 

 

7,002

 

 

 

3,656

 

Cash collateral

 

 

 

 

 

 

 

 

8,708

 

 

 

 

 

 

 

 

 

5,952

 

Netting adjustments

 

 

 

 

 

(8,513

)

 

 

(8,513

)

 

 

 

 

 

(6,406

)

 

 

(6,406

)

Net amount presented in Balance Sheet

 

 

 

 

$

759

 

 

$

3,910

 

 

 

 

 

$

596

 

 

$

3,202

 

Summary of Designated and Qualifying Hedged Items in Fair Value Hedges

The table below lists designated and qualifying hedged items in fair value hedges at March 31, 2024, and December 31, 2023.

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

Commercial real estate loans

 

$

15,232

 

 

$

(1,959

)

 

$

(434

)

 

$

15,795

 

 

$

(1,826

)

 

$

(446

)

Total

 

$

15,232

 

 

$

(1,959

)

 

$

(434

)

 

$

15,795

 

 

$

(1,826

)

 

$

(446

)

Summary of Net Gains/ (Losses) on Derivatives and Hedging Activities For the three months period ended March 31, 2024, and 2023, the Company recorded net gains (losses) on derivatives and hedging activities as shown in the table below.

 

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Interest rate swaps

 

$

1

 

 

$

8

 

Total net gain (loss) related to derivatives designated as hedging instruments

 

 

1

 

 

 

8

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

Total net gain (loss) related to derivatives designated as cash flow hedges

 

 

 

 

 

 

Total net gains (losses) related to hedging relationships

 

 

1

 

 

 

8

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Economic hedges:

 

 

 

 

 

 

Interest rate swaps

 

 

76

 

 

 

(3

)

Total net gains (losses) related to derivatives not
   designated as hedging instruments

 

 

76

 

 

 

(3

)

Net gains (losses) on derivatives and hedging activities

 

$

77

 

 

$

5

 

 

Summary of Recorded Net Gains (Losses) on Derivatives and Related Hedged Items in Fair Value Hedging Relationships

The following tables show the recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Company’s net interest income for the three month periods ended March 31, 2024, and 2023.

 

 

 

March 31, 2024

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

146

 

 

$

(145

)

 

$

1

 

 

$

161

 

Total

 

$

146

 

 

$

(145

)

 

$

1

 

 

$

161

 

 

 

 

March 31, 2023

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

(367

)

 

$

375

 

 

$

8

 

 

$

149

 

Total

 

$

(367

)

 

$

375

 

 

$

8

 

 

$

149

 

 

 

The following tables show the recorded net gains or (losses) on derivatives and the related hedged items in cash flow hedging relationships and the impact of those derivatives on the Company's net interest income for the three month periods ended March 31, 2024, and 2023.

 

 

 

March 31, 2024

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

992

 

 

$

749

 

 

$

(1,098

)

FHLB advance hedges

 

 

981

 

 

 

741

 

 

 

436

 

Subordinated note hedges

 

 

161

 

 

 

122

 

 

 

88

 

Total

 

$

2,134

 

 

$

1,612

 

 

$

(574

)

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

923

 

 

$

686

 

 

$

(780

)

FHLB advance hedges

 

 

123

 

 

 

92

 

 

 

33

 

Subordinated note hedges

 

 

(247

)

 

 

(185

)

 

 

71

 

Total

 

$

799

 

 

$

593

 

 

$

(676

)

 

Summary of Net Gains or Losses on Derivatives and Related Hedged Items in Cash Flow Hedging Relationships

The following tables show the recorded net gains or (losses) on derivatives and the related hedged items in cash flow hedging relationships and the impact of those derivatives on the Company's net interest income for the three month periods ended March 31, 2024, and 2023.

 

 

 

March 31, 2024

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

992

 

 

$

749

 

 

$

(1,098

)

FHLB advance hedges

 

 

981

 

 

 

741

 

 

 

436

 

Subordinated note hedges

 

 

161

 

 

 

122

 

 

 

88

 

Total

 

$

2,134

 

 

$

1,612

 

 

$

(574

)

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

Prime based receivable loan hedges

 

$

923

 

 

$

686

 

 

$

(780

)

FHLB advance hedges

 

 

123

 

 

 

92

 

 

 

33

 

Subordinated note hedges

 

 

(247

)

 

 

(185

)

 

 

71

 

Total

 

$

799

 

 

$

593

 

 

$

(676

)

 

XML 38 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASE OBLIGATIONS (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Right-of-use Asset and Lease Obligations by Type of Property

Right-of-use asset and lease obligations by type of property for the periods ended March 31, 2024, and December 31, 2023, are listed below.

March 31, 2024

 

Right-of-Use
Asset

 

 

Lease
Liability

 

 

Weighted
Average
Lease Term
in Years

 

 

Weighted
Average
Discount
Rate

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Land and building leases

 

$

3,930

 

 

$

3,929

 

 

 

12.7

 

 

 

3.29

%

Total operating leases

 

$

3,930

 

 

$

3,929

 

 

 

12.7

 

 

 

3.29

%

 

December 31, 2023

 

Right-of-Use
Asset

 

 

Lease
Liability

 

 

Weighted
Average
Lease Term
in Years

 

 

Weighted
Average
Discount
Rate

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Land and building leases

 

$

3,291

 

 

$

3,307

 

 

 

14.8

 

 

 

3.00

%

Total operating leases

 

$

3,291

 

 

$

3,307

 

 

 

14.8

 

 

 

3.00

%

Schedule of Operating Lease Costs

Operating lease costs for the three months ended March 31, 2024, and 2023, are listed below.

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Operating lease cost

 

$

120

 

 

$

196

 

Short-term lease cost

 

 

 

 

 

 

Variable lease cost

 

 

29

 

 

 

14

 

Total operating lease cost

 

$

149

 

 

$

210

 

 

Schedule of Maturity Analysis of Operating Lease Liabilities and Reconciliation of Undiscounted Cash Flows to Total Operating Lease Liability

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is listed below.

Lease Payments

 

March 31,
2024

 

Due in one year or less

 

$

572

 

Due after one year through two years

 

 

619

 

Due after two years through three years

 

 

602

 

Due after three years through four years

 

 

536

 

Due after four years through five years

 

 

364

 

Thereafter

 

 

2,156

 

Total undiscounted cash flows

 

 

4,849

 

Discount on cash flows

 

 

(920

)

Total operating lease liability

 

$

3,929

 

XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
BORROWINGS (Tables)
3 Months Ended
Mar. 31, 2024
Schedule of Federal Funds Purchased and Retail Repurchase Agreements

Federal funds purchased and retail repurchase agreements as of March 31, 2024, and December 31, 2023, are listed below.

 

 

March 31,
2024

 

 

December 31,
2023

 

Federal funds purchased

 

$

 

 

$

 

Retail repurchase agreements

 

 

43,811

 

 

 

43,582

 

Schedule of Borrowing Usage and Interest Rate Information for Federal Funds Purchased and Retail Repurchase Agreements

The following table presents the borrowing usage and interest rate information for federal funds purchased and retail repurchase agreements at March 31, 2024, and December 31, 2023.

 

 

March 31,
2024

 

 

December 31,
2023

 

Average daily balance during the period

 

$

47,772

 

 

$

43,469

 

Average interest rate during the period

 

 

1.89

%

 

 

1.13

%

Maximum month-end balance year-to-date

 

$

47,312

 

 

$

46,798

 

Weighted average interest rate at period-end

 

 

1.66

%

 

 

1.69

%

Summary of Federal Home Loan Bank Advances Federal Home Loan Bank advances as of March 31, 2024, and December 31, 2023, are as follows.

 

 

March 31,
2024

 

 

December 31, 2023

 

Federal Home Loan Bank line of credit advances

 

$

119,931

 

 

$

 

Federal Home Loan Bank fixed-rate term advances

 

 

100,000

 

 

 

100,000

 

Total Federal Home Loan Bank advances

 

$

219,931

 

 

$

100,000

 

Schedule of Subordinated Debt

Subordinated debt as of March 31, 2024, and December 31, 2023, are listed below.

 

 

March 31,
2024

 

 

December 31,
2023

 

Subordinated debentures

 

$

23,681

 

 

$

23,594

 

Subordinated notes

 

 

73,377

 

 

 

73,327

 

Total

 

$

97,058

 

 

$

96,921

 

Schedule of Subordinated Notes

Subordinated notes as of March 31, 2024, are listed below.

 

 

March 31,
2024

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.00

%

 

 

6.3

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,623

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,377

 

 

 

 

 

 

 

Subordinated notes as of December 31, 2023, are listed below.

 

 

December 31,
2023

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.00

%

 

 

6.5

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,673

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,327

 

 

 

 

 

 

 

Summary of Future Principal Repayments

Future principal repayments of the March 31, 2024, outstanding balances are as follows.

 

 

Retail Repurchase Agreements

 

 

FHLB Advances

 

 

Subordinated Debentures

 

 

Subordinated Notes

 

 

FRB Borrowings

 

 

Total

 

Due in one year or less

 

$

43,811

 

 

$

219,931

 

 

$

 

 

$

 

 

$

 

 

$

263,742

 

Due after one year through two years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after two years through three years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after three years through four years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after four years through five years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 

28,352

 

 

 

75,000

 

 

 

 

 

 

103,352

 

Total

 

$

43,811

 

 

$

219,931

 

 

$

28,352

 

 

$

75,000

 

 

$

 

 

$

367,094

 

Trust Preferred Securities [Member]  
Schedule of Subordinated Debt

Subordinated debentures as of March 31, 2024, and December 31, 2023, are listed below.

 

 

March 31,
2024

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

7.58

%

 

 

11.0

 

CTIII subordinated debentures

 

 

5,155

 

 

 

7.48

%

 

 

13.2

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

8.82

%

 

 

8.7

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

7.39

%

 

 

11.5

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(4,671

)

 

 

 

 

 

 

Total subordinated debentures

 

$

23,681

 

 

 

 

 

 

 

 

 

 

December 31,
2023

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

7.66

%

 

11.3

 

CTIII subordinated debentures

 

 

5,155

 

 

 

7.54

%

 

 

13.5

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

8.87

%

 

 

9.0

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

7.45

%

 

 

11.7

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(4,758

)

 

 

 

 

 

 

Total subordinated debentures

 

$

23,594

 

 

 

 

 

 

 

 

XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Summary of Shares Issued and Held in Treasury or Outstanding

The following table presents shares that were issued, held in treasury or were outstanding at March 31, 2024, and December 31, 2023.

 

 

March 31,
2024

 

 

December 31,
2023

 

Class A common stock – issued

 

 

20,569,754

 

 

 

20,460,615

 

Class A common stock – held in treasury

 

 

(5,226,555

)

 

 

(5,016,964

)

Class A common stock – outstanding

 

 

15,343,199

 

 

 

15,443,651

 

Class B common stock – issued

 

 

234,903

 

 

 

234,903

 

Class B common stock – held in treasury

 

 

(234,903

)

 

 

(234,903

)

Class B common stock – outstanding

 

 

 

 

 

 

Summary of Offering Periods and Costs

In 2019, the Company’s Board of Directors adopted the Equity Bancshares, Inc. 2019 Employee Stock Purchase Plan (“ESPP”). The ESPP enables eligible employees to purchase the Company’s common stock at a price per share equal to 85% of the lower of the fair market value of the common stock at the beginning or end of each offering period. ESPP compensation expense of $35 and $39 was recorded for the three months ended March 31, 2024, and 2023. The following table presents the offering periods and costs associated with this program during the reporting period.

Offering Period

 

Shares Purchased

 

 

Cost Per Share

 

 

Compensation Expense

 

August 15, 2021 to February 14, 2022

 

 

14,274

 

 

$

27.37

 

 

$

69

 

February 15, 2022 to August 14, 2022

 

 

14,555

 

 

 

27.61

 

 

 

71

 

August 15, 2022 to February 14, 2023

 

 

17,508

 

 

 

26.18

 

 

 

81

 

February 15, 2023 to August 14, 2023

 

 

14,548

 

 

 

22.34

 

 

 

57

 

August 15, 2023 to February 14, 2024

 

 

16,884

 

 

 

21.79

 

 

 

65

 

Components of Accumulated Other Comprehensive Income

Components of accumulated other comprehensive income as of March 31, 2024, and December 31, 2023, are listed below.

 

 

Available-for-
Sale
Securities

 

 

Cash Flow Hedges

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Net unrealized or unamortized gains (losses)

 

$

(83,476

)

 

$

2,973

 

 

$

(80,503

)

Tax effect

 

 

20,443

 

 

 

(728

)

 

 

19,715

 

 

 

$

(63,033

)

 

$

2,245

 

 

$

(60,788

)

December 31, 2023

 

 

 

 

 

 

 

 

 

Net unrealized or unamortized gains (losses)

 

$

(77,548

)

 

$

839

 

 

$

(76,709

)

Tax effect

 

 

18,995

 

 

 

(206

)

 

 

18,789

 

 

 

$

(58,553

)

 

$

633

 

 

$

(57,920

)

XML 41 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
REGULATORY MATTERS (Tables)
3 Months Ended
Mar. 31, 2024
Banking And Thrift Disclosure [Abstract]  
Summary of Company's and Equity Bank's Capital Amounts and Ratios

The Company’s and Equity Bank’s capital amounts and ratios at March 31, 2024, and December 31, 2023, are presented in the table below. The Company was able to take advantage of the accumulated other comprehensive income exception on capital calculations that was made available by regulators in order to maintain strong regulatory ratios. Ratios provided for Equity Bancshares, Inc. represent the ratios of the Company on a consolidated basis.

 

 

Actual

 

 

Minimum Required for
Capital Adequacy Under Basel III

 

 

To Be Well
Capitalized Under
Prompt Corrective
Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

$

589,681

 

 

 

14.71

%

 

$

420,797

 

 

 

10.50

%

$

 

N/A

 

 

N/A

 

Equity Bank

 

 

572,236

 

 

 

14.30

%

 

 

420,102

 

 

 

10.50

%

 

 

400,097

 

 

 

10.00

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,026

 

 

 

11.73

%

 

 

340,645

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

525,958

 

 

 

13.15

%

 

 

340,083

 

 

 

8.50

%

 

 

320,078

 

 

 

8.00

%

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

446,345

 

 

 

11.14

%

 

 

280,531

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

525,958

 

 

 

13.15

%

 

 

280,068

 

 

 

7.00

%

 

 

260,063

 

 

 

6.50

%

Tier 1 leverage to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,026

 

 

 

9.10

%

 

 

206,687

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

525,958

 

 

 

10.20

%

 

 

206,242

 

 

 

4.00

%

 

 

257,802

 

 

 

5.00

%

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

$

589,131

 

 

 

15.48

%

 

$

399,729

 

 

 

10.50

%

$

N/A

 

 

N/A

 

Equity Bank

 

 

571,938

 

 

 

15.05

%

 

 

399,006

 

 

 

10.50

%

 

 

380,006

 

 

 

10.00

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,659

 

 

 

12.36

%

 

 

323,590

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

526,793

 

 

 

13.86

%

 

 

323,005

 

 

 

8.50

%

 

 

304,004

 

 

 

8.00

%

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

447,064

 

 

 

11.74

%

 

 

266,486

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

526,793

 

 

 

13.86

%

 

 

266,004

 

 

 

7.00

%

 

 

247,004

 

 

 

6.50

%

Tier 1 leverage to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

470,659

 

 

 

9.46

%

 

 

199,112

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

526,793

 

 

 

10.60

%

 

 

198,782

 

 

 

4.00

%

 

 

248,477

 

 

 

5.00

%

XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
EARNINGS PER SHARE (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Summary of Earnings Per Share

The following table presents earnings per share for the three months ended March 31, 2024, and 2023.

 

 

Three months ended

 

 

 

March 31,
2024

 

 

March 31,
2023

 

Basic:

 

 

 

 

 

 

Net income (loss) allocable to common stockholders

 

$

14,068

 

 

$

12,323

 

Weighted average common shares outstanding

 

 

15,416,060

 

 

 

15,843,147

 

Weighted average vested restricted stock units

 

 

9,649

 

 

 

15,661

 

Weighted average shares

 

 

15,425,709

 

 

 

15,858,808

 

Basic earnings (loss) per common share

 

$

0.91

 

 

$

0.78

 

Diluted:

 

 

 

 

 

 

Net income (loss) allocable to common stockholders

 

$

14,068

 

 

$

12,323

 

Weighted average common shares outstanding for:

 

 

 

 

 

 

Basic earnings per common share

 

 

15,425,709

 

 

 

15,858,808

 

Dilutive effects of the assumed exercise of stock options

 

 

52,609

 

 

 

54,491

 

Dilutive effects of the assumed vesting of restricted stock units

 

 

89,685

 

 

 

110,526

 

Dilutive effects of the assumed exercise of ESPP purchases

 

 

1,222

 

 

 

4,226

 

Average shares and dilutive potential common shares

 

 

15,569,225

 

 

 

16,028,051

 

Diluted earnings (loss) per common share

 

$

0.90

 

 

$

0.77

 

 

 

Schedule of Average Shares Not Included In the Computation of Diluted Earnings Per Share

Average shares not included in the computation of diluted earnings per share because they were antidilutive are shown in the following table as of March 31, 2024, and 2023.

 

 

Three months ended

 

 

 

March 31,
2024

 

 

March 31,
2023

 

Stock options

 

 

177,563

 

 

 

255,510

 

Restricted stock units

 

 

5,177

 

 

 

9,980

 

Total antidilutive shares

 

 

182,740

 

 

 

265,490

 

XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables as of March 31, 2024, and December 31, 2023.

 

 

March 31. 2024

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

75,077

 

 

$

 

U.S. Treasury securities

 

 

120,249

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

 

 

 

624,582

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

135,058

 

 

 

 

Corporate

 

 

 

 

 

50,791

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

7,102

 

 

 

 

State and political subdivisions

 

 

 

 

 

78,858

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

9,272

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(8,513

)

 

 

 

 

 

 

Total derivative assets

 

 

(8,513

)

 

 

9,272

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

675

 

 

 

 

 

 

 

Total other assets

 

 

675

 

 

 

 

 

 

 

Total assets

 

$

112,411

 

 

$

980,740

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,715

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

195

 

 

 

 

 

 

 

Total derivative liabilities

 

 

195

 

 

 

3,715

 

 

 

 

Total liabilities

 

$

195

 

 

$

3,715

 

 

$

 

 

 

 

December 31, 2023

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

33,087

 

 

$

 

U.S. Treasury securities

 

 

89,256

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-
   backed securities

 

 

 

 

 

529,143

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

137,841

 

 

 

 

Corporate

 

 

 

 

 

49,683

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

7,727

 

 

 

 

State and political subdivisions

 

 

 

 

 

72,911

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

7,002

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(6,406

)

 

 

 

 

 

 

Total derivative assets

 

 

(6,406

)

 

 

7,002

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

 

 

 

 

Total other assets

 

 

674

 

 

 

 

 

 

 

Total assets

 

$

83,524

 

 

$

837,394

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

3,656

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

(454

)

 

 

 

 

 

 

Total derivative liabilities

 

 

(454

)

 

 

3,656

 

 

 

 

Total liabilities

 

$

(454

)

 

$

3,656

 

 

$

 

Summary of Assets Measured at Fair Value on Non-recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below as of March 31, 2024, and December 31, 2023.

