-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ac3ku0XlouYXqSoe9zO1Lm1rEaJWPXUqxOWGAx8y9GkfvqfPgOSDE9QigYC1MB2W nK9EW0t1W1otGiGZ8pREUw== 0001071787-03-000715.txt : 20030604 0001071787-03-000715.hdr.sgml : 20030604 20030604100329 ACCESSION NUMBER: 0001071787-03-000715 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20030525 ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030604 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHL MORTGAGE PASS THROUGH TRUST 2003-J3 CENTRAL INDEX KEY: 0001225210 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103029-14 FILM NUMBER: 03731411 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA CITY: CALABASAS STATE: CA ZIP: 91302 8-K 1 cw03j3_8k0305.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): May 25, 2003 CW (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2003-J3) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events CW Mortgage Pass-Through Certificates Series 2003-J3 On May 25, 2003, The Bank of New York, as Trustee for CW, Mortgage Pass-Through Certificates Series 2003-J3, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of March 1, 2003, among CW as Depositor, Countrywide Home Loans, Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of CW, Mortgage Pass-Through Certificates Series 2003-J3 relating to the distribution date of May 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of March 1, 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: May 25, 2003 CW By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated May 25, 2003 Payment Date: 05/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J3 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 42,649,452.11 1.870000% 142,138.61 66,462.06 208,600.68 0.00 0.00 1A2 43,788,727.87 6.130000% 0.00 223,687.42 223,687.42 0.00 0.00 1A3 55,004,752.95 4.000000% 183,315.35 183,349.18 366,664.53 0.00 0.00 1A4 927,406.25 5.750000% 927,406.25 4,443.82 931,850.07 0.00 0.00 1A5 24,400,000.00 5.750000% 956,366.69 116,916.67 1,073,283.36 0.00 0.00 1A6 2,000,000.00 5.750000% 0.00 9,583.33 9,583.33 0.00 0.00 1A7 15,222,593.75 5.750000% 0.00 0.00 0.00 0.00 0.00 1A8 1,295,040.02 4.000000% 4,316.00 4,316.80 8,632.80 0.00 0.00 1A9 1,139,275.76 1.870000% 3,796.89 1,775.37 5,572.26 0.00 0.00 110 16,429,000.00 5.750000% 0.00 78,722.29 78,722.29 0.00 0.00 111 710,000.00 5.750000% 0.00 3,402.08 3,402.08 0.00 0.00 1X 99,257,998.01 0.272764% 0.00 22,561.70 22,561.70 0.00 0.00 2A1 155,585,070.33 5.000000% 4,249,416.74 648,271.13 4,897,687.87 0.00 0.00 2X 146,753,059.88 0.428935% 0.00 52,456.23 52,456.23 0.00 0.00 PO 1,305,177.70 0.000000% 2,070.07 0.00 2,070.07 0.00 0.00 B3 485,566.42 5.380594% 1,137.16 2,177.20 3,314.36 0.00 0.00 Residual AR 0.00 5.750000% 0.00 0.06 0.06 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 2,911,402.34 5.380594% 6,818.30 13,054.23 19,872.53 0.00 0.00 B1 1,294,012.04 5.380594% 3,030.48 5,802.13 8,832.61 0.00 0.00 B2 808,944.67 5.380594% 1,894.49 3,627.17 5,521.66 0.00 0.00 B4 323,877.29 5.380594% 758.50 1,452.21 2,210.71 0.00 0.00 B5 485,886.96 5.380594% 1,137.91 2,178.63 3,316.55 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 322,977,458.58 - 6,483,603.46 1,444,239.71 7,927,843.17 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 42,507,313.49 0.00 1A2 43,642,792.37 0.00 1A3 54,821,437.60 0.00 1A4 0.00 0.00 1A5 23,443,633.31 0.00 1A6 2,000,000.00 0.00 1A7 15,295,535.35 0.00 1A8 1,290,724.02 0.00 1A9 1,135,478.88 0.00 110 16,429,000.00 0.00 111 710,000.00 0.00 1X 97,193,825.13 0.00 2A1 151,335,653.58 0.00 2X 142,550,517.08 0.00 PO 1,303,107.63 0.00 B3 484,429.25 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 2,904,584.04 0.00 B1 1,290,981.56 0.00 B2 807,050.18 0.00 B4 323,118.79 0.00 B5 484,749.05 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 316,566,796.72 - - --------------------------------------------------------------------------------
Payment Date: 05/25/03 ------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J3 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 42,649,452.11 1.870000% 12669D5Y0 3.327682 1.555978 995.161153 1A2 43,788,727.87 6.130000% 12669D5Z7 0.000000 5.100614 995.161153 1A3 55,004,752.95 4.000000% 12669D6A1 3.327682 3.328296 995.161153 1A4 927,406.25 5.750000% 12669D6B9 927.406250 4.443822 0.000000 1A5 24,400,000.00 5.750000% 12669D6C7 39.195356 4.791667 960.804644 1A6 2,000,000.00 5.750000% 12669D6D5 0.000000 4.791667 1,000.000000 1A7 15,222,593.75 5.750000% 12669D6E3 0.000000 0.000000 1,009.606293 1A8 1,295,040.02 4.000000% 12669D6F0 3.327682 3.328296 995.161153 1A9 1,139,275.76 1.870000% 12669D6G8 3.327682 1.555978 995.161153 110 16,429,000.00 5.750000% 12669D6H6 0.000000 4.791667 1,000.000000 111 710,000.00 5.750000% 12669D7P7 0.000000 4.791667 1,000.000000 1X 99,257,998.01 0.272764% 12669D6J2 0.000000 0.227132 978.463891 2A1 155,585,070.33 5.000000% 12669D6K9 27.145884 4.141249 966.753888 2X 146,753,059.88 0.428935% 12669D6L7 0.000000 0.355374 965.733705 PO 1,305,177.70 0.000000% 12669D6M5 1.582715 0.000000 996.317337 B3 485,566.42 5.380594% 12669EBN5 2.337434 4.475224 995.743586 Residual AR 0.00 5.750000% 12669D6N3 0.000000 0.622450 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 2,911,402.34 5.380594% 12669D6P8 2.337434 4.475224 995.743586 B1 1,294,012.04 5.380594% 12669D6Q6 2.337434 4.475224 995.743586 B2 808,944.67 5.380594% 12669D6R4 2.337434 4.475224 995.743586 B4 323,877.29 5.380594% 12669EBP0 2.337434 4.475224 995.743586 B5 485,886.96 5.380594% 12669EBQ8 2.337434 4.475224 995.743586 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 322,977,458.58 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Mortgage Pass-Through Certificates, Series 2003-J3 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 0.00 0.00 0.00 Loan count 0 0 0 Avg loan rate 0.000000% 0.000000% 0.00 Prepay amount 0.00 0.00 0.00 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 0.00 0.00 0.00 Sub servicer fees 0.00 0.00 0.00 Trustee fees 0.00 0.00 0.00 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 0.00 0.00 0.00 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 98.200887% 100.000000% 317,153,335.28 ----------------------------------------------------------------------------- Junior 1.799113% 0.000000% 5,810,483.62 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 0 0.00 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 0 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 7,927,843.17 7,927,843.17 Principal remittance amount 6,483,603.46 6,483,603.46 Interest remittance amount 1,444,239.71 1,444,239.71 -----END PRIVACY-ENHANCED MESSAGE-----