XML 18 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Stock-based compensation (Tables)
9 Months Ended
Sep. 30, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of stock based compensation expense
The following table summarizes the stock-based compensation expense recognized in the three and nine months ended September 30, 2019 and 2018 (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2019
 
2018
 
2019
 
2018
Cost of goods sold
$
441

 
$
553

 
$
1,651

 
$
1,832

Research and development
715

 
1,016

 
2,383

 
2,618

Sales and marketing
575

 
931

 
1,852

 
2,511

General and administrative
1,220

 
1,541

 
3,408

 
3,566

 
$
2,951

 
$
4,041

 
$
9,294

 
$
10,527

Schedule of share-based payment award, employee stock purchase plan, valuation assumptions
The Company estimated the fair value of certain stock-based awards using a Black-Scholes-Merton valuation model with the following assumptions:  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
Stock options
2019
 
2018
 
2019
 
2018
Weighted-average expected term (years)
6.00
 
0.00
 
6.00
 
6.02
Weighted-average volatility
68%
 
—%
 
67%
 
65%
Risk-free interest rate
1.82%
 
—%
 
1.82%-2.27%
 
2.27% - 2.62%
Expected dividends
—%
 
—%
 
—%
 
—%
Stock appreciation units
 
 
 
 
 
 
 
Weighted-average expected term (years)
1.45
 
1.87
 
1.56
 
1.99
Weighted-average volatility
65%
 
65%
 
63%
 
66%
Risk-free interest rate
1.75%-2.12%
 
1.73% - 2.52%
 
1.75%-2.63%
 
1.03%-2.52%
Expected dividends
—%
 
—%
 
—%
 
—%
ESPP
 
 
 
 
 
 
 
Weighted-average expected term (years)
0.00
 
0.00
 
0.69
 
0.71
Weighted-average volatility
—%
 
—%
 
60%
 
61%
Risk-free interest rate
—%
 
—%
 
2.36%-2.59%
 
1.20%-1.93%
Expected dividends
—%
 
—%
 
—%
 
—%

Schedule of stock option and restricted stock unit activity
The following table summarizes the Company’s stock option and RSU activity, excluding market-based RSUs, during the nine months ended September 30, 2019
 
Stock Options
 
Restricted Stock Units
 
Number of
Shares
 
Weighted
Average
Exercise
Price
 
Number of
Units
 
Weighted
Average
Grant Date
Fair Value
Balance as of December 31, 2018
3,202,745

 
$
5.73

 
2,486,028

 
$
7.87

Granted
103,001

 
4.34

 
1,938,591

 
4.87

Exercised/Converted
(264,857
)
 
3.66

 
(996,340
)
 
8.70

Cancelled/Forfeited
(208,277
)
 
6.52

 
(220,524
)
 
7.51

Balance as of September 30, 2019
2,832,612

 
5.82

 
3,207,755

 
5.82


Schedule of estimated fair value of certain stock-based awards using Black-Scholes-Merton valuation model The fair value of market-based RSUs was measured on the grant date using Monte Carlo simulation model with the following assumptions:
Market-based restricted stock units
Assumptions
Used
Weighted-average volatility
66%
Risk-free interest rate
2.79%
Expected dividends
—%