 

 

March 31. 2024

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

2,067

 

Commercial and industrial

 

 

 

 

 

 

 

 

3,195

 

Residential real estate

 

 

 

 

 

 

 

 

2,833

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,662

 

Other

 

 

 

 

 

 

 

 

2,796

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,061

 

Residential real estate

 

 

 

 

 

 

 

 

170

 

 

 

 

December 31, 2023

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

1,616

 

Commercial and industrial

 

 

 

 

 

 

 

 

3,706

 

Residential real estate

 

 

 

 

 

 

 

 

6,165

 

Agricultural real estate

 

 

 

 

 

 

 

 

2,606

 

Other

 

 

 

 

 

 

 

 

2,442

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

1,061

 

Residential real estate

 

 

 

 

 

 

 

 

170

 

Summary of Additional Information about Unobservable Inputs Used in Fair Value Measurement

The following table presents additional information about the unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized with Level 3 of the fair value hierarchy as of March 31, 2024, and December 31, 2023.

 

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range
(weighted
average) or Multiple of Earnings

March 31, 2024

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

13,553

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

5% - 56%
  (
30%)

Individually evaluated other real estate owned

 

$

1,231

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

5% - 23%
  (
14%)

December 31, 2023

 

 

 

 

 

 

 

 

 

Individually evaluated real estate loans

 

$

16,535

 

 

Sales
Comparison
Approach

 

Adjustments for
differences
between
comparable sales

 

3% - 34%
  (
19%)

Individually evaluated other real estate owned

 

$

1,231

 

 

Sales
Comparison
Approach

 

Adjustments for
differences
between
comparable sales

 

7% - 28%
  (
18%)

Carrying Amount and Estimated Fair Values of Financial Instrument

Carrying amount and estimated fair values of financial instruments at period end were as follows for March 31, 2024, and December 31, 2023.

 

 

March 31, 2024

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

235,018

 

 

$

235,018

 

 

$

235,018

 

 

$

 

 

$

 

Available-for-sale securities

 

 

1,091,717

 

 

 

1,091,717

 

 

 

120,249

 

 

 

971,468

 

 

 

 

Held-to-maturity securities

 

 

2,205

 

 

 

2,210

 

 

 

 

 

 

2,210

 

 

 

 

Loans held for sale

 

 

1,311

 

 

 

1,311

 

 

 

 

 

 

1,311

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,437,714

 

 

 

3,375,009

 

 

 

 

 

 

 

 

 

3,375,009

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

27,009

 

 

 

27,009

 

 

 

 

 

 

27,009

 

 

 

 

Interest receivable

 

 

27,082

 

 

 

27,082

 

 

 

 

 

 

27,082

 

 

 

 

Derivative assets

 

 

9,272

 

 

 

9,272

 

 

 

 

 

 

9,272

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(8,513

)

 

 

(8,513

)

 

 

(8,513

)

 

 

 

 

 

 

Total derivative assets

 

 

759

 

 

 

759

 

 

 

(8,513

)

 

 

9,272

 

 

 

 

Equity securities with readily determinable fair value

 

 

675

 

 

 

675

 

 

 

675

 

 

 

 

 

 

 

Total assets

 

$

4,823,490

 

 

$

4,760,790

 

 

$

347,429

 

 

$

1,038,352

 

 

$

3,375,009

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,371,026

 

 

$

4,365,528

 

 

$

 

 

$

4,365,528

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

43,811

 

 

 

43,811

 

 

 

 

 

 

43,811

 

 

 

 

Federal Home Loan Bank advances

 

 

219,931

 

 

 

219,931

 

 

 

 

 

 

219,931

 

 

 

 

Subordinated debentures

 

 

23,681

 

 

 

23,681

 

 

 

 

 

 

23,681

 

 

 

 

Subordinated notes

 

 

73,377

 

 

 

72,064

 

 

 

 

 

 

72,064

 

 

 

 

Contractual obligations

 

 

18,493

 

 

 

18,493

 

 

 

 

 

 

18,493

 

 

 

 

Interest payable

 

 

6,525

 

 

 

6,525

 

 

 

 

 

 

6,525

 

 

 

 

Derivative liabilities

 

 

3,715

 

 

 

3,715

 

 

 

 

 

 

3,715

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

195

 

 

 

195

 

 

 

195

 

 

 

 

 

 

 

Total derivative liabilities

 

 

3,910

 

 

 

3,910

 

 

 

195

 

 

 

3,715

 

 

 

 

Total liabilities

 

$

4,760,754

 

 

$

4,753,943

 

 

$

195

 

 

$

4,753,748

 

 

$

 

 

 

 

December 31, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

379,099

 

 

$

379,099

 

 

$

379,099

 

 

$

 

 

$

 

Available-for-sale securities

 

 

919,648

 

 

 

919,648

 

 

 

89,256

 

 

 

830,392

 

 

 

 

Held-to-maturity securities

 

 

2,209

 

 

 

2,250

 

 

 

 

 

 

2,250

 

 

 

 

Loans held for sale

 

 

476

 

 

 

476

 

 

 

 

 

 

476

 

 

 

 

Loans, net of allowance for credit losses

 

 

3,289,381

 

 

 

3,227,789

 

 

 

 

 

 

 

 

 

3,227,789

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

20,608

 

 

 

20,608

 

 

 

 

 

 

20,608

 

 

 

 

Interest receivable

 

 

25,497

 

 

 

25,497

 

 

 

 

 

 

25,497

 

 

 

 

Derivative assets

 

 

7,002

 

 

 

7,002

 

 

 

 

 

 

7,002

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(6,406

)

 

 

(6,406

)

 

 

(6,406

)

 

 

 

 

 

 

Total derivative assets

 

 

596

 

 

 

596

 

 

 

(6,406

)

 

 

7,002

 

 

 

 

Equity securities with readily determinable fair value

 

 

674

 

 

 

674

 

 

 

674

 

 

 

 

 

 

 

Total assets

 

$

4,638,188

 

 

$

4,576,637

 

 

$

462,623

 

 

$

886,225

 

 

$

3,227,789

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,145,455

 

 

$

4,140,501

 

 

$

 

 

$

4,140,501

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

43,582

 

 

 

43,582

 

 

 

 

 

 

43,582

 

 

 

 

Federal Home Loan Bank advances

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

100,000

 

 

 

 

Federal Reserve Bank Borrowings

 

 

140,000

 

 

 

140,000

 

 

 

 

 

 

140,000

 

 

 

 

Subordinated debentures

 

 

23,594

 

 

 

23,594

 

 

 

 

 

 

23,594

 

 

 

 

Subordinated notes

 

 

73,327

 

 

 

71,827

 

 

 

 

 

 

71,827

 

 

 

 

Contractual obligations

 

 

19,315

 

 

 

19,315

 

 

 

 

 

 

19,315

 

 

 

 

Interest payable

 

 

9,180

 

 

 

9,180

 

 

 

 

 

 

9,180

 

 

 

 

Derivative liabilities

 

 

3,656

 

 

 

3,656

 

 

 

 

 

 

3,656

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(454

)

 

 

(454

)

 

 

(454

)

 

 

 

 

 

 

Total derivative liabilities

 

 

3,202

 

 

 

3,202

 

 

 

(454

)

 

 

3,656

 

 

 

 

Total liabilities

 

$

4,557,655

 

 

$

4,551,201

 

 

$

(454

)

 

$

4,551,655

 

 

$

 

XML 44 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
COMMITMENTS AND CREDIT RISK (Tables)
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Summary of Contractual Amounts of Commitments and Standby Letters of Credit to Originate Loans and Available Lines of Credit

The contractual amounts of commitments to originate loans and available lines of credit as of March 31, 2024, and December 31, 2023, were as follows.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Fixed
Rate

 

 

Variable
Rate

 

 

Fixed
Rate

 

 

Variable
Rate

 

Commitments to make loans

 

$

50,859

 

 

$

364,978

 

 

$

47,465

 

 

$

343,715

 

Mortgage loans in the process of origination

 

 

3,223

 

 

 

1,079

 

 

 

4,574

 

 

 

357

 

Unused lines of credit

 

 

154,247

 

 

 

372,769

 

 

 

124,893

 

 

 

355,270

 

The contractual amounts of standby letters of credit as of March 31, 2024, and December 31, 2023, were as follows.

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Fixed
Rate

 

 

Variable
Rate

 

 

Fixed
Rate

 

 

Variable
Rate

 

Standby letters of credit

 

$

16,905

 

 

$

29,196

 

 

$

18,145

 

 

$

30,680

 

XML 45 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
REVENUE RECOGNITION (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Standards Update 2014-09 [Member]  
Disaggregation Of Revenue [Line Items]  
Summary of Company's Source of Non-interest Income

Except for gains or losses from the sale of other real estate owned, all of the Company’s revenue from contracts with customers within the scope of ASC 606 are recognized in non-interest income. The following table presents the Company’s sources of non-interest income for the three months ended March 31, 2024, and 2023.

 

 

Three Months Ended
March 31,

 

 

 

2024

 

 

2023

 

Non-interest income

 

 

 

 

 

 

Service charges and fees

 

$

2,569

 

 

$

2,545

 

Debit card income

 

 

2,447

 

 

 

2,554

 

Mortgage banking(a)

 

 

188

 

 

 

88

 

Increase in bank-owned life insurance(a)

 

 

828

 

 

 

1,583

 

Net gain (loss) on acquisitions(a)

 

 

1,239

 

 

 

 

Net gain (loss) from securities transactions(a)

 

 

43

 

 

 

32

 

Other

 

 

 

 

 

 

Investment referral income

 

 

138

 

 

 

89

 

Trust income

 

 

319

 

 

 

240

 

Insurance sales commissions

 

 

36

 

 

 

113

 

Recovery on zero-basis purchased loans(a)

 

 

3,345

 

 

 

6

 

Income (loss) from equity method investments(a)

 

 

(56

)

 

 

(55

)

Other non-interest income related to loans
    and deposits

 

 

 

 

 

1,362

 

Other non-interest income not related to
    loans and deposits
(a)

 

 

635

 

 

 

532

 

Total other non-interest income

 

 

4,417

 

 

 

2,287

 

Total

 

$

11,731

 

 

$

9,089

 

(a) Not within the scope of ASC 606.

 

XML 46 R39.htm IDEA: XBRL DOCUMENT v3.24.1.u1
BUSINESS COMBINATIONS AND BRANCH SALES (Tables) - Bank Of Kirksville [Member]
3 Months Ended
Mar. 31, 2024
Business Acquisition [Line Items]  
Summary of the Amounts of Assets Sold/Acquired and Liabilities Assumed Recognized at the Merger/Acquisition Date

The following table summarizes the amounts of assets acquired and liabilities assumed recognized at the acquisition date.

 

Fair value of consideration:

 

 

 

Cash

 

$

44,304

 

 

 

$

44,304

 

 

 

 

 

Recognized amounts of identifiable assets acquired and

 

 

 

liabilities assumed:

 

 

 

Cash and due from banks

 

$

105,218

 

Available-for-sale securities

 

 

164,629

 

Loans

 

 

118,131

 

Premises and equipment

 

 

3,473

 

Core deposit intangible

 

 

11,530

 

Other assets

 

 

3,194

 

Total assets acquired

 

 

406,175

 

Deposits

 

 

349,777

 

Federal funds purchased and retail repurchase agreements

 

 

8,818

 

Interest payable and other liabilities

 

 

2,037

 

Total liabilities assumed

 

 

360,632

 

Total identifiable net assets

 

 

45,543

 

Bargain purchase gain

 

 

(1,239

)

 

 

$

44,304

 

Schedule Of Business Acquisitions By Acquisition At Merger Date Table Text Block

The following tables reconcile the par value of BOK loan portfolio as of the purchase date to the fair value indicated in the table above. For non-purchase credit deteriorated assets, the entire fair value adjustment including both interest and credit related components is recorded as an adjustment to par (“Fair Value Marks”) and reflected as an adjustment to the carrying value of that asset within the Consolidated Balance Sheet. Following purchase, an ACL is also established for these non-purchase credit deteriorated assets which is not reflected in this table as it is accounted for outside of the business combination. For purchase-credit deteriorated assets, as required by CECL, the difference between par value and purchase price is divided between a (discount)/premium related to all other factors except ACL referred to as ("Discounts from Other Factors Excluding ACL") and an ACL at the acquisition date referred to as (“Credit Marks in ACL”). The addition to ACL is based on the application of management’s CECL methodology to the individual loans.

 

Non-Purchase Credit Deteriorated Loans

 

Loan Par Value

 

 

Fair Value Marks

 

 

Purchase Price

 

Commercial real estate

 

$

1,959

 

 

$

(85

)

 

$

1,874

 

Commercial and industrial

 

 

32,300

 

 

 

(578

)

 

 

31,722

 

Residential real estate

 

 

42,318

 

 

 

(1,182

)

 

 

41,136

 

Agricultural

 

 

37,641

 

 

 

(949

)

 

 

36,692

 

Consumer

 

 

1,373

 

 

 

(36

)

 

 

1,337

 

Total non-PCD loans

 

$

115,591

 

 

$

(2,830

)

 

$

112,761

 

 

Purchase Credit Deteriorated Loans

 

Loan Par Value

 

 

Discounts from Other Factors Excluding ACL

 

 

Credit Marks
in ACL

 

 

Purchase Price

 

Commercial and industrial

 

$

1,366

 

 

$

(178

)

 

$

(119

)

 

$

1,069

 

Residential real estate

 

 

2,044

 

 

 

(210

)

 

 

(183

)

 

 

1,651

 

Agricultural

 

 

3,316

 

 

 

(472

)

 

 

(284

)

 

 

2,560

 

Consumer

 

 

115

 

 

 

(15

)

 

 

(10

)

 

 

90

 

Total PCD loans

 

$

6,841

 

 

$

(875

)

 

$

(596

)

 

$

5,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Purchased Loans

 

Purchase Price

 

 

 

 

 

 

 

 

 

 

Non-Purchase Credit Deteriorated Loans

 

$

112,761

 

 

 

 

 

 

 

 

 

 

Purchase Credit Deteriorated Loans

 

 

5,370

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

118,131

 

 

 

 

 

 

 

 

 

 

 

Assuming the Rockhold acquisition would have taken place on January 1, 2023, total combined revenue would have been $86,834 for the quarter ended March 31, 2024, and $244,365 for the year ended December 31, 2023. Net income would have been

$18,230 at March 31, 2024, and $20,850 at December 31, 2023. The pro forma amounts disclosed exclude merger expense from non-interest expense, which is considered a non-recurring adjustment. Separate revenue and earnings of the former Rockhold locations are not available subsequent to the acquisition.

XML 47 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Reconciliations of Reportable Segment Revenues and Measures of Profit or Loss The following tables present the reconciliations of reportable segment revenues and measures of profit or loss and line item reconciliation to the Company’s consolidated financial statement totals.

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

71,590

 

 

$

177

 

 

$

 

 

$

71,767

 

Interest expense

 

 

25,662

 

 

 

1,923

 

 

 

 

 

 

27,585

 

Net interest income

 

 

45,928

 

 

 

(1,746

)

 

 

 

 

 

44,182

 

Provision (reversal) for credit losses

 

 

1,000

 

 

 

 

 

 

 

 

 

1,000

 

Net interest income after provision (reversal) for credit losses

 

 

44,928

 

 

 

(1,746

)

 

 

 

 

 

43,182

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,569

 

 

 

 

 

 

 

 

 

2,569

 

Debit card income

 

 

2,447

 

 

 

 

 

 

 

 

 

2,447

 

Mortgage banking

 

 

188

 

 

 

 

 

 

 

 

 

188

 

Increase in value of bank-owned life insurance

 

 

828

 

 

 

 

 

 

 

 

 

828

 

Net gain on acquisition and branch sales

 

 

1,239

 

 

 

 

 

 

 

 

 

1,239

 

Net gain (loss) from securities transactions

 

 

(251

)

 

 

294

 

 

 

 

 

 

43

 

Other

 

 

4,417

 

 

 

16,303

 

 

 

(16,303

)

(a)

 

4,417

 

Total non-interest income

 

 

11,437

 

 

 

16,597

 

 

 

(16,303

)

 

 

11,731

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

18,049

 

 

 

48

 

 

 

 

 

 

18,097

 

Net occupancy and equipment

 

 

3,535

 

 

 

 

 

 

 

 

 

3,535

 

Data processing

 

 

4,828

 

 

 

 

 

 

 

 

 

4,828

 

Professional fees

 

 

1,230

 

 

 

162

 

 

 

 

 

 

1,392

 

Advertising and business development

 

 

1,237

 

 

 

1

 

 

 

 

 

 

1,238

 

Telecommunications

 

 

655

 

 

 

 

 

 

 

 

 

655

 

FDIC insurance

 

 

571

 

 

 

 

 

 

 

 

 

571

 

Courier and postage

 

 

606

 

 

 

 

 

 

 

 

 

606

 

Free nationwide ATM cost

 

 

494

 

 

 

 

 

 

 

 

 

494

 

Amortization of core deposit intangibles

 

 

899

 

 

 

 

 

 

 

 

 

899

 

Loan expense

 

 

109

 

 

 

 

 

 

 

 

 

109

 

Other real estate owned

 

 

(84

)

 

 

 

 

 

 

 

 

(84

)

Merger expenses

 

 

996

 

 

 

560

 

 

 

 

 

 

1,556

 

Other

 

 

2,555

 

 

 

701

 

 

 

 

 

 

3,256

 

Intersegment service charges

 

 

345

 

 

 

(345

)

 

 

 

 

 

 

Total non-interest expense

 

 

36,025

 

 

 

1,127

 

 

 

 

 

 

37,152

 

Income (loss) before income tax

 

 

20,340

 

 

 

13,724

 

 

 

(16,303

)

 

 

17,761

 

Provision (benefit) for income taxes

 

 

4,171

 

 

 

(478

)

 

 

 

 

 

3,693

 

Total segment profit/(loss)

 

$

16,169

 

 

$

14,202

 

 

$

(16,303

)

 

$

14,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

56,105

 

 

