XML 42 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-based compensation (Tables)
9 Months Ended
Sep. 30, 2015
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Based Compensation Expense

The following table summarizes the stock-based compensation expense recognized in the three and nine months ended September 30, 2015 and 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2015

    

2014

    

2015

    

2014

 

Cost of goods sold

 

$

339

 

$

203

 

$

1,119

 

$

988

 

Research and development

 

 

363

 

 

339

 

 

1,357

 

 

1,454

 

Sales and marketing

 

 

275

 

 

417

 

 

1,175

 

 

1,377

 

General and administrative

 

 

459

 

 

229

 

 

1,767

 

 

993

 

 

 

$

1,436

 

$

1,188

 

$

5,418

 

$

4,812

 

 

Estimated Fair Value of Certain Stock-Based Awards Using Black-Scholes-Merton Valuation Model

The Company estimated the fair value of certain stock-based awards using a Black-Scholes-Merton valuation model with the following assumptions:  

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

Stock options

    

2015

    

2014

    

2015

    

2014

  

Weighted-average expected term (years)

 

5.6

 

5.8

 

5.4

 

5.5

 

Weighted-average volatility

 

63%

 

66%

 

64%

 

68%

 

Risk-free interest rate

 

1.63% - 1.85%

 

1.62% - 1.88%

 

1.37% – 1.85%

 

1.62% – 1.88%

 

Expected dividends

 

 

 

 

 

Stock appreciation units

 

 

 

 

 

 

 

 

 

Weighted-average expected term (years)

 

3.5

 

2.5

 

3.6

 

2.5

 

Weighted-average volatility

 

60%

 

54%

 

62%

 

56%

 

Risk-free interest rate

 

0.28% – 1.38%

 

0.47% – 0.88%

 

0.25% – 1.57%

 

0.13% – 0.90%

 

Expected dividends

 

 

 

 

 

ESPP

 

 

 

 

 

 

 

 

 

Weighted-average expected term (years)

 

 

 

0.7

 

0.7

 

Weighted-average volatility

 

 

 

58%

 

54%

 

Risk-free interest rate

 

 

 

0.03%-0.14%

 

0.05% – 0.13%

 

Expected dividends

 

 

 

 

 

 

Summary of Stock Option and Restricted Stock Unit Activity

The following table summarizes the Company’s stock option and RSU activity during the nine months ended September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options

 

Restricted Stock Units

 

 

    

 

    

Weighted

    

 

    

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Number of

 

Exercise

 

Number of

 

Grant Date

 

 

 

Shares

 

Price

 

Units

 

Fair Value

 

Balance at December 31, 2014

 

4,899,713

 

$

4.07

 

655,729

 

$

6.19

 

Granted

 

256,780

 

$

5.27

 

204,434

 

$

6.66

 

Exercised/Converted

 

(102,711)

 

$

4.32

 

(547,828)

 

$

6.05

 

Cancelled/Forfeited

 

(126,677)

 

$

4.67

 

(23,602)

 

$

5.37

 

Balance at September 30, 2015

 

4,927,105

 

$

4.11

 

288,733

 

$

6.85