XML 13 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Operations (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Interest and dividend income:    
Loans receivable$ 1,537,598$ 1,492,206$ 4,357,917$ 4,333,693
Investment securities939,2501,089,1012,949,6893,375,355
Other interest earning assets17,23816,70941,97939,599
Total interest income2,494,0862,598,0167,349,5857,748,647
Interest expense:    
NOW18,96542,91575,237123,515
Money market59,24058,250179,720183,754
Savings11,50811,97837,48235,567
Time120,669136,333361,060444,343
Total interest expense210,382249,476653,499787,179
Net interest income2,283,7042,348,5406,696,0866,961,468
Provision for loan loss90,00015,000145,000125,000
Net interest income after provision for loan loss2,193,7042,333,5406,551,0866,836,468
Non-interest income:    
Loan fees9,05718,38349,66337,238
Service charges on deposits533,256559,7281,591,6411,651,448
Net rental income10,79514,95032,51341,199
Other income49,39742,814159,684129,175
Total non-interest income602,505635,8751,833,5011,859,060
Non-interest expenses:    
Salaries and benefits988,2601,018,5052,957,0982,972,763
Occupancy expenses403,650358,7181,141,8781,084,114
Legal expense57,03553,443156,995230,224
Professional fees65,90068,000218,401194,850
Computer expense64,29866,020202,867198,572
Directors’ fees63,15059,475188,525179,000
FDIC and NYSBD assessments54,500105,000194,000304,000
Other expenses320,883305,864961,980948,558
Total non-interest expenses2,017,6762,035,0256,021,7446,112,081
Income before income taxes778,533934,3902,362,8432,583,447
Provision/(benefit) for income taxes:    
Current421,989453,9821,402,3701,241,092
Deferred(65,744)(26,453)(321,310)(59,104)
Total provision for income taxes356,245427,5291,081,0601,181,988
Net income422,288506,8611,281,7831,401,459
Basic (in Dollars per share)$ 0.23$ 0.28$ 0.71$ 0.79
Diluted (in Dollars per share)$ 0.23$ 0.28$ 0.71$ 0.79
Comprehensive income673,802611,4451,776,5861,911,280
Book value per common share$ 15.15$ 14.38$ 15.15$ 14.38