$

18

 

 

$

 

 

$

56,123

 

Interest expense

 

 

15,133

 

 

 

1,880

 

 

 

 

 

 

17,013

 

Net interest income

 

 

40,972

 

 

 

(1,862

)

 

 

 

 

 

39,110

 

Provision (reversal) for credit losses

 

 

(366

)

 

 

 

 

 

 

 

 

(366

)

Net interest income after provision (reversal) for credit losses

 

 

41,338

 

 

 

(1,862

)

 

 

 

 

 

39,476

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,545

 

 

 

 

 

 

 

 

 

2,545

 

Debit card income

 

 

2,554

 

 

 

 

 

 

 

 

 

2,554

 

Mortgage banking

 

 

88

 

 

 

 

 

 

 

 

 

88

 

Increase in value of bank-owned life insurance

 

 

1,583

 

 

 

 

 

 

 

 

 

1,583

 

Net gain (loss) from securities transactions

 

 

32

 

 

 

 

 

 

 

 

 

32

 

Other

 

 

1,310

 

 

 

14,785

 

 

 

(14,297

)

(a)

 

1,798

 

Total non-interest income

 

 

8,112

 

 

 

14,785

 

 

 

(14,297

)

 

 

8,600

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

16,649

 

 

 

43

 

 

 

 

 

 

16,692

 

Net occupancy and equipment

 

 

2,879

 

 

 

 

 

 

 

 

 

2,879

 

Data processing

 

 

3,916

 

 

 

 

 

 

 

 

 

3,916

 

Professional fees

 

 

1,279

 

 

 

105

 

 

 

 

 

 

1,384

 

Advertising and business development

 

 

1,159

 

 

 

 

 

 

 

 

 

1,159

 

Telecommunications

 

 

485

 

 

 

 

 

 

 

 

 

485

 

FDIC insurance

 

 

360

 

 

 

 

 

 

 

 

 

360

 

Courier and postage

 

 

458

 

 

 

 

 

 

 

 

 

458

 

Free nationwide ATM cost

 

 

525

 

 

 

 

 

 

 

 

 

525

 

Amortization of core deposit intangibles

 

 

918

 

 

 

 

 

 

 

 

 

918

 

Loan expense

 

 

117

 

 

 

 

 

 

 

 

 

117

 

Other real estate owned

 

 

119

 

 

 

 

 

 

 

 

 

119

 

Other

 

 

3,955

 

 

 

262

 

 

 

 

 

 

4,217

 

Intersegment service charges

 

 

324

 

 

 

(324

)

 

 

 

 

 

 

Total non-interest expense

 

 

33,143

 

 

 

86

 

 

 

 

 

 

33,229

 

Income (loss) before income tax

 

 

16,307

 

 

 

12,837

 

 

 

(14,297

)

 

 

14,847

 

Provision (benefit) for income taxes

 

 

2,804

 

 

 

(280

)

 

 

 

 

 

2,524

 

Total segment profit/(loss)

 

$

13,503

 

 

$

13,117

 

 

$

(14,297

)

 

$

12,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative

 

 

 

 

 

 

Equity Bank

 

 

Adjustments

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Depreciation

 

$

1,329

 

 

$

45

 

 

$

1,374

 

Amortization of operating lease right-of-use-asset

 

 

92

 

 

 

 

 

 

92

 

Amortization of cloud computing implementation costs

 

 

35

 

 

 

 

 

 

35

 

Amortization of intangible assets

 

 

935

 

 

 

 

 

 

935

 

Purchase of long lived assets

 

 

5,464

 

 

 

 

 

 

5,464

 

Provision (benefit) for income taxes

 

 

4,171

 

 

 

(478

)

 

 

3,693

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative

 

 

 

 

 

 

Equity Bank

 

 

Adjustments

 

 

Total

 

March 31, 2023

 

 

 

 

 

 

 

 

 

Depreciation

 

$

1,094

 

 

$

38

 

 

$

1,132

 

Amortization of operating lease right-of-use-asset

 

 

166

 

 

 

 

 

 

166

 

Amortization of cloud computing implementation costs

 

 

47

 

 

 

 

 

 

47

 

Amortization of intangible assets

 

 

954

 

 

 

 

 

 

954

 

Purchase of long lived assets

 

 

4,414

 

 

 

 

 

 

4,414

 

Provision (benefit) for income taxes

 

 

2,804

 

 

 

(280

)

 

 

2,524

 

Schedule of Segment Assets

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Total assets for reportable segments

 

$

5,228,133

 

 

$

5,148,761

 

Holding company administrative adjustments

 

 

565,381

 

 

 

531,376

 

Elimination of bank cash and equity in earnings of subsidiaries

 

 

(13,813

)

 

 

(10,970

)

Elimination of investment in subsidiaries

 

 

(540,665

)

 

 

(512,451

)

Consolidated total

 

$

5,239,036

 

 

$

5,156,716

 

