XML 37 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business combination (Tables)
3 Months Ended
Mar. 31, 2016
Business combination  
Summary of Purchase Accounting and Tangible and Intangible Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of the assets acquired and liabilities assumed as of the acquisition date and subsequent adjustments (in thousands): 

 

 

 

 

 

Total purchase consideration:

    

 

    

Cash paid

 

$

1,500

Notes payable

 

 

15,482

Total 

 

$

16,982

Fair value of assets acquired:

 

 

 

Accounts receivable

 

$

9,274

Inventories

 

 

1,693

Prepaid expenses and other current assets

 

 

670

Property, plant and equipment

 

 

6,917

Intangible assets acquired:

 

 

 

Developed technology

 

 

4,100

Customer relationships

 

 

700

Total 

 

$

23,354

 

 

 

 

Less: fair value of liabilities assumed:

 

 

 

Accounts payable

 

$

(7,427)

Accrued liabilities

 

 

(60)

Total 

 

$

(7,487)

Goodwill

 

$

1,115

 

Purchase Price Allocation of Intangible Assets

The following table presents details of the purchase price allocated to the acquired intangible assets at the acquisition date:

 

 

 

 

 

 

 

 

 

 

Useful

 

 

Purchased

 

 

    

Life

    

 

intangible assets

 

 

 

(In years)

 

 

(In thousands)

 

Developed technology

 

 7

 

$

4,100

 

Customer relationships

 

 2

 

 

700

 

Total purchased intangible assets

 

 

 

$

4,800

 

 

Pro forma Information for Business Acquisition

The unaudited pro forma results do not assume any operating efficiencies as a result of the consolidation of operations (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

March 31, 

 

 

 

    

2016

   

2015

   

 

Revenue

 

$

99,145

 

$

81,384

 

 

Net income

 

$

2,310

 

$

191

 

 

Basic net income per share

 

$

0.06

 

$

0.01

 

 

Diluted net income per share

 

$

0.05

 

$

0.01