-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, DFxQw55qbaloNTMBQ5RrV8MVnwnOkzHwu3p/CijMfqUsUkjzKG9WkOQZDraN9lK0 zFAnU+BhBq2JM70AuL1c9g== 0001071787-03-000829.txt : 20030702 0001071787-03-000829.hdr.sgml : 20030702 20030702113501 ACCESSION NUMBER: 0001071787-03-000829 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030625 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030702 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHL MORTGAGE PASS THROUGH TRUST 2003-J3 CENTRAL INDEX KEY: 0001225210 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103029-14 FILM NUMBER: 03770243 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw03j3_8k0306.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): June 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J3) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J3 On June 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J3, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of March 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J3 relating to the distribution date of June 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of March 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: June 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated June 25, 2003 Payment Date: 06/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J3 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 42,507,313.49 1.870000% 129,902.82 66,240.56 196,143.38 0.00 0.00 1A2 43,642,792.37 6.130000% 0.00 222,941.93 222,941.93 0.00 0.00 1A3 54,821,437.60 4.000000% 167,534.92 182,738.13 350,273.04 0.00 0.00 1A4 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00 1A5 23,443,633.31 5.750000% 2,505,656.94 112,334.08 2,617,991.02 0.00 0.00 1A6 2,000,000.00 5.750000% 0.00 9,583.33 9,583.33 0.00 0.00 1A7 15,295,535.35 5.750000% 2,317,377.32 0.00 2,317,377.32 0.00 0.00 1A8 1,290,724.02 4.000000% 3,944.47 4,302.41 8,246.88 0.00 0.00 1A9 1,135,478.88 1.870000% 3,470.04 1,769.45 5,239.49 0.00 0.00 110 16,429,000.00 5.750000% 0.00 78,722.29 78,722.29 0.00 0.00 111 710,000.00 5.750000% 0.00 3,402.08 3,402.08 0.00 0.00 1X 97,193,825.13 0.274207% 0.00 22,209.33 22,209.33 0.00 0.00 2A1 151,335,653.58 5.000000% 3,202,880.42 630,565.22 3,833,445.64 0.00 0.00 2X 142,550,517.08 0.427550% 0.00 50,789.60 50,789.60 0.00 0.00 PO 1,303,107.63 0.000000% 2,826.15 0.00 2,826.15 0.00 0.00 B3 484,429.25 5.381073% 1,122.87 2,172.29 3,295.16 0.00 0.00 Residual AR 0.00 5.750000% 0.00 0.09 0.09 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 2,904,584.04 5.381073% 6,732.60 13,024.81 19,757.42 0.00 0.00 B1 1,290,981.56 5.381073% 2,992.40 5,789.05 8,781.45 0.00 0.00 B2 807,050.18 5.381073% 1,870.68 3,619.00 5,489.68 0.00 0.00 B4 323,118.79 5.381073% 748.96 1,448.94 2,197.90 0.00 0.00 B5 484,749.05 5.381073% 1,123.61 2,173.72 3,297.34 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 316,566,796.72 - 8,348,184.20 1,413,826.34 9,762,010.53 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 42,377,410.67 0.00 1A2 43,509,419.51 0.00 1A3 54,653,902.68 0.00 1A4 0.00 0.00 1A5 20,937,976.36 0.00 1A6 2,000,000.00 0.00 1A7 13,051,449.13 0.00 1A8 1,286,779.55 0.00 1A9 1,132,008.84 0.00 110 16,429,000.00 0.00 111 710,000.00 0.00 1X 92,753,436.41 0.00 2A1 148,132,773.17 0.00 2X 139,374,585.37 0.00 PO 1,300,281.47 0.00 B3 483,306.38 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 2,897,851.44 0.00 B1 1,287,989.16 0.00 B2 805,179.50 0.00 B4 322,369.83 0.00 B5 483,625.44 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 308,291,903.63 - - --------------------------------------------------------------------------------
Payment Date: 06/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J3 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 42,507,313.49 1.870000% 12669D5Y0 3.041223 1.550793 992.119930 1A2 43,642,792.37 6.130000% 12669D5Z7 0.000000 5.083615 992.119930 1A3 54,821,437.60 4.000000% 12669D6A1 3.041223 3.317204 992.119930 1A4 0.00 5.750000% 12669D6B9 0.000000 0.000000 0.000000 1A5 23,443,633.31 5.750000% 12669D6C7 102.690858 4.603856 858.113785 1A6 2,000,000.00 5.750000% 12669D6D5 0.000000 4.791667 1,000.000000 1A7 15,295,535.35 5.750000% 12669D6E3 152.962199 0.000000 861.481791 1A8 1,290,724.02 4.000000% 12669D6F0 3.041223 3.317204 992.119930 1A9 1,135,478.88 1.870000% 12669D6G8 3.041223 1.550793 992.119930 110 16,429,000.00 5.750000% 12669D6H6 0.000000 4.791667 1,000.000000 111 710,000.00 5.750000% 12669D7P7 0.000000 4.791667 1,000.000000 1X 97,193,825.13 0.274207% 12669D6J2 0.000000 0.223584 933.761874 2A1 151,335,653.58 5.000000% 12669D6K9 20.460460 4.028141 946.293428 2X 142,550,517.08 0.427550% 12669D6L7 0.000000 0.344083 944.217793 PO 1,303,107.63 0.000000% 12669D6M5 2.160794 0.000000 994.156543 B3 484,429.25 5.381073% 12669EBN5 2.308057 4.465140 993.435529 Residual AR 0.00 5.750000% 12669D6N3 0.000000 0.931790 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 2,904,584.04 5.381073% 12669D6P8 2.308057 4.465140 993.435529 B1 1,290,981.56 5.381073% 12669D6Q6 2.308057 4.465140 993.435529 B2 807,050.18 5.381073% 12669D6R4 2.308057 4.465140 993.435529 B4 323,118.79 5.381073% 12669EBP0 2.308057 4.465140 993.435529 B5 484,749.05 5.381073% 12669EBQ8 2.308057 4.465140 993.435529 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 316,566,796.72 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J3 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 156,923,637.90 151,368,265.78 308,291,903.68 Loan count 340 334 674 Avg loan rate 6.132632% 5.648387% 5.90 Prepay amount 4,898,528.89 2,645,539.09 7,544,067.98 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 32,277.20 32,152.59 64,429.78 Sub servicer fees 0.00 0.00 0.00 Trustee fees 1,214.88 1,159.37 2,374.25 Agg advances N/A N/A N/A Adv this period 16,763.74 64,949.40 81,713.14 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 50,691.18 49,308.81 99,999.99 Fraud 1,642,895.27 1,598,092.72 3,240,987.99 Special Hazard 3,165,667.97 0.00 3,165,667.97 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 98.168708% 100.000000% 310,756,313.10 ----------------------------------------------------------------------------- Junior 1.831292% 0.000000% 5,797,015.36 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 20 9,746,309.29 60 to 89 days 1 546,653.27 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 21 10,292,962.56 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 9,762,010.53 9,762,010.53 Principal remittance amount 8,348,184.20 8,348,184.20 Interest remittance amount 1,413,826.34 1,413,826.34 -----END PRIVACY-ENHANCED MESSAGE-----