XML 48 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments - Amortized Cost and Fair Value of Securities Available-for-Sale (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule Of Available For Sale Securities [Line Items]    
Available-for-Sale, Amortized Cost $ 1,175,193 $ 997,196
Available-for-Sale, Gross Unrealized Gains 2,009 3,974
Available-for-Sale, Gross Unrealized Losses (85,485) (81,522)
Available-for-Sale, Fair Value 1,091,717 919,648
U.S. Government Sponsored Entities [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available-for-Sale, Amortized Cost 81,606 39,103
Available-for-Sale, Gross Unrealized Gains 5  
Available-for-Sale, Gross Unrealized Losses (6,534) (6,016)
Available-for-Sale, Fair Value 75,077 33,087
U.S. Treasury securities [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available-for-Sale, Amortized Cost 121,106 89,999
Available-for-Sale, Gross Unrealized Gains 14 28
Available-for-Sale, Gross Unrealized Losses (871) (771)
Available-for-Sale, Fair Value 120,249 89,256
Government-Sponsored Residential Mortgage-Backed Securities [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available-for-Sale, Amortized Cost 661,713 560,674
Available-for-Sale, Gross Unrealized Gains 1,929 3,872
Available-for-Sale, Gross Unrealized Losses (39,060) (35,403)
Available-for-Sale, Fair Value 624,582 529,143
Private Label Residential Mortgage-Backed Securities [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available-for-Sale, Amortized Cost 158,225 161,174
Available-for-Sale, Gross Unrealized Losses (23,167) (23,333)
Available-for-Sale, Fair Value 135,058 137,841
Corporate [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available-for-Sale, Amortized Cost 56,742 56,722
Available-for-Sale, Gross Unrealized Gains 8  
Available-for-Sale, Gross Unrealized Losses (5,959) (7,039)
Available-for-Sale, Fair Value 50,791 49,683
Small Business Administration Loan Pools [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available-for-Sale, Amortized Cost 7,457 8,066
Available-for-Sale, Gross Unrealized Losses (355) (339)
Available-for-Sale, Fair Value 7,102 7,727
State and Political Subdivisions [Member]    
Schedule Of Available For Sale Securities [Line Items]    
Available-for-Sale, Amortized Cost 88,344 81,458
Available-for-Sale, Gross Unrealized Gains 53 74
Available-for-Sale, Gross Unrealized Losses (9,539) (8,621)
Available-for-Sale, Fair Value $ 78,858 $ 72,911
XML 49 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments - Amortized Cost and Fair Value of Securities Held-to-Maturity (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule of Held-to-Maturity Securities [Line Items]    
Held-to-Maturity, Amortized Cost $ 2,205 $ 2,209
Held-to-Maturity, Gross Unrecognized Gains 20 41
Held-to-Maturity, Gross Unrecognized Losses (15)  
Held-to-maturity securities 2,210 2,250
Government-Sponsored Residential Mortgage-Backed Securities [Member]    
Schedule of Held-to-Maturity Securities [Line Items]    
Held-to-Maturity, Amortized Cost 1,090 1,094
Held-to-Maturity, Gross Unrecognized Gains   3
Held-to-Maturity, Gross Unrecognized Losses (14)  
Held-to-maturity securities 1,076 1,097
State and Political Subdivisions [Member]    
Schedule of Held-to-Maturity Securities [Line Items]    
Held-to-Maturity, Amortized Cost 1,115 1,115
Held-to-Maturity, Gross Unrecognized Gains 20 38
Held-to-Maturity, Gross Unrecognized Losses (1)  
Held-to-maturity securities $ 1,134 $ 1,153
XML 50 R43.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments - Fair Value and Amortized Cost of Debt Securities by Contractual Maturity (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]    
Available-for-Sale, Amortized Cost, Within one year $ 113,506  
Available-for-Sale, Amortized Cost, One to five years 70,836  
Available-for-Sale, Amortized Cost, Five to ten years 129,232  
Available-for-Sale, Amortized Cost, After ten years 41,681  
Available-for-Sale, Amortized Cost, Mortgage-backed securities 819,938  
Available-for-Sale, Amortized Cost 1,175,193 $ 997,196
Available-for-Sale, Fair Value, Within one year 112,741  
Available-for-Sale, Fair Value, One to five years 70,130  
Available-for-Sale, Fair Value, Five to ten years 113,798  
Available-for-Sale, Fair Value, After ten years 35,408  
Available-for-Sale, Fair Value, Mortgage-backed securities 759,640  
Available-for-Sale, Fair Value, Total debt securities 1,091,717 919,648
Held-to-Maturity, Amortized Cost, Five to ten years 1,115  
Held-to-Maturity, Amortized Cost, Mortgage-backed securities 1,090  
Held-to-Maturity, Amortized Cost 2,205 2,209
Held-to-Maturity, Fair Value, Five to ten years 1,134  
Held-to-Maturity, Fair Value, Mortgage-backed securities 1,076  
Held-to-Maturity, Fair Value, Total debt securities $ 2,210 $ 2,250
XML 51 R44.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments - Carrying Value of Securities Pledged as Collateral to Secure Public Fund Deposits (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Securities, Available-for-Sale [Line Items]    
Carrying value of securities pledged as collateral $ 633,401 $ 748,970
Book Value 692,810 803,361
Fair Value 633,401 748,970
Public Fund Deposits [Member]    
Debt Securities, Available-for-Sale [Line Items]    
Carrying value of securities pledged as collateral 503,619 488,270
Book Value 545,903 509,010
Fair Value 503,619 488,270
Federal Home Loan Bank Pledging [Member]    
Debt Securities, Available-for-Sale [Line Items]    
Carrying value of securities pledged as collateral 70,588 72,293
Book Value 82,606 84,421
Fair Value 70,588 72,293
Federal Reserve Bank Borrowings [Member]    
Debt Securities, Available-for-Sale [Line Items]    
Carrying value of securities pledged as collateral 11,831 141,125
Book Value 12,110 158,382
Fair Value 11,831 141,125
Retail Repurchase Agreements [Member]    
Debt Securities, Available-for-Sale [Line Items]    
Carrying value of securities pledged as collateral 47,363 47,282
Book Value 52,191 51,548
Fair Value $ 47,363 $ 47,282
XML 52 R45.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments - Additional Information (Detail)
3 Months Ended
Mar. 31, 2024
USD ($)
Security
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Schedule Of Available For Sale Securities [Line Items]      
Carrying value of securities pledged as collateral $ 633,401,000   $ 748,970,000
Number of unrealized loss position, available-for-sale securities | Security 524    
Number of unrecognized loss position, held-to-maturity securities | Security 2    
Private Label Residential Mortgage-Backed Securities [Member]      
Schedule Of Available For Sale Securities [Line Items]      
Allowance for credit losses $ 0    
Corporate [Member]      
Schedule Of Available For Sale Securities [Line Items]      
Number of unrealized loss position, available-for-sale securities | Security 14    
Allowance for credit losses $ 0    
State and Political Subdivisions [Member]      
Schedule Of Available For Sale Securities [Line Items]      
Number of unrealized loss position, available-for-sale securities | Security 174    
Allowance for credit losses $ 0    
Not Included in Proportional Amortization [Member]      
Schedule Of Available For Sale Securities [Line Items]      
Contingent contributions for investment tax credit $ 0 $ 3,600,000  
Simplified Supervisory Formula Approach [Member] | Private Label Residential Mortgage-Backed Securities [Member]      
Schedule Of Available For Sale Securities [Line Items]      
Percentage of risk 20.00%    
Nationally Recognized Statistical Ratings Organization [Member] | State and Political Subdivisions [Member]      
Schedule Of Available For Sale Securities [Line Items]      
Percentage of risk 86.00%    
General Obligation Bonds [Member] | State and Political Subdivisions [Member]      
Schedule Of Available For Sale Securities [Line Items]      
Percentage of risk 62.00%    
XML 53 R46.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments - Summary of Gross Unrealized Losses or Unrecognized Losses and Fair Value of Securities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Schedule of Investments [Line Items]    
Total, Available-for-sale securities, Less Than 12 Months, Fair Value $ 232,256 $ 24,282
Total, Available-for-sale securities, Less Than 12 Months, Unrealized Loss (2,101) (787)
Total, Available-for-sale securities, 12 Months or More, Fair Value 592,847 606,838
Total, Available-for-sale securities, 12 Months or More, Unrealized Loss (83,384) (80,735)
Total, Available-for-sale securities, Fair Value 825,103 631,120
Total, Available-for-sale securities, Unrealized Loss (85,485) (81,522)
Total, Held-to-maturity securities, Less Than 12 Months, Fair Value 1,350  
Total, Held-to-maturity securities, Less Than 12 Months, Unrecognized Loss (15)  
Total, Held-to-maturity securities, Fair Value 1,350  
Total, Held-to-maturity securities, Unrecognized Loss (15)  
U.S. Government Sponsored Entities [Member]    
Schedule of Investments [Line Items]    
Total, Available-for-sale securities, Less Than 12 Months, Fair Value 35,692  
Total, Available-for-sale securities, Less Than 12 Months, Unrealized Loss (201)  
Total, Available-for-sale securities, 12 Months or More, Fair Value 32,566 33,087
Total, Available-for-sale securities, 12 Months or More, Unrealized Loss (6,333) (6,016)
Total, Available-for-sale securities, Fair Value 68,258 33,087
Total, Available-for-sale securities, Unrealized Loss (6,534) (6,016)
U.S. Treasury securities [Member]    
Schedule of Investments [Line Items]    
Total, Available-for-sale securities, Less Than 12 Months, Fair Value 64,773 0
Total, Available-for-sale securities, Less Than 12 Months, Unrealized Loss (194)  
Total, Available-for-sale securities, 12 Months or More, Fair Value 19,468 19,413
Total, Available-for-sale securities, 12 Months or More, Unrealized Loss (677) (771)
Total, Available-for-sale securities, Fair Value 84,241 19,413
Total, Available-for-sale securities, Unrealized Loss (871) (771)
Government-Sponsored Residential Mortgage-Backed Securities [Member]    
Schedule of Investments [Line Items]    
Total, Available-for-sale securities, Less Than 12 Months, Fair Value 112,236 7,799
Total, Available-for-sale securities, Less Than 12 Months, Unrealized Loss (868) (5)
Total, Available-for-sale securities, 12 Months or More, Fair Value 296,481 306,858
Total, Available-for-sale securities, 12 Months or More, Unrealized Loss (38,192) (35,398)
Total, Available-for-sale securities, Fair Value 408,717 314,657
Total, Available-for-sale securities, Unrealized Loss (39,060) (35,403)
Total, Held-to-maturity securities, Less Than 12 Months, Fair Value 1,076  
Total, Held-to-maturity securities, Less Than 12 Months, Unrecognized Loss (14)  
Total, Held-to-maturity securities, Fair Value 1,076  
Total, Held-to-maturity securities, Unrecognized Loss (14)  
Private Label Residential Mortgage-Backed Securities [Member]    
Schedule of Investments [Line Items]    
Total, Available-for-sale securities, 12 Months or More, Fair Value 135,058 137,841
Total, Available-for-sale securities, 12 Months or More, Unrealized Loss (23,167) (23,333)
Total, Available-for-sale securities, Fair Value 135,058 137,841
Total, Available-for-sale securities, Unrealized Loss (23,167) (23,333)
Corporate [Member]    
Schedule of Investments [Line Items]    
Total, Available-for-sale securities, 12 Months or More, Fair Value 47,882 49,683
Total, Available-for-sale securities, 12 Months or More, Unrealized Loss (5,959) (7,039)
Total, Available-for-sale securities, Fair Value 47,882 49,683
Total, Available-for-sale securities, Unrealized Loss (5,959) (7,039)
Small Business Administration Loan Pools [Member]    
Schedule of Investments [Line Items]    
Total, Available-for-sale securities, Less Than 12 Months, Fair Value 4,631 5,097
Total, Available-for-sale securities, Less Than 12 Months, Unrealized Loss (17) (14)
Total, Available-for-sale securities, 12 Months or More, Fair Value 2,471 2,630
Total, Available-for-sale securities, 12 Months or More, Unrealized Loss (338) (325)
Total, Available-for-sale securities, Fair Value 7,102 7,727
Total, Available-for-sale securities, Unrealized Loss (355) (339)
State and Political Subdivisions [Member]    
Schedule of Investments [Line Items]    
Total, Available-for-sale securities, Less Than 12 Months, Fair Value 14,924 11,386
Total, Available-for-sale securities, Less Than 12 Months, Unrealized Loss (821) (768)
Total, Available-for-sale securities, 12 Months or More, Fair Value 58,921 57,326
Total, Available-for-sale securities, 12 Months or More, Unrealized Loss (8,718) (7,853)
Total, Available-for-sale securities, Fair Value 73,845 68,712
Total, Available-for-sale securities, Unrealized Loss (9,539) $ (8,621)
Total, Held-to-maturity securities, Less Than 12 Months, Fair Value 274  
Total, Held-to-maturity securities, Less Than 12 Months, Unrecognized Loss (1)  
Total, Held-to-maturity securities, Fair Value 274  
Total, Held-to-maturity securities, Unrecognized Loss $ (1)  
XML 54 R47.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments - Summary of Proceeds from Sales and Associated Gains and Losses (Detail)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Investments, Debt and Equity Securities [Abstract]  
Proceeds $ 726
Gross gain 3
Gross losses 255
Income tax expense/(benefit) $ (62)
XML 55 R48.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments - Summary of Various Investment Balances and Method of Accounting (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Summary of Investment Holdings [Line Items]    
Accounted for at fair value through net income $ 675 $ 674
Accounted for at amortized cost assessed for impairment 1,981 1,397
Total investments in stocks 2,656 2,071
Accounted for under the equity method 2,369 2,345
Accounted for under the hypothetical liquidation book value 2,424 2,403
Accounted for under proportional amortization 23,372 24,296
Total investments in partnerships 28,165 29,044
Total other investments $ 30,821 $ 31,115
XML 56 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments - Impact of Tax Credit Investments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Included in Proportional Amortization [Member]    
Summary of Investment Holdings [Line Items]    
Income Tax Credits Recognized During Period $ (826) $ (482)
Other Income Tax Benefits (225) (144)
Total Tax Benefits (1,051) (626)
Investment Amortization Included in Income Tax Expense 924 587
Not Included in Proportional Amortization [Member]    
Summary of Investment Holdings [Line Items]    
Income Tax Credits Recognized During Period   (802)
Other Income Tax Benefits 23 (232)
Total Tax Benefits $ 23 $ (1,034)
XML 57 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Categories of Loans (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Accounts Notes And Loans Receivable [Line Items]        
Total loans $ 3,482,163 $ 3,332,901    
Allowance for credit losses (44,449) (43,520) $ (45,103) $ (45,847)
Net loans 3,437,714 3,289,381    
Commercial Real Estate [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Total loans 1,797,192 1,759,855    
Allowance for credit losses (13,582) (13,476) (16,611) (16,731)
Commercial and Industrial [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Total loans 649,035 598,327    
Allowance for credit losses (17,651) (17,954) (15,620) (14,951)
Residential Real Estate [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Total loans 581,988 556,328    
Allowance for credit losses (8,319) (7,784) (8,751) (8,608)
Agricultural Real Estate [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Total loans 198,291 196,114    
Allowance for credit losses (1,688) (1,718) (586) (819)
Consumer [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Total loans 106,345 103,690    
Allowance for credit losses (1,597) (1,593) (1,988) (2,281)
Agricultural [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Total loans 149,312 118,587    
Allowance for credit losses $ (1,612) $ (995) $ (1,547) $ (2,457)
XML 58 R51.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Additional Information (Detail)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
Pool
Mar. 31, 2023
USD ($)
Pool
Dec. 31, 2023
USD ($)
Accounts Notes And Loans Receivable [Line Items]      
Loans $ 3,437,714   $ 3,289,381
Purchases of government guaranteed loans 4,180 $ 802  
Unamortized purchase accounting discounts 5,093   2,424
Loans purchased at discount 311,049   209,662
Outstanding commitments on loans 235 $ 129  
Total loans 3,482,163   3,332,901
Consumer Loans [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Over-draft deposit accounts 3,162   387
Commercial and Industrial [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Total loans 649,035   598,327
Residential Real Estate/Mortgage Loan Pools [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Loans $ 288,632   299,448
Purchased pools of residential real estate | Pool 0 0  
Agricultural [Member]      
Accounts Notes And Loans Receivable [Line Items]      
Total loans $ 149,312   $ 118,587
XML 59 R52.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Schedule of Allowance for Loan Losses by Portfolio Segment Allowance (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Financing Receivable Allowance For Credit Losses [Line Items]    
Allowance for Loan Losses, Beginning Balance $ 43,520 $ 45,847
Provision (reversal) for credit losses 1,000 (366)
Initial PCD on Acquired loans 596  
Loans charged-off (882) (638)
Recoveries 215 260
Allowance for Loan Losses, Ending Balance 44,449 45,103
Commercial Real Estate [Member]    
Financing Receivable Allowance For Credit Losses [Line Items]    
Allowance for Loan Losses, Beginning Balance 13,476 16,731
Provision (reversal) for credit losses 116 (126)
Loans charged-off (17) (1)
Recoveries 7 7
Allowance for Loan Losses, Ending Balance 13,582 16,611
Commercial and Industrial [Member]    
Financing Receivable Allowance For Credit Losses [Line Items]    
Allowance for Loan Losses, Beginning Balance 17,954 14,951
Provision (reversal) for credit losses 67 1,100
Initial PCD on Acquired loans 119  
Loans charged-off (631) (435)
Recoveries 142 4
Allowance for Loan Losses, Ending Balance 17,651 15,620
Residential Real Estate [Member]    
Financing Receivable Allowance For Credit Losses [Line Items]    
Allowance for Loan Losses, Beginning Balance 7,784 8,608
Provision (reversal) for credit losses 367 132
Initial PCD on Acquired loans 184  
Loans charged-off (27) (5)
Recoveries 11 16
Allowance for Loan Losses, Ending Balance 8,319 8,751
Agricultural Real Estate [Member]    
Financing Receivable Allowance For Credit Losses [Line Items]    
Allowance for Loan Losses, Beginning Balance 1,718 819
Provision (reversal) for credit losses (31) (233)
Recoveries 1  
Allowance for Loan Losses, Ending Balance 1,688 586
Agricultural [Member]    
Financing Receivable Allowance For Credit Losses [Line Items]    
Allowance for Loan Losses, Beginning Balance 995 2,457
Provision (reversal) for credit losses 359 (1,065)
Initial PCD on Acquired loans 284  
Loans charged-off (26)  
Recoveries   155
Allowance for Loan Losses, Ending Balance 1,612 1,547
Consumer [Member]    
Financing Receivable Allowance For Credit Losses [Line Items]    
Allowance for Loan Losses, Beginning Balance 1,593 2,281
Provision (reversal) for credit losses 122 (174)
Initial PCD on Acquired loans 9  
Loans charged-off (181) (197)
Recoveries 54 78
Allowance for Loan Losses, Ending Balance $ 1,597 $ 1,988
XML 60 R53.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Schedule of Loans Evaluated for Impairment (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Financing Receivable Impaired [Line Items]        
Individually evaluated for credit losses $ 5,825 $ 4,765    
Collectively evaluated for credit losses 38,624 38,755    
Total Allowance for Loan Losses 44,449 43,520 $ 45,103 $ 45,847
Individually evaluated for credit losses 33,564 27,963    
Collectively evaluated for credit losses 3,448,599 3,304,938    
Total Loans 3,482,163 3,332,901    
Commercial Real Estate [Member]        
Financing Receivable Impaired [Line Items]        
Individually evaluated for credit losses 729 582    
Collectively evaluated for credit losses 12,853 12,894    
Total Allowance for Loan Losses 13,582 13,476 16,611 16,731
Individually evaluated for credit losses 7,192 6,031    
Collectively evaluated for credit losses 1,790,000 1,753,824    
Total Loans 1,797,192 1,759,855    
Commercial and Industrial [Member]        
Financing Receivable Impaired [Line Items]        
Individually evaluated for credit losses 1,989 1,644    
Collectively evaluated for credit losses 15,662 16,310    
Total Allowance for Loan Losses 17,651 17,954 15,620 14,951
Individually evaluated for credit losses 8,266 5,498    
Collectively evaluated for credit losses 640,769 592,829    
Total Loans 649,035 598,327    
Residential Real Estate [Member]        
Financing Receivable Impaired [Line Items]        
Individually evaluated for credit losses 1,148 1,113    
Collectively evaluated for credit losses 7,171 6,671    
Total Allowance for Loan Losses 8,319 7,784 8,751 8,608
Individually evaluated for credit losses 5,889 7,495    
Collectively evaluated for credit losses 576,099 548,833    
Total Loans 581,988 556,328    
Agricultural Real Estate [Member]        
Financing Receivable Impaired [Line Items]        
Individually evaluated for credit losses 658 674    
Collectively evaluated for credit losses 1,030 1,044    
Total Allowance for Loan Losses 1,688 1,718 586 819
Individually evaluated for credit losses 4,888 4,672    
Collectively evaluated for credit losses 193,403 191,442    
Total Loans 198,291 196,114    
Agricultural [Member]        
Financing Receivable Impaired [Line Items]        
Individually evaluated for credit losses 1,112 598    
Collectively evaluated for credit losses 500 397    
Total Allowance for Loan Losses 1,612 995 1,547 2,457
Individually evaluated for credit losses 6,425 3,598    
Collectively evaluated for credit losses 142,887 114,989    
Total Loans 149,312 118,587    
Consumer [Member]        
Financing Receivable Impaired [Line Items]        
Individually evaluated for credit losses 189 154    
Collectively evaluated for credit losses 1,408 1,439    
Total Allowance for Loan Losses 1,597 1,593 $ 1,988 $ 2,281
Individually evaluated for credit losses 904 669    
Collectively evaluated for credit losses 105,441 103,021    
Total Loans $ 106,345 $ 103,690    
XML 61 R54.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Impaired Loans, Segregated by Class of Loans (Detail)l - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Financing Receivable Impaired [Line Items]      
With no related allowance recorded, Unpaid Principal Balance $ 10,245   $ 10,562
With no related allowance recorded, Recorded Investment 6,305   4,324
With related allowance recorded, Unpaid Principal Balance 24,208   26,742
With related allowance recorded, Recorded Investment 17,921   20,702
With an allowance recorded, Allowance for Credit Losses Allocated 4,368   4,167
Unpaid Principal Balance 34,453   37,304
Recorded investment 24,226   25,026
With no related allowance recorded, Average Recorded Investment 4,324 $ 2,441  
With an allowance recorded, Average Recorded Investment 20,702 14,634  
With an allowance recorded, Interest Income Recognized 2 1  
Average Recorded Investment 25,026 17,075  
Interest Income Recognized 2 1  
Commercial Real Estate [Member]      
Financing Receivable Impaired [Line Items]      
With no related allowance recorded, Unpaid Principal Balance 3,938   3,948
With no related allowance recorded, Recorded Investment 3,368   3,376
With related allowance recorded, Unpaid Principal Balance 2,898   2,297
