XML 65 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
15. CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY ONLY (Parent Company [Member])
12 Months Ended
Dec. 31, 2012
Parent Company [Member]
 
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

15.    CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY ONLY


    2012     2011  
ASSETS                
                 
Cash and cash equivalents   $ 1,100     $  
Money market     791,339       352,608  
Investment in subsidiaries     26,909,760       26,689,568  
Deferred taxes     48,359       49,679  
Other assets     37,464       36,017  
                 
Total assets   $ 27,788,022     $ 27,127,872  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
LIABILITIES:                
Accounts payable, accrued expenses and other liabilities   $ 34,051     $ 25,612  
                 
Total liabilities     34,051       25,612  
                 
COMMITMENTS AND CONTINGENT LIABILITIES                
                 
STOCKHOLDERS’ EQUITY                
Common stock ($.0001 par value, 10,000,000 shares authorized 1,989,509 issued, 1,785,309 outstanding at December 31, 2012 and 1,797,809 outstanding at December 31, 2011)     199       199  
Additional paid-in capital     9,257,167       9,304,789  
Retained earnings     19,336,280       18,574,651  
Treasury stock, at cost (204,200 shares at December 31, 2012 and 191,700 shares at December 31, 2011)     (2,068,898 )     (1,935,596 )
Unearned Employee Stock Ownership Plan shares     (225,438 )     (394,516 )
Accumulated other comprehensive gain, net of taxes of $1,226,742 and $1,309,447, respectively     1,454,661       1,552,733  
                 
Total stockholders’ equity     27,753,971       27,102,260  
                 
Total liabilities and stockholders’ equity   $ 27,788,022     $ 27,127,872  

    2012     2011  
INTEREST INCOME:                
Loans recievable   $ 15,762     $ 22,525  
Other interest income     3,423       3,761  
Total interest income     19,185       26,286  
                 
INTEREST EXPENSE:                
Total interest expense            
                 
Net interest income     19,185       26,286  
                 
NON-INTEREST INCOME:                
Dividend income     1,000,000       500,000  
Other            
      1,000,000       500,000  
                 
NON-INTEREST EXPENSES:                
Salaries and benefits     101,672       93,727  
Legal fees     30,000       57,000  
Other     111,207       91,514  
Total non-interest expenses     242,879       242,241  
                 
INCOME BEFORE INCOME TAXES     776,306       284,045  
                 
PROVISION/(BENEFIT) FROM INCOME TAXES:                
Current     (110,712 )     (112,860 )
Deferred     1,320       5,217  
                 
Total income taxes     (109,392 )     (107,643 )
                 
EQUITY IN UNDISTRIBUTED EARNINGS, NET OF TAXES     302,502       1,052,763  
                 
NET INCOME   $ 1,188,200     $ 1,444,451  

    2012     2011  
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net income   $ 1,188,200     $ 1,444,451  
Adjustments to reconcile net income to net cash used in operating activities:                
Changes in operating assets and liabilities:                
ESOP compensation expense     (81,162 )     (71,855 )
Stock-based compensation expense     101,672       95,952  
Undistributed income of subsidiaries     (302,502 )     (1,052,763 )
Increase in other assets     (1,447 )     3,076  
Decrease/(increase) in deferred income taxes     1,320       5,217  
Increase/(decrease) in accounts payable, accrued expenses, and other liabilities     25,720       20,654  
Net cash provided by operating activities     931,801       444,732  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:                
Net decrease in loan receivable     169,078       169,078  
Net decrease/(increase) in money market deposit     (438,731 )     111,215  
Net cash provided by investing activities     (269,653 )     280,293  
                 
CASH FLOWS FROM FINANCING ACTIVITIES:                
Purchase of treasury stock, at cost     (234,477 )     (291,799 )
Payment of dividends     (426,571 )     (433,235 )
Net cash used in financing activities     (661,048 )     (725,034 )
                 
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS     1,100       (9 )
                 
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR           9  
                 
CASH AND CASH EQUIVALENTS, END OF YEAR   $ 1,100     $  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                
Cash paid during the period for:                
Interest   $     $  
Income taxes   $     $