With related allowance recorded, Recorded Investment 2,666   2,071
With an allowance recorded, Allowance for Credit Losses Allocated 599   455
With no related allowance recorded, Average Recorded Investment 3,376 1,855  
With an allowance recorded, Average Recorded Investment 2,071 841  
With an allowance recorded, Interest Income Recognized 2    
Commercial and Industrial [Member]      
Financing Receivable Impaired [Line Items]      
With no related allowance recorded, Unpaid Principal Balance 4,915   2,925
With no related allowance recorded, Recorded Investment 1,992    
With related allowance recorded, Unpaid Principal Balance 8,352   8,452
With related allowance recorded, Recorded Investment 4,753   5,041
With an allowance recorded, Allowance for Credit Losses Allocated 1,558   1,335
With an allowance recorded, Average Recorded Investment 5,041 5,660  
Residential Real Estate [Member]      
Financing Receivable Impaired [Line Items]      
With no related allowance recorded, Unpaid Principal Balance 20   21
With related allowance recorded, Unpaid Principal Balance 4,173   7,605
With related allowance recorded, Recorded Investment 3,769   7,251
With an allowance recorded, Allowance for Credit Losses Allocated 936   1,086
With no related allowance recorded, Average Recorded Investment   13  
With an allowance recorded, Average Recorded Investment 7,251 3,135  
Agricultural Real Estate [Member]      
Financing Receivable Impaired [Line Items]      
With no related allowance recorded, Unpaid Principal Balance 1,332   1,342
With no related allowance recorded, Recorded Investment 945   948
With related allowance recorded, Unpaid Principal Balance 4,771   4,753
With related allowance recorded, Recorded Investment 3,282   3,266
With an allowance recorded, Allowance for Credit Losses Allocated 620   660
With no related allowance recorded, Average Recorded Investment 948 573  
With an allowance recorded, Average Recorded Investment 3,266 1,421  
With an allowance recorded, Interest Income Recognized   1  
Agricultural [Member]      
Financing Receivable Impaired [Line Items]      
With no related allowance recorded, Unpaid Principal Balance     2,303
With related allowance recorded, Unpaid Principal Balance 3,154   2,946
With related allowance recorded, Recorded Investment 2,679   2,470
With an allowance recorded, Allowance for Credit Losses Allocated 476   481
With an allowance recorded, Average Recorded Investment 2,470 3,195  
Consumer [Member]      
Financing Receivable Impaired [Line Items]      
With no related allowance recorded, Unpaid Principal Balance 40   23
With related allowance recorded, Unpaid Principal Balance 860   689
With related allowance recorded, Recorded Investment 772   603
With an allowance recorded, Allowance for Credit Losses Allocated 179   $ 150
With an allowance recorded, Average Recorded Investment $ 603 $ 382  
XML 62 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Schedule of Aging of Recorded Investment in Past Due Loans by Segment and Class of Loans (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Financing Receivable Recorded Investment Past Due [Line Items]    
Greater Than 90 Days Past Due Still On Accrual $ 413 $ 279
Nonaccrual 24,226 25,026
Total loans 3,482,163 3,332,901
30 to 59 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 11,043 7,645
60 to 89 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 2,702 3,770
Loans Not Past Due    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 3,443,779 3,296,181
Commercial Real Estate [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Greater Than 90 Days Past Due Still On Accrual 413 189
Nonaccrual 6,034 5,447
Total loans 1,797,192 1,759,855
Commercial Real Estate [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 4,254 2,397
Commercial Real Estate [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 1,574 198
Commercial Real Estate [Member] | Loans Not Past Due    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 1,784,917 1,751,624
Commercial and Industrial [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Greater Than 90 Days Past Due Still On Accrual   71
Nonaccrual 6,745 5,041
Total loans 649,035 598,327
Commercial and Industrial [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 1,794 1,853
Commercial and Industrial [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 388 2,713
Commercial and Industrial [Member] | Loans Not Past Due    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 640,108 588,649
Residential Real Estate [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Nonaccrual 3,769 7,251
Total loans 581,988 556,328
Residential Real Estate [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 2,456 1,444
Residential Real Estate [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 492 676
Residential Real Estate [Member] | Loans Not Past Due    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 575,271 546,957
Agricultural Real Estate [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Nonaccrual 4,227 4,214
Total loans 198,291 196,114
Agricultural Real Estate [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 535 949
Agricultural Real Estate [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Greater Than 90 Days Past Due Still On Accrual 61  
Agricultural Real Estate [Member] | Loans Not Past Due    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 193,468 190,951
Agricultural [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Greater Than 90 Days Past Due Still On Accrual   19
Nonaccrual 2,679 2,470
Total loans 149,312 118,587
Agricultural [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 1,450 559
Agricultural [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Greater Than 90 Days Past Due Still On Accrual 42 65
Agricultural [Member] | Loans Not Past Due    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 145,141 115,474
Consumer [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Nonaccrual 772 603
Total loans 106,345 103,690
Consumer [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 554 443
Consumer [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due 145 118
Consumer [Member] | Loans Not Past Due    
Financing Receivable Recorded Investment Past Due [Line Items]    
Financing Receivables, Past Due $ 104,874 $ 102,526
XML 63 R56.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Schedule of Risk Category of Loans by Class of Loans (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Commercial Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 $ 64,642 $ 212,570
2023 215,524 381,734
2022 364,826 257,437
2021 240,609 180,191
2020 169,821 76,935
Prior 252,359 188,808
Revolving Loans Amortized Cost 488,636 461,427
Revolving Loans Converted to Term 775 753
Total 1,797,192 1,759,855
Commercial Real Estate [Member] | Pass [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 64,642 212,229
2023 215,317 379,233
2022 361,943 253,837
2021 237,075 179,935
2020 169,563 75,472
Prior 248,288 186,073
Revolving Loans Amortized Cost 488,533 461,346
Revolving Loans Converted to Term 735 753
Total 1,786,096 1,748,878
Commercial Real Estate [Member] | Special Mention [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024   257
2022   119
2021 117  
Prior 385 399
Total 502 775
Commercial Real Estate [Member] | Substandard [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024   84
2023 207 2,501
2022 2,883 3,481
2021 3,417 256
2020 258 1,463
Prior 3,686 2,336
Revolving Loans Amortized Cost 103 81
Revolving Loans Converted to Term 40  
Total 10,594 10,202
Commercial and Industrial [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 28,847 129,915
2023 114,906 111,285
2022 101,941 54,661
2021 52,714 52,479
2020 51,990 30,168
Prior 47,803 10,456
Revolving Loans Amortized Cost 249,076 207,583
Revolving Loans Converted to Term 1,758 1,780
Total 649,035 598,327
Commercial and Industrial [Member] | Pass [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 28,847 128,598
2023 113,685 110,817
2022 101,217 54,416
2021 52,112 49,557
2020 49,311 29,931
Prior 44,371 7,293
Revolving Loans Amortized Cost 246,034 204,237
Revolving Loans Converted to Term 1,758 1,780
Total 637,335 586,629
Commercial and Industrial [Member] | Special Mention [Member]    
Financing Receivable Recorded Investment [Line Items]    
2023 98  
2022 159 15
2021 253  
Prior 1,147 992
Revolving Loans Amortized Cost 0  
Total 1,657 1,007
Commercial and Industrial [Member] | Substandard [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024   1,317
2023 1,123 468
2022 565 230
2021 349 2,922
2020 2,679 237
Prior 2,285 2,171
Revolving Loans Amortized Cost 3,042 3,346
Total 10,043 10,691
Residential Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 5,898 35,040
2023 37,547 29,979
2022 38,523 277,798
2021 279,170 5,205
2020 9,236 12,662
Prior 155,735 132,104
Revolving Loans Amortized Cost 54,775 62,409
Revolving Loans Converted to Term 1,104 1,131
Total 581,988 556,328
Residential Real Estate [Member] | Pass [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 5,898 35,040
2023 37,547 29,766
2022 38,314 277,611
2021 278,758 5,183
2020 9,215 12,506
Prior 152,438 130,144
Revolving Loans Amortized Cost 54,187 57,699
Revolving Loans Converted to Term 1,040 1,065
Total 577,397 549,014
Residential Real Estate [Member] | Special Mention [Member]    
Financing Receivable Recorded Investment [Line Items]    
Prior 468  
Total 468  
Residential Real Estate [Member] | Substandard [Member]    
Financing Receivable Recorded Investment [Line Items]    
2023   213
2022 209 187
2021 412 22
2020 21 156
Prior 2,829 1,960
Revolving Loans Amortized Cost 588 4,710
Revolving Loans Converted to Term 64 66
Total 4,123 7,314
Agricultural Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 6,461 23,311
2023 22,778 26,920
2022 25,472 18,011
2021 16,901 18,551
2020 16,643 10,754
Prior 32,803 23,626
Revolving Loans Amortized Cost 76,956 74,652
Revolving Loans Converted to Term 277 289
Total 198,291 196,114
Agricultural Real Estate [Member] | Pass [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 6,461 22,368
2023 22,294 26,762
2022 25,021 17,987
2021 16,874 18,551
2020 16,643 10,653
Prior 29,168 20,039
Revolving Loans Amortized Cost 76,119 74,010
Revolving Loans Converted to Term 277 289
Total 192,857 190,659
Agricultural Real Estate [Member] | Special Mention [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 0 903
2023 444 158
2022 433  
2021 0  
2020 0  
Prior 127 164
Revolving Loans Amortized Cost 800 605
Total 1,804 1,830
Agricultural Real Estate [Member] | Substandard [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024   40
2023 40  
2022 18 24
2021 27  
2020   101
Prior 3,508 3,423
Revolving Loans Amortized Cost 37 37
Total 3,630 3,625
Agricultural [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 6,381 12,463
2023 17,447 7,373
2022 13,193 5,279
2021 8,029 7,777
2020 12,297 3,246
Prior 18,679 3,894
Revolving Loans Amortized Cost 73,211 78,500
Revolving Loans Converted to Term 75 55
Total 149,312 118,587
Agricultural [Member] | Pass [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 6,381 12,424
2023 17,081 7,363
2022 12,876 4,815
2021 7,403 7,148
2020 11,668 1,385
Prior 16,405 3,809
Revolving Loans Amortized Cost 72,651 78,285
Revolving Loans Converted to Term 75 55
Total 144,540 115,284
Agricultural [Member] | Special Mention [Member]    
Financing Receivable Recorded Investment [Line Items]    
2022 150  
Prior 32 33
Revolving Loans Amortized Cost 407 9
Total   42
Agricultural [Member] | Substandard [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024   39
2023 366 10
2022 167 464
2021 626 629
2020 629 1,861
Prior 2,242 52
Revolving Loans Amortized Cost 153 206
Total 4,183 3,261
Consumer [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 29,390 47,069
2023 25,135 24,861
2022 22,187 10,547
2021 9,299 4,939
2020 4,272 1,330
Prior 3,909 2,908
Revolving Loans Amortized Cost 12,152 12,035
Revolving Loans Converted to Term 1 1
Total 106,345 103,690
Consumer [Member] | Pass [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 29,390 47,019
2023 25,046 24,620
2022 21,952 10,384
2021 9,079 4,841
2020 4,207 1,281
Prior 3,734 2,885
Revolving Loans Amortized Cost 12,152 12,035
Revolving Loans Converted to Term 1 1
Total 105,561 103,066
Consumer [Member] | Special Mention [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 0  
Total 589  
Consumer [Member] | Substandard [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024   50
2023 89 241
2022 235 163
2021 220 98
2020 65 49
Prior 82 23
Total 691 624
Consumer [Member] | Doubtful [Member]    
Financing Receivable Recorded Investment [Line Items]    
Prior 93  
Total 93  
Total Loans Portfolio Segment [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 141,619 460,368
2023 433,337 582,152
2022 566,142 623,733
2021 606,722 269,142
2020 264,259 135,095
Prior 511,288 361,796
Revolving Loans Amortized Cost 954,806 896,606
Revolving Loans Converted to Term 3,990 4,009
Total 3,482,163 3,332,901
Total Loans Portfolio Segment [Member] | Pass [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024 141,619 457,678
2023 430,970 578,561
2022 561,323 619,050
2021 601,301 265,215
2020 260,607 131,228
Prior 494,404 350,243
Revolving Loans Amortized Cost 949,676 887,612
Revolving Loans Converted to Term 3,886 3,943
Total 3,443,786 3,293,530
Total Loans Portfolio Segment [Member] | Special Mention [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024   1,160
2023 542 158
2022 742 134
2021 370  
2020 0  
Prior 2,159 1,588
Revolving Loans Amortized Cost 1,207 614
Total 5,020 3,654
Total Loans Portfolio Segment [Member] | Substandard [Member]    
Financing Receivable Recorded Investment [Line Items]    
2024   1,530
2023 1,825 3,433
2022 4,077 4,549
2021 5,051 3,927
2020 3,652 3,867
Prior 14,632 9,965
Revolving Loans Amortized Cost 3,923 8,380
Revolving Loans Converted to Term 104 66
Total 33,264 $ 35,717
Total Loans Portfolio Segment [Member] | Doubtful [Member]    
Financing Receivable Recorded Investment [Line Items]    
Prior 93  
Total $ 93  
XML 64 R57.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Schedule of Charge-off and Recovery Activity by Loan Type and Year of Origination (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Gross Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 $ (19)   $ (16)
2023 (45)   (52)
2022 (237)   (32)
2021 (37)   (12)
2020 (47)   (23)
Prior (153)   (55)
Revolving Loans Amortized Cost (344)   (448)
Revolving Loans Converted to Term 1    
Total (882)   (638)
Gross Recoveries [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 1    
2023 1   4
2022 110   34
2021 5   5
2020 4   3
Prior 82   211
Revolving Loans Amortized Cost 11   3
Total 215   260
Net Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 (18)   (16)
2023 (44)   (48)
2022 (127)   2
2021 (32)   (7)
2020 (43)   (20)
Prior (71)   156
Revolving Loans Amortized Cost (333)   (445)
Total (667)   (378)
Commercial Real Estate [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 64,642 $ 212,570  
2023 215,524 381,734  
2022 364,826 257,437  
2021 240,609 180,191  
2020 169,821 76,935  
Prior 252,359 188,808  
Revolving Loans Amortized Cost 488,636 461,427  
Revolving Loans Converted to Term 775 753  
Total 1,797,192 1,759,855  
Commercial Real Estate [Member] | Gross Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2022 (16)    
Prior     (1)
Revolving Loans Amortized Cost (1)    
Total (17)   (1)
Commercial Real Estate [Member] | Gross Recoveries [Member]      
Financing Receivable Recorded Investment [Line Items]      
Prior 7   7
Total 7   7
Commercial Real Estate [Member] | Net Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2022 (16)    
Prior 7   6
Revolving Loans Amortized Cost (1)    
Total 10   6
Commercial and Industrial [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 28,847 129,915  
2023 114,906 111,285  
2022 101,941 54,661  
2021 52,714 52,479  
2020 51,990 30,168  
Prior 47,803 10,456  
Revolving Loans Amortized Cost 249,076 207,583  
Revolving Loans Converted to Term 1,758 1,780  
Total 649,035 598,327  
Commercial and Industrial [Member] | Gross Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2023     (1)
2022 (168)    
2021 (3)    
2020 (40)   (3)
Prior (104)    
Revolving Loans Amortized Cost (316)   (431)
Total (631)   (435)
Commercial and Industrial [Member] | Gross Recoveries [Member]      
Financing Receivable Recorded Investment [Line Items]      
2022 104    
Prior 29   4
Revolving Loans Amortized Cost 8    
Revolving Loans Converted to Term 1    
Total 142   4
Commercial and Industrial [Member] | Net Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2023     (1)
2022 (64)    
2021 (3)    
2020 (40)   (3)
Prior (75)   4
Revolving Loans Amortized Cost (308)   (431)
Revolving Loans Converted to Term 1    
Total (489)   (431)
Residential Real Estate [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 5,898 35,040  
2023 37,547 29,979  
2022 38,523 277,798  
2021 279,170 5,205  
2020 9,236 12,662  
Prior 155,735 132,104  
Revolving Loans Amortized Cost 54,775 62,409  
Revolving Loans Converted to Term 1,104 1,131  
Total 581,988 556,328  
Residential Real Estate [Member] | Gross Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2021 (2)    
Prior (15)   (1)
Revolving Loans Amortized Cost (10)   (4)
Total (27)   (5)
Residential Real Estate [Member] | Gross Recoveries [Member]      
Financing Receivable Recorded Investment [Line Items]      
Prior 11   16
Total 11   16
Residential Real Estate [Member] | Net Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2021 (2)    
Prior (4)   15
Revolving Loans Amortized Cost (10)   (4)
Total (16)   11
Agricultural Real Estate [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 6,461 23,311  
2023 22,778 26,920  
2022 25,472 18,011  
2021 16,901 18,551  
2020 16,643 10,754  
Prior 32,803 23,626  
Revolving Loans Amortized Cost 76,956 74,652  
Revolving Loans Converted to Term 277 289  
Total 198,291 196,114  
Agricultural Real Estate [Member] | Gross Recoveries [Member]      
Financing Receivable Recorded Investment [Line Items]      
Prior 1    
Total 1    
Agricultural Real Estate [Member] | Net Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
Prior 1    
Total 1    
Agricultural [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 6,381 12,463  
2023 17,447 7,373  
2022 13,193 5,279  
2021 8,029 7,777  
2020 12,297 3,246  
Prior 18,679 3,894  
Revolving Loans Amortized Cost 73,211 78,500  
Revolving Loans Converted to Term 75 55  
Total 149,312 118,587  
Agricultural [Member] | Gross Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2022 (25)    
2021 (1)    
Total (26)    
Agricultural [Member] | Gross Recoveries [Member]      
Financing Receivable Recorded Investment [Line Items]      
Prior     155
Total     155
Agricultural [Member] | Net Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2022 (25)    
2021 (1)    
Prior     155
Total (26)   155
Consumer [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 29,390 47,069  
2023 25,135 24,861  
2022 22,187 10,547  
2021 9,299 4,939  
2020 4,272 1,330  
Prior 3,909 2,908  
Revolving Loans Amortized Cost 12,152 12,035  
Revolving Loans Converted to Term 1 1  
Total 106,345 103,690  
Consumer [Member] | Gross Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 (19)   (16)
2023 (45)   (51)
2022 (28)   (32)
2021 (31)   (12)
2020 (7)   (20)
Prior (34)   (53)
Revolving Loans Amortized Cost (17)   (13)
Total (181)   (197)
Consumer [Member] | Gross Recoveries [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 1    
2023 1   4
2022 6   34
2021 5   5
2020 4   3
Prior 34   29
Revolving Loans Amortized Cost 3   3
Total 54   78
Consumer [Member] | Net Charge-offs [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 (18)   (16)
2023 (44)   (47)
2022 (22)   2
2021 (26)   (7)
2020 (3)   (17)
Prior     (24)
Revolving Loans Amortized Cost (14)   (10)
Total (127)   $ (119)
Total Loans Portfolio Segment [Member]      
Financing Receivable Recorded Investment [Line Items]      
2024 141,619 460,368  
2023 433,337 582,152  
2022 566,142 623,733  
2021 606,722 269,142  
2020 264,259 135,095  
Prior 511,288 361,796  
Revolving Loans Amortized Cost 954,806 896,606  
Revolving Loans Converted to Term 3,990 4,009  
Total $ 3,482,163 $ 3,332,901  
XML 65 R58.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Summary of Amortized Cost Basis of Loans Modified (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Commercial Real Estate [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications $ 60 $ 14
Total Class of Financing Receivable 0.00% 0.00%
Commercial and Industrial [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications   $ 9,052
Total Class of Financing Receivable 0.00% 1.49%
Residential Real Estate [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Class of Financing Receivable 0.00% 0.00%
Agricultural Real Estate [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications $ 457 $ 23
Total Class of Financing Receivable 0.23% 0.01%
Agricultural [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications $ 1,223 $ 122
Total Class of Financing Receivable 0.82% 0.11%
Consumer [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications   $ 25
Total Class of Financing Receivable 0.00% 0.02%
Total Loans Portfolio Segment [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications $ 1,740 $ 9,236
Total Class of Financing Receivable 0.05% 0.28%
Payment Delay [Member] | Agricultural [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications $ 1,223 $ 122
Payment Delay [Member] | Total Loans Portfolio Segment [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications 1,223 122
Term Extension [Member] | Commercial Real Estate [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications 39  
Term Extension [Member] | Commercial and Industrial [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications   258
Term Extension [Member] | Agricultural Real Estate [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications 457 23
Term Extension [Member] | Total Loans Portfolio Segment [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications 496 281
Combination Rate Change and Term Extension [Member] | Consumer [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications   25
Combination Rate Change and Term Extension [Member] | Total Loans Portfolio Segment [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications   25
Combination Payment Delay and Term Extension [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications   8,808
Combination Payment Delay and Term Extension [Member] | Commercial Real Estate [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications 21 14
Combination Payment Delay and Term Extension [Member] | Commercial and Industrial [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications   $ 8,794
Combination Payment Delay and Term Extension [Member] | Total Loans Portfolio Segment [Member]    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Total Modifications $ 21  
XML 66 R59.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans And Allowance For Credit Loss - Summary of Performance of Loans Modified (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Commercial Real Estate [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due $ 40  
Commercial Real Estate [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due 40  
Commercial and Industrial [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due 2,249  
Commercial and Industrial [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due 25  
Commercial and Industrial [Member] | Greater Than 89 days Past Due [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due 2,224  
Residential Real Estate [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due 12  
Residential Real Estate [Member] | Greater Than 89 days Past Due [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due 12  
Agricultural Real Estate [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due   $ 23
Agricultural Real Estate [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due   23
Total Loans Portfolio Segment [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due 2,301 23
Total Loans Portfolio Segment [Member] | 30 to 59 Days Past Due [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due 65  
Total Loans Portfolio Segment [Member] | 60 to 89 Days Past Due [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due   $ 23
Total Loans Portfolio Segment [Member] | Greater Than 89 days Past Due [Member]    
Financing Receivable, Modified [Line Items]    
Total Past Due $ 2,236  
XML 67 R60.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Schedule of Financial Effect of Loan Modifications to Borrowers Experiencing Financial Difficulty (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Commercial Real Estate [Member]    
Financing Receivable, Modified [Line Items]    
Weighted Average Term Extension 8 months 1 day 3 months
Commercial and Industrial [Member]    
Financing Receivable, Modified [Line Items]    
Weighted Average Interest Rate Reduction 3.00%  
Weighted Average Term Extension 1 year 10 months 20 days 1 month 20 days
Agricultural Real Estate [Member]    
Financing Receivable, Modified [Line Items]    
Weighted Average Term Extension   6 years 2 months 12 days
Agricultural [Member]    
Financing Receivable, Modified [Line Items]    
Weighted Average Term Extension 10 months 17 days  
Consumer [Member]    
Financing Receivable, Modified [Line Items]    
Total Modifications   $ 240
Weighted Average Term Extension   2 years 1 month 28 days
Total Loans Portfolio Segment [Member]    
Financing Receivable, Modified [Line Items]    
Total Modifications $ 3,000 $ 240
Weighted Average Term Extension 10 months 24 days 1 month 28 days
XML 68 R61.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses - Schedule of Allowance for Credit Losses on Off-Balance Sheet Credit Exposures (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses $ 44,449 $ 43,520 $ 45,103 $ 45,847
SEC Schedule, 12-09, Allowance, Credit Loss [Member] | Off Balance Sheet Credit Loss Liability [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 1,829 1,625    
Commercial Real Estate [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 13,582 13,476 16,611 16,731
Commercial Real Estate [Member] | SEC Schedule, 12-09, Allowance, Credit Loss [Member] | Off Balance Sheet Credit Loss Liability [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 351 285    
Commercial and Industrial [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 17,651 17,954 15,620 14,951
Commercial and Industrial [Member] | SEC Schedule, 12-09, Allowance, Credit Loss [Member] | Off Balance Sheet Credit Loss Liability [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 1,188 1,053    
Agricultural Real Estate [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 1,688 1,718 586 819
Agricultural Real Estate [Member] | SEC Schedule, 12-09, Allowance, Credit Loss [Member] | Off Balance Sheet Credit Loss Liability [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses   2    
Residential Real Estate [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 8,319 7,784 8,751 8,608
Residential Real Estate [Member] | SEC Schedule, 12-09, Allowance, Credit Loss [Member] | Off Balance Sheet Credit Loss Liability [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 43 35    
Agricultural [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 1,612 995 1,547 2,457
Agricultural [Member] | SEC Schedule, 12-09, Allowance, Credit Loss [Member] | Off Balance Sheet Credit Loss Liability [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 4 3    
Consumer [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses 1,597 1,593 $ 1,988 $ 2,281
Consumer [Member] | SEC Schedule, 12-09, Allowance, Credit Loss [Member] | Off Balance Sheet Credit Loss Liability [Member]        
Accounts Notes And Loans Receivable [Line Items]        
Loans, allowance for credit losses $ 243 $ 247    
XML 69 R62.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivative Financial Instruments - Additional Information (Detail) - Interest Rate Swaps [Member]
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Not Designated as Hedging Instrument [Member]    
Derivative [Line Items]    
Weighted average maturity period 4 years 6 months 25 days 4 years 7 months 6 days
Weighted average pay rate 8.36% 8.31%
Weighted average receive rate 8.51% 8.46%
Fair Value Hedging [Member] | Designated as Hedging Instrument [Member]    
Derivative [Line Items]    
Weighted average maturity period 6 years 8 months 15 days 6 years 10 months 24 days
Weighted average pay rate 4.60% 4.60%
Weighted average receive rate 8.48% 8.50%
XML 70 R63.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivative Financial Instruments - Summary of Interest Rate Swaps Designated as Cash Flow Hedges (Detail) - Interest Rate Swaps [Member]
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Not Designated as Hedging Instrument [Member]    
Derivative [Line Items]    
Weighted average Maturity in years 4 years 6 months 25 days 4 years 7 months 6 days
Weighted average pay rate 8.36% 8.31%
Weighted average receive rate 8.51% 8.46%
Subordinated Note Hedges [Member] | Designated as Hedging Instrument [Member]    
Derivative [Line Items]    
Weighted average Maturity in years 11 years 6 months 11 years 8 months 12 days
Weighted average pay rate 2.80% 2.80%
Weighted average receive rate 7.44% 7.43%
Variable Rate FHLB Advance Hedges [Member] | Designated as Hedging Instrument [Member]    
Derivative [Line Items]    
Weighted average Maturity in years 2 years 2 years 2 months 12 days
Weighted average pay rate 3.60% 3.58%
Weighted average receive rate 5.60% 5.35%
Prime Based Receivable Loan Hedges [Member] | Designated as Hedging Instrument [Member]    
Derivative [Line Items]    
Weighted average Maturity in years   2 months 12 days
Weighted average pay rate 8.50% 8.50%
Weighted average receive rate 5.60% 5.60%
Cash Flow Hedges [Member] | Designated as Hedging Instrument [Member]    
Derivative [Line Items]    
Weighted average Maturity in years 1 year 1 month 6 days 1 year 4 months 24 days
Weighted average pay rate 6.43% 6.43%
Weighted average receive rate 5.54% 5.56%
XML 71 R64.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivative Financial Instruments - Summary of Notional Balance and Fair Values of Derivatives Outstanding (Detail) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Derivatives, Fair Value [Line Items]    
Notional Amount $ 445,148,000 $ 453,872,000
Derivative Assets 9,272,000 7,002,000
Derivative Liabilities 3,715,000 3,656,000
Cash collateral, Derivative Liabilities 8,708,000 5,952,000
Netting adjustments, Derivative Assets (8,513,000) (6,406,000)
Netting adjustments, Derivative Liabilities (8,513,000) (6,406,000)
Net amount presented in Balance Sheet, Derivative Assets 759,000 596,000
Net amount presented in Balance Sheet, Derivative Liabilities 3,910,000 3,202,000
Designated as Hedging Instrument [Member]    
Derivatives, Fair Value [Line Items]    
Notional Amount 272,578,000 272,961,000
Derivative Assets 5,118,000 3,556,000
Derivative Liabilities   631,000
Designated as Hedging Instrument [Member] | Interest Rate Swaps [Member]    
Derivatives, Fair Value [Line Items]    
Notional Amount 15,078,000 15,461,000
Derivative Assets 1,639,000 1,580,000
Designated as Hedging Instrument [Member] | Cash Flow Hedges [Member] | Interest Rate Swaps [Member]    
Derivatives, Fair Value [Line Items]    
Notional Amount 257,500,000 257,500,000
Derivative Assets 3,479,000 1,976,000
Derivative Liabilities   631,000
Not Designated as Hedging Instrument [Member]    
Derivatives, Fair Value [Line Items]    
Notional Amount 172,570,000 180,911,000
Derivative Assets 4,154,000 3,446,000
Derivative Liabilities 3,715,000 3,025,000
Not Designated as Hedging Instrument [Member] | Interest Rate Swaps [Member]    
Derivatives, Fair Value [Line Items]    
Notional Amount 172,570,000 180,911,000
Derivative Assets 4,154,000 3,446,000
Derivative Liabilities $ 3,715,000 $ 3,025,000
XML 72 R65.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivative Financial Instruments - Summary of Designated and Qualifying Hedged Items in Fair Value Hedges (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Derivative [Line Items]    
Carrying Amount $ 15,232 $ 15,795
Hedging Fair Value Adjustment (1,959) (1,826)
Fair Value Adjustments on Discontinued Hedges (434) (446)
Commercial Real Estate [Member]    
Derivative [Line Items]    
Carrying Amount $ 15,232 $ 15,795
Hedged Asset, Statement of Financial Position [Extensible Enumeration] Loans, net of allowance for credit losses Loans, net of allowance for credit losses
Hedging Fair Value Adjustment $ (1,959) $ (1,826)
Fair Value Adjustments on Discontinued Hedges $ (434) $ (446)
XML 73 R66.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivative Financial Instruments - Summary of Net Gains/ (Losses) on Derivatives and Hedging Activities (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Derivatives designated as hedging instruments:    
Total net gain (loss) related to derivatives designated as hedging instruments $ 1 $ 8
Total net gain (loss) related to derivatives designated as cash flow hedges 0 0
Total net gains (losses) related to hedging relationships 1 8
Derivatives not designated as hedging instruments:    
Total net gains (losses) related to derivatives not designated as hedging instruments 76 (3)
Net gains (losses) on derivatives and hedging activities 77 5
Interest Rate Swaps [Member]    
Derivatives designated as hedging instruments:    
Total net gain (loss) related to derivatives designated as hedging instruments 1 8
Total net gain (loss) related to derivatives designated as cash flow hedges 0 0
Derivatives not designated as hedging instruments:    
Total net gains (losses) related to derivatives not designated as hedging instruments $ 76 $ (3)
XML 74 R67.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivative Financial Instruments - Summary of Recorded Net Gains (Losses) on Derivatives and Related Hedged Items in Fair Value Hedging Relationships (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Derivative Instruments, Gain (Loss) [Line Items]    
Net Fair Value Hedge Gain/(Loss) $ 1 $ 8
Fair Value Hedging [Member]    
Derivative Instruments, Gain (Loss) [Line Items]    
Gain/(Loss) on Derivatives 146 (367)
Gain/(Loss) on Hedged Items (145) 375
Net Fair Value Hedge Gain/(Loss) 1 8
Effect of Derivatives on Net Interest Income 161 149
Fair Value Hedging [Member] | Commercial Real Estate [Member]    
Derivative Instruments, Gain (Loss) [Line Items]    
Gain/(Loss) on Derivatives 146 (367)
Gain/(Loss) on Hedged Items (145) 375
Net Fair Value Hedge Gain/(Loss) 1 8
Effect of Derivatives on Net Interest Income $ 161 $ 149
XML 75 R68.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivative Financial Instruments - Summary of Net Gains or Losses on Derivatives and Related Hedged Items in Cash Flow Hedging Relationships (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2023
Derivative Instruments, Gain (Loss) [Line Items]      
Gain/(Loss) on Derivatives $ 2,134 $ 799 $ 799
Gain/(Loss) Recorded in Accumulated Other Comprehensive Income 1,612   593
Effect of Derivatives on Net Interest Income (574)   (676)
Prime Based Receivable Loan Hedges [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain/(Loss) on Derivatives 992   923
Gain/(Loss) Recorded in Accumulated Other Comprehensive Income 749   686
Effect of Derivatives on Net Interest Income (1,098)   (780)
FHLB Advance Hedges [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain/(Loss) on Derivatives 981   123
Gain/(Loss) Recorded in Accumulated Other Comprehensive Income 741   92
Effect of Derivatives on Net Interest Income 436   33
Subordinated Note Hedges [Member]      
Derivative Instruments, Gain (Loss) [Line Items]      
Gain/(Loss) on Derivatives 161   (247)
Gain/(Loss) Recorded in Accumulated Other Comprehensive Income 122   (185)
Effect of Derivatives on Net Interest Income $ 88   $ 71
XML 76 R69.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Lease Obligations - Schedule of Right-of-use Asset and Lease Obligations by Type of Property (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Leases Disclosure [Line Items]    
Operating Lease, Right-of-Use Asset $ 3,930 $ 3,291
Operating Leases, Lease Liability $ 3,929 $ 3,307
Operating Leases, Weighted Average Lease Term in Years 12 years 8 months 12 days 14 years 9 months 18 days
Operating Leases, Weighted Average Discount Rate 3.29% 3.00%
Land and Building Leases [Member]    
Leases Disclosure [Line Items]    
Operating Lease, Right-of-Use Asset $ 3,930 $ 3,291
Operating Leases, Lease Liability $ 3,929 $ 3,307
Operating Leases, Weighted Average Lease Term in Years 12 years 8 months 12 days 14 years 9 months 18 days
Operating Leases, Weighted Average Discount Rate 3.29% 3.00%
XML 77 R70.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Lease Obligations - Additional Information (Detail)
3 Months Ended
Mar. 31, 2024
Lessee Lease Description [Line Items]  
Sales-type lease, lease not yet commenced description There were no sale and leaseback transactions, leverage leases, lease transactions with related parties or leases that had not yet commenced during the three month periods ended March 31, 2024.
XML 78 R71.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Lease Obligations - Schedule of Operating Lease Costs (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Operating lease cost $ 120 $ 196
Variable lease cost 29 14
Total operating lease cost $ 149 $ 210
XML 79 R72.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Lease Obligations - Schedule of Maturity Analysis of Operating Lease Liabilities and Reconciliation of Undiscounted Cash Flows to Total Operating Lease Liability (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
Due in one year or less $ 572  
Due after one year through two years 619  
Due after two years through three years 602  
Due after three years through four years 536  
Due after four years through five years 364  
Thereafter 2,156  
Total undiscounted cash flows 4,849  
Discount on cash flows (920)  
Total operating lease liability $ 3,929 $ 3,307
XML 80 R73.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Borrowings - Schedule of Federal Funds Purchased and Retail Repurchase Agreements (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Federal Funds Purchased and Securities Sold under Agreements to Repurchase [Abstract]    
Federal funds purchased $ 0 $ 0
Retail repurchase agreements $ 43,811 $ 43,582
XML 81 R74.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Borrowings - Additional Information (Detail) - USD ($)
3 Months Ended 12 Months Ended
Oct. 12, 2023
Sep. 26, 2023
Sep. 15, 2023
Feb. 10, 2023
Feb. 11, 2022
Jun. 29, 2020
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Jul. 23, 2020
Debt Instrument [Line Items]                    
Total Federal Home Loan Bank advances             $ 219,931,000 $ 100,000,000    
Line of credit facility maximum borrowing capacity       $ 25,000,000            
Debt Instrument, Maturity Date       Feb. 10, 2024 Feb. 11, 2023          
Debt instrument term             5 years      
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       20.00% 0.20%          
Debt instrument floating daily, floor Interest Rate       3.25% 3.25%   3.50%      
Trust Preferred Securities [Member] | FCB Capital Trust II [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Maturity Date             Apr. 15, 2035      
Subordinated debenture basis spread on variable rate             2.00%      
Preferred securities liquidation spread percent 2.00%                  
Trust Preferred Securities [Member] | FCB Capital Trust II [Member] | Tenor Spread Adjustment [Member]                    
Debt Instrument [Line Items]                    
Preferred securities liquidation spread percent 0.26%                  
Trust Preferred Securities [Member] | FCB Capital Trust III [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Maturity Date             Jun. 15, 2037      
Subordinated debenture basis spread on variable rate             1.89%      
Preferred securities liquidation spread percent     1.89%              
Trust Preferred Securities [Member] | FCB Capital Trust III [Member] | Tenor Spread Adjustment [Member]                    
Debt Instrument [Line Items]                    
Preferred securities liquidation spread percent     0.26%              
Trust Preferred Securities [Member] | Community First Statutory Trust I [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Maturity Date             Dec. 26, 2032      
Subordinated debenture basis spread on variable rate             3.25%      
Preferred securities liquidation spread percent   3.25%                
Trust Preferred Securities [Member] | Community First Statutory Trust I [Member] | Tenor Spread Adjustment [Member]                    
Debt Instrument [Line Items]                    
Preferred securities liquidation spread percent   0.26%                
Trust Preferred Securities [Member] | American State Bank Statutory Trust I [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Maturity Date             Sep. 15, 2035      
Subordinated debenture basis spread on variable rate             1.80%      
Preferred securities liquidation spread percent     1.80%              
Trust Preferred Securities [Member] | American State Bank Statutory Trust I [Member] | Tenor Spread Adjustment [Member]                    
Debt Instrument [Line Items]                    
Preferred securities liquidation spread percent     0.26%              
Maximum [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility maximum borrowing capacity         $ 40,000,000          
Minimum [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility maximum borrowing capacity         $ 25,000,000          
Agreement with Unaffiliated Financial Institution [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility maximum borrowing capacity             $ 40,000,000      
Federal Home Loan Bank Advances [Member]                    
Debt Instrument [Line Items]                    
Letter of credit             47,861,000 39,922,000    
Line of credit facility maximum borrowing capacity             954,179,000 911,810,000    
Line of credit facility additional borrowing capacity             685,211,000 770,711,000    
Federal Home Loan Bank Advances [Member] | Securities [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility maximum borrowing capacity             63,789,000 65,209,000    
Federal Home Loan Bank Advances [Member] | Qualifying Loans [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility maximum borrowing capacity             890,390,000 846,601,000    
Federal Reserve Bank Borrowings [Member]                    
Debt Instrument [Line Items]                    
Line of credit facility maximum borrowing capacity             345,460,000 471,569,000    
Pledged securities, fair value             147,642,000 9,620,000    
Federal Reserve Bank Borrowings [Member] | Asset Pledged as Collateral without Right                    
Debt Instrument [Line Items]                    
Pledged loan outstanding balance             393,887,000 394,810,000    
Federal Reserve's Bank Term Funding Program [Member]                    
Debt Instrument [Line Items]                    
Secured borrowings from this facility             $ 0   $ 140,000,000  
Debt instrument interest rate percentage             4.38%      
Bank Stock Loan [Member]                    
Debt Instrument [Line Items]                    
Bank stock loan             $ 0 $ 0    
Residential Mortgage-Backed Securities (Issued by Government-Sponsored Entities) [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Maturity Date           Jun. 30, 2030        
Debt instrument term             6 years 3 months 18 days 6 years 6 months    
Subordinated notes aggregate principal amount           $ 42,000,000 $ 75,000,000 $ 75,000,000   $ 33,000,000
Subordinated notes commencement date           Dec. 30, 2020        
Debt instrument interest rate percentage           7.00%        
Subordinated notes description             From June 29, 2020, through June 29, 2025, the Company will pay interest on the notes semi-annually in arrears on June 30 and December 30 of each year, commencing on December 30, 2020, at a fixed interest rate of 7.00%. Beginning June 30, 2025, the notes convert to a floating interest rate, to be reset quarterly, equal to the then-current Three-Month Term SOFR, as defined in the Indenture, plus 688 basis points. Interest payments during the floating-rate period will be paid quarterly in arrears on March 30, June 30, September 30 and December 30 of each year, commencing on September 30, 2025.      
Debt instrument, frequency of periodic payment             semi-annually      
Residential Mortgage-Backed Securities (Issued by Government-Sponsored Entities) [Member] | SOFR plus [Member]                    
Debt Instrument [Line Items]                    
Subordinated notes commencement date           Sep. 30, 2025        
Debt instrument, frequency of periodic payment           quarterly        
Subordinated notes variable interest rate percentage           SOFR, as defined in the Indenture, plus 688 basis points        
Government-Sponsored Residential Mortgage-Backed Securities [Member]                    
Debt Instrument [Line Items]                    
Residential mortgage-backed securities, fair value             $ 47,363,000 $ 47,282,000    
XML 82 R75.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Borrowings - Schedule of Borrowing Usage and Interest Rate Information for Federal Funds Purchased and Retail Repurchase Agreements (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Debt Disclosure [Abstract]    
Average daily balance during the period $ 47,772 $ 43,469
Average interest rate during the period 1.89% 1.13%
Maximum month-end balance year-to-date $ 47,312 $ 46,798
Weighted average interest rate at period-end 1.66% 1.69%
XML 83 R76.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Borrowings - Summary of Federal Home Loan Bank Advances (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Federal Home Loan Bank Advances [Line Items]    
Total Federal Home Loan Bank advances $ 219,931 $ 100,000
Federal Home Loan Bank Line of Credit Advances [Member]    
Federal Home Loan Bank Advances [Line Items]    
Total Federal Home Loan Bank advances 119,931  
Federal Home Loan Bank Fixed Rate Term Advances [Member]    
Federal Home Loan Bank Advances [Line Items]    
Total Federal Home Loan Bank advances $ 100,000 $ 100,000
XML 84 R77.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Borrowings - Schedule of Total Subordinated Debt (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Subordinated Borrowing [Line Items]    
Subordinated debt $ 97,058 $ 96,921
Subordinated Debentures [Member]    
Subordinated Borrowing [Line Items]    
Subordinated debentures 23,681 23,594
Subordinated Notes [Member]    
Subordinated Borrowing [Line Items]    
Subordinated debentures 73,377 73,327
Subordinated debt $ 73,377 $ 73,327
XML 85 R78.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Borrowings - Schedule of Subordinated Debentures (Detail) - Trust Preferred Securities [Member] - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument Redemption [Line Items]    
Subordinated debentures contractual balance $ 28,352 $ 28,352
Subordinated debentures fair market value adjustments (4,671) (4,758)
Total subordinated debentures 23,681 23,594
FCB Capital Trust II [Member]    
Debt Instrument Redemption [Line Items]    
Subordinated debentures contractual balance $ 10,310 $ 10,310
Subordinated debentures, Weighted Average Rate 7.58% 7.66%
Subordinated debentures, Weighted Average Term 11 years 11 years 3 months 18 days
FCB Capital Trust III [Member]    
Debt Instrument Redemption [Line Items]    
Subordinated debentures contractual balance $ 5,155 $ 5,155
Subordinated debentures, Weighted Average Rate 7.48% 7.54%
Subordinated debentures, Weighted Average Term 13 years 2 months 12 days 13 years 6 months
Community First Statutory Trust I [Member]    
Debt Instrument Redemption [Line Items]    
Subordinated debentures contractual balance $ 5,155 $ 5,155
Subordinated debentures, Weighted Average Rate 8.82% 8.87%
Subordinated debentures, Weighted Average Term 8 years 8 months 12 days 9 years
American State Bank Statutory Trust I [Member]    
Debt Instrument Redemption [Line Items]    
Subordinated debentures contractual balance $ 7,732 $ 7,732
Subordinated debentures, Weighted Average Rate 7.39% 7.45%
Subordinated debentures, Weighted Average Term 11 years 6 months 11 years 8 months 12 days
XML 86 R79.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Borrowings - Schedule of Subordinated Notes (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Jul. 23, 2020
Jun. 29, 2020
Debt Instrument Redemption [Line Items]        
Debt instrument term 5 years      
Subordinated Notes [Member]        
Debt Instrument Redemption [Line Items]        
Subordinated notes $ 75,000 $ 75,000 $ 33,000 $ 42,000
Total principal outstanding 75,000 75,000    
Debt issuance cost (1,623) (1,673)    
Total subordinated debentures $ 73,377 $ 73,327    
Weighted Average Rate 7.00% 7.00%    
Debt instrument term 6 years 3 months 18 days 6 years 6 months    
XML 87 R80.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Borrowings - Schedule of Future Principal Repayments (Detail)
$ in Thousands
Mar. 31, 2024
USD ($)
Debt Instrument Redemption [Line Items]  
Due in one year or less $ 263,742
Due after one year through two years 0
Due after two years through three years 0
Due after three years through four years 0
Due after four years through five years 0
Thereafter 103,352
Total 367,094
Retail Repurchase Agreements [Member]  
Debt Instrument Redemption [Line Items]  
Due in one year or less 43,811
Due after one year through two years 0
Due after two years through three years 0
Due after three years through four years 0
Due after four years through five years 0
Thereafter 0
Total 43,811
Federal Home Loan Bank Advances [Member]  
Debt Instrument Redemption [Line Items]  
Due in one year or less 219,931
Due after one year through two years 0
Due after two years through three years 0
Due after three years through four years 0
Due after four years through five years 0
Thereafter 0
Total 219,931
Subordinated Debentures [Member]  
Debt Instrument Redemption [Line Items]  
Due in one year or less 0
Due after one year through two years 0
Due after two years through three years 0
Due after three years through four years 0
Due after four years through five years 0
Thereafter 28,352
Total 28,352
Subordinated Notes [Member]  
Debt Instrument Redemption [Line Items]  
Due in one year or less 0
Due after one year through two years 0
Due after two years through three years 0
Due after three years through four years 0
Due after four years through five years 0
Thereafter 75,000
Total 75,000
FRB Borrowings [Member]  
Debt Instrument Redemption [Line Items]  
Due in one year or less 0
Due after one year through two years 0
Due after two years through three years 0
Due after three years through four years 0
Due after four years through five years 0
Thereafter 0
Total $ 0
XML 88 R81.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders' Equity - Additional Information (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2019
Jul. 26, 2023
Oct. 31, 2022
Oct. 31, 2021
Class Of Stock [Line Items]                  
Preferred stock, share outstanding 0   0            
Stock-based compensation $ 950 $ 1,212              
Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased 790,409                
Two Thousand Twenty One Share Repurchase Program [Member]                  
Class Of Stock [Line Items]                  
Repurchase of shares       1,000,000 1,000,000        
Outstanding common stock at an average price paid per Share       $ 32.11 $ 32.11        
Two Thousand Twenty Two Share Repurchase Program [Member] | Additional Repurchase [Member]                  
Class Of Stock [Line Items]                  
Repurchase of shares     832,893            
Outstanding common stock at an average price paid per Share     $ 27.89            
Two Thousand Twenty Three Share Repurchase Program [Member] | Additional Repurchase [Member]                  
Class Of Stock [Line Items]                  
Repurchase of shares 209,591                
Outstanding common stock at an average price paid per Share $ 32.24                
Maximum [Member] | Additional Repurchase [Member]                  
Class Of Stock [Line Items]                  
Number of shares authorized to be repurchased                 1,000,000
Stock Repurchase Program, Remaining Number of Shares Authorized to be Repurchased               1,000,000  
ESPP [Member]                  
Class Of Stock [Line Items]                  
Percentage of common stock price per share equal to lower of fair market value of common stock           85.00%      
Stock-based compensation $ 35 $ 39              
Share Repurchase Plan [Member] | Maximum [Member]                  
Class Of Stock [Line Items]                  
Number of shares authorized to be repurchased             1,000,000    
Class A Common Stock [Member]                  
Class Of Stock [Line Items]                  
Number of common stock shares authorized 45,000,000                
Shares issued, par value $ 0.01                
Class B Common Stock [Member]                  
Class Of Stock [Line Items]                  
Number of common stock shares authorized 5,000,000                
Shares issued, par value $ 0.01                
XML 89 R82.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders' Equity - Summary of Shares Issued and Held in Treasury or Outstanding (Detail) - shares
Mar. 31, 2024
Dec. 31, 2023
Class A Common Stock [Member]    
Class Of Stock [Line Items]    
Common stock - issued 20,569,754 20,460,615
Common stock - held in treasury (5,226,555) (5,016,964)
Common stock - outstanding 15,343,199 15,443,651
Class B Common Stock [Member]    
Class Of Stock [Line Items]    
Common stock - issued 234,903 234,903
Common stock - held in treasury (234,903) (234,903)
XML 90 R83.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders' Equity - Summary of Offering Periods and Costs (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Class Of Stock [Line Items]    
Stock-based compensation $ 950 $ 1,212
ESPP [Member]    
Class Of Stock [Line Items]    
Stock-based compensation $ 35 $ 39
First offering period, start date Aug. 15, 2021  
First offering period, end date Feb. 14, 2022  
Second offering period, start date Feb. 15, 2022  
Second offering period, end date Aug. 14, 2022  
Third offering period start date Aug. 15, 2022  
Third offering period end date Feb. 14, 2023  
Fourth offering period, start date Feb. 15, 2023  
Fourth offering period, end date Aug. 14, 2023  
Fifth offering period, start date Aug. 15, 2023  
Fifth offering period, end date Feb. 14, 2024  
First Offering [Member] | ESPP [Member]    
Class Of Stock [Line Items]    
Common stock issued under employee stock purchase plan, share 14,274  
Cost Per Share $ 27.37  
Stock-based compensation $ 69  
Second Offering [Member] | ESPP [Member]    
Class Of Stock [Line Items]    
Common stock issued under employee stock purchase plan, share 14,555  
Cost Per Share $ 27.61  
Stock-based compensation $ 71  
Third Offering [Member] | ESPP [Member]    
Class Of Stock [Line Items]    
Common stock issued under employee stock purchase plan, share 17,508  
Cost Per Share $ 26.18  
Stock-based compensation $ 81  
Fourth Offering [Member] | ESPP [Member]    
Class Of Stock [Line Items]    
Common stock issued under employee stock purchase plan, share 14,548  
Cost Per Share $ 22.34  
Stock-based compensation $ 57  
Fifth Offering [Member] | ESPP [Member]    
Class Of Stock [Line Items]    
Common stock issued under employee stock purchase plan, share 16,884  
Cost Per Share $ 21.79  
Stock-based compensation $ 65  
XML 91 R84.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders' Equity - Components of Accumulated Other Comprehensive Income (Loss) (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Total $ (60,788) $ (57,920)
Accumulated Net Unrealized Investment Gain (Losses) [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Net unrealized or unamortized gains (losses) (80,503) (76,709)
Tax effect 19,715 18,789
Cash Flow Hedges [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Total 2,245 633
Cash Flow Hedges [Member] | Accumulated Net Unrealized Investment Gain (Losses) [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Net unrealized or unamortized gains (losses) 2,973 839
Tax effect (728) (206)
Available for Sale Securities [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Total (63,033) (58,553)
Available for Sale Securities [Member] | Accumulated Net Unrealized Investment Gain (Losses) [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Net unrealized or unamortized gains (losses) (83,476) (77,548)
Tax effect $ 20,443 $ 18,995
XML 92 R85.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Regulatory Matters - Additional Information (Detail)
3 Months Ended
Mar. 31, 2024
Regulated Operations [Abstract]  
CET1 capital ratio to be well capitalized under rules and prompt corrective provisions 6.50%
Total Tier 1 capital ratio to be well capitalized under rules and prompt corrective provisions 0.08
Total capital ratio to be well capitalized under rules and prompt corrective provisions 0.10
Leverage ratio to be well capitalized under rules and prompt corrective provisions 0.05
Capital conservation buffer desired rate 2.50%
XML 93 R86.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Regulatory Matters - Summary of Company's and Equity Bank's Capital Amounts and Ratios (Detail)
$ in Thousands
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio 0.10  
Tier 1 capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio 0.08  
Common equity Tier 1 capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio 6.50%  
Tier 1 leverage to average assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio 0.05  
Equity Bancshares, Inc. [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total capital to risk weighted assets, Actual Amount $ 589,681 $ 589,131
Total capital to risk weighted assets, Actual Ratio 0.1471 0.1548
Tier 1 capital to risk weighted assets, Actual Amount $ 470,026 $ 470,659
Tier 1 capital to risk weighted assets, Actual Ratio 0.091 0.1236
Common equity Tier 1 capital to risk weighted assets, Actual Amount $ 446,345 $ 447,064
Common equity Tier 1 capital to risk weighted assets, Actual Ratio 0.1114 0.1174
Tier 1 leverage to average assets, Actual Amount $ 470,026 $ 470,659
Tier 1 leverage to average assets, Actual Ratio 0.1173 0.0946
Equity Bancshares, Inc. [Member] | Base III Phase-In [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Amount $ 420,797 $ 399,729
Total capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio 0.105 0.105
Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Amount $ 206,687 $ 323,590
Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio   0.085
Common equity Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Amount $ 280,531 $ 266,486
Common equity Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio 7.00% 7.00%
Tier 1 leverage to average assets, Minimum Required for Capital Adequacy Purposes, Actual Amount $ 340,645 $ 199,112
Tier 1 leverage to average assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio 0.085 400
Equity Bank [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total capital to risk weighted assets, Actual Amount $ 572,236 $ 571,938
Total capital to risk weighted assets, Actual Ratio 0.143 0.1505
Total capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Amount $ 400,097 $ 380,006
Total capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio 0.10 0.10
Tier 1 capital to risk weighted assets, Actual Amount $ 525,958 $ 526,793
Tier 1 capital to risk weighted assets, Actual Ratio 0.102 0.1386
Tier 1 capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Amount $ 320,078 $ 304,004
Tier 1 capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio 0.08 0.08
Common equity Tier 1 capital to risk weighted assets, Actual Amount $ 525,958 $ 526,793
Common equity Tier 1 capital to risk weighted assets, Actual Ratio 0.1315 0.1386
Common equity Tier 1 capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Amount $ 260,063 $ 247,004
Common equity Tier 1 capital to risk weighted assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio 6.50% 6.50%
Tier 1 leverage to average assets, Actual Amount $ 525,958 $ 526,793
Tier 1 leverage to average assets, Actual Ratio 0.1315 0.106
Tier 1 leverage to average assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Amount $ 257,802 $ 248,477
Tier 1 leverage to average assets, To Be Well Capitalized Under Prompt Corrective Provisions, Actual Ratio 0.05 0.05
Equity Bank [Member] | Base III Phase-In [Member]    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Amount $ 420,102 $ 399,006
Total capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio 0.105 0.105
Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Amount $ 206,242 $ 323,005
Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio 0.04 0.085
Common equity Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Amount $ 280,068 $ 266,004
Common equity Tier 1 capital to risk weighted assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio 7.00% 7.00%
Tier 1 leverage to average assets, Minimum Required for Capital Adequacy Purposes, Actual Amount $ 340,083 $ 198,782
Tier 1 leverage to average assets, Minimum Required for Capital Adequacy Purposes, Actual Ratio 0.085 0.04
XML 94 R87.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Earnings Per Share - Summary of Earnings Per Share (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Basic:    
Net income (loss) allocable to common stockholders $ 14,068 $ 12,323
Weighted average common shares outstanding 15,416,060 15,843,147
Weighted average vested restricted stock units 9,649 15,661
Weighted average shares 15,425,709 15,858,808
Basic earnings (loss) per common share $ 0.91 $ 0.78
Diluted:    
Net income (loss) allocable to common stockholders $ 14,068 $ 12,323
Weighted average common shares outstanding for:    
Basic earnings per common share 15,425,709 15,858,808
Dilutive effects of the assumed vesting of restricted stock units 89,685 110,526
Average shares and dilutive potential common shares 15,569,225 16,028,051
Diluted earnings (loss) per common share $ 0.9 $ 0.77
ESPP [Member]    
Weighted average common shares outstanding for:    
Dilutive effects of the assumed exercise 1,222 4,226
Stock Options [Member]    
Weighted average common shares outstanding for:    
Dilutive effects of the assumed exercise 52,609 54,491
XML 95 R88.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Earnings Per Share - Schedule of Average Shares Not Included In the Computation of Diluted Earnings Per Share (Detail) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total antidilutive shares 182,740 265,490
Stock Options [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total antidilutive shares 177,563 255,510
Restricted Stock Units [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total antidilutive shares 5,177 9,980
XML 96 R89.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value - Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities $ 1,091,717 $ 919,648
Cash collateral held by counterparty and netting adjustments (8,513) (6,406)
Cash collateral held by counterparty and netting adjustments (8,513) (6,406)
U.S. Government Sponsored Entities [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 75,077 33,087
U.S. Treasury securities [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 120,249 89,256
Government-Sponsored Residential Mortgage-Backed Securities [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 624,582 529,143
Private Label Residential Mortgage-Backed Securities [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 135,058 137,841
Corporate [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 50,791 49,683
Small Business Administration Loan Pools [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 7,102 7,727
State and Political Subdivisions [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 78,858 72,911
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Derivative assets (8,513) (6,406)
Cash collateral held by counterparty and netting adjustments (8,513) (6,406)
Equity securities with readily determinable fair value 675 674
Total other assets 675 674
Total assets 112,411 83,524
Derivative liabilities 195 (454)
Cash collateral held by counterparty and netting adjustments 195 (454)
Total liabilities 195 (454)
Fair Value, Measurements, Recurring [Member] | Level 1 [Member] | U.S. Treasury securities [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 120,249 89,256
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Derivative assets $ 9,272 $ 7,002
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Other Assets Other Assets
Total assets $ 980,740 $ 837,394
Derivative liabilities $ 3,715 $ 3,656
Derivative Liability, Statement of Financial Position [Extensible Enumeration] Accounts Payable and Other Accrued Liabilities Accounts Payable and Other Accrued Liabilities
Total liabilities $ 3,715 $ 3,656
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | U.S. Government Sponsored Entities [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 75,077 33,087
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Government-Sponsored Residential Mortgage-Backed Securities [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 624,582 529,143
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Private Label Residential Mortgage-Backed Securities [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 135,058 137,841
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Corporate [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 50,791 49,683
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | Small Business Administration Loan Pools [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities 7,102 7,727
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | State and Political Subdivisions [Member]    
Fair Value Of Assets And Liabilities Measured On Recurring Basis [Line Items]    
Available-for-sale securities $ 78,858 $ 72,911
XML 97 R90.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value - Additional Information (Detail) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Fair value, level transfers, Amount $ 0 $ 0
Assets Measured at Fair Value on a Non-recurring Basis [Member]    
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]    
Liabilities measured at fair value on a non-recurring basis $ 0 $ 0
XML 98 R91.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value - Summary of Assets Measured at Fair Value on Non-recurring Basis (Detail) - Assets Measured at Fair Value on a Non-recurring Basis [Member] - Level 3 [Member] - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Loans Individually Evaluated for Credit Losses [Member] | Commercial Real Estate [Member]    
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]    
Assets measured at fair value on non-recurring basis $ 2,067 $ 1,616
Loans Individually Evaluated for Credit Losses [Member] | Commercial and Industrial [Member]    
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]    
Assets measured at fair value on non-recurring basis 3,195 3,706
Loans Individually Evaluated for Credit Losses [Member] | Residential Real Estate [Member]    
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]    
Assets measured at fair value on non-recurring basis 2,833 6,165
Loans Individually Evaluated for Credit Losses [Member] | Agricultural Real Estate [Member]    
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]    
Assets measured at fair value on non-recurring basis 2,662 2,606
Loans Individually Evaluated for Credit Losses [Member] | Other [Member]    
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]    
Assets measured at fair value on non-recurring basis 2,796 2,442
Other Real Estate Owned [Member] | Commercial Real Estate [Member]    
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]    
Assets measured at fair value on non-recurring basis 1,061 1,061
Other Real Estate Owned [Member] | Residential Real Estate [Member]    
Fair Value Of Assets And Liabilities Measured On Non Recurring Basis [Line Items]    
Assets measured at fair value on non-recurring basis $ 170 $ 170
XML 99 R92.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value - Summary of Additional Information about Unobservable Inputs Used in Fair Value Measurement (Detail) - Fair Value, Measurements, Nonrecurring [Member] - Level 3 [Member]
$ in Thousands
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Individually Evaluated Real Estate Loans [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value $ 13,553 $ 16,535
Individually Evaluated Real Estate Loans [Member] | Minimum [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Range 0.05 0.03
Individually Evaluated Real Estate Loans [Member] | Maximum [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Range 0.56 0.34
Individually Evaluated Real Estate Loans [Member] | Weighted Average [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Range 0.30 0.19
Individually Evaluated Other Real Estate Owned [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Fair Value $ 1,231 $ 1,231
Individually Evaluated Other Real Estate Owned [Member] | Minimum [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Range 0.05 0.07
Individually Evaluated Other Real Estate Owned [Member] | Maximum [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Range 0.23 0.28
Individually Evaluated Other Real Estate Owned [Member] | Weighted Average [Member]    
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]    
Range 0.14 0.18
XML 100 R93.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value - Carrying Amount and Estimated Fair Values of Financial Instrument (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Cash and cash equivalents $ 235,018 $ 379,099  
Available-for-sale securities 1,091,717 919,648  
Held-to-maturity securities 2,210 2,250  
Loans held for sale 1,311 476  
Loans, net of allowance for credit losses 3,437,714 3,289,381  
Federal Reserve Bank and Federal Home Loan Bank stock 27,009 20,608  
Interest receivable 27,082 25,497  
Derivative assets 9,272 7,002  
Total assets 5,239,036 5,034,592 $ 5,156,716
Deposits 4,371,026 4,145,455  
Federal funds purchased and retail repurchase agreements 43,811 43,582  
Federal Home Loan Bank advances 219,931 100,000  
Subordinated debentures 97,058 96,921  
Contractual obligations 18,493 19,315  
Derivative Liabilities 3,715 3,656  
Cash collateral held by counterparty and netting adjustments (8,513) (6,406)  
Total liabilities 4,782,260 4,581,732  
Carrying Amount [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Cash and cash equivalents 235,018 379,099  
Available-for-sale securities 1,091,717 919,648  
Held-to-maturity securities 2,205 2,209  
Loans held for sale 1,311 476  
Loans, net of allowance for credit losses 3,437,714 3,289,381  
Federal Reserve Bank and Federal Home Loan Bank stock 27,009 20,608  
Interest receivable 27,082 25,497  
Derivative assets 9,272 7,002  
Cash collateral held by derivative counterparty and netting adjustments (8,513) (6,406)  
Total derivative assets 759 596  
Equity securities with readily determinable fair value 675 674  
Total assets 4,823,490 4,638,188  
Deposits 4,371,026 4,145,455  
Federal funds purchased and retail repurchase agreements 43,811 43,582  
Federal Home Loan Bank advances 219,931 100,000  
Federal Reserve Bank borrowings   140,000  
Subordinated debentures 23,681 23,594  
Subordinated notes 73,377 73,327  
Contractual obligations 18,493 19,315  
Interest payable 6,525 9,180  
Derivative Liabilities 3,715 3,656  
Cash collateral held by counterparty and netting adjustments 195 (454)  
Total derivative liabilities 3,910 3,202  
Total liabilities 4,760,754 4,557,655  
Estimated Fair Value [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Cash and cash equivalents 235,018 379,099  
Available-for-sale securities 1,091,717 919,648  
Held-to-maturity securities 2,210 2,250  
Loans held for sale 1,311 476  
Loans, net of allowance for credit losses 3,375,009 3,227,789  
Federal Reserve Bank and Federal Home Loan Bank stock 27,009 20,608  
Interest receivable 27,082 25,497  
Derivative assets 9,272 7,002  
Cash collateral held by derivative counterparty and netting adjustments (8,513) (6,406)  
Total derivative assets 759 596  
Equity securities with readily determinable fair value 675 674  
Deposits 4,365,528 4,140,501  
Federal funds purchased and retail repurchase agreements 43,811 43,582  
Federal Home Loan Bank advances 219,931    
Federal Reserve Bank borrowings   140,000  
Subordinated debentures 23,681 23,594  
Subordinated notes 72,064 71,827  
Contractual obligations 18,493 19,315  
Interest payable 6,525 9,180  
Derivative Liabilities 3,715 3,656  
Cash collateral held by counterparty and netting adjustments 195 (454)  
Total derivative liabilities 3,910 3,202  
Total liabilities 4,753,943 4,551,201  
Estimated Fair Value [Member] | Level 1 [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Cash and cash equivalents 235,018 379,099  
Available-for-sale securities 120,249 89,256  
Cash collateral held by derivative counterparty and netting adjustments (8,513) (6,406)  
Total derivative assets (8,513) (6,406)  
Equity securities with readily determinable fair value 675 674  
Cash collateral held by counterparty and netting adjustments 195 (454)  
Total derivative liabilities 195 (454)  
Total liabilities 195 454  
Estimated Fair Value [Member] | Level 2 [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Available-for-sale securities 971,468 830,392  
Held-to-maturity securities 2,210 2,250  
Loans held for sale 1,311 476  
Federal Reserve Bank and Federal Home Loan Bank stock 27,009 20,608  
Interest receivable 27,082 25,497  
Derivative assets 9,272 7,002  
Total derivative assets 9,272 7,002  
Deposits 4,365,528 4,140,501  
Federal funds purchased and retail repurchase agreements 43,811 43,582  
Federal Home Loan Bank advances 219,931 100,000  
Federal Reserve Bank borrowings   140,000  
Subordinated debentures 23,681 23,594  
Subordinated notes 72,064 71,827  
Contractual obligations 18,493 19,315  
Interest payable 6,525 9,180  
Derivative Liabilities 3,715 3,656  
Total derivative liabilities 3,715 3,656  
Total liabilities 4,753,748 4,551,655  
Estimated Fair Value [Member] | Level 3 [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Loans, net of allowance for credit losses 3,375,009 3,227,789  
Fair Value, Measurements, Nonrecurring [Member] | Estimated Fair Value [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Total assets 4,760,790 4,576,637  
Federal Home Loan Bank advances   100,000  
Fair Value, Measurements, Nonrecurring [Member] | Estimated Fair Value [Member] | Level 1 [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Total assets 347,429 462,623  
Fair Value, Measurements, Nonrecurring [Member] | Estimated Fair Value [Member] | Level 2 [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Total assets 1,038,352 886,225  
Fair Value, Measurements, Nonrecurring [Member] | Estimated Fair Value [Member] | Level 3 [Member]      
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]      
Total assets $ 3,375,009 $ 3,227,789  
XML 101 R94.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Commitments and Credit Risk - Summary of Contractual Amounts of Commitments and Standby Letters of Credit to Originate Loans and Available Lines of Credit (Detail) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Standby Letters of Credit [Member]    
Commitments And Contingencies [Line Items]    
Loans commitments, Fixed Rate $ 16,905 $ 18,145
Loans commitments, Variable Rate 29,196 30,680
Commitments to Make Loans [Member]    
Commitments And Contingencies [Line Items]    
Loans commitments, Fixed Rate 50,859 47,465
Loans commitments, Variable Rate 364,978 343,715
Mortgage Loans in the Process of Origination [Member]    
Commitments And Contingencies [Line Items]    
Loans commitments, Fixed Rate 3,223 4,574
Loans commitments, Variable Rate 1,079 357
Unused Lines of Credit [Member]    
Commitments And Contingencies [Line Items]    
Loans commitments, Fixed Rate 154,247 124,893
Loans commitments, Variable Rate $ 372,769 $ 355,270
XML 102 R95.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Commitments and Credit Risk - Additional Information (Detail)
3 Months Ended
Mar. 31, 2024
Minimum [Member]  
Commitments And Contingencies [Line Items]  
Fixed interest rate loan commitments 3.95%
Fixed interest rate loan commitments maturity period 1 month
Maximum [Member]  
Commitments And Contingencies [Line Items]  
Fixed interest rate loan commitments 18.00%
Fixed interest rate loan commitments maturity period 129 months
XML 103 R96.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Revenue Recognition - Summary of Company's Source of Non-interest Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Non-interest income    
Increase in bank-owned life insurance $ 828 $ 1,583
Net gain (loss) on acquisitions 1,239  
Net gain (loss) from securities transactions 43 32
Other    
Total non-interest income 11,731 8,600
Service Charges and Fees [Member]    
Non-interest income    
Non-interest income 2,569 2,545
Other    
Non-interest income 2,569 2,545
Debit Card Income [Member]    
Non-interest income    
Non-interest income 2,447 2,554
Other    
Non-interest income 2,447 2,554
Mortgage Banking [Member]    
Non-interest income    
Non-interest income 188 88
Other    
Non-interest income 188 88
Accounting Standards Update 2014-09 [Member]    
Non-interest income    
Increase in bank-owned life insurance 828 1,583
Net gain (loss) on acquisitions 1,239  
Net gain (loss) from securities transactions (43) (32)
Other    
Recovery on zero-basis purchased loans 3,345 6
Income (loss) from equity method investments (56) (55)
Other non-interest income not related to loans and deposits 635 532
Total other non-interest income 4,417 2,287
Total non-interest income 11,731 9,089
Accounting Standards Update 2014-09 [Member] | Service Charges and Fees [Member]    
Non-interest income    
Non-interest income 2,569 2,545
Other    
Non-interest income 2,569 2,545
Accounting Standards Update 2014-09 [Member] | Debit Card Income [Member]    
Non-interest income    
Non-interest income 2,447 2,554
Other    
Non-interest income 2,447 2,554
Accounting Standards Update 2014-09 [Member] | Mortgage Banking [Member]    
Non-interest income    
Non-interest income 188 88
Accounting Standards Update 2014-09 [Member] | Investment Referral Income [Member]    
Non-interest income    
Non-interest income 138 89
Other    
Non-interest income 138 89
Accounting Standards Update 2014-09 [Member] | Trust Income [Member]    
Non-interest income    
Non-interest income 319 240
Other    
Non-interest income 319 240
Accounting Standards Update 2014-09 [Member] | Insurance Sales Commissions [Member]    
Non-interest income    
Non-interest income 36 113
Other    
Non-interest income $ 36 113
Accounting Standards Update 2014-09 [Member] | Other Non Interest Income Related To Loans and Deposits [Member]    
Non-interest income    
Non-interest income   1,362
Other    
Non-interest income   $ 1,362
XML 104 R97.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Combinations and Branch Sales - Additional Information (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Feb. 09, 2024
Branch
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Bank Of Kirksville [Member]      
Business Acquisition [Line Items]      
Ownership percentage 100.00%    
Acquisition-related costs   $ 1,556  
Acquisition-related costs after tax   1,233  
Bank Of Kirksville [Member] | Kirksville Area [Member]      
Business Acquisition [Line Items]      
Number of branches acquired | Branch 8    
Rockhold [Member]      
Business Acquisition [Line Items]      
Total combined revenue   86,834 $ 244,365
Net income   $ 18,230 $ 20,850
XML 105 R98.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Combinations and Branch Sales - Summary of the Amounts of Assets Acquired and Liabilities Assumed Recognized at the Merger/Acquisition Date (Details) - Bank Of Kirksville [Member]
$ in Thousands
Feb. 09, 2024
USD ($)
Fair value of consideration:  
Fair value of consideration $ 44,304
Recognized amounts of identifiable assets acquired and liabilities assumed:  
Cash and due from banks 105,218
Loans 118,131
Premises and equipment 3,473
Core deposit intangible 11,530
Other assets 3,194
Total assets acquired 406,175
Deposits 349,777
Federal funds purchased and retail repurchase agreements 8,818
Interest payable and other liabilities 2,037
Total liabilities assumed 360,632
Total identifiable net assets 45,543
Bargain purchase gain 1,239
Available for Sale Securities [Member]  
Recognized amounts of identifiable assets acquired and liabilities assumed:  
Available-for-sale securities 164,629
Cash [Member]  
Fair value of consideration:  
Fair value of consideration $ 44,304
XML 106 R99.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Combinations and Branch Sales - Information about Loans Acquired (Details) - Rockhold [Member]
$ in Thousands
Feb. 09, 2024
USD ($)
Business Acquisition [Line Items]  
Fair value of acquired loans $ 118,131
Non-Purchase Credit Deteriorated Loans [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 112,761
Non-Purchase Credit Deteriorated Loans [Member] | Commercial Real Estate [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 1,874
Non-Purchase Credit Deteriorated Loans [Member] | Commercial and Industrial [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 31,722
Non-Purchase Credit Deteriorated Loans [Member] | Residential Real Estate [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 41,136
Non-Purchase Credit Deteriorated Loans [Member] | Agricultural [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 36,692
Non-Purchase Credit Deteriorated Loans [Member] | Consumer [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 1,337
Purchase Credit Deteriorated Loans [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 5,370
Purchase Credit Deteriorated Loans [Member] | Commercial and Industrial [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 1,069
Purchase Credit Deteriorated Loans [Member] | Residential Real Estate [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 1,651
Purchase Credit Deteriorated Loans [Member] | Agricultural [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 2,560
Purchase Credit Deteriorated Loans [Member] | Consumer [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 90
Loan Par Value [Member] | Non-Purchase Credit Deteriorated Loans [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 115,591
Loan Par Value [Member] | Non-Purchase Credit Deteriorated Loans [Member] | Commercial Real Estate [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 1,959
Loan Par Value [Member] | Non-Purchase Credit Deteriorated Loans [Member] | Commercial and Industrial [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 32,300
Loan Par Value [Member] | Non-Purchase Credit Deteriorated Loans [Member] | Residential Real Estate [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 42,318
Loan Par Value [Member] | Non-Purchase Credit Deteriorated Loans [Member] | Agricultural [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 37,641
Loan Par Value [Member] | Non-Purchase Credit Deteriorated Loans [Member] | Consumer [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 1,373
Loan Par Value [Member] | Purchase Credit Deteriorated Loans [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 6,841
Loan Par Value [Member] | Purchase Credit Deteriorated Loans [Member] | Commercial and Industrial [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 1,366
Loan Par Value [Member] | Purchase Credit Deteriorated Loans [Member] | Residential Real Estate [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 2,044
Loan Par Value [Member] | Purchase Credit Deteriorated Loans [Member] | Agricultural [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 3,316
Loan Par Value [Member] | Purchase Credit Deteriorated Loans [Member] | Consumer [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans 115
Discounts from Other Factors Excluding ACL [Member] | Purchase Credit Deteriorated Loans [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (875)
Discounts from Other Factors Excluding ACL [Member] | Purchase Credit Deteriorated Loans [Member] | Commercial and Industrial [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (178)
Discounts from Other Factors Excluding ACL [Member] | Purchase Credit Deteriorated Loans [Member] | Residential Real Estate [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (210)
Discounts from Other Factors Excluding ACL [Member] | Purchase Credit Deteriorated Loans [Member] | Agricultural [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (472)
Discounts from Other Factors Excluding ACL [Member] | Purchase Credit Deteriorated Loans [Member] | Consumer [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (15)
Fair Value Marks [Member] | Non-Purchase Credit Deteriorated Loans [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (2,830)
Fair Value Marks [Member] | Non-Purchase Credit Deteriorated Loans [Member] | Commercial Real Estate [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (85)
Fair Value Marks [Member] | Non-Purchase Credit Deteriorated Loans [Member] | Commercial and Industrial [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (578)
Fair Value Marks [Member] | Non-Purchase Credit Deteriorated Loans [Member] | Residential Real Estate [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (1,182)
Fair Value Marks [Member] | Non-Purchase Credit Deteriorated Loans [Member] | Agricultural [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (949)
Fair Value Marks [Member] | Non-Purchase Credit Deteriorated Loans [Member] | Consumer [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (36)
Credit Marks in ACL [Member] | Purchase Credit Deteriorated Loans [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (596)
Credit Marks in ACL [Member] | Purchase Credit Deteriorated Loans [Member] | Commercial and Industrial [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (119)
Credit Marks in ACL [Member] | Purchase Credit Deteriorated Loans [Member] | Residential Real Estate [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (183)
Credit Marks in ACL [Member] | Purchase Credit Deteriorated Loans [Member] | Agricultural [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans (284)
Credit Marks in ACL [Member] | Purchase Credit Deteriorated Loans [Member] | Consumer [Member]  
Business Acquisition [Line Items]  
Fair value of acquired loans $ (10)
XML 107 R100.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting - Reconciliations of Reportable Segment Revenues and Measures of Profit or Loss (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Interest and Dividend Income, Operating [Abstract]    
Loans, including fees $ 58,829 $ 48,381
Securities, taxable 9,877 5,947
Securities, nontaxable 391 669
Federal funds sold and other 2,670 1,126
Total interest and dividend income 71,767 56,123
Interest Expense [Abstract]    
Deposits 22,855 13,821
Federal funds purchased and retail repurchase agreements 326 195
Federal Home Loan Bank advances 1,144 1,018
Federal Reserve Bank borrowings 1,361 135
Subordinated debt 1,899 1,844
Total interest expense 27,585 17,013
Net interest income 44,182 39,110
Provision (reversal) for credit losses 1,000 (366)
Net interest income after provision (reversal) for credit losses 43,182 39,476
Noninterest Income [Abstract]    
Increase in value of bank-owned life insurance 828 1,583
Net gain on acquisition and branch sales 1,239  
Net gain (loss) from securities transactions 43 32
Other 4,417 1,798
Total non-interest income 11,731 8,600
Non-interest expense    
Salaries and employee benefits 18,097 16,692
Net occupancy and equipment 3,535 2,879
Data processing 4,828 3,916
Professional fees 1,392 1,384
Advertising and business development 1,238 1,159
Telecommunications 655 485
FDIC insurance 571 360
Courier and postage 606 458
Free nationwide ATM cost 494 525
Amortization of core deposit intangibles 899 918
Loan expense 109 117
Other real estate owned (84) 119
Merger expenses 1,556  
Other 3,256 4,217
Intersegment service charges 0 0
Total non-interest expense 37,152 33,229
Income (loss) before income taxes 17,761 14,847
Provision (benefit) for income taxes 3,693 2,524
Total segment profit/(loss) 14,068 12,323
Unallocated Holding Company Amounts /Administrative Adjustments [Member]    
Interest and Dividend Income, Operating [Abstract]    
Total interest and dividend income 177 18
Interest Expense [Abstract]    
Total interest expense 1,923 1,880
Net interest income (1,746) (1,862)
Net interest income after provision (reversal) for credit losses (1,746) (1,862)
Noninterest Income [Abstract]    
Net gain (loss) from securities transactions 294  
Other 16,303 14,785
Total non-interest income 16,597 14,785
Non-interest expense    
Salaries and employee benefits 48 43
Professional fees 162 105
Advertising and business development 1  
Merger expenses 560  
Other 701 262
Intersegment service charges (345) (324)
Total non-interest expense 1,127 86
Income (loss) before income taxes 13,724 12,837
Provision (benefit) for income taxes (478) (280)
Total segment profit/(loss) 14,202 13,117
Eliminations [Member]    
Noninterest Income [Abstract]    
Other (16,303) (14,297)
Total non-interest income (16,303) (14,297)
Non-interest expense    
Income (loss) before income taxes (16,303) (14,297)
Total segment profit/(loss) (16,303) (14,297)
Operating Segments [Member] | Equity Bank [Member]    
Interest and Dividend Income, Operating [Abstract]    
Total interest and dividend income 71,590 56,105
Interest Expense [Abstract]    
Total interest expense 25,662 15,133
Net interest income 45,928 40,972
Provision (reversal) for credit losses 1,000 (366)
Net interest income after provision (reversal) for credit losses 44,928 41,338
Noninterest Income [Abstract]    
Increase in value of bank-owned life insurance 828 1,583
Net gain on acquisition and branch sales 1,239  
Net gain (loss) from securities transactions (251) 32
Other 4,417 1,310
Total non-interest income 11,437 8,112
Non-interest expense    
Salaries and employee benefits 18,049 16,649
Net occupancy and equipment 3,535 2,879
Data processing 4,828 3,916
Professional fees 1,230 1,279
Advertising and business development 1,237 1,159
Telecommunications 655 485
FDIC insurance 571 360
Courier and postage 606 458
Free nationwide ATM cost 494 525
Amortization of core deposit intangibles 899 918
Loan expense 109 117
Other real estate owned (84) 119
Merger expenses 996  
Other 2,555 3,955
Intersegment service charges 345 324
Total non-interest expense 36,025 33,143
Income (loss) before income taxes 20,340 16,307
Provision (benefit) for income taxes 4,171 2,804
Total segment profit/(loss) 16,169 13,503
Service Charges and Fees [Member]    
Noninterest Income [Abstract]    
Non-interest income 2,569 2,545
Service Charges and Fees [Member] | Operating Segments [Member] | Equity Bank [Member]    
Noninterest Income [Abstract]    
Non-interest income 2,569 2,545
Debit Card Income [Member]    
Noninterest Income [Abstract]    
Non-interest income 2,447 2,554
Debit Card Income [Member] | Operating Segments [Member] | Equity Bank [Member]    
Noninterest Income [Abstract]    
Non-interest income 2,447 2,554
Mortgage Banking [Member]    
Noninterest Income [Abstract]    
Non-interest income 188 88
Mortgage Banking [Member] | Operating Segments [Member] | Equity Bank [Member]    
Noninterest Income [Abstract]    
Non-interest income $ 188 $ 88
XML 108 R101.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting - Schedule of Significant Segment Expenses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting Information [Line Items]    
Depreciation $ 1,374 $ 1,132
Amortization of operating lease right-of-use asset 92 166
Amortization of cloud computing implementation costs 35 47
Amortization of intangible assets 935 954
Purchase of long lived assets 5,464 4,414
Provision (benefit) for income taxes 3,693 2,524
Unallocated Holding Company Amounts /Administrative Adjustments [Member]    
Segment Reporting Information [Line Items]    
Depreciation 45 38
Provision (benefit) for income taxes (478) (280)
Operating Segments [Member] | Equity Bank [Member]    
Segment Reporting Information [Line Items]    
Depreciation 1,329 1,094
Amortization of operating lease right-of-use asset 92 166
Amortization of cloud computing implementation costs 35 47
Amortization of intangible assets 935 954
Purchase of long lived assets 5,464 4,414
Provision (benefit) for income taxes $ 4,171 $ 2,804
XML 109 R102.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting - Schedule of Significant Segment Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Segment Reporting, Asset Reconciling Item [Line Items]      
Total assets $ 5,239,036 $ 5,034,592 $ 5,156,716
Operating Segments [Member]      
Segment Reporting, Asset Reconciling Item [Line Items]      
Total assets 5,228,133   5,148,761
Eliminations [Member]      
Segment Reporting, Asset Reconciling Item [Line Items]      
Holding company administrative adjustments 565,381   531,376
Elimination of bank cash and equity in earnings of subsidiaries (13,813)   (10,970)
Elimination of investment in subsidiaries $ (540,665)   $ (512,451)
XML 110 R103.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Subsequent Events - Additional Information (Details) - Kansas Land [Member]
$ in Thousands
12 Months Ended
Apr. 18, 2024
Branch
Dec. 31, 2023
USD ($)
Subsequent Event [Line Items]    
Total assets reported by KanasLand   $ 54,457
Loans reported by KanasLand   28,803
Total liabilities reported by KanasLand   51,499
Deposits reported by KanasLand   43,376
Net loss before income taxes reported by KanasLand   $ (611)
Subsequent Event [Member]    
Subsequent Event [Line Items]    
Agreement date Apr. 18, 2024  
Number of branches located | Branch 2  
EXCEL 111 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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